Q3 2024 --12-31 false 0000042682 false false false false http://fasb.org/us-gaap/2024#InterestExpense 0 0 1 0.0175 0 0 00000426822024-01-012024-09-30 thunderdome:item iso4217:USD 0000042682us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-01-012023-09-30 0000042682us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-09-30 0000042682us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-07-012023-09-30 0000042682us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-07-012024-09-30 00000426822024-07-012024-09-30 00000426822023-12-31 00000426822024-09-30 0000042682us-gaap:OtherNoncurrentLiabilitiesMember2023-12-31 0000042682us-gaap:OtherNoncurrentLiabilitiesMember2024-09-30 0000042682grc:AccruedExpensesMember2023-12-31 0000042682grc:AccruedExpensesMember2024-09-30 0000042682us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-12-31 0000042682us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-09-30 0000042682us-gaap:InterestRateSwapMember2023-12-31 0000042682us-gaap:InterestRateSwapMember2024-09-30 xbrli:pure 0000042682us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-31 0000042682us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-09-30 0000042682grc:SeniorTermLoanFacilityAnd640NoteAgreementMember2024-09-30 0000042682grc:SubordinatedCreditFacilityAndSeniorTermLoanFacilityMember2024-01-012024-09-30 0000042682grc:SubordinatedCreditFacilityAndSeniorTermLoanFacilityMember2024-09-30 0000042682grc:SubordinatedCreditFacilityMember2024-05-312024-05-31 0000042682grc:NoteAgreementMember2024-05-31 0000042682grc:SeniorTermLoanFacilityForConsecutiveQuarterPeriodsMember2024-05-312024-05-31 0000042682grc:SeniorTermLoanFacilityForPeriodEndingDecember312025AndThereafterMember2024-05-312024-05-31 0000042682grc:SeniorTermLoanFacilityForPeriodsEndingJune302025AndSeptember302025Member2024-05-312024-05-31 0000042682grc:SeniorTermLoanFacilityForPeriodsEndingDecember312024AndMarch312025Member2024-05-312024-05-31 0000042682grc:SeniorTermLoanFacilityForPeriodsEndingJune302024AndSeptember302024Member2024-05-312024-05-31 0000042682grc:SeniorTermLoanFacilityMembergrc:CreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-01-012024-09-30 0000042682grc:SeniorTermLoanFacilityMembergrc:CreditFacilityMembersrt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-05-312024-05-31 0000042682grc:SeniorTermLoanFacilityMembergrc:CreditFacilityMembersrt:MinimumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-05-312024-05-31 0000042682grc:SeniorTermLoanFacilityMembergrc:CreditFacilityMembersrt:MaximumMemberus-gaap:BaseRateMember2024-05-312024-05-31 0000042682grc:SeniorTermLoanFacilityMembergrc:CreditFacilityMembersrt:MinimumMemberus-gaap:BaseRateMember2024-05-312024-05-31 0000042682grc:SwingLineSubfacilityMembergrc:CreditFacilityMember2024-05-31 0000042682us-gaap:LetterOfCreditMembergrc:CreditFacilityMember2024-05-31 0000042682us-gaap:RevolvingCreditFacilityMembergrc:CreditFacilityMember2024-05-31 0000042682grc:SeniorTermLoanFacilityMember2024-05-31 0000042682grc:SubordinatedCreditFacilityMember2023-12-31 0000042682grc:SubordinatedCreditFacilityMember2024-09-30 0000042682grc:NoteAgreementMember2023-12-31 0000042682grc:NoteAgreementMember2024-09-30 0000042682grc:SeniorTermLoanFacilityMember2023-12-31 0000042682grc:SeniorTermLoanFacilityMember2024-09-30 xbrli:shares 00000426822023-07-012023-09-30 0000042682grc:TheShareRepurchaseProgramMember2023-01-012023-09-30 iso4217:USDxbrli:shares 0000042682grc:TheShareRepurchaseProgramMember2024-01-012024-09-30 0000042682grc:TheShareRepurchaseProgramMember2024-09-30 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-30 0000042682us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-09-30 0000042682us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-09-30 0000042682us-gaap:AccumulatedTranslationAdjustmentMember2023-09-30 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-30 0000042682us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-09-30 0000042682us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-09-30 0000042682us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-09-30 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 0000042682us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-31 0000042682us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-12-31 0000042682us-gaap:AccumulatedTranslationAdjustmentMember2022-12-31 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-30 0000042682us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-09-30 0000042682us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-09-30 0000042682us-gaap:AccumulatedTranslationAdjustmentMember2024-09-30 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-30 0000042682us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-09-30 0000042682us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-09-30 0000042682us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-09-30 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0000042682us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-31 0000042682us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-31 0000042682us-gaap:AccumulatedTranslationAdjustmentMember2023-12-31 0000042682us-gaap:PostemploymentRetirementBenefitsMember2023-01-012023-09-30 0000042682us-gaap:PostemploymentRetirementBenefitsMember2024-01-012024-09-30 0000042682us-gaap:PensionPlansDefinedBenefitMember2023-01-012023-09-30 0000042682us-gaap:PensionPlansDefinedBenefitMember2024-01-012024-09-30 0000042682us-gaap:PostemploymentRetirementBenefitsMember2023-07-012023-09-30 0000042682us-gaap:PostemploymentRetirementBenefitsMember2024-07-012024-09-30 0000042682us-gaap:PensionPlansDefinedBenefitMember2023-07-012023-09-30 0000042682us-gaap:PensionPlansDefinedBenefitMember2024-07-012024-09-30 00000426822023-09-30 00000426822023-01-012023-09-30 00000426822022-12-31 0000042682us-gaap:MachineryAndEquipmentMember2023-12-31 0000042682us-gaap:MachineryAndEquipmentMember2024-09-30 0000042682us-gaap:BuildingMember2023-12-31 0000042682us-gaap:BuildingMember2024-09-30 0000042682us-gaap:LandMember2023-12-31 0000042682us-gaap:LandMember2024-09-30 utr:Y 00000426822024-10-012024-09-30 0000042682us-gaap:NonUsMember2023-07-012023-09-30 0000042682us-gaap:NonUsMember2024-07-012024-09-30 0000042682us-gaap:NonUsMember2023-01-012023-09-30 0000042682us-gaap:NonUsMember2024-01-012024-09-30 0000042682country:US2023-01-012023-09-30 0000042682country:US2024-01-012024-09-30 0000042682country:US2023-07-012023-09-30 0000042682country:US2024-07-012024-09-30 0000042682grc:TotalExcludingFillRriteMember2023-01-012023-09-30 0000042682grc:TotalExcludingFillRriteMember2024-01-012024-09-30 0000042682grc:TotalExcludingFillRriteMember2023-07-012023-09-30 0000042682grc:TotalExcludingFillRriteMember2024-07-012024-09-30 0000042682grc:RepairPartsMember2023-01-012023-09-30 0000042682grc:RepairPartsMember2024-01-012024-09-30 0000042682grc:RepairPartsMember2023-07-012023-09-30 0000042682grc:RepairPartsMember2024-07-012024-09-30 0000042682grc:OEMMember2023-01-012023-09-30 0000042682grc:OEMMember2024-01-012024-09-30 0000042682grc:OEMMember2023-07-012023-09-30 0000042682grc:OEMMember2024-07-012024-09-30 0000042682grc:PetroleumMember2023-01-012023-09-30 0000042682grc:PetroleumMember2024-01-012024-09-30 0000042682grc:PetroleumMember2023-07-012023-09-30 0000042682grc:PetroleumMember2024-07-012024-09-30 0000042682grc:MunicipalMember2023-01-012023-09-30 0000042682grc:MunicipalMember2024-01-012024-09-30 0000042682grc:MunicipalMember2023-07-012023-09-30 0000042682grc:MunicipalMember2024-07-012024-09-30 0000042682us-gaap:ConstructionMember2023-01-012023-09-30 0000042682us-gaap:ConstructionMember2024-01-012024-09-30 0000042682us-gaap:ConstructionMember2023-07-012023-09-30 0000042682us-gaap:ConstructionMember2024-07-012024-09-30 0000042682grc:AgricultureMember2023-01-012023-09-30 0000042682grc:AgricultureMember2024-01-012024-09-30 0000042682grc:AgricultureMember2023-07-012023-09-30 0000042682grc:AgricultureMember2024-07-012024-09-30 0000042682grc:FireMarketMember2023-01-012023-09-30 0000042682grc:FireMarketMember2024-01-012024-09-30 0000042682grc:FireMarketMember2023-07-012023-09-30 0000042682grc:FireMarketMember2024-07-012024-09-30 0000042682grc:IndustrialMember2023-01-012023-09-30 0000042682grc:IndustrialMember2024-01-012024-09-30 0000042682grc:IndustrialMember2023-07-012023-09-30 0000042682grc:IndustrialMember2024-07-012024-09-30 0000042682us-gaap:RetainedEarningsMember2023-09-30 0000042682us-gaap:AdditionalPaidInCapitalMember2023-09-30 0000042682us-gaap:CommonStockMember2023-09-30 0000042682us-gaap:RetainedEarningsMember2023-07-012023-09-30 0000042682us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-30 0000042682us-gaap:CommonStockMember2023-07-012023-09-30 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-30 00000426822023-06-30 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-30 0000042682us-gaap:RetainedEarningsMember2023-06-30 0000042682us-gaap:AdditionalPaidInCapitalMember2023-06-30 0000042682us-gaap:CommonStockMember2023-06-30 00000426822023-04-012023-06-30 0000042682us-gaap:RetainedEarningsMember2023-04-012023-06-30 0000042682us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-30 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-30 00000426822023-03-31 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-31 0000042682us-gaap:RetainedEarningsMember2023-03-31 0000042682us-gaap:AdditionalPaidInCapitalMember2023-03-31 0000042682us-gaap:CommonStockMember2023-03-31 00000426822023-01-012023-03-31 0000042682us-gaap:RetainedEarningsMember2023-01-012023-03-31 0000042682us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0000042682us-gaap:CommonStockMember2023-01-012023-03-31 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31 0000042682us-gaap:RetainedEarningsMember2022-12-31 0000042682us-gaap:AdditionalPaidInCapitalMember2022-12-31 0000042682us-gaap:CommonStockMember2022-12-31 0000042682us-gaap:RetainedEarningsMember2024-09-30 0000042682us-gaap:AdditionalPaidInCapitalMember2024-09-30 0000042682us-gaap:CommonStockMember2024-09-30 0000042682us-gaap:RetainedEarningsMember2024-07-012024-09-30 0000042682us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-30 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-30 00000426822024-06-30 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-30 0000042682us-gaap:RetainedEarningsMember2024-06-30 0000042682us-gaap:AdditionalPaidInCapitalMember2024-06-30 0000042682us-gaap:CommonStockMember2024-06-30 00000426822024-04-012024-06-30 0000042682us-gaap:RetainedEarningsMember2024-04-012024-06-30 0000042682us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30 0000042682us-gaap:CommonStockMember2024-04-012024-06-30 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-30 00000426822024-03-31 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31 0000042682us-gaap:RetainedEarningsMember2024-03-31 0000042682us-gaap:AdditionalPaidInCapitalMember2024-03-31 0000042682us-gaap:CommonStockMember2024-03-31 00000426822024-01-012024-03-31 0000042682us-gaap:RetainedEarningsMember2024-01-012024-03-31 0000042682us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0000042682us-gaap:CommonStockMember2024-01-012024-03-31 0000042682us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31 0000042682us-gaap:RetainedEarningsMember2023-12-31 0000042682us-gaap:AdditionalPaidInCapitalMember2023-12-31 0000042682us-gaap:CommonStockMember2023-12-31 00000426822024-10-28
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2024

 

or          

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number 1-6747

 

The Gorman-Rupp Company

(Exact name of registrant as specified in its charter)

 

Ohio

 

34-0253990

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

   

600 South Airport Road, Mansfield, Ohio

 

44903

(Address of principal executive offices)

 

(Zip Code)

 

Registrants telephone number, including area code (419) 755-1011

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Shares, without par value

GRC

New York Stock Exchange

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   ☒    No   ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes   ☒    No   ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ☐

Accelerated filer

Non-accelerated filer ☐

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  ☒

 

On October 28, 2024 there were 26,227,540 common shares, without par value, of The Gorman-Rupp Company outstanding.

 

1

 

 

The Gorman-Rupp Company

Three and Nine Months Ended September 30, 2024 and 2023

 

PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements (Unaudited)

 
 

Consolidated Statements of Income

- Three months ended September 30, 2024 and 2023

- Nine months ended September 30, 2024 and 2023

3

 

Consolidated Statements of Comprehensive Income

- Three months ended September 30, 2024 and 2023

- Nine months ended September 30, 2024 and 2023

3

 

Consolidated Balance Sheets
- September 30, 2024 and December 31, 2023

4

 

Consolidated Statements of Cash Flows
- Nine months ended September 30, 2024 and 2023

5

 

Consolidated Statements of Equity

- Nine months ended September 30, 2024 and 2023

6

     
 

Notes to Consolidated Financial Statements (Unaudited)

7

     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

15

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

23

Item 4.

Controls and Procedures

23

   

PART II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

24

Item 1A.

Risk Factors

24

Item 2.         

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

25

Item 3.

Defaults Upon Senior Securities

25

Item 4.

Mine Safety Information

25

Item 5.

Other Information

25

Item 6.

Exhibits

26

EX-31.1

Section 302 Principal Executive Officer (PEO) Certification

 

EX-31.2

Section 302 Principal Financial Officer (PFO) Certification

 

EX-32

Section 1350 Certifications

 

 

2

 

 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1.     FINANCIAL STATEMENTS (UNAUDITED)

 

THE GORMAN-RUPP COMPANY

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 

(Dollars in thousands, except per share amounts)

 

2024

   

2023

   

2024

   

2023

 

Net sales

  $ 168,182     $ 167,456     $ 496,963     $ 498,946  

Cost of products sold

    115,521       119,322       341,828       353,631  

Gross profit

    52,661       48,134       155,135       145,315  

Selling, general and administrative expenses

    25,675       23,233       75,494       70,664  

Amortization expense

    3,101       3,026       9,278       9,398  

Operating income

    23,885       21,875       70,363       65,253  

Interest expense

    (7,766 )     (10,475 )     (26,886 )     (31,147 )

Other income (expense), net

    (59 )     (416 )     (6,662 )     (1,385 )

Income before income taxes

    16,060       10,984       36,815       32,721  

Provision for income taxes

    3,141       2,006       7,677       6,746  

Net income

  $ 12,919     $ 8,978     $ 29,138     $ 25,975  

Earnings per share

  $ 0.49     $ 0.34     $ 1.11     $ 0.99  

Average number of shares outstanding

    26,227,540       26,193,656       26,216,521       26,167,494  

 

See notes to consolidated financial statements (unaudited).

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 

(Dollars in thousands)

 

2024

   

2023

   

2024

   

2023

 

Net income

  $ 12,919     $ 8,978     $ 29,138     $ 25,975  

Other comprehensive income (loss), net of tax:

                               

Cumulative translation adjustments

    1,866       (1,166 )     677       (888 )

Cash flow hedging activity

    (2,612 )     1,238       (770 )     2,332  

Pension and postretirement medical liability adjustments

    255       226       228       592  

Other comprehensive income (loss)

    (491 )     298       135       2,036  

Comprehensive income

  $ 12,428     $ 9,276     $ 29,273     $ 28,011  

 

See notes to consolidated financial statements (unaudited).

 

3

 

 

 

THE GORMAN-RUPP COMPANY

CONSOLIDATED BALANCE SHEETS

 

   

(unaudited)

         

(Dollars in thousands)

 

September 30,

2024

   

December 31,

2023

 

Assets

 

Current assets:

               

Cash and cash equivalents

  $ 39,701     $ 30,518  

Accounts receivable, net

    88,350       89,625  

Inventories, net

    101,781       104,156  

Prepaid and other

    10,806       11,812  

Total current assets

    240,638       236,111  

Property, plant and equipment, net

    133,619       134,872  

Other assets

    23,871       24,841  

Other intangible assets, net

    227,536       236,813  

Goodwill

    257,810       257,721  

Total assets

  $ 883,474     $ 890,358  

Liabilities and equity

 

Current liabilities:

               

Accounts payable

  $ 26,242     $ 23,277  

Payroll and employee related liabilities

    26,914       20,172  

Commissions payable

    6,415       10,262  

Deferred revenue and customer deposits

    9,681       12,521  

Current portion of long-term debt

    18,500       21,875  

Accrued expenses

    12,763       12,569  

Total current liabilities

    100,515       100,676  

Pension benefits

    7,754       11,500  

Postretirement benefits

    22,717       22,786  

Long-term debt, net of current portion

    362,489       382,579  

Other long-term liabilities

    22,665       23,358  

Total liabilities

    516,140       540,899  

Equity:

               

Common shares, without par value:

               

Authorized - 35,000,000 shares;

               
Outstanding - 26,227,540 shares at September 30, 2024 and 26,193,998 shares at December 31, 2023 (after deducting treasury shares of 821,256 and 953,931, respectively), at stated capital amounts     5,126       5,119  

Additional paid-in capital

    8,378       5,750  

Retained earnings

    378,632       363,527  

Accumulated other comprehensive (loss)

    (24,802 )     (24,937

)

Total equity

    367,334       349,459  

Total liabilities and equity

  $ 883,474     $ 890,358  

 

See notes to consolidated financial statements (unaudited).

 

4

 

 

 

THE GORMAN-RUPP COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

   

Nine Months Ended
September 30,

 

(Dollars in thousands)

 

2024

   

2023

 

Cash flows from operating activities:

               

Net income

  $ 29,138     $ 25,975  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    20,973       21,196  

LIFO expense

    3,445       6,414  

Pension expense

    1,989       2,426  

Stock based compensation

    3,025       2,335  

Contributions to pension plans

    (4,510 )     (2,250 )

Amortization of debt issuance fees

    6,110       2,247  

Gain on sale of property, plant, and equipment

    (1,021 )     -  

Other

    296       1,282  

Changes in operating assets and liabilities:

               

Accounts receivable, net

    1,426       (6,515 )

Inventories, net

    (921 )     656  

Accounts payable

    2,885       230  

Commissions payable

    (3,875 )     (531 )

Deferred revenue and customer deposits

    (2,833 )     2,053  

Income taxes

    670       2,186  

Accrued expenses and other

    (1,894 )     5,499  

Benefit obligations

    5,671       8,456  

Net cash provided by operating activities

    60,574       71,659  

Cash flows from investing activities:

               

Capital additions

    (10,309 )     (16,917 )

Proceeds from sale of property, plant, and equipment

    2,278       -  

Other

    -       608  

Net cash used for investing activities

    (8,031 )     (16,309 )

Cash flows from financing activities:

               

Cash dividends

    (14,157 )     (13,732 )

Treasury share repurchases

    (267 )     (1,028 )

Proceeds from bank borrowings

    400,000       5,000  

Payments to banks for borrowings

    (428,375 )     (33,125 )

Debt issuance fees

    (746 )     -  

Other

    (86 )     (519 )

Net cash used for financing activities

    (43,631 )     (43,404 )

Effect of exchange rate changes on cash

    271       (540 )

Net increase in cash and cash equivalents

    9,183       11,406  

Cash and cash equivalents:

               

Beginning of period

    30,518       6,783  

End of period

  $ 39,701     $ 18,189  

 

See notes to consolidated financial statements (unaudited).

 

5

 

 

 

THE GORMAN-RUPP COMPANY

CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED)

 

   

Nine Months Ended September 30, 2024

 

(Dollars in thousands, except

 

Common Shares

   

Additional

Paid-In

   

Retained

   

Accumulated

Other

Comprehensive

         

share and per share amounts)

 

Shares

   

Dollars

    Capital     Earnings     (Loss) Income    

Total

 

Balances December 31, 2023

    26,193,998     $ 5,119     $ 5,750     $ 363,527     $ (24,937 )   $ 349,459  

Net income

                            7,884               7,884  

Other comprehensive income

                                    248       248  

Stock based compensation, net

    24,336       5       979       90               1,074  

Treasury share repurchases

    (7,348 )     (2 )     (238 )     (27 )             (267 )

Cash dividends - $0.18 per share

                            (4,715 )             (4,715 )

Balances March 31, 2024

    26,210,986     $ 5,122     $ 6,491     $ 366,759     $ (24,689 )   $ 353,683  

Net income

                            8,335               8,335  

Other comprehensive income

                                    378       378  

Stock based compensation, net

    16,554       4       816       61               881  

Cash dividends - $0.18 per share

                            (4,718 )             (4,718 )

Balances June 30, 2024

    26,227,540     $ 5,126     $ 7,307     $ 370,437     $ (24,311 )   $ 358,559  

Net income

                            12,919               12,919  

Other comprehensive loss

                                    (491 )     (491 )

Stock based compensation, net

                    1,071                       1,071  

Cash dividends - $0.18 per share

                            (4,724 )             (4,724 )

Balances September 30, 2024

    26,227,540     $ 5,126     $ 8,378     $ 378,632     $ (24,802 )   $ 367,334  

 

 

 

   

Nine Months Ended September 30, 2023

 

(Dollars in thousands, except

 

Common Shares

   

Additional

Paid-In

   

Retained

   

Accumulated

Other

Comprehensive

         

share and per share amounts)

 

Shares

   

Dollars

    Capital     Earnings     (Loss) Income    

Total

 

Balances December 31, 2022

    26,094,865     $ 5,097     $ 3,912     $ 346,659     $ (24,474 )   $ 331,194  

Net income

                            6,520               6,520  

Other comprehensive loss

                                    (1,144 )     (1,144 )

Stock based compensation, net

    119,488       26       1       438               465  

Treasury share repurchases

    (36,105 )     (8 )     (889 )     (131 )             (1,028 )

Cash dividends - $0.175 per share

                            (4,567 )             (4,567 )

Balances March 31, 2023

    26,178,248     $ 5,115     $ 3,024     $ 348,919     $ (25,618 )   $ 331,440  

Net income

                            10,477               10,477  

Other comprehensive income

                                    2,882       2,882  

Stock based compensation, net

                    1,141                       1,141  

Cash dividends - $0.175 per share

                            (4,581 )             (4,581 )

Balances June 30, 2023

    26,178,248     $ 5,115     $ 4,165     $ 354,815     $ (22,736 )   $ 341,359  

Net income

                            8,978               8,978  

Other comprehensive loss

                                    298       298  

Stock based compensation, net

    15,750       3       668       58               729  

Cash dividends - $.0175 per share

                            (4,584 )             (4,584 )

Balances September 30, 2023

    26,193,998     $ 5,118     $ 4,833     $ 359,267     $ (22,438 )   $ 346,780  

 

See notes to consolidated financial statements (unaudited).

 

6

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

(Amounts in tables in thousands of dollars, except for per share amounts)

 

NOTE 1 - BASIS OF PRESENTATION OF FINANCIAL STATEMENTS

 

The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The Consolidated Financial Statements include the accounts of The Gorman-Rupp Company (the “Company” or “Gorman-Rupp”) and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results. In the opinion of management of the Company, all adjustments considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2024 are not necessarily indicative of results that may be expected for the year ending December 31, 2024. For further information, refer to the Consolidated Financial Statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, from which related information herein has been derived.

 

Accounting Standards Issued But Not Yet Adopted

 

The Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The new standard is intended to improve reportable segment disclosure requirements, primarily through additional and more detailed information about a reportable segment's expenses. The standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The guidance is to be applied retrospectively to all prior periods presented in the financial statements. The Company plans to adopt this ASU for its fiscal year end December 31, 2024 disclosures, but does not anticipate the adoption to have a material impact on the Company's financial disclosures.

 

The FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The standard is intended to enhance the transparency and decision usefulness of income tax disclosures. This amendment modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation and additional information for reconciling items that meet a quantitative threshold, (2) the amount of income taxes paid, net of refunds received, disaggregated by federal, state, and foreign taxes, as well as individual jurisdictions in which income taxes paid is equal to or greater than 5 percent of total income taxes paid, (3) the income or loss from continuing operations before income tax expense or benefit disaggregated between domestic and foreign, and (4) income tax expense or benefit from continuing operations disaggregated by federal, state and foreign. Thew standard is effective for annual periods beginning after December 15, 2024. The standard should be applied on a prospective basis, while retrospective application is permitted. The Company does not anticipate the adoption to have a material impact on the Company's financial disclosures.

 

7

 

 

 

NOTE 2 REVENUE

 

Disaggregation of Revenue

 

The following tables disaggregate total net sales by end market and geographic location:

 

   

End market

 
   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Industrial

  $ 30,939     $ 34,777     $ 99,054     $ 103,886  

Fire

    31,591       35,986       92,742       109,211  

Agriculture

    20,496       21,235       62,282       65,292  

Construction

    22,255       23,388       65,592       66,723  

Municipal

    24,279       18,841       70,668       55,831  

Petroleum

    7,004       5,801       18,351       16,440  

OEM

    11,579       9,730       31,420       28,223  

Repair parts

    20,039       17,698       56,854       53,340  

Total net sales

  $ 168,182     $ 167,456     $ 496,963     $ 498,946  

 

 

   

Geographic Location

 
    Three Months Ended
September 30,
   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

United States

  $ 124,434     $ 127,132     $ 366,030     $ 375,170  

Foreign countries

    43,748       40,324       130,933       123,776  

Total net sales

  $ 168,182     $ 167,456     $ 496,963     $ 498,946  

 

The Company attributes revenues to individual countries based on the customer location to which finished products are shipped. International sales represented approximately 26% and 24% of total net sales for the third quarter of 2024 and 2023, respectively.

 

On September 30, 2024, the Company had $207.8 million of remaining performance obligations, also referred to as backlog. The Company expects to recognize as revenue substantially all of its remaining performance obligations within one year.

 

The Company’s contract assets and liabilities as of September 30, 2024 and December 31, 2023 were as follows:

 

   

September 30,
2024

   

December 31,
2023

 

Contract assets

  $ -     $ -  

Contract liabilities

  $ 9,681     $ 12,521  

 

Revenue recognized for the nine months ended September 30, 2024 and 2023 that was included in the contract liabilities balance at the beginning of the period was $8.6 million and $4.5 million, respectively.

 

 

NOTE 3 - INVENTORIES

 

LIFO inventories are stated at the lower of cost or market and all other inventories are stated at the lower of cost or net realizable value. Replacement cost approximates current cost and the excess over LIFO cost was approximately $98.5 million and $95.1 million at September 30, 2024 and December 31, 2023, respectively. Allowances for excess and obsolete inventory totaled $7.1 million and $7.9 million at September 30, 2024 and December 31, 2023, respectively. An actual valuation of inventory under the LIFO method is made at the end of each year based on the inventory levels and costs at that time. Interim LIFO calculations are based on management’s estimate of expected year-end inventory levels and costs, and are subject to the final year-end LIFO inventory valuation.

 

8

 

Inventories are comprised of the following:

 

   

September 30,
2024

   

December 31,
2023

 

Inventories, net:

               

Raw materials and in-process

  $ 36,658     $ 37,037  

Finished parts

    49,418       52,458  

Finished products

    15,705       14,661  

Total net inventories

  $ 101,781     $ 104,156  

 

 

NOTE 4 PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment, net consist of the following:

 

   

September 30,
2024

   

December 31,
2023

 

Land

  $ 6,249     $ 6,214  

Buildings

    123,624       121,517  

Machinery and equipment

    229,991       227,567  
    $ 359,864     $ 355,298  

Less accumulated depreciation

    (226,245 )     (220,426

)

Property, plant and equipment, net

  $ 133,619     $ 134,872  

 

 

NOTE 5 - PRODUCT WARRANTIES

 

A liability is established for estimated future warranty and service claims based on historical claims experience and specific product failures. The Company expenses warranty costs directly to Cost of products sold. Changes in the Company’s product warranties liability are:

 

   

September 30,

 
   

2024

   

2023

 

Balance of beginning of year

  $ 2,269     $ 1,973  

Provision

    2,349       3,121  

Claims

    (2,332 )     (2,716

)

Balance at end of period

  $ 2,286     $ 2,378  

 

 

NOTE 6 - PENSION AND OTHER POSTRETIREMENT BENEFITS

 

The Company sponsors a defined benefit pension plan (“GR Plan”) covering certain domestic employees. Benefits are based on each covered employee’s years of service and compensation. The GR Plan is funded in conformity with the funding requirements of applicable U.S. regulations. The GR Plan was closed to new participants effective January 1, 2008. Employees hired after this date, in eligible locations, participate in an enhanced 401(k) plan instead of the defined benefit pension plan. Employees hired prior to this date continue to accrue benefits.

 

Upon the Company’s acquisition of the assets of Fill-Rite and Sotera (“Fill-Rite”), a division of Tuthill Corporation, as of June 1, 2022, the Company established a defined benefit pension plan for certain Fill-Rite employees (“Fill-Rite Plan”). The Fill-Rite Plan was frozen on January 31, 2024 and terminated on April 30, 2024. The assets of the Fill-Rite Plan will be distributed to employees in the fourth quarter. Participants in the Fill-Rite Plan now participate in the Company’s enhanced 401(k) plan.

 

Additionally, the Company sponsors defined contribution pension plans made available to all domestic and Canadian employees. The Company funds the cost of these benefits as incurred.

 

The Company also sponsors a non-contributory defined benefit postretirement health care plan that provides health benefits to certain domestic and Canadian retirees and eligible spouses and dependent children. The Company funds the cost of these benefits as incurred.

 

9

 

The following tables present the components of net periodic benefit costs:

 

   

Pension Benefits

   

Postretirement Benefits

 
   

Three Months Ended
September 30,

   

Three Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Service cost

  $ 502     $ 530     $ 213     $ 209  

Interest cost

    668       635       285       299  

Expected return on plan assets

    (839 )     (657 )     -       -  

Amortization of prior service cost

    -       -       -       (249 )

Recognized actuarial loss (gain)

    332       301       (8 )     (9 )

Net periodic benefit cost (a)

  $ 663     $ 809     $ 490     $ 250  

 

 

 

   

Pension Benefits

   

Postretirement Benefits

 
   

Nine Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Service cost

  $ 1,506     $ 1,591     $ 639     $ 626  

Interest cost

    2,006       1,904       857       897  

Expected return on plan assets

    (2,518 )     (1,971 )     -       -  

Amortization of prior service cost

    -       -       -       (746 )

Recognized actuarial loss (gain)

    995       902       (25 )     (28 )

Net periodic benefit cost (a)

  $ 1,989     $ 2,426     $ 1,471     $ 749  

 

(a)

The components of net periodic cost other than the service cost component are included in Other income (expense), net in the Consolidated Statements of Income.

 

 

NOTE 7 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)          

 

The components of Accumulated other comprehensive income (loss) as reported in the Consolidated Balance Sheets are:

 

   

Currency

Translation

Adjustments

   

Deferred Gain

(Loss) on Cash

Flow Hedging

   

Pension and

OPEB

Adjustments

   

Accumulated

Other

Comprehensive

(Loss) Income

 

Balance at December 31, 2023

  $ (9,688

)

  $ (1,069

)

  $ (14,180

)

  $ (24,937 )

Reclassification adjustments

    -       (1,540 )     216       (1,324 )

Current period benefit (charge)

    677       528       251       1,456  

Income tax benefit (charge)

    -       242       (239 )     3  

Balance at September 30, 2024

  $ (9,011 )   $ (1,839 )   $ (13,952 )   $ (24,802 )

 

10

 

   

Currency

Translation

Adjustments

   

Deferred Gain

(Loss) on Cash

Flow Hedging

   

Pension and

OPEB

Adjustments

   

Accumulated

Other

Comprehensive

(Loss) Income

 

Balance at December 31, 2022

  $ (10,619 )   $ (617 )   $ (13,238 )   $ (24,474 )

Reclassification adjustments

    -       (1,096 )     874       (222 )

Current period benefit (charge)

    (888 )     4,154       (68 )     3,198  

Income tax benefit (charge)

    -       (726 )     (214 )     (940 )

Balance at September 30, 2023

  $ (11,507 )   $ 1,715     $ (12,646 )   $ (22,438 )

 

 

NOTE 8 – COMMON SHARE REPURCHASES

 

The Company has a share repurchase program with the authorization to purchase up to $50.0 million of the Company’s common shares. As of September 30, 2024, the Company had $48.1 million available for repurchase under the share repurchase program. During the nine-month period ending September 30, 2024, the Company repurchased 7,348 shares at an average cost per share of $36.34 for a total of $0.3 million in the surrender of common shares to cover taxes in connection with the vesting of stock awards, which were not part of the share repurchase program. During the nine month period ending September 30, 2023, the Company repurchased 36,105 shares at an average cost per share of $28.51 for a total of $1.0 million in the surrender of common shares to cover taxes in connection with the vesting of stock awards, which were not part of the share repurchase program. No shares were repurchased during the three month periods ending September 30, 2024 and 2023.

 

 

NOTE 9 FINANCING ARRANGEMENTS

 

Debt consisted of:

               
   

September 30, 2024

   

December 31, 2023

 

Senior Secured Credit Agreement

  $ 355,375     $ 323,750  

6.40% Note Agreement

    30,000       -  

Subordinated Credit Agreement

    -       90,000  

Total debt

    385,375       413,750  

Unamortized discount and debt issuance fees

    (4,386 )     (9,296 )

Total debt, net

    380,989       404,454  

Less:   current portion of long-term debt

    (18,500 )     (21,875 )

Total long-term debt, net

  $ 362,489     $ 382,579  

 

The carrying value of long term debt, including the current portion, approximates fair value as the variable interest rates approximate rates available to other market participants with comparable credit risk.

 

Amended and Restated Senior Secured Credit Agreement

 

On May 31, 2024, the Company entered into an Amended and Restated Senior Secured Credit Agreement (the “Amended and Restated Senior Credit Agreement”) with several lenders, which amended, extended, and restated the Company’s existing Senior Secured Credit Agreement, dated as of May 31, 2022. The Amended and Restated Senior Credit Agreement provides for a term loan facility in an aggregate principal amount of $370 million (the “Senior Term Loan Facility”), a revolving credit facility in an aggregate principal amount of up to $100 million (the “Credit Facility”), a letter of credit sub-facility in the aggregate available amount of up to $30 million, as a sublimit of the Credit Facility, and a swing line sub-facility in the aggregate available amount of up to $20 million, as a sublimit of the Credit Facility. The obligations of the Company under the Amended and Restated Senior Credit Agreement are secured by a first priority lien on substantially all of its personal property, and guaranteed by certain of the Company’s direct, wholly-owned subsidiaries (the “Guarantors”), which guarantees are secured by a first priority lien in substantially all of the Guarantors’ personal property.

 

11

 

The Amended and Restated Senior Credit Agreement has a maturity date of May 31, 2029, with the Senior Term Loan Facility requiring quarterly installment payments commencing on September 30, 2024 and continuing on the last day of each consecutive December, March, June and September thereafter.

 

At the option of the Company, borrowings under the Senior Term Loan Facility and under the Credit Facility bear interest at either a base rate or at an Adjusted Term SOFR Rate (as defined in the Amended and Restated Senor Credit Agreement), plus the applicable margin, which ranges from 0.5% to 1.25% for base rate loans and 1.50% to 2.25% for Adjusted Term SOFR Rate loans. The applicable margin is based on the Company’s total leverage ratio. At September 30, 2024, the applicable interest rate under the Amended and Restated Senior Secured Credit Agreement was Adjusted Term SOFR plus 2.25%.

 

The Amended and Restated Senior Credit Agreement requires the Company to maintain a consolidated total net leverage ratio not to exceed 4.50 to 1.00 for each of the four consecutive fiscal quarter periods ending June 30, 2024 and September 30, 2024, decreasing to 4.25 to 1.00 for each of the four consecutive quarters ending December 31, 2024 and March 31, 2025, decreasing to 4.00 to 1.00 for each of the four consecutive fiscal quarter periods ending June 30, 2025 and September 30, 2025, and decreasing to 3.50 to 1.00 for the four consecutive fiscal quarter periods ending December 31, 2025 and each of the four consecutive fiscal quarter periods ending thereafter.

 

The Amended and Restated Senior Credit Agreement requires the Company to maintain an interest coverage ratio of not less than 3.00 to 1.00 for any four consecutive fiscal quarter period.

 

The Amended and Restated Senior Credit Agreement contains customary affirmative and negative covenants, including among others, limitations on the Company and its subsidiaries with respect to the incurrence of liens and indebtedness, dispositions of assets, mergers, transaction with affiliates, and the ability to make or pay dividends in excess of certain thresholds.

 

The Amended and Restated Senior Credit Agreement also contains customary provisions requiring the following mandatory prepayments, including, among others, prepayments of the net cash proceeds from any non-ordinary course sale of assets, and net cash proceeds of any non-permitted indebtedness.

 

6.40% Note Agreement

 

On May 31, 2024, the Company entered into a Note Agreement (the “6.40% Note Agreement”) whereby the Company issued $30.0 million aggregate principal amount of 6.40% senior secured notes (the “6.40% Notes”). The Company’s obligations under the 6.40% Notes are secured by a first priority lien on substantially all of its personal property, and guaranteed by each of the Guarantors, which guarantees are secured by a first priority lien in substantially all of the Guarantors’ personal property. The liens granted under the 6.40% Notes are equal in priority to those granted pursuant to the Amended and Restated Senior Credit Agreement.

 

The 6.40% Note Agreement has a maturity date of May 31, 2031 and interest is payable semiannually on the last day of May and November in each year, commencing with November 30, 2024.

 

The 6.40% Note Agreement includes representations, warranties, covenants and events of default, substantially consistent with those contained in the Amended and Restated Senior Credit Agreement.

 

Subordinated Credit Agreement

 

On May 31, 2024, using the proceeds from the upsized Amended and Restated Senior Secured Credit Agreement and the issuance of the 6.40% Notes, as well as approximately $10.0 million of cash on hand, the Company repaid in full all outstanding indebtedness and terminated all commitments and obligations under its unsecured subordinated credit agreement (the “Subordinated Credit Agreement”), dated as of May 31, 2022.

 

The Company’s payment to the lenders under the Subordinated Credit Agreement was approximately $91.8 million, which included a make-whole payment of approximately $1.8 million. This amount satisfies all of the Company’s obligations under the Subordinated Credit Agreement, which would have matured on December 1, 2027.

 

Other

 

In the second quarter of 2024, the Company expensed $1.3 million of transaction related fees and recorded a non-cash charge of $4.4 million to write-off unamortized previously deferred transaction fees related to both the Subordinated Credit Agreement and a portion of the existing Senior Term Loan Facility.

 

12

 

In the second quarter of 2024, the Company incurred total issuance costs of approximately $0.7 million related to the Amended and Restated Senior Secured Credit Agreement and the 6.40% Note Agreement. These costs are being amortized to interest expense over the respective terms.

 

The Company was in compliance with all debt covenants as of September 30, 2024.

 

Interest Rate Derivatives

 

The Company entered into interest rate swaps that hedge interest payments on its SOFR borrowing during the fourth quarter of 2022.  All swaps have been designated as cash flow hedges. The following table summarizes the notional amounts, related rates and remaining terms of interest swap agreements as of September 30, 2024 and December 31, 2023:

 

   

Notional Amount

   

Average Fixed Rate

   
   

September 30,

2024

   

December 31,

2023

   

September 30,

2024

   

December 31,

2023

 

Term

Interest rate swaps

  $ 154,219     $ 161,875       4.1%       4.1%  

Extending to May 2027

 

The fair value of the Company’s interest rate swaps was a payable of $2.4 million as of September 30, 2024 and a payable of $1.4 million as of December 31, 2023. The fair value was based on inputs other than quoted prices in active markets for identical assets that are observable either directly or indirectly and therefore considered level 2. The mark-to-market effect of interest rate swap agreements that are considered effective as hedges has been included in Accumulated Other Comprehensive Loss.  The interest rate swap agreements held by the Company on September 30, 2024 are expected to continue to be effective hedges.

 

The following table summarizes the fair value of derivative instruments as recorded in the Consolidated Balance Sheets:

 

   

September 30, 2024

   

December 31, 2023

 

Current Assets:

               

Prepaid and Other

  $ -     $ 955  

Liabilities:

               

Accrued expenses

    (376 )     -  

Other long-term liabilities

    (2,036 )     (2,355 )

Total derivatives

  $ (2,412 )   $ (1,400 )

 

The following table summarizes total gains (losses) recognized on derivatives:

 

Derivatives in Cash Flow Hedging

Relationships

 

Amount of (Loss) Gain Recognized in AOCI on Derivatives

 
   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Interest rate swaps

  $ (2,923 )   $ 2,131     $ 528     $ 4,154  

 

13

 

The effects of derivative instruments on the Company’s Consolidated Statements of Results of Operations and Comprehensive Income (Loss) for OCI are as follows:

 

Location of (Loss) Gain

Reclassed from AOCI into Income

(Effective Portion)

 

Amount of (Loss) Gain Reclassed from AOCI into Income

(Effective Portion)

 
   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Interest expense

  $ (503 )   $ (508

)

  $ (1,540 )   $ (1,096 )

 

14

 

 

 

ITEM 2.

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

(Dollars in thousands, except for per share amounts)

 

The following discussion and analysis of the Company’s financial condition and Results of Operations should be read in conjunction with the Consolidated Financial Statements, and notes thereto, and the other financial data included elsewhere in this Quarterly Report on Form 10-Q. The following discussion should also be read in conjunction with the Company’s audited Consolidated Financial Statements and accompanying notes, and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in its Annual Report on Form 10-K for the year ended December 31, 2023.

 

Executive Overview

 

The Gorman-Rupp Company (“we”, “our”, “Gorman-Rupp” or the “Company”) is a leading designer, manufacturer and international marketer of pumps and pump systems for use in diverse water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire suppression, heating, ventilating and air conditioning (HVAC), military and other liquid-handling applications. The Company attributes its success to long-term product quality, applications and performance combined with timely delivery and service, and continually seeks to develop initiatives to improve performance in these key areas.

 

We regularly invest in training for our employees, in new product development and in modern manufacturing equipment, technology and facilities all designed to increase production efficiency and capacity and drive growth by delivering innovative solutions to our customers. We believe that the diversity of our markets is a major contributor to the generally stable financial growth we have produced historically.

 

The Company’s backlog of orders was $207.8 million at September 30, 2024 compared to $237.5 million at September 30, 2023 and $218.1 million at December 31, 2023. Incoming orders for the first nine months of 2024 were $496.1 million, or an increase of 4.1%, compared to the same period in 2023.

 

On October 24, 2024, the Board of Directors authorized the payment of a quarterly dividend of $0.185 per share on the common stock of the Company, payable December 10, 2024, to shareholders of record as of November 15, 2024. This will mark the 299th consecutive quarterly dividend paid by The Gorman-Rupp Company.

 

The Company currently expects to continue its exceptional history of paying regular quarterly dividends and increased annual dividends. However, any future dividends will be reviewed individually and declared by our Board of Directors at its discretion, dependent on our assessment of the Company’s financial condition and business outlook at the applicable time.

 

Outlook

 

Our year-to-date incoming orders are exceeding last year’s pace and are up just over 4%.  As expected, we reduced our backlog during the quarter, however our backlog still remains at healthy levels as we head into the fourth quarter.

 

Effective January 3, 2025, his 47th anniversary of working for Gorman-Rupp, Jeffrey S. Gorman, age 72, will transition from Executive Chairman of the Board to Chairman of the Board.  In his new role as Chairman of the Board, Mr. Gorman will continue to provide valuable insights and governance oversight while working closely with the Board of Directors and the executive team in supporting the Company’s long-term strategic objectives.  

 

15

 

 

Three Months Ended September 30, 2024 vs. Three Months Ended September 30, 2023

 

Net Sales

 

The following table presents the Company’s disaggregated net sales by its end markets for the three months ended September 30, 2024 and September 30, 2023:

 

   

Three Months Ended
September 30,

                 
   

2024

   

2023

   

$ Change

   

% Change

 

Industrial

  $ 30,939     $ 34,777     $ (3,838 )     (11.0 )%

Fire

    31,591       35,986       (4,395 )     (12.2 )%

Agriculture

    20,496       21,235       (739 )     (3.5 )%

Construction

    22,255       23,388       (1,133 )     (4.8 )%

Municipal

    24,279       18,841       5,438       28.9 %

Petroleum

    7,004       5,801       1,203       20.7 %

OEM

    11,579       9,730       1,849       19.0 %

Repair parts

    20,039       17,698       2,341       13.2 %

Total net sales

  $ 168,182     $ 167,456     $ 726       0.4 %

 

Net sales for the third quarter of 2024 were $168.2 million compared to net sales of $167.5 million for the third quarter of 2023, an increase of 0.4% or $0.7 million. The increase in sales was due to the impact of pricing increases taken in the first quarter of 2024 partially offset by a decrease in volume.

 

Sales increased $5.4 million in the municipal market due to domestic flood control and wastewater projects related to increased infrastructure investment, $2.3 million in the repair market also related to domestic flood control and wastewater projects, $1.8 million in the OEM market primarily related to computer cooling, and $1.2 million in the petroleum market primarily driven by increased international refueling applications. These increases were offset by a sales decrease of $4.4 million in the fire suppression market primarily resulting from backlog returning to more normal levels. Fire suppression sales in 2023 were up significantly compared to 2022 as the Company was working to return backlog and lead times to normal levels, which resulted in higher 2023 sales and a tougher year-over-year comparison for 2024. Sales for the third quarter of 2024 also decreased $3.8 million in the industrial market and $1.1 million in the construction market due to slower construction activity and $0.7 million in the agriculture market primarily driven by a significant decline in farm income.

 

Cost of Products Sold and Gross Profit

 

   

Three Months Ended
September 30,

                 
   

2024

   

2023

   

$ Change

   

% Change

 

Cost of products sold

  $ 115,521     $ 119,322     $ (3,801 )     (3.2 )%

% of Net sales

    68.7 %     71.3 %                

Gross Margin

    31.3 %     28.7 %                

 

Gross profit was $52.7 million for the third quarter of 2024, resulting in gross margin of 31.3%, compared to gross profit of $48.1 million and gross margin of 28.7% for the same period in 2023. The 260 basis point increase in gross margin included a 240 basis point improvement in cost of material, which consisted of a reduction in LIFO expense of 40 basis points and a 200 basis point improvement from the realization of selling price increases. The increase in gross margin also included a 20 basis point improvement on labor and overhead leverage.

 

Selling, General and Administrative (SG&A) Expenses

 

   

Three Months Ended
September 30,

                 
   

2024

   

2023

   

$ Change

   

% Change

 

Selling, general and administrative expenses

  $ 25,675     $ 23,233     $ 2,442       10.5 %

% of Net sales

    15.3 %     13.9 %                

 

16

 

SG&A expenses were $25.7 million and 15.3% of net sales for the third quarter of 2024 compared to $23.2 million and 13.9% of net sales for the same period in 2023. SG&A expenses increased due to payroll and payroll related costs, including healthcare costs, as well as increased selling activity.

 

Operating Income

 

   

Three Months Ended
September 30,

                 
   

2024

   

2023

   

$ Change

   

% Change

 

Operating Income

  $ 23,885     $ 21,875     $ 2,010       9.2 %

% of Net sales

    14.2 %     13.1 %                

 

Operating income was $23.9 million for the third quarter of 2024, resulting in an operating margin of 14.2%, compared to operating income of $21.9 million and operating margin of 13.1% for the same period in 2023. Operating margin in the third quarter of 2024 increased 110 basis points compared to the same period in 2023 primarily due to improved cost of material, partially offset by increased SG&A expenses.

 

Interest Expense

 

   

Three Months Ended
September 30,

                 
   

2024

   

2023

   

$ Change

   

% Change

 

Interest Expense

  $ 7,766     $ 10,475     $ (2,709 )     (25.9 )%

% of Net sales

    4.6 %     6.3 %                

 

Interest expense was $7.8 million for the third quarter of 2024 compared to $10.5 million for the same period in 2023. The decrease in interest expense was due primarily to a series of refinancing transactions the Company completed on May 31, 2024.

 

Net Income

 

   

Three Months Ended
September 30,

                 
   

2024

   

2023

   

$ Change

   

% Change

 

Income before income taxes

  $ 16,060     $ 10,984     $ 5,076       46.2 %

% of Net sales

    9.5 %     6.6 %                

Income taxes

  $ 3,141     $ 2,006     $ 1,135       56.6 %

Effective tax rate

    19.6 %     18.3 %                

Net income

  $ 12,919     $ 8,978     $ 3,941       43.9 %

% of Net sales

    7.7 %     5.4 %                

Earnings per share

  $ 0.49     $ 0.34     $ 0.15       44.1 %

 

The Company’s effective tax rate was 19.6% for the third quarter of 2024 compared to 18.3% for the third quarter of 2023.

 

Net income was $12.9 million, or $0.49 per share, for the third quarter of 2024 compared to net income of $9.0 million, or $0.34 per share, in the third quarter of 2023.

 

Adjusted EBITDA was $32.0 million and 19.0 % of sales for the third quarter of 2024 compared to $30.5 million and 18.2% of sales for the third quarter of 2023.

 

17

 

Nine Months Ended September 30, 2024 vs. Nine Months Ended September 30, 2023

 

Net Sales

 

The following table presents the Company’s disaggregated net sales by its end markets for the nine months ended September 30, 2024 and September 30, 2023:

 

   

Nine Months Ended
September 30,

                 
   

2024

   

2023

   

$ Change

   

% Change

 

Industrial

  $ 99,054     $ 103,886     $ (4,832 )     (4.7 )%

Fire

    92,742       109,211       (16,469 )     (15.1 )%

Agriculture

    62,282       65,292       (3,010 )     (4.6 )%

Construction

    65,592       66,723       (1,131 )     (1.7 )%

Municipal

    70,668       55,831       14,837       26.6 %

Petroleum

    18,351       16,440       1,911       11.6 %

OEM

    31,420       28,223       3,197       11.3 %

Repair parts

    56,854       53,340       3,514       6.6 %

Total net sales

  $ 496,963     $ 498,946     $ (1,983 )     (0.4 )%

 

Net sales for the first nine months of 2024 were $496.9 million compared to net sales of $498.9 million for the first nine months of 2023, a decrease of 0.4% or $2.0 million. The decrease in sales was due to a decrease in volume partially offset by the impact of pricing increases taken in the first quarter of 2024.

 

Sales increased $14.8 million in the municipal market due to domestic flood control and wastewater projects related to increased infrastructure investment, $3.5 million in the repair market also related to domestic flood control and wastewater projects, $3.2 million in the OEM market primarily related to computer cooling, and $1.9 million in the petroleum market primarily driven by increased international refueling applications. Offsetting these increases was a decrease of $16.5 million in the fire suppression market primarily resulting from backlog returning to more normal levels. Fire suppression sales in 2023 were up significantly compared to 2022 as the Company was working to return backlog and lead times to normal levels, which resulted in higher 2023 sales and a tougher year-over-year comparison for 2024. Fire suppression incoming orders for the first nine months of 2024 were up 3.5% when compared to the first nine months of 2023. Sales for the first nine months of 2024 also decreased $4.8 million in the industrial market, and $1.1 million in the construction market due to slower construction activity, and $3.0 million in the agriculture market primarily driven by significant declines in farm income.

 

Cost of Products Sold and Gross Profit

 

   

Nine Months Ended
September 30,

                 
   

2024

   

2023

   

$ Change

   

% Change

 

Cost of products sold

  $ 341,828     $ 353,631     $ (11,803 )     (3.3 )%

% of Net sales

    68.8 %     70.9 %                

Gross Margin

    31.2 %     29.1 %                

 

Gross profit was $155.1 million for the first nine months of 2024, resulting in gross margin of 31.2%, compared to gross profit of $145.3 million and gross margin of 29.1% for the same period in 2023. The 210 basis point increase in gross margin included a 250 basis point improvement in cost of material, which consisted of a reduction in LIFO expense of 60 basis points, a favorable impact of 20 basis points related to the amortization of acquired Fill-Rite customer backlog which occurred in 2023 and did not reoccur in 2024, and a 170 basis point improvement from the realization of selling price increases. These improvements were partially offset by a 40 basis point increase in labor and overhead expenses as a percent of sales.

 

Selling, General and Administrative (SG&A) Expenses

 

   

Nine Months Ended
September 30,

                 
   

2024

   

2023

   

$ Change

   

% Change

 

Selling, general and administrative expenses

  $ 75,494     $ 70,664     $ 4,830       6.8 %

% of Net sales

    15.2 %     14.2 %                

 

18

 

SG&A expenses were $75.5 million and 15.2% of net sales for the first nine months of 2024 compared to $70.7 million and 14.2% of net sales for the same period in 2023. SG&A expenses for the first nine months of 2024 included $1.3 million of refinancing transaction costs and a $1.1 million gain on the sale of a fixed asset. SG&A expenses increased due to payroll and payroll related costs, including healthcare costs, as well as increased selling activity.

 

Operating Income

 

   

Nine Months Ended
September 30,

                 
   

2024

   

2023

   

$ Change

   

% Change

 

Operating Income

  $ 70,363     $ 65,253     $ 5,110       7.8 %

% of Net sales

    14.2 %     13.1 %                

 

Operating income was $70.4 million for the first nine months of 2024, resulting in an operating margin of 14.2%, compared to operating income of $65.3 million and operating margin of 13.1% for the same period in 2023. Operating margin in the first nine months of 2024 increased 110 basis points compared to the same period in 2023 primarily due to improved cost of material, partially offset by increased labor, overhead, and SG&A expenses.

 

Interest Expense

 

   

Nine Months Ended
September 30,

                 
   

2024

   

2023

   

$ Change

   

% Change

 

Interest Expense

  $ 26,886     $ 31,147     $ (4,261 )     (13.7 )%

% of Net sales

    5.4 %     6.2 %                

 

Interest expense was $26.9 million for the first nine months of 2024 compared to $31.1 million for the same period in 2023. The decrease in interest expense was due primarily to a series of debt refinancing transactions the Company completed on May 31, 2024. In addition to reducing interest expense, the refinancing also extended and staggered the Company’s debt maturities. The Company upsized, amended, and extended the existing Senior Term Loan Facility from $350.0 million to $370.0 million, amended and extended the existing $100.0 million revolving Credit Facility, and issued $30.0 million in new 6.40% Senior Secured Notes. The proceeds from these transactions, as well as $10.0 million of cash on hand, were used to retire the Company’s $90.0 million unsecured Subordinated Credit Facility.

 

Other income (expense), net

 

   

Nine Months Ended
September 30,

                 
   

2024

   

2023

   

$ Change

   

% Change

 

Other Income (Expense), net

  $ (6,662 )   $ (1,385 )   $ (5,277 )     (381.0 )%

% of Net sales

    (1.3 )%     (0.3 )%                

 

Other income (expense), net was $6.7 million of expense for the first nine months of 2024 compared to $1.4 million of expense for the same period in 2023. Other expense for the first nine months of 2024 included a $4.4 million write-off of unamortized previously deferred debt financing fees and a $1.8 million prepayment fee related to the early retirement of the unsecured Subordinated Credit Facility.

 

19

 

Net Income

 

   

Nine Months Ended
September 30,

                 
   

2024

   

2023

   

$ Change

   

% Change

 

Income before income taxes

  $ 36,815     $ 32,721     $ 4,094       12.5 %

% of Net sales

    7.4 %     6.6 %                

Income taxes

  $ 7,677     $ 6,746     $ 931       13.8 %

Effective tax rate

    20.9 %     20.6 %                

Net income

  $ 29,138     $ 25,975     $ 3,163       12.2 %

% of Net sales

    5.9 %     5.2 %                

Earnings per share

  $ 1.11     $ 0.99     $ 0.12       12.1 %

 

The Company’s effective tax rate was 20.9% for the first nine months of 2024 compared to 20.6% for the first nine months of 2023.

 

Net income was $29.1 million, or $1.11 per share, for the first nine months of 2024 compared to net income of $26.0 million, or $0.99 per share, for the first nine months of 2023. Adjusted earnings per share for the first nine months of 2024 were $1.32 per share compared to $1.02 per share for the first nine months of 2023.

 

Adjusted EBITDA was $95.6 million and 19.2% of net sales for the first nine months of 2024 compared to $92.6 million and 18.6% of net sales for the first nine months of 2023.

 

Non-GAAP Financial Information

 

The discussion of Results of Operations above includes certain non-GAAP financial data and measures such as adjusted earnings, adjusted earnings per share, and adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). Adjusted earnings is earnings excluding amortization of customer backlog, write-off of unamortized previously deferred debt financing fees, and refinancing costs. Adjusted earnings per share is earnings per share excluding amortization of customer backlog per share, write-off of unamortized previously deferred debt financing fees per share, and refinancing costs per share. Adjusted earnings before interest, taxes, depreciation and amortization is net income (loss) excluding interest, taxes, depreciation and amortization, adjusted to exclude amortization of customer backlog, write-off of unamortized previously deferred debt financing fees, refinancing costs, and non-cash LIFO expense. Management utilizes these adjusted financial data and measures to assess comparative operations against those of prior periods without the distortion of non-comparable factors. The inclusion of these adjusted measures should not be construed as an indication that the Company’s future results will be unaffected by unusual or infrequent items or that the items for which the Company has made adjustments are unusual or infrequent or will not recur. Further, the impact of the LIFO inventory costing method can cause results to vary substantially from company to company depending upon whether they elect to utilize LIFO and depending upon which method they may elect. The Gorman-Rupp Company believes that these non-GAAP financial data and measures also will be useful to investors in assessing the strength of the Company’s underlying operations and liquidity from period to period. These non-GAAP financial measures are not intended to replace GAAP financial measures, and they are not necessarily standardized or comparable to similarly titled measures used by other companies. Provided below is a reconciliation of adjusted earnings, adjusted earnings per share, and adjusted EBITDA to their respective corresponding GAAP financial measures, which includes descriptions of actual adjustments made in the current period and the corresponding prior period.

 

   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Adjusted earnings:

                               

Reported net income – GAAP basis

  $ 12,919     $ 8,978     $ 29,138     $ 25,975  

Amortization of acquired customer backlog

    -       -       -       857  

Write-off of unamortized previously deferred debt financing fees

    -       -       3,506       -  

Refinancing costs

    -       -       2,413       -  

Non-GAAP adjusted earnings

  $ 12,919     $ 8,978     $ 35,057     $ 26,832  

 

20

 

   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Adjusted earnings per share:

                               

Reported earnings per share – GAAP basis

  $ 0.49     $ 0.34     $ 1.11     $ 0.99  

Amortization of acquired customer backlog

    -       -       -       0.03  

Write-off of unamortized previously deferred debt financing fees

    -       -       0.13       -  

Refinancing costs

    -       -       0.09       -  

Non-GAAP adjusted earnings per share

  $ 0.49     $ 0.34     $ 1.33     $ 1.02  
                                 

Adjusted earnings before interest, taxes, depreciation and amortization:

                               

Reported net income –GAAP basis

  $ 12,919     $ 8,978     $ 29,138     $ 25,975  

Interest expense

    7,766       10,475       26,886       31,147  

Provision for income taxes

    3,141       2,006       7,677       6,746  

Depreciation and amortization expense

    6,884       7,038       20,973       21,196  

Non-GAAP earnings before interest, taxes, depreciation and amortization

    30,710       28,497       84,674       85,064  

Amortization of acquired customer backlog

    -       -       -       1,085  

Write-off of unamortized previously deferred debt financing fees

    -       -       4,438       -  

Refinancing costs

    -       -       3,055       -  

Non-cash LIFO expense

    1,318       1,974       3,445       6,414  

Non-GAAP adjusted earnings before interest, taxes, depreciation and amortization

  $ 32,028     $ 30,471     $ 95,612     $ 92,563  

 

Liquidity and Capital Resources

 

Our primary sources of liquidity are cash generated from operations and borrowings under our Credit Facility. Cash and cash equivalents totaled $39.7 million at September 30, 2024. The Company had an additional $98.7 million available under the revolving credit facility with no amounts borrowed and $1.3 million in outstanding letters of credit primarily related to customer orders. We believe we have adequate liquidity from funds on hand and borrowing capacity to execute our financial and operating strategy, as well as comply with debt obligation and financial covenants for at least the next 12 months.

 

As of September 30, 2024, the Company had $385.4 million in total debt outstanding with $30.0 million due in 2031 and the remainder due in 2029. The Company was in compliance with its debt covenants, including limits on additional borrowings and maintenance of certain operating and financial ratios, at September 30, 2024 and December 31, 2023. See “Note 9 – Financing Arrangements” in the Notes to Consolidated Financial Statements included in this Form 10-Q for a further description of our outstanding debt.

 

Capital expenditures for the first nine months of 2024 were $10.3 million and consisted primarily of machinery and equipment and building improvements. Capital expenditures for the full-year 2024 are presently planned to be approximately $18 - $20 million primarily for building improvements and machinery and equipment purchases, and are expected to be financed through internally-generated funds.

 

On October 24, 2024, the Board of Directors authorized the payment of a quarterly dividend of $0.185 per share on the common stock of the Company, payable December 10, 2024, to shareholders of record as of November 15, 2024. This will mark the 299th consecutive quarterly dividend paid by The Gorman-Rupp Company. The Company currently expects to continue its exceptional history of paying regular quarterly dividends and increased annual dividends. However, any future dividends will be reviewed individually and declared by our Board of Directors at its discretion, dependent on our assessment of the Company’s financial condition and business outlook at the applicable time.

 

The Board of Directors has authorized a share repurchase program of up to $50.0 million of the Company’s common shares. The actual number of shares repurchased will depend on prevailing market conditions, alternative uses of capital and other factors, and will be determined at management’s discretion. The Company is not obligated to make any purchases under the program, and the program may be suspended or discontinued at any time. As of September 30, 2024, the Company had $48.1 million available for repurchase under the share repurchase program.

 

21

 

Financial Cash Flow

 

   

Nine Months Ended
September 30,

 
   

2024

   

2023

 

Beginning of period cash and cash equivalents

  $ 30,518     $ 6,783  

Net cash provided by operating activities

    60,574       71,659  

Net cash used for investing activities

    (8,031 )     (16,309 )

Net cash used for financing activities

    (43,631 )     (43,404 )

Effect of exchange rate changes on cash

    271       (540 )

Net increase in cash and cash equivalents

  $ 9,183     $ 11,406  

End of period cash and cash equivalents

  $ 39,701     $ 18,189  

 

The decrease in cash provided by operating activities in the first nine months of 2024 compared to the same period last year was primarily due to working capital needs.

 

During the first nine months of 2024, investing activities of $8.0 million consisted of $10.3 million for capital expenditures primarily for machinery and equipment partially offset by $2.3 million in proceeds from the sale of property, plant, and equipment. During the first nine months of 2023, investing activities of $16.3 million consisted of $16.9 million for capital expenditures primarily for machinery and equipment.

 

Net cash used for financing activities of $43.6 million for the first nine months of 2024 primarily consisted of net payments on bank borrowings of $28.4 million and dividend payments of $14.2 million. Net cash used for financing activities of $43.4 million for the first nine months of 2023 primarily consisted of net payments on bank borrowings of $28.1 million, dividend payments of $13.7 million, and $1.0 million of payments in the surrender of common shares to cover taxes upon the vesting of stock awards.

 

Critical Accounting Policies

 

Our critical accounting policies are described in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and in the notes to our Consolidated Financial Statements for the year ended December 31, 2023 contained in our Annual Report on Form 10-K for the year ended December 31, 2023. Any new accounting policies or updates to existing accounting policies as a result of new accounting pronouncements have been discussed in the notes to our Consolidated Financial Statements in this Quarterly Report on Form 10-Q. The application of our critical accounting policies may require management to make judgments and estimates about the amounts reflected in the Consolidated Financial Statements. Management uses historical experience and all available information to make these estimates and judgments, and different amounts could be reported using different assumptions and estimates.

 

Cautionary Note Regarding Forward-Looking Statements

 

In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, The Gorman-Rupp Company provides the following cautionary statement: This Form 10-Q contains various forward-looking statements based on assumptions concerning The Gorman-Rupp Company’s operations, future results and prospects. These forward-looking statements are based on current expectations about important economic, political, and technological factors, among others, and are subject to risks and uncertainties, which could cause the actual results or events to differ materially from those set forth in or implied by the forward-looking statements and related assumptions.

 

Such uncertainties include, but are not limited to, our estimates of future earnings and cash flows, general economic conditions and supply chain conditions and any related impact on costs and availability of materials, integration of the Fill-Rite business in a timely and cost effective manner, retention of supplier and customer relationships and key employees, the ability to achieve synergies and cost savings in the amounts and within the time frames currently anticipated and the ability to service and repay indebtedness incurred in connection with the transaction. Other factors include, but are not limited to: company specific risk factors including (1) loss of key personnel; (2) intellectual property security; (3) acquisition performance and integration; (4) the Company’s indebtedness and how it may impact the Company’s financial condition and the way it operates its business; (5) general risks associated with acquisitions; (6) the anticipated benefits from the Fill-Rite transaction may not be realized; (7) impairment in the value of intangible assets, including goodwill; (8) defined benefit pension plan settlement expense; (9) LIFO inventory method, and (10) family ownership of common equity; and general risk factors including (11) continuation of the current and projected future business environment; (12) highly competitive markets; (13) availability and costs of raw materials and labor; (14) cybersecurity threats; (15) compliance with, and costs related to, a variety of import and export laws and regulations; (16) environmental compliance costs and liabilities; (17) exposure to fluctuations in foreign currency exchange rates; (18) conditions in foreign countries in which The Gorman-Rupp Company conducts business; (19) changes in our tax rates and exposure to additional income tax liabilities; and (20) risks described from time to time in our reports filed with the Securities and Exchange Commission. Except to the extent required by law, we do not undertake and specifically decline any obligation to review or update any forward-looking statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments or otherwise.

 

22

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are exposed to various market risks, including changes in foreign currency exchange rates and interest rates. Exposure to foreign exchange rate risk is due to certain costs and revenue being denominated in currencies other than one of the Company’s subsidiaries functional currency. The Company is also exposed to market risk as the result of changes in interest rates which may affect the cost of financing. We continually monitor these risks and regularly develop appropriate strategies to manage them. Accordingly, from time to time, we may enter into certain derivative or other financial instruments. These financial instruments are used to mitigate market exposure and are not used for trading or speculative purposes.

 

Interest Rate Risk

 

The results of operations are exposed to changes in interest rates primarily with respect to borrowings under the Company’s Senior Term Loan Facility and Credit Facility. Borrowings under the Senior Term Loan Facility and Credit Facility may be made either at (i) a base rate plus the applicable margin, which ranges from 0.50% to 1.25%, or at (ii) an Adjusted Term SOFR Rate, plus the applicable margin, which ranges from 1.5% to 2.25%. At September 30, 2024, the Company had $355.4 million in borrowings under the Senior Term Loan Facility and no borrowings under the Credit Facility. As of June 30, 2024, the applicable interest rates under the Senior Secured Credit Agreement were Adjusted Term SOFR plus 2.25%. 

 

To reduce the exposure to changes in the market rate of interest, effective October 31, 2022, the Company entered into interest rate swap agreements for a portion of the Senior Term Loan Facility. Terms of the interest rate swap agreements require the Company to receive a fixed interest rate and pay a variable interest rate. The interest rate swap agreements are designated as a cash flow hedge, and as a result, the mark-to-market gains or losses will be deferred and included as a component of accumulated other comprehensive income (loss) and reclassified to interest expense in the period during which the hedged transactions affect earnings. 

 

The Company estimates that a hypothetical increase of 100 basis points in interest rates would increase interest expense by approximately $2.0 million on an annual basis.

 

Foreign Currency Risk

 

The Company’s foreign currency exchange rate risk is limited primarily to the Euro, Canadian Dollar, South African Rand and British Pound. The Company manages its foreign exchange risk principally through invoicing customers in the same currency as is used in the market of the source of products. The foreign currency transaction gains (losses) for the nine month period ending September 30, 2023 were ($0.5) million and are reported within Other (expense) income, net on the Consolidated Statements of Income. There were no foreign currency gains (losses) for the nine month period ending September 30, 2024.

 

 

ITEM 4.

CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. The Company’s disclosure controls and procedures are also designed to ensure that information required to be disclosed in Company reports filed under the Securities Exchange Act of 1934 is accumulated and communicated to the Company’s management, including the principal executive officer and the principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

An evaluation was carried out under the supervision and with the participation of the Company’s management, including the principal executive officer and the principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this report on Form 10-Q. Based on that evaluation, the principal executive officer and the principal financial officer have concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2024.

 

23

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

ITEM 1.

LEGAL PROCEEDINGS

 

There are no material changes from the legal proceedings previously reported in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

 

ITEM 1A.

RISK FACTORS

 

In addition to the information set forth in this report, you should carefully consider the risk factors disclosed in Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023. There have been no material changes from the risk factors disclosed in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, except for the following which supplements the Company’s previously disclosed risk factors:

 

The Company has substantial indebtedness, which may impact the Companys financial condition and the way it operates its business

 

The Company has substantial indebtedness. Such indebtedness includes senior secured first lien credit facilities comprised of a $370 million term loan facility and a $100 million revolving credit facility, and a $30 million in aggregate principal amount of 6.40% senior secured notes. The indebtedness could have important negative consequences, including:

 

 

higher borrowing costs resulting from fluctuations in our variable benchmark borrowing rates that have adversely affected, and could in the future adversely affect, our interest rates;

 

 

reduced availability of cash for the Company’s operations and other business activities after satisfying interest payments and other requirements under the terms of its debt instruments;

 

 

less flexibility to plan for or react to competitive challenges, and a competitive disadvantage relative to competitors that do not have as much indebtedness;

 

 

limiting the Company’s ability to undertake mergers or dispositions of assets, or pay dividends;

 

 

difficulty in obtaining additional financing in the future;

 

 

inability to comply with covenants in, and potential for default under, the Company’s debt instruments;

 

 

inability to operate our business or to take advantage of business opportunities due to restrictions created from the debt covenants; and

 

 

challenges to repaying or refinancing any of the Company’s debt.

 

The Company’s ability to satisfy its debt and other obligations will depend principally upon its future operating performance. As a result, prevailing economic conditions and financial, business, legal and regulatory and other factors, many of which are beyond the Company’s control, may affect its ability to make payments on its debt and other obligations.

 

24

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES

 

Issuer purchases of its common shares during the third quarter of 2024 were:

 

Period

 

Total number

of shares

purchased

   

Average price

paid per share

   

Total number of

shares purchased as

part of publicly

announced program

   

Approximate dollar

value of shares that may

yet be purchased under

the program

 

July 1 to July 31, 2024

    -       -       -     $ 48,067  

August 1 to August 31, 2024

    -       -       -       48,067  

September 1 to September 30, 2024

    -       -       -       48,067  

Total

    -       -       -     $ 48,067  

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4.

MINE SAFETY DISCLOSURES.

 

Not applicable.

 

 

ITEM 5.

OTHER INFORMATION.

 

During the quarter ended September 30, 2024, no director or officer of the Company adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, each as defined in Item 408 of Regulation S-K.

 

 

25

 

 

ITEM 6.

EXHIBITS

 

Exhibit 31.1

Certification of Scott A. King, President and Chief Executive Officer, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2

Certification of James C. Kerr, Executive Vice President and Chief Financial Officer, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32

Certification pursuant to 18 U.S.C Section 1350, as adopted Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002

Exhibit 101

Financial statements from the Quarterly Report on Form 10-Q of The Gorman-Rupp Company for the quarter ended September 30, 2024, formatted in Inline eXtensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Equity, and (vi) the Notes to Consolidated Financial Statements.

Exhibit 104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

26

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

The Gorman-Rupp Company

   

(Registrant)

Date: October 28, 2024

   
 

By:

/s/James C. Kerr

   

James C. Kerr

   

Executive Vice President and Chief Financial Officer

   

(Principal Financial Officer)

 

 

27

EXHIBIT 31.1

 

CERTIFICATIONS

 

I, Scott A. King, certify that:

 

 

1.

I have reviewed this quarterly report on Form 10-Q of The Gorman-Rupp Company;

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: October 28, 2024

/s/Scott A. King

 

Scott A. King

 

President and Chief Executive Officer

 

The Gorman-Rupp Company

 

(Principal Executive Officer)

 

 

 

EXHIBIT 31.2

 

CERTIFICATIONS

 

I, James C. Kerr, certify that:

 

 

1.

I have reviewed this quarterly report on Form 10-Q of The Gorman-Rupp Company;

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: October 28, 2024

/s/James C. Kerr

 

James C. Kerr

 

Executive Vice President and Chief Financial Officer

 

The Gorman-Rupp Company

 

(Principal Financial Officer)

 

 

 

EXHIBIT 32

 

Certification Pursuant to 18 U. S. C. Section 1350,

As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

In connection with the Quarterly Report of The Gorman-Rupp Company on Form 10-Q for the quarter ended September 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned officers of the Company certifies, pursuant to 18 U. S. C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to such officer’s knowledge:

 

 

(1)

The Report fully complies with the requirements of Section 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended; and

 

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods expressed in the Report.

 

Date: October 28, 2024

/s/Scott A. King

 

Scott A. King

 

President and Chief Executive Officer

 

(Principal Executive Officer)

   
 

/s/James C. Kerr

 

James C. Kerr

 

Executive Vice President and Chief Financial Officer

 

(Principal Financial Officer)

 

The foregoing certification is being furnished solely pursuant to 18 U. S. C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.

 

 

 
v3.24.3
Document And Entity Information - shares
9 Months Ended
Sep. 30, 2024
Oct. 28, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2024  
Document Transition Report false  
Entity File Number 1-6747  
Entity Registrant Name The Gorman-Rupp Company  
Entity Incorporation, State or Country Code OH  
Entity Tax Identification Number 34-0253990  
Entity Address, Address Line One 600 South Airport Road  
Entity Address, City or Town Mansfield  
Entity Address, State or Province OH  
Entity Address, Postal Zip Code 44903  
City Area Code 419  
Local Phone Number 755-1011  
Title of 12(b) Security Common Shares, without par value  
Trading Symbol GRC  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding (in shares)   26,227,540
Entity Central Index Key 0000042682  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Amendment Flag false  
v3.24.3
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Net sales $ 168,182 $ 167,456 $ 496,963 $ 498,946
Cost of products sold 115,521 119,322 341,828 353,631
Gross profit 52,661 48,134 155,135 145,315
Selling, general and administrative expenses 25,675 23,233 75,494 70,664
Amortization expense 3,101 3,026 9,278 9,398
Operating income 23,885 21,875 70,363 65,253
Interest expense (7,766) (10,475) (26,886) (31,147)
Other income (expense), net (59) (416) (6,662) (1,385)
Income before income taxes 16,060 10,984 36,815 32,721
Provision for income taxes 3,141 2,006 7,677 6,746
Net income $ 12,919 $ 8,978 $ 29,138 $ 25,975
Earnings per share (in dollars per share) $ 0.49 $ 0.34 $ 1.11 $ 0.99
Average number of shares outstanding (in shares) 26,227,540 26,193,656 26,216,521 26,167,494
v3.24.3
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Net income $ 12,919 $ 8,978 $ 29,138 $ 25,975
Other comprehensive income (loss), net of tax:        
Cumulative translation adjustments 1,866 (1,166) 677 (888)
Cash flow hedging activity (2,612) 1,238 (770) 2,332
Pension and postretirement medical liability adjustments 255 226 228 592
Other comprehensive income (loss) (491) 298 135 2,036
Comprehensive income $ 12,428 $ 9,276 $ 29,273 $ 28,011
v3.24.3
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 39,701 $ 30,518
Accounts receivable, net 88,350 89,625
Inventories, net 101,781 104,156
Prepaid and other 10,806 11,812
Total current assets 240,638 236,111
Property, plant and equipment, net 133,619 134,872
Other assets 23,871 24,841
Other intangible assets, net 227,536 236,813
Goodwill 257,810 257,721
Total assets 883,474 890,358
Current liabilities:    
Accounts payable 26,242 23,277
Payroll and employee related liabilities 26,914 20,172
Commissions payable 6,415 10,262
Deferred revenue and customer deposits 9,681 12,521
Current portion of long-term debt 18,500 21,875
Accrued expenses 12,763 12,569
Total current liabilities 100,515 100,676
Pension benefits 7,754 11,500
Postretirement benefits 22,717 22,786
Long-term debt, net of current portion 362,489 382,579
Other long-term liabilities 22,665 23,358
Total liabilities 516,140 540,899
Equity:    
Outstanding - 26,227,540 shares at September 30, 2024 and 26,193,998 shares at December 31, 2023 (after deducting treasury shares of 821,256 and 953,931, respectively), at stated capital amounts 5,126 5,119
Additional paid-in capital 8,378 5,750
Retained earnings 378,632 363,527
Accumulated other comprehensive (loss) (24,802) (24,937)
Total equity 367,334 349,459
Total liabilities and equity $ 883,474 $ 890,358
v3.24.3
Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares
$ / shares in Thousands
Sep. 30, 2024
Dec. 31, 2023
Common Stock, No Par Value (in dollars per share) $ 0 $ 0
Common Stock, Shares Authorized (in shares) 35,000,000 35,000,000
Common Stock, Shares, Outstanding (in shares) 26,227,540 26,193,998
Treasury Stock, Common, Shares (in shares) 821,256 953,931
v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net income $ 29,138 $ 25,975
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 20,973 21,196
LIFO expense 3,445 6,414
Pension expense 1,989 2,426
Stock based compensation 3,025 2,335
Contributions to pension plans (4,510) (2,250)
Amortization of debt issuance fees 6,110 2,247
Gain on sale of property, plant, and equipment (1,021) 0
Other 296 1,282
Changes in operating assets and liabilities:    
Accounts receivable, net 1,426 (6,515)
Inventories, net (921) 656
Accounts payable 2,885 230
Commissions payable (3,875) (531)
Deferred revenue and customer deposits (2,833) 2,053
Income taxes 670 2,186
Accrued expenses and other (1,894) 5,499
Benefit obligations 5,671 8,456
Net cash provided by operating activities 60,574 71,659
Cash flows from investing activities:    
Capital additions (10,309) (16,917)
Proceeds from sale of property, plant, and equipment 2,278 0
Other 0 608
Net cash used for investing activities (8,031) (16,309)
Cash flows from financing activities:    
Cash dividends (14,157) (13,732)
Treasury share repurchases (267) (1,028)
Proceeds from bank borrowings 400,000 5,000
Payments to banks for borrowings (428,375) (33,125)
Debt issuance fees (746) 0
Other (86) (519)
Net cash used for financing activities (43,631) (43,404)
Effect of exchange rate changes on cash 271 (540)
Net increase in cash and cash equivalents 9,183 11,406
Cash and cash equivalents:    
Beginning of period 30,518 6,783
End of period $ 39,701 $ 18,189
v3.24.3
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balances (in shares) at Dec. 31, 2022 26,094,865        
Balances at Dec. 31, 2022 $ 5,097 $ 3,912 $ 346,659 $ (24,474) $ 331,194
Net income     6,520   6,520
Other comprehensive income       (1,144) (1,144)
Stock based compensation, net (in shares) 119,488        
Stock based compensation, net $ 26 1 438   465
Treasury share repurchases (in shares) (36,105)        
Treasury share repurchases $ (8) (889) (131)   (1,028)
Cash dividends     (4,567)   (4,567)
Balances (in shares) at Mar. 31, 2023 26,178,248        
Balances at Mar. 31, 2023 $ 5,115 3,024 348,919 (25,618) $ 331,440
Common Stock, Dividends, Per Share, Cash Paid (in dollars per share)         $ 0.175
Balances (in shares) at Dec. 31, 2022 26,094,865        
Balances at Dec. 31, 2022 $ 5,097 3,912 346,659 (24,474) $ 331,194
Net income         25,975
Balances (in shares) at Sep. 30, 2023 26,193,998        
Balances at Sep. 30, 2023 $ 5,118 4,833 359,267 (22,438) 346,780
Balances (in shares) at Mar. 31, 2023 26,178,248        
Balances at Mar. 31, 2023 $ 5,115 3,024 348,919 (25,618) 331,440
Net income     10,477   10,477
Other comprehensive income       2,882 2,882
Stock based compensation, net   1,141     1,141
Cash dividends     (4,581)   (4,581)
Balances (in shares) at Jun. 30, 2023 26,178,248        
Balances at Jun. 30, 2023 $ 5,115 4,165 354,815 (22,736) $ 341,359
Common Stock, Dividends, Per Share, Cash Paid (in dollars per share)         $ 0.175
Net income     8,978   $ 8,978
Other comprehensive income       298 298
Stock based compensation, net (in shares) 15,750        
Stock based compensation, net $ 3 668 58   $ 729
Treasury share repurchases (in shares)         0
Cash dividends     (4,584)   $ (4,584)
Balances (in shares) at Sep. 30, 2023 26,193,998        
Balances at Sep. 30, 2023 $ 5,118 4,833 359,267 (22,438) $ 346,780
Common Stock, Dividends, Per Share, Cash Paid (in dollars per share)         $ 0.0175
Balances (in shares) at Dec. 31, 2023 26,193,998        
Balances at Dec. 31, 2023 $ 5,119 5,750 363,527 (24,937) $ 349,459
Net income     7,884   7,884
Other comprehensive income       248 248
Stock based compensation, net (in shares) 24,336        
Stock based compensation, net $ 5 979 90   1,074
Treasury share repurchases (in shares) (7,348)        
Treasury share repurchases $ (2) (238) (27)   (267)
Cash dividends     (4,715)   (4,715)
Balances (in shares) at Mar. 31, 2024 26,210,986        
Balances at Mar. 31, 2024 $ 5,122 6,491 366,759 (24,689) $ 353,683
Common Stock, Dividends, Per Share, Cash Paid (in dollars per share)         $ 0.18
Balances (in shares) at Dec. 31, 2023 26,193,998        
Balances at Dec. 31, 2023 $ 5,119 5,750 363,527 (24,937) $ 349,459
Net income         29,138
Balances (in shares) at Sep. 30, 2024 26,227,540        
Balances at Sep. 30, 2024 $ 5,126 8,378 378,632 (24,802) 367,334
Balances (in shares) at Mar. 31, 2024 26,210,986        
Balances at Mar. 31, 2024 $ 5,122 6,491 366,759 (24,689) 353,683
Net income     8,335   8,335
Other comprehensive income       378 378
Stock based compensation, net (in shares) 16,554        
Stock based compensation, net $ 4 816 61   881
Cash dividends     (4,718)   (4,718)
Balances (in shares) at Jun. 30, 2024 26,227,540        
Balances at Jun. 30, 2024 $ 5,126 7,307 370,437 (24,311) $ 358,559
Common Stock, Dividends, Per Share, Cash Paid (in dollars per share)         $ 0.18
Net income     12,919   $ 12,919
Other comprehensive income       (491) (491)
Stock based compensation, net   1,071     $ 1,071
Treasury share repurchases (in shares)         0
Cash dividends     (4,724)   $ (4,724)
Balances (in shares) at Sep. 30, 2024 26,227,540        
Balances at Sep. 30, 2024 $ 5,126 $ 8,378 $ 378,632 $ (24,802) $ 367,334
Common Stock, Dividends, Per Share, Cash Paid (in dollars per share)         $ 0.18
v3.24.3
Consolidated Statements of Equity (Unaudited) (Parentheticals) - $ / shares
3 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Common Stock, Dividends, Per Share, Cash Paid (in dollars per share) $ 0.18 $ 0.18 $ 0.18 $ 0.0175 $ 0.175 $ 0.175
v3.24.3
Note 1 - Basis of Presentation of Financial Statements
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Basis of Accounting [Text Block]

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

(Amounts in tables in thousands of dollars, except for per share amounts)

 

NOTE 1 - BASIS OF PRESENTATION OF FINANCIAL STATEMENTS

 

The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The Consolidated Financial Statements include the accounts of The Gorman-Rupp Company (the “Company” or “Gorman-Rupp”) and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results. In the opinion of management of the Company, all adjustments considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2024 are not necessarily indicative of results that may be expected for the year ending December 31, 2024. For further information, refer to the Consolidated Financial Statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, from which related information herein has been derived.

 

Accounting Standards Issued But Not Yet Adopted

 

The Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The new standard is intended to improve reportable segment disclosure requirements, primarily through additional and more detailed information about a reportable segment's expenses. The standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The guidance is to be applied retrospectively to all prior periods presented in the financial statements. The Company plans to adopt this ASU for its fiscal year end December 31, 2024 disclosures, but does not anticipate the adoption to have a material impact on the Company's financial disclosures.

 

The FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The standard is intended to enhance the transparency and decision usefulness of income tax disclosures. This amendment modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation and additional information for reconciling items that meet a quantitative threshold, (2) the amount of income taxes paid, net of refunds received, disaggregated by federal, state, and foreign taxes, as well as individual jurisdictions in which income taxes paid is equal to or greater than 5 percent of total income taxes paid, (3) the income or loss from continuing operations before income tax expense or benefit disaggregated between domestic and foreign, and (4) income tax expense or benefit from continuing operations disaggregated by federal, state and foreign. Thew standard is effective for annual periods beginning after December 15, 2024. The standard should be applied on a prospective basis, while retrospective application is permitted. The Company does not anticipate the adoption to have a material impact on the Company's financial disclosures.

 

v3.24.3
Note 2 - Revenue
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Revenue from Contract with Customer [Text Block]

NOTE 2 REVENUE

 

Disaggregation of Revenue

 

The following tables disaggregate total net sales by end market and geographic location:

 

   

End market

 
   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Industrial

  $ 30,939     $ 34,777     $ 99,054     $ 103,886  

Fire

    31,591       35,986       92,742       109,211  

Agriculture

    20,496       21,235       62,282       65,292  

Construction

    22,255       23,388       65,592       66,723  

Municipal

    24,279       18,841       70,668       55,831  

Petroleum

    7,004       5,801       18,351       16,440  

OEM

    11,579       9,730       31,420       28,223  

Repair parts

    20,039       17,698       56,854       53,340  

Total net sales

  $ 168,182     $ 167,456     $ 496,963     $ 498,946  

 

 

   

Geographic Location

 
    Three Months Ended
September 30,
   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

United States

  $ 124,434     $ 127,132     $ 366,030     $ 375,170  

Foreign countries

    43,748       40,324       130,933       123,776  

Total net sales

  $ 168,182     $ 167,456     $ 496,963     $ 498,946  

 

The Company attributes revenues to individual countries based on the customer location to which finished products are shipped. International sales represented approximately 26% and 24% of total net sales for the third quarter of 2024 and 2023, respectively.

 

On September 30, 2024, the Company had $207.8 million of remaining performance obligations, also referred to as backlog. The Company expects to recognize as revenue substantially all of its remaining performance obligations within one year.

 

The Company’s contract assets and liabilities as of September 30, 2024 and December 31, 2023 were as follows:

 

   

September 30,
2024

   

December 31,
2023

 

Contract assets

  $ -     $ -  

Contract liabilities

  $ 9,681     $ 12,521  

 

Revenue recognized for the nine months ended September 30, 2024 and 2023 that was included in the contract liabilities balance at the beginning of the period was $8.6 million and $4.5 million, respectively.

v3.24.3
Note 3 - Inventories
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Inventory Disclosure [Text Block]

NOTE 3 - INVENTORIES

 

LIFO inventories are stated at the lower of cost or market and all other inventories are stated at the lower of cost or net realizable value. Replacement cost approximates current cost and the excess over LIFO cost was approximately $98.5 million and $95.1 million at September 30, 2024 and December 31, 2023, respectively. Allowances for excess and obsolete inventory totaled $7.1 million and $7.9 million at September 30, 2024 and December 31, 2023, respectively. An actual valuation of inventory under the LIFO method is made at the end of each year based on the inventory levels and costs at that time. Interim LIFO calculations are based on management’s estimate of expected year-end inventory levels and costs, and are subject to the final year-end LIFO inventory valuation.

 

 

Inventories are comprised of the following:

 

   

September 30,
2024

   

December 31,
2023

 

Inventories, net:

               

Raw materials and in-process

  $ 36,658     $ 37,037  

Finished parts

    49,418       52,458  

Finished products

    15,705       14,661  

Total net inventories

  $ 101,781     $ 104,156  
v3.24.3
Note 4 - Property, Plant and Equipment
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Property, Plant and Equipment Disclosure [Text Block]

NOTE 4 PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment, net consist of the following:

 

   

September 30,
2024

   

December 31,
2023

 

Land

  $ 6,249     $ 6,214  

Buildings

    123,624       121,517  

Machinery and equipment

    229,991       227,567  
    $ 359,864     $ 355,298  

Less accumulated depreciation

    (226,245 )     (220,426

)

Property, plant and equipment, net

  $ 133,619     $ 134,872  
v3.24.3
Note 5 - Product Warranties
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Product Warranty Disclosure [Text Block]

NOTE 5 - PRODUCT WARRANTIES

 

A liability is established for estimated future warranty and service claims based on historical claims experience and specific product failures. The Company expenses warranty costs directly to Cost of products sold. Changes in the Company’s product warranties liability are:

 

   

September 30,

 
   

2024

   

2023

 

Balance of beginning of year

  $ 2,269     $ 1,973  

Provision

    2,349       3,121  

Claims

    (2,332 )     (2,716

)

Balance at end of period

  $ 2,286     $ 2,378  

 

v3.24.3
Note 6 - Pension and Other Postretirement Benefits
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Retirement Benefits [Text Block]

NOTE 6 - PENSION AND OTHER POSTRETIREMENT BENEFITS

 

The Company sponsors a defined benefit pension plan (“GR Plan”) covering certain domestic employees. Benefits are based on each covered employee’s years of service and compensation. The GR Plan is funded in conformity with the funding requirements of applicable U.S. regulations. The GR Plan was closed to new participants effective January 1, 2008. Employees hired after this date, in eligible locations, participate in an enhanced 401(k) plan instead of the defined benefit pension plan. Employees hired prior to this date continue to accrue benefits.

 

Upon the Company’s acquisition of the assets of Fill-Rite and Sotera (“Fill-Rite”), a division of Tuthill Corporation, as of June 1, 2022, the Company established a defined benefit pension plan for certain Fill-Rite employees (“Fill-Rite Plan”). The Fill-Rite Plan was frozen on January 31, 2024 and terminated on April 30, 2024. The assets of the Fill-Rite Plan will be distributed to employees in the fourth quarter. Participants in the Fill-Rite Plan now participate in the Company’s enhanced 401(k) plan.

 

Additionally, the Company sponsors defined contribution pension plans made available to all domestic and Canadian employees. The Company funds the cost of these benefits as incurred.

 

The Company also sponsors a non-contributory defined benefit postretirement health care plan that provides health benefits to certain domestic and Canadian retirees and eligible spouses and dependent children. The Company funds the cost of these benefits as incurred.

 

 

The following tables present the components of net periodic benefit costs:

 

   

Pension Benefits

   

Postretirement Benefits

 
   

Three Months Ended
September 30,

   

Three Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Service cost

  $ 502     $ 530     $ 213     $ 209  

Interest cost

    668       635       285       299  

Expected return on plan assets

    (839 )     (657 )     -       -  

Amortization of prior service cost

    -       -       -       (249 )

Recognized actuarial loss (gain)

    332       301       (8 )     (9 )

Net periodic benefit cost (a)

  $ 663     $ 809     $ 490     $ 250  

 

 

 

   

Pension Benefits

   

Postretirement Benefits

 
   

Nine Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Service cost

  $ 1,506     $ 1,591     $ 639     $ 626  

Interest cost

    2,006       1,904       857       897  

Expected return on plan assets

    (2,518 )     (1,971 )     -       -  

Amortization of prior service cost

    -       -       -       (746 )

Recognized actuarial loss (gain)

    995       902       (25 )     (28 )

Net periodic benefit cost (a)

  $ 1,989     $ 2,426     $ 1,471     $ 749  

 

(a)

The components of net periodic cost other than the service cost component are included in Other income (expense), net in the Consolidated Statements of Income.

v3.24.3
Note 7 - Accumulated Other Comprehensive Income (Loss)
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Comprehensive Income (Loss) Note [Text Block]

NOTE 7 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)          

 

The components of Accumulated other comprehensive income (loss) as reported in the Consolidated Balance Sheets are:

 

   

Currency

Translation

Adjustments

   

Deferred Gain

(Loss) on Cash

Flow Hedging

   

Pension and

OPEB

Adjustments

   

Accumulated

Other

Comprehensive

(Loss) Income

 

Balance at December 31, 2023

  $ (9,688

)

  $ (1,069

)

  $ (14,180

)

  $ (24,937 )

Reclassification adjustments

    -       (1,540 )     216       (1,324 )

Current period benefit (charge)

    677       528       251       1,456  

Income tax benefit (charge)

    -       242       (239 )     3  

Balance at September 30, 2024

  $ (9,011 )   $ (1,839 )   $ (13,952 )   $ (24,802 )

 

 

   

Currency

Translation

Adjustments

   

Deferred Gain

(Loss) on Cash

Flow Hedging

   

Pension and

OPEB

Adjustments

   

Accumulated

Other

Comprehensive

(Loss) Income

 

Balance at December 31, 2022

  $ (10,619 )   $ (617 )   $ (13,238 )   $ (24,474 )

Reclassification adjustments

    -       (1,096 )     874       (222 )

Current period benefit (charge)

    (888 )     4,154       (68 )     3,198  

Income tax benefit (charge)

    -       (726 )     (214 )     (940 )

Balance at September 30, 2023

  $ (11,507 )   $ 1,715     $ (12,646 )   $ (22,438 )
v3.24.3
Note 8 - Common Share Repurchases
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Equity [Text Block]

NOTE 8 – COMMON SHARE REPURCHASES

 

The Company has a share repurchase program with the authorization to purchase up to $50.0 million of the Company’s common shares. As of September 30, 2024, the Company had $48.1 million available for repurchase under the share repurchase program. During the nine-month period ending September 30, 2024, the Company repurchased 7,348 shares at an average cost per share of $36.34 for a total of $0.3 million in the surrender of common shares to cover taxes in connection with the vesting of stock awards, which were not part of the share repurchase program. During the nine month period ending September 30, 2023, the Company repurchased 36,105 shares at an average cost per share of $28.51 for a total of $1.0 million in the surrender of common shares to cover taxes in connection with the vesting of stock awards, which were not part of the share repurchase program. No shares were repurchased during the three month periods ending September 30, 2024 and 2023.

v3.24.3
Note 9 - Financing Arrangements
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Debt Disclosure [Text Block]

NOTE 9 FINANCING ARRANGEMENTS

 

Debt consisted of:

               
   

September 30, 2024

   

December 31, 2023

 

Senior Secured Credit Agreement

  $ 355,375     $ 323,750  

6.40% Note Agreement

    30,000       -  

Subordinated Credit Agreement

    -       90,000  

Total debt

    385,375       413,750  

Unamortized discount and debt issuance fees

    (4,386 )     (9,296 )

Total debt, net

    380,989       404,454  

Less:   current portion of long-term debt

    (18,500 )     (21,875 )

Total long-term debt, net

  $ 362,489     $ 382,579  

 

The carrying value of long term debt, including the current portion, approximates fair value as the variable interest rates approximate rates available to other market participants with comparable credit risk.

 

Amended and Restated Senior Secured Credit Agreement

 

On May 31, 2024, the Company entered into an Amended and Restated Senior Secured Credit Agreement (the “Amended and Restated Senior Credit Agreement”) with several lenders, which amended, extended, and restated the Company’s existing Senior Secured Credit Agreement, dated as of May 31, 2022. The Amended and Restated Senior Credit Agreement provides for a term loan facility in an aggregate principal amount of $370 million (the “Senior Term Loan Facility”), a revolving credit facility in an aggregate principal amount of up to $100 million (the “Credit Facility”), a letter of credit sub-facility in the aggregate available amount of up to $30 million, as a sublimit of the Credit Facility, and a swing line sub-facility in the aggregate available amount of up to $20 million, as a sublimit of the Credit Facility. The obligations of the Company under the Amended and Restated Senior Credit Agreement are secured by a first priority lien on substantially all of its personal property, and guaranteed by certain of the Company’s direct, wholly-owned subsidiaries (the “Guarantors”), which guarantees are secured by a first priority lien in substantially all of the Guarantors’ personal property.

 

 

The Amended and Restated Senior Credit Agreement has a maturity date of May 31, 2029, with the Senior Term Loan Facility requiring quarterly installment payments commencing on September 30, 2024 and continuing on the last day of each consecutive December, March, June and September thereafter.

 

At the option of the Company, borrowings under the Senior Term Loan Facility and under the Credit Facility bear interest at either a base rate or at an Adjusted Term SOFR Rate (as defined in the Amended and Restated Senor Credit Agreement), plus the applicable margin, which ranges from 0.5% to 1.25% for base rate loans and 1.50% to 2.25% for Adjusted Term SOFR Rate loans. The applicable margin is based on the Company’s total leverage ratio. At September 30, 2024, the applicable interest rate under the Amended and Restated Senior Secured Credit Agreement was Adjusted Term SOFR plus 2.25%.

 

The Amended and Restated Senior Credit Agreement requires the Company to maintain a consolidated total net leverage ratio not to exceed 4.50 to 1.00 for each of the four consecutive fiscal quarter periods ending June 30, 2024 and September 30, 2024, decreasing to 4.25 to 1.00 for each of the four consecutive quarters ending December 31, 2024 and March 31, 2025, decreasing to 4.00 to 1.00 for each of the four consecutive fiscal quarter periods ending June 30, 2025 and September 30, 2025, and decreasing to 3.50 to 1.00 for the four consecutive fiscal quarter periods ending December 31, 2025 and each of the four consecutive fiscal quarter periods ending thereafter.

 

The Amended and Restated Senior Credit Agreement requires the Company to maintain an interest coverage ratio of not less than 3.00 to 1.00 for any four consecutive fiscal quarter period.

 

The Amended and Restated Senior Credit Agreement contains customary affirmative and negative covenants, including among others, limitations on the Company and its subsidiaries with respect to the incurrence of liens and indebtedness, dispositions of assets, mergers, transaction with affiliates, and the ability to make or pay dividends in excess of certain thresholds.

 

The Amended and Restated Senior Credit Agreement also contains customary provisions requiring the following mandatory prepayments, including, among others, prepayments of the net cash proceeds from any non-ordinary course sale of assets, and net cash proceeds of any non-permitted indebtedness.

 

6.40% Note Agreement

 

On May 31, 2024, the Company entered into a Note Agreement (the “6.40% Note Agreement”) whereby the Company issued $30.0 million aggregate principal amount of 6.40% senior secured notes (the “6.40% Notes”). The Company’s obligations under the 6.40% Notes are secured by a first priority lien on substantially all of its personal property, and guaranteed by each of the Guarantors, which guarantees are secured by a first priority lien in substantially all of the Guarantors’ personal property. The liens granted under the 6.40% Notes are equal in priority to those granted pursuant to the Amended and Restated Senior Credit Agreement.

 

The 6.40% Note Agreement has a maturity date of May 31, 2031 and interest is payable semiannually on the last day of May and November in each year, commencing with November 30, 2024.

 

The 6.40% Note Agreement includes representations, warranties, covenants and events of default, substantially consistent with those contained in the Amended and Restated Senior Credit Agreement.

 

Subordinated Credit Agreement

 

On May 31, 2024, using the proceeds from the upsized Amended and Restated Senior Secured Credit Agreement and the issuance of the 6.40% Notes, as well as approximately $10.0 million of cash on hand, the Company repaid in full all outstanding indebtedness and terminated all commitments and obligations under its unsecured subordinated credit agreement (the “Subordinated Credit Agreement”), dated as of May 31, 2022.

 

The Company’s payment to the lenders under the Subordinated Credit Agreement was approximately $91.8 million, which included a make-whole payment of approximately $1.8 million. This amount satisfies all of the Company’s obligations under the Subordinated Credit Agreement, which would have matured on December 1, 2027.

 

Other

 

In the second quarter of 2024, the Company expensed $1.3 million of transaction related fees and recorded a non-cash charge of $4.4 million to write-off unamortized previously deferred transaction fees related to both the Subordinated Credit Agreement and a portion of the existing Senior Term Loan Facility.

 

 

In the second quarter of 2024, the Company incurred total issuance costs of approximately $0.7 million related to the Amended and Restated Senior Secured Credit Agreement and the 6.40% Note Agreement. These costs are being amortized to interest expense over the respective terms.

 

The Company was in compliance with all debt covenants as of September 30, 2024.

 

Interest Rate Derivatives

 

The Company entered into interest rate swaps that hedge interest payments on its SOFR borrowing during the fourth quarter of 2022.  All swaps have been designated as cash flow hedges. The following table summarizes the notional amounts, related rates and remaining terms of interest swap agreements as of September 30, 2024 and December 31, 2023:

 

   

Notional Amount

   

Average Fixed Rate

   
   

September 30,

2024

   

December 31,

2023

   

September 30,

2024

   

December 31,

2023

 

Term

Interest rate swaps

  $ 154,219     $ 161,875       4.1%       4.1%  

Extending to May 2027

 

The fair value of the Company’s interest rate swaps was a payable of $2.4 million as of September 30, 2024 and a payable of $1.4 million as of December 31, 2023. The fair value was based on inputs other than quoted prices in active markets for identical assets that are observable either directly or indirectly and therefore considered level 2. The mark-to-market effect of interest rate swap agreements that are considered effective as hedges has been included in Accumulated Other Comprehensive Loss.  The interest rate swap agreements held by the Company on September 30, 2024 are expected to continue to be effective hedges.

 

The following table summarizes the fair value of derivative instruments as recorded in the Consolidated Balance Sheets:

 

   

September 30, 2024

   

December 31, 2023

 

Current Assets:

               

Prepaid and Other

  $ -     $ 955  

Liabilities:

               

Accrued expenses

    (376 )     -  

Other long-term liabilities

    (2,036 )     (2,355 )

Total derivatives

  $ (2,412 )   $ (1,400 )

 

The following table summarizes total gains (losses) recognized on derivatives:

 

Derivatives in Cash Flow Hedging

Relationships

 

Amount of (Loss) Gain Recognized in AOCI on Derivatives

 
   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Interest rate swaps

  $ (2,923 )   $ 2,131     $ 528     $ 4,154  

 

 

The effects of derivative instruments on the Company’s Consolidated Statements of Results of Operations and Comprehensive Income (Loss) for OCI are as follows:

 

Location of (Loss) Gain

Reclassed from AOCI into Income

(Effective Portion)

 

Amount of (Loss) Gain Reclassed from AOCI into Income

(Effective Portion)

 
   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Interest expense

  $ (503 )   $ (508

)

  $ (1,540 )   $ (1,096 )

 

 

v3.24.3
Insider Trading Arrangements
9 Months Ended
Sep. 30, 2024
Insider Trading Arr Line Items  
Material Terms of Trading Arrangement [Text Block]

ITEM 5.

OTHER INFORMATION.

 

During the quarter ended September 30, 2024, no director or officer of the Company adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, each as defined in Item 408 of Regulation S-K.

Non-Rule 10b5-1 Arrangement Terminated [Flag] false
Rule 10b5-1 Arrangement Terminated [Flag] false
Non-Rule 10b5-1 Arrangement Adopted [Flag] false
Rule 10b5-1 Arrangement Adopted [Flag] false
v3.24.3
Note 2 - Revenue (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Disaggregation of Revenue [Table Text Block]
   

End market

 
   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Industrial

  $ 30,939     $ 34,777     $ 99,054     $ 103,886  

Fire

    31,591       35,986       92,742       109,211  

Agriculture

    20,496       21,235       62,282       65,292  

Construction

    22,255       23,388       65,592       66,723  

Municipal

    24,279       18,841       70,668       55,831  

Petroleum

    7,004       5,801       18,351       16,440  

OEM

    11,579       9,730       31,420       28,223  

Repair parts

    20,039       17,698       56,854       53,340  

Total net sales

  $ 168,182     $ 167,456     $ 496,963     $ 498,946  
   

Geographic Location

 
    Three Months Ended
September 30,
   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

United States

  $ 124,434     $ 127,132     $ 366,030     $ 375,170  

Foreign countries

    43,748       40,324       130,933       123,776  

Total net sales

  $ 168,182     $ 167,456     $ 496,963     $ 498,946  
Contract with Customer, Contract Asset, Contract Liability, and Receivable [Table Text Block]
   

September 30,
2024

   

December 31,
2023

 

Contract assets

  $ -     $ -  

Contract liabilities

  $ 9,681     $ 12,521  
v3.24.3
Note 3 - Inventories (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Inventory, Current [Table Text Block]
   

September 30,
2024

   

December 31,
2023

 

Inventories, net:

               

Raw materials and in-process

  $ 36,658     $ 37,037  

Finished parts

    49,418       52,458  

Finished products

    15,705       14,661  

Total net inventories

  $ 101,781     $ 104,156  
v3.24.3
Note 4 - Property, Plant and Equipment (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Property, Plant and Equipment [Table Text Block]
   

September 30,
2024

   

December 31,
2023

 

Land

  $ 6,249     $ 6,214  

Buildings

    123,624       121,517  

Machinery and equipment

    229,991       227,567  
    $ 359,864     $ 355,298  

Less accumulated depreciation

    (226,245 )     (220,426

)

Property, plant and equipment, net

  $ 133,619     $ 134,872  
v3.24.3
Note 5 - Product Warranties (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Product Warranty Liability [Table Text Block]
   

September 30,

 
   

2024

   

2023

 

Balance of beginning of year

  $ 2,269     $ 1,973  

Provision

    2,349       3,121  

Claims

    (2,332 )     (2,716

)

Balance at end of period

  $ 2,286     $ 2,378  
v3.24.3
Note 6 - Pension and Other Postretirement Benefits (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Costs of Retirement Plans [Table Text Block]
   

Pension Benefits

   

Postretirement Benefits

 
   

Three Months Ended
September 30,

   

Three Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Service cost

  $ 502     $ 530     $ 213     $ 209  

Interest cost

    668       635       285       299  

Expected return on plan assets

    (839 )     (657 )     -       -  

Amortization of prior service cost

    -       -       -       (249 )

Recognized actuarial loss (gain)

    332       301       (8 )     (9 )

Net periodic benefit cost (a)

  $ 663     $ 809     $ 490     $ 250  
   

Pension Benefits

   

Postretirement Benefits

 
   

Nine Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Service cost

  $ 1,506     $ 1,591     $ 639     $ 626  

Interest cost

    2,006       1,904       857       897  

Expected return on plan assets

    (2,518 )     (1,971 )     -       -  

Amortization of prior service cost

    -       -       -       (746 )

Recognized actuarial loss (gain)

    995       902       (25 )     (28 )

Net periodic benefit cost (a)

  $ 1,989     $ 2,426     $ 1,471     $ 749  
v3.24.3
Note 7 - Accumulated Other Comprehensive Income (Loss) (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Comprehensive Income (Loss) [Table Text Block]
   

Currency

Translation

Adjustments

   

Deferred Gain

(Loss) on Cash

Flow Hedging

   

Pension and

OPEB

Adjustments

   

Accumulated

Other

Comprehensive

(Loss) Income

 

Balance at December 31, 2023

  $ (9,688

)

  $ (1,069

)

  $ (14,180

)

  $ (24,937 )

Reclassification adjustments

    -       (1,540 )     216       (1,324 )

Current period benefit (charge)

    677       528       251       1,456  

Income tax benefit (charge)

    -       242       (239 )     3  

Balance at September 30, 2024

  $ (9,011 )   $ (1,839 )   $ (13,952 )   $ (24,802 )
   

Currency

Translation

Adjustments

   

Deferred Gain

(Loss) on Cash

Flow Hedging

   

Pension and

OPEB

Adjustments

   

Accumulated

Other

Comprehensive

(Loss) Income

 

Balance at December 31, 2022

  $ (10,619 )   $ (617 )   $ (13,238 )   $ (24,474 )

Reclassification adjustments

    -       (1,096 )     874       (222 )

Current period benefit (charge)

    (888 )     4,154       (68 )     3,198  

Income tax benefit (charge)

    -       (726 )     (214 )     (940 )

Balance at September 30, 2023

  $ (11,507 )   $ 1,715     $ (12,646 )   $ (22,438 )
v3.24.3
Note 9 - Financing Arrangements (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Debt [Table Text Block]

Debt consisted of:

               
   

September 30, 2024

   

December 31, 2023

 

Senior Secured Credit Agreement

  $ 355,375     $ 323,750  

6.40% Note Agreement

    30,000       -  

Subordinated Credit Agreement

    -       90,000  

Total debt

    385,375       413,750  

Unamortized discount and debt issuance fees

    (4,386 )     (9,296 )

Total debt, net

    380,989       404,454  

Less:   current portion of long-term debt

    (18,500 )     (21,875 )

Total long-term debt, net

  $ 362,489     $ 382,579  
Schedule of Interest Rate Derivatives [Table Text Block]
   

Notional Amount

   

Average Fixed Rate

   
   

September 30,

2024

   

December 31,

2023

   

September 30,

2024

   

December 31,

2023

 

Term

Interest rate swaps

  $ 154,219     $ 161,875       4.1%       4.1%  

Extending to May 2027

Schedule of Cash Flow Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block]
   

September 30, 2024

   

December 31, 2023

 

Current Assets:

               

Prepaid and Other

  $ -     $ 955  

Liabilities:

               

Accrued expenses

    (376 )     -  

Other long-term liabilities

    (2,036 )     (2,355 )

Total derivatives

  $ (2,412 )   $ (1,400 )
Derivative Instruments, Gain (Loss) [Table Text Block]

Derivatives in Cash Flow Hedging

Relationships

 

Amount of (Loss) Gain Recognized in AOCI on Derivatives

 
   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Interest rate swaps

  $ (2,923 )   $ 2,131     $ 528     $ 4,154  
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) [Table Text Block]

Location of (Loss) Gain

Reclassed from AOCI into Income

(Effective Portion)

 

Amount of (Loss) Gain Reclassed from AOCI into Income

(Effective Portion)

 
   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Interest expense

  $ (503 )   $ (508

)

  $ (1,540 )   $ (1,096 )
v3.24.3
Note 2 - Revenue 1 (Details Textual) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Contract with Customer, Liability, Revenue Recognized     $ 8.6 $ 4.5
Non-US [Member]        
Percentage Revenue By Location 26.00% 24.00%    
v3.24.3
Note 2 - Revenue 2 (Details Textual) - Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-10-01
$ in Millions
Sep. 30, 2024
USD ($)
Revenue, Remaining Performance Obligation, Amount $ 207.8
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
v3.24.3
Note 2 - Revenue - Disaggregation of Revenue by Major Categories and Geographic Location (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Net sales $ 168,182 $ 167,456 $ 496,963 $ 498,946
UNITED STATES        
Net sales 124,434 127,132 366,030 375,170
Non-US [Member]        
Net sales 43,748 40,324 130,933 123,776
Industrial [Member]        
Net sales 30,939 34,777 99,054 103,886
Fire Market [Member]        
Net sales 31,591 35,986 92,742 109,211
Agriculture [Member]        
Net sales 20,496 21,235 62,282 65,292
Construction [Member]        
Net sales 22,255 23,388 65,592 66,723
Municipal [Member]        
Net sales 24,279 18,841 70,668 55,831
Petroleum [Member]        
Net sales 7,004 5,801 18,351 16,440
OEM [Member]        
Net sales 11,579 9,730 31,420 28,223
Repair Parts [Member]        
Net sales 20,039 17,698 56,854 53,340
Total Excluding Fill-Rrite [Member]        
Net sales $ 168,182 $ 167,456 $ 496,963 $ 498,946
v3.24.3
Note 2 - Revenue - Contract Assets and Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Contract assets $ 0 $ 0
Contract liabilities $ 9,681 $ 12,521
v3.24.3
Note 3 - Inventories (Details Textual) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Inventory, LIFO Reserve $ 98.5 $ 95.1
Inventory Valuation Reserves $ 7.1 $ 7.9
v3.24.3
Note 3 - Inventories - Inventories (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Raw materials and in-process $ 36,658 $ 37,037
Finished parts 49,418 52,458
Finished products 15,705 14,661
Total net inventories $ 101,781 $ 104,156
v3.24.3
Note 4 - Property, Plant and Equipment - Summary of Property, Plant and Equipment (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Property, plant and equipment, gross $ 359,864 $ 355,298
Less accumulated depreciation (226,245) (220,426)
Property, plant and equipment, net 133,619 134,872
Land [Member]    
Property, plant and equipment, gross 6,249 6,214
Building [Member]    
Property, plant and equipment, gross 123,624 121,517
Machinery and Equipment [Member]    
Property, plant and equipment, gross $ 229,991 $ 227,567
v3.24.3
Note 5 - Product Warranties - Product Warranties (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Balance at beginning of year $ 2,269 $ 1,973
Provision 2,349 3,121
Claims (2,332) (2,716)
Balance at end of period $ 2,286 $ 2,378
v3.24.3
Note 6 - Pension and Other Postretirement Benefits - Components of net Periodic Benefit Cost (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Pension Plan [Member]        
Service cost $ 502 $ 530 $ 1,506 $ 1,591
Interest cost 668 635 2,006 1,904
Expected return on plan assets (839) (657) (2,518) (1,971)
Amortization of prior service cost 0 0 0 0
Recognized actuarial loss (gain) 332 301 995 902
Net periodic benefit cost (a) [1] 663 809 1,989 2,426
Postemployment Retirement Benefits [Member]        
Service cost 213 209 639 626
Interest cost 285 299 857 897
Expected return on plan assets 0 0 0 0
Amortization of prior service cost 0 (249) 0 (746)
Recognized actuarial loss (gain) (8) (9) (25) (28)
Net periodic benefit cost (a) [1] $ 490 $ 250 $ 1,471 $ 749
[1] The components of net periodic cost other than the service cost component are included in Other income (expense), net in the Consolidated Statements of Income.
v3.24.3
Note 7 - Accumulated Other Comprehensive Income (Loss) - Accumulated Other Comprehensive Loss Reported in the Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Balances $ 349,459 $ 331,194
Balances 367,334 346,780
Accumulated Foreign Currency Adjustment Attributable to Parent [Member]    
Balances (9,688) (10,619)
Reclassification adjustments 0 0
Current period benefit (charge) 677 (888)
Income tax benefit (charge) 0 0
Balances (9,011) (11,507)
Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent [Member]    
Balances (1,069) (617)
Reclassification adjustments (1,540) (1,096)
Current period benefit (charge) 528 4,154
Income tax benefit (charge) 242 (726)
Balances (1,839) 1,715
Accumulated Defined Benefit Plans Adjustment Attributable to Parent [Member]    
Balances (14,180) (13,238)
Reclassification adjustments 216 874
Current period benefit (charge) 251 (68)
Income tax benefit (charge) (239) (214)
Balances (13,952) (12,646)
AOCI Attributable to Parent [Member]    
Balances (24,937) (24,474)
Reclassification adjustments (1,324) (222)
Current period benefit (charge) 1,456 3,198
Income tax benefit (charge) 3 (940)
Balances $ (24,802) $ (22,438)
v3.24.3
Note 8 - Common Share Repurchases (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Stock Repurchased and Retired During Period, Shares (in shares) 0   0      
Stock Repurchased and Retired During Period, Value   $ 267   $ 1,028    
The Share Repurchase Program [Member]            
Share Repurchase Program, Amount Authorized $ 50,000       $ 50,000  
Share Repurchase Program, Available for Repurchase, Amount $ 48,100       $ 48,100  
Stock Repurchased and Retired During Period, Shares (in shares)         7,348 36,105
Shares Acquired, Average Cost Per Share         $ 36.34 $ 28.51
Stock Repurchased and Retired During Period, Value         $ 300 $ 1,000
v3.24.3
Note 9 - Financing Arrangements (Details Textual) - USD ($)
$ in Millions
9 Months Ended
May 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Interest Rate Swap [Member]      
Derivative Asset   $ 2.4  
Derivative Liability     $ 1.4
Revolving Credit Facility [Member] | Credit Facility [Member]      
Line of Credit Facility, Maximum Borrowing Capacity $ 100.0    
Letter of Credit [Member] | Credit Facility [Member]      
Line of Credit Facility, Maximum Borrowing Capacity 30.0    
Swing Line Subfacility [Member] | Credit Facility [Member]      
Line of Credit Facility, Maximum Borrowing Capacity 20.0    
Senior Term Loan Facility [Member]      
Debt Instrument, Face Amount $ 370.0    
Senior Term Loan Facility [Member] | Credit Facility [Member] | Base Rate [Member] | Minimum [Member]      
Debt Instrument, Basis Spread on Variable Rate 0.50%    
Senior Term Loan Facility [Member] | Credit Facility [Member] | Base Rate [Member] | Maximum [Member]      
Debt Instrument, Basis Spread on Variable Rate 1.25%    
Senior Term Loan Facility [Member] | Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]      
Debt Instrument, Basis Spread on Variable Rate   2.25%  
Senior Term Loan Facility [Member] | Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Minimum [Member]      
Debt Instrument, Basis Spread on Variable Rate 1.50%    
Senior Term Loan Facility [Member] | Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum [Member]      
Debt Instrument, Basis Spread on Variable Rate 2.25%    
Senior Term Loan Facility for Periods Ending June 30, 2024 and September 30, 2024 [Member]      
Debt Instrument, Covenant, Maximum Total Net Leverage Ratio 4.5    
Senior Term Loan Facility for Periods Ending December 31, 2024 and March 31, 2025 [Member]      
Debt Instrument, Covenant, Maximum Total Net Leverage Ratio 4.25    
Senior Term Loan Facility for Periods Ending June 30, 2025 and September 30, 2025 [Member]      
Debt Instrument, Covenant, Maximum Total Net Leverage Ratio 4    
Senior Term Loan Facility for Period Ending December 31, 2025 and Thereafter [Member]      
Debt Instrument, Covenant, Maximum Total Net Leverage Ratio 3.5    
Senior Term Loan Facility for Consecutive Quarter Periods [Member]      
Debt Instrument Covenant Minimum Interest Coverage Ratio 3    
6.40% Note Agreement [Member]      
Debt Instrument, Face Amount $ 30.0    
Debt Instrument, Interest Rate, Stated Percentage 6.40%    
Subordinated Credit Facility [Member]      
Cash Payment $ 10.0    
Repayments of Subordinated Debt 91.8    
Make-whole Payment of Debt $ 1.8    
Subordinated Credit Facility and Senior Term Loan Facility [Member]      
Debt Instrument, Transaction Fees   $ 1.3  
Write Off of Unamortized Deferred Transaction Fees   4.4  
Senior Term Loan Facility and 6.40% Note Agreement [Member]      
Debt Issuance Costs, Gross   $ 0.7  
v3.24.3
Note 9 - Financing Arrangements - Schedule of Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Long-term debt, gross $ 385,375 $ 413,750
Unamortized discount and debt issuance fees (4,386) (9,296)
Total debt, net 380,989 404,454
Less: current portion of long-term debt (18,500) (21,875)
Long-term debt, net of current portion 362,489 382,579
Senior Term Loan Facility [Member]    
Long-term debt, gross 355,375 323,750
6.40% Note Agreement [Member]    
Long-term debt, gross 30,000 0
Subordinated Credit Facility [Member]    
Long-term debt, gross $ 0 $ 90,000
v3.24.3
Note 9 - Financing Arrangements - Summary of Interest Rate Swap Agreements (Details) - Interest Rate Swap [Member] - Designated as Hedging Instrument [Member] - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Notional amount $ 154,219 $ 161,875
Average fixed rate 4.10% 4.10%
v3.24.3
Note 9 - Financing Arrangements - Summary of Fair Value of Derivative Instruments (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Total derivatives $ (2,412) $ (1,400)
Prepaid Expenses and Other Current Assets [Member]    
Prepaid and Other 0 955
Accrued Expenses [Member]    
Interest rate hedge liabilities (376) 0
Other Noncurrent Liabilities [Member]    
Interest rate hedge liabilities $ (2,036) $ (2,355)
v3.24.3
Note 9 - Financing Arrangements - Summary of Gain (Loss) Recognized on Derivatives (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] us-gaap_InterestExpense      
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member]        
Interest rate swaps $ (2,923) $ 2,131 $ 528 $ 4,154
v3.24.3
Note 9 - Financing Arrangements - Effects of Derivative Instruments on Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member]        
Interest rate swaps $ (503) $ (508) $ (1,540) $ (1,096)

Gorman Rupp (NYSE:GRC)
Historical Stock Chart
Von Nov 2024 bis Dez 2024 Click Here for more Gorman Rupp Charts.
Gorman Rupp (NYSE:GRC)
Historical Stock Chart
Von Dez 2023 bis Dez 2024 Click Here for more Gorman Rupp Charts.