Sequential quarterly meter and RCE growth of
27% and 34%, respectively
NEWARK,
N.J., May 8, 2023 /PRNewswire/ -- Genie Energy,
Ltd. (NYSE: GNE, GNEPRA), a leading retail energy and renewable
energy solutions provider, today announced results for its first
quarter ended March 31, 2023.
Michael Stein, chief executive
officer of Genie Energy, commented: "We had a very strong first
quarter delivering excellent bottom line results and efficiently
expanding our retail customer portfolio. While our results in
the year ago quarter were exceptional, this quarter was among the
strongest in our history highlighted by the robust growth in our
customer book.
"Genie Retail Energy (GRE) was well-positioned to benefit from
the reduction in energy market price volatility this quarter and,
in combination with our vigorous and cost-efficient marketing
activities, achieved significant year-over-year RCE growth of 36%.
"Genie Renewables (GREW) continued to invest in promising growth
opportunities during the quarter, adding new projects to its
development pipeline while building out its platform to drive and
support additional expansion. In April, we broke ground on our
first community solar generation project, which we expect to
complete this year."
First
Quarter 2023 Highlights
(versus 1Q22 unless otherwise
noted; excludes discontinued operations of Genie Retail Energy
International (GREI) for all periods)
- Revenue increased 22.5% to $105.3
million from $85.9
million;
- Gross profit decreased 29.3% to $33.3
million from $47.1 million,
and gross margin decreased to 31.6% from 54.8%;
- Income from operations decreased 58.2% to $11.3 million from $27.0
million;
- Adjusted EBITDA1 decreased 55.6% to
$12.4 million from $28.0 million;
- GRE income from operations and Adjusted EBITDA decreased to
$16.4 million and $16.8 million from $30.2
million and $30.5 million,
respectively;
- Net income attributable to GNE common stockholders and diluted
income per share (EPS) decreased to $14.3
million and $0.54 from
$17.5 million and $0.67, respectively;
- Cash, restricted cash and marketable equity securities
increased to $113.7 million at
March 31, 2023, from $105.1 million at December
31, 2022;
- Genie Energy will pay a $0.075
quarterly dividend to class A and B common stockholders on
May 30, 2023 with a record date of
May 19th;
- Redeemed $1.0 million of
preferred stock.
1 Adjusted EBITDA
for all periods presented is a non-GAAP
measure intended to provide useful
information that supplements the core operating results
in accordance with GAAP of Genie Energy or the relevant segment.
Please refer to
the Reconciliation of Non-GAAP Financial Measure at the end of this release
for an explanation of Adjusted
EBITDA, as well as
reconciliations to its most directly
comparable GAAP measure.
Select Financial
Metrics: Three Months Ended March 31, 2023 versus
2022*
|
(in $M except
for EPS)
|
1Q23
|
1Q22
|
Change
|
Total
Revenue
|
$105.3
|
$85.9
|
22.5 %
|
Genie Retail
|
$101.4
|
$83.9
|
20.9 %
|
Electricity
|
$74.5
|
$59.4
|
25.4 %
|
Natural
Gas
|
$26.9
|
$24.5
|
9.9 %
|
Genie
Renewables
|
$3.9
|
$2.0
|
89.2 %
|
Gross
Margin
|
31.6 %
|
54.8 %
|
(2321)bps
|
Genie Retail
|
32.1 %
|
55.5 %
|
(2345)bps
|
Genie
Renewables
|
19.3 %
|
25.7 %
|
(634)bps
|
Income from
Operations
|
$11.3
|
$27.0
|
(58.2) %
|
Operating
Margin
|
10.7 %
|
31.4 %
|
(2067)bps
|
Net Income from
Continuing Operations
|
$11.3
|
$18.7
|
(39.3) %
|
Income (Loss)
Attributable to Discontinued Operations, net of tax
|
$3.1
|
($1.9)
|
($5.0)
|
Net Income
Attributable to GNE Common Stockholders
|
$14.3
|
$17.5
|
(18.5) %
|
Diluted Earnings Per
Share
|
$0.54
|
$0.67
|
(20.0) %
|
Adjusted
EBITDA1
|
$12.4
|
$28.0
|
(55.6) %
|
Cash Flow Provided
by Continuing Operating Activities
|
$1.5
|
$18.2
|
(91.6) %
|
|
|
|
|
nm = not
measurable/meaningful
|
|
|
|
*Numbers may not add
due to rounding
|
|
|
|
** GREI operations have
been classified as a discontinued operation and its results
excluded from current and historical results
|
|
Segment Highlights
Genie Retail Energy
(GRE)
GRE accelerated customer acquisition during the
quarter as market volatility subsided and customers were highly
receptive to targeted marketing initiatives.
Sequentially, meters and RCEs served increased by 87,000 and
77,000 to 349,000 and 352,000, respectively, as of March 31, 2023. Average monthly churn decreased
to 4.4% sequentially from 5.5% in the fourth quarter of 2022.
Genie Retail (GRE) Select Performance Metrics: 2023 versus
2022 as of 3/31/2023**
|
|
|
RCEs and Meters in
1000s
|
1Q23
|
4Q22
|
1Q22
|
Sequential
Change
|
YoY
Change
|
|
|
|
|
|
|
Total RCEs
|
353
|
262
|
260
|
34.5 %
|
35.6 %
|
Electricity
|
276
|
181
|
182
|
52.4 %
|
51.3 %
|
Natural
Gas
|
77
|
81
|
78
|
-5.4 %
|
-1.4 %
|
|
|
|
|
|
|
Total Meters
|
349
|
275
|
286
|
26.9 %
|
22.0 %
|
Electricity
|
271
|
196
|
209
|
37.7 %
|
29.5 %
|
Natural
Gas
|
78
|
79
|
77
|
-1.7 %
|
1.3 %
|
|
|
|
|
|
|
Gross
Adds
|
129
|
47
|
44
|
174.4 %
|
192.2 %
|
Churn***
|
4.4 %
|
5.5 %
|
4.5 %
|
(100)bps
|
(10)bps
|
|
|
|
|
|
|
**
GREI operations have been classified as a
discontinued operation and its results excluded from current and
historical results
|
*** Excludes
expiration of low margin aggregation deals
|
|
|
|
|
|
|
|
|
|
|
Genie Renewables (GREW)
Genie Solar Energy's revenue
increased in the first quarter, driven mainly by services provided
to third parties, including its consultative energy services for
large commercial customers.
As of the end of the quarter, Genie
Solar had an operating project pipeline of 78MW across the
three phases of project development.
Pipeline
|
Total
|
Site
Control
|
Permitting
|
Construction
|
MW
|
78
|
49
|
25
|
4
|
Project
Count
|
10
|
5
|
4
|
1
|
Balance Sheet and Cash Flow Highlights
As of
March 31, 2023, Genie Energy reported
$293.0 million in total assets.
Liabilities totaled $107.4 million,
and working capital (current assets less current liabilities)
totaled $142.4 million. Non-current
liabilities were $2.6 million.
Net cash provided by operating activities was $11.2 million compared to $18.3 million a year ago.
Strategic Update and Commentary
Stein added, "We
continue to see attractive opportunities to add to our retail
customer base entering the second quarter and expect to generate
solid meter growth. Our plan has been to aggressively move
into growth mode once market volatility subsided, and these initial
results are very encouraging.
"At Genie Solar, we expect to complete construction on a few
operating projects in 2023 while achieving key pre-construction
milestones on several others. In addition, we have a large pipeline
of projects in negotiation, in due diligence and under review, and
expect to increase both the number of projects and aggregate MW in
the pipeline throughout the balance of this year."
Trended Financial
Information:*
|
(Dollars in
millions except for EPS)VMeters and RCEs in 1000s**
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2021
|
2022
|
Total
Revenue
|
$85.9
|
$66.9
|
$81.3
|
$81.4
|
$105.3
|
$323.3
|
$315.5
|
Genie Retail
|
$83.9
|
$63.2
|
$79.9
|
$77.0
|
$101.4
|
$311.8
|
$304.0
|
Electricity
|
$59.4
|
$53.1
|
$73.8
|
$55.6
|
$74.5
|
$273.0
|
$241.8
|
Natural
Gas
|
$24.5
|
$10.1
|
$6.2
|
$21.4
|
$26.9
|
$38.8
|
$62.1
|
Genie
Renewables
|
$2.0
|
$3.8
|
$1.4
|
$4.4
|
$3.9
|
$7.5
|
$11.6
|
Gross
Margin
|
54.8 %
|
44.5 %
|
53.1 %
|
42.7 %
|
31.6 %
|
28.3 %
|
49.1 %
|
Genie Retail
|
55.5 %
|
45.9 %
|
54.1 %
|
44.4 %
|
32.1 %
|
29.1 %
|
50.3 %
|
Genie
Renewables
|
25.7 %
|
21.6 %
|
-6.3 %
|
12.4 %
|
19.3 %
|
37.1 %
|
15.6 %
|
Income from
Operations
|
$27.0
|
$11.8
|
$23.5
|
$15.5
|
$11.3
|
$24.1
|
$11.6
|
Operating
Margin
|
31.4 %
|
17.6 %
|
29.0 %
|
19.0 %
|
6.8 %
|
7.5 %
|
3.7 %
|
Net (Loss) Income
Attributable to Discontinued Operations
|
($1.9)
|
$29.3
|
($1.5)
|
$4.5
|
$3.1
|
$11.7
|
$30.4
|
Net Income
Attributable to GNE Common Stockholders
|
$17.5
|
$33.9
|
$18.3
|
$16.2
|
$14.3
|
$27.5
|
$85.9
|
Diluted Earnings Per
Share
|
$0.67
|
$1.30
|
$0.70
|
$0.61
|
$0.54
|
$1.05
|
$3.28
|
Adjusted
EBITDA
|
$28.0
|
$12.2
|
$24.5
|
$18.5
|
$12.4
|
$27.8
|
$83.2
|
GRE Retail
Performance Metrics
|
|
|
|
|
|
|
|
RCEs
|
260
|
263
|
251
|
262
|
353
|
260
|
262
|
Electricity
|
182
|
185
|
174
|
181
|
276
|
189
|
181
|
Natural
Gas
|
78
|
77
|
77
|
81
|
77
|
71
|
81
|
Meters
|
286
|
280
|
270
|
275
|
349
|
285
|
275
|
Electricity
|
209
|
203
|
193
|
196
|
271
|
210
|
197
|
Natural
Gas
|
77
|
77
|
77
|
79
|
78
|
75
|
79
|
Gross Meter
Additions
|
44
|
34
|
34
|
47
|
129
|
177
|
159
|
Churn***
|
4.5 %
|
4.4 %
|
4.4 %
|
5.5 %
|
4.4 %
|
4.5 %
|
4.8 %
|
|
|
|
|
|
|
|
|
nm = not
measurable/meaningful
|
*Numbers may not add
due to rounding
|
|
|
|
|
|
|
|
** GREI operations have
been classified as a discontinued operation and its results
excluded from current and historical results
|
*** Excludes expiration
of low margin aggregation deals
|
Earnings Announcement and Supplemental Information
At
8:30 AM Eastern today, Genie's
management will host a conference call to discuss financial and
operational results, business outlook, and strategy. The call will
begin with management's remarks, followed by Q&A with
investors.
To participate in the conference call, dial 1-888-506-0062
(toll-free from the US) or 1-973-528-0011 (international) and
provide the following participant access code: 643101.
Approximately three hours after the call, a call replay
will be accessible by dialing 1-877-481-4010 (toll-free from the
US) or 1-919-882-2331 (international) and providing the replay
passcode: 48305. The replay will remain available through
May 22, 2023. A recording of
the call also will be available for playback on the "Investors"
section of the Genie Energy website.
About Genie Energy Ltd.
Genie Energy Ltd., (NYSE: GNE,
GNEPRA) is a retail energy and renewable energy solutions provider.
The Genie Retail Energy division supplies electricity, including
electricity from renewable resources, and natural gas to
residential and small business customers in the United States. The Genie Renewables
division is a vertically-integrated provider of commercial,
community, and utility-scale solar energy solutions. For more
information, visit Genie.com.
In this press release, all statements that are not purely
about historical facts, including, but not limited to, those in
which we use the words "believe," "anticipate," "expect," "plan,"
"intend," "estimate, "target" and similar expressions, are
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. While these
forward-looking statements represent our current judgment of what
may happen in the future, actual results may differ materially from
the results expressed or implied by these statements due to
numerous important factors, including, but not limited to, those
described in our most recent report on SEC Form 10-K (under the
headings "Risk Factors" and "Management's Discussion and Analysis
of Financial Condition and Results of Operations"), which may be
revised or supplemented in subsequent reports on SEC Forms 10-Q and
8-K. We are under no obligation, and expressly disclaim any
obligation, to update the forward-looking statements in this press
release, whether as a result of new information, future events or
otherwise.
GENIE ENERGY
LTD. CONSOLIDATED BALANCE SHEETS (in thousands,
except per share amounts)
|
|
|
March 31,
2023
|
|
|
December 31,
2022
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
105,220
|
|
|
$
|
98,571
|
|
Restricted
cash—short-term
|
|
3,791
|
|
|
|
6,007
|
|
Marketable equity
securities
|
|
4,663
|
|
|
|
490
|
|
Trade accounts
receivable, net of allowance for doubtful accounts of $5,383 and
$4,826 at March 31, 2023 and December 31, 2022,
respectively
|
|
65,203
|
|
|
|
55,134
|
|
Inventory
|
|
19,345
|
|
|
|
15,714
|
|
Prepaid
expenses
|
|
7,855
|
|
|
|
6,822
|
|
Other current
assets
|
|
5,363
|
|
|
|
6,207
|
|
Current assets of
discontinued operations
|
|
35,750
|
|
|
|
38,688
|
|
Total current
assets
|
|
247,190
|
|
|
|
227,633
|
|
Property and equipment,
net
|
|
964
|
|
|
|
891
|
|
Goodwill
|
|
9,998
|
|
|
|
9,998
|
|
Other intangibles,
net
|
|
3,033
|
|
|
|
3,133
|
|
Deferred income tax
assets, net
|
|
5,799
|
|
|
|
5,799
|
|
Other assets
|
|
13,506
|
|
|
|
13,856
|
|
Noncurrent assets of
discontinued operations
|
|
12,520
|
|
|
|
16,305
|
|
Total
assets
|
$
|
293,010
|
|
|
$
|
277,615
|
|
Liabilities and
equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Trade accounts
payable
|
|
19,894
|
|
|
|
25,313
|
|
Accrued
expenses
|
|
38,568
|
|
|
|
35,659
|
|
Income taxes
payable
|
|
27,580
|
|
|
|
22,576
|
|
Due to IDT
Corporation, net
|
|
98
|
|
|
|
165
|
|
Other current
liabilities
|
|
7,580
|
|
|
|
4,549
|
|
Current liabilities of
discontinued operations
|
|
11,076
|
|
|
|
10,936
|
|
Total current
liabilities
|
|
104,796
|
|
|
|
99,198
|
|
Other
liabilities
|
|
1,894
|
|
|
|
4,087
|
|
Noncurrent liabilities
of discontinued operations
|
|
686
|
|
|
|
686
|
|
Total
liabilities
|
|
107,376
|
|
|
|
103,971
|
|
Commitments and
contingencies
|
|
—
|
|
|
|
—
|
|
Equity:
|
|
|
|
|
|
|
|
Genie Energy Ltd.
stockholders' equity:
|
|
|
|
|
|
|
|
Preferred stock, $0.01
par value; authorized shares—10,000:
|
|
|
|
|
|
|
|
Series 2012-A,
designated shares—8,750; at liquidation preference, consisting of
866 and 983 shares issued and outstanding at March 31, 2023
and December 31, 2022
|
|
7,359
|
|
|
|
8,359
|
|
Class A common
stock, $0.01 par value; authorized shares—35,000; 1,574 shares
issued and outstanding at March 31, 2023 and December 31,
2022
|
|
16
|
|
|
|
16
|
|
Class B common stock,
$0.01 par value; authorized shares—200,000; 27,159 and 27,126
shares issued and 24,439 and 24,421 shares outstanding at March 31,
2023 and December 31, 2022, respectively
|
|
271
|
|
|
|
271
|
|
Additional paid-in
capital
|
|
147,445
|
|
|
|
146,546
|
|
Treasury stock, at
cost, consisting of 2,720 and 2,705 shares of Class B common
stock at March 31, 2023 and December 31, 2022
|
|
(19,175)
|
|
|
|
(19,010)
|
|
Accumulated other
comprehensive income
|
|
1,895
|
|
|
|
1,926
|
|
Retained
earnings
|
|
61,333
|
|
|
|
49,010
|
|
Total Genie Energy
Ltd. stockholders' equity
|
|
199,144
|
|
|
|
187,118
|
|
Noncontrolling interests
|
|
(13,510)
|
|
|
|
(13,474)
|
|
Total equity
|
|
185,634
|
|
|
|
173,644
|
|
Total liabilities and
equity
|
$
|
293,010
|
|
|
$
|
277,615
|
|
GENIE ENERGY
LTD. CONSOLIDATED STATEMENTS OF
OPERATIONS (Unaudited)
|
|
|
Three Months
Ended
March 31,
|
|
|
|
|
2023
|
|
|
|
2022
|
|
|
|
|
(in thousands,
except per share data)
|
Revenues:
|
|
|
|
|
|
|
|
|
Electricity
|
$
|
74,487
|
|
|
$
|
59,380
|
|
|
Natural gas
|
|
26,925
|
|
|
|
24,504
|
|
|
Other
|
|
3,864
|
|
|
|
2,042
|
|
|
Total
revenues
|
|
105,276
|
|
|
|
85,926
|
|
|
Cost of
revenues
|
|
71,990
|
|
|
|
38,819
|
|
|
Gross profit
|
|
33,286
|
|
|
|
47,107
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
Selling, general and
administrative (i)
|
|
22,011
|
|
|
|
20,145
|
|
|
Income from
operations
|
|
11,275
|
|
|
|
26,962
|
|
|
Interest
income
|
|
974
|
|
|
|
17
|
|
|
Interest
expense
|
|
(19)
|
|
|
|
(50)
|
|
|
Loss on marketable
equity securities and investments
|
|
(71)
|
|
|
|
(652)
|
|
|
Other income (loss),
net
|
|
3,246
|
|
|
|
(498)
|
|
|
Income before income
taxes
|
|
15,405
|
|
|
|
25,779
|
|
|
Provision for income
taxes
|
|
(4,068)
|
|
|
|
(7,112)
|
|
|
Net income from
continuing operations
|
|
11,337
|
|
|
|
18,667
|
|
|
Income
(loss) from discontinued operations, net of taxes
|
|
3,055
|
|
|
|
(1,932)
|
|
|
Net income
|
|
14,392
|
|
|
|
16,735
|
|
|
Net loss attributable
to noncontrolling interests, net
|
|
(39)
|
|
|
|
(1,154)
|
|
|
Net income attributable
to Genie Energy Ltd.
|
|
14,431
|
|
|
|
17,889
|
|
|
Dividends on preferred
stock
|
|
(157)
|
|
|
|
(370)
|
|
|
Net income attributable
to Genie Energy Ltd. common stockholders
|
$
|
14,274
|
|
|
$
|
17,519
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to
Genie Energy Ltd. common stockholders
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
11,218
|
|
|
$
|
19,294
|
|
|
Discontinued operations
|
|
3,056
|
|
|
|
(1,775)
|
|
|
Net income attributable
to Genie Energy Ltd. common stockholders
|
$
|
14,274
|
|
|
$
|
17,519
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
attributable to Genie Energy Ltd. common stockholders:
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
0.44
|
|
|
$
|
0.75
|
|
|
Discontinued operations
|
|
0.12
|
|
|
|
(0.07)
|
|
|
Earnings
per share attributable to Genie Energy Ltd. common
stockholders
|
$
|
0.56
|
|
|
$
|
0.68
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
0.42
|
|
|
$
|
0.74
|
|
|
Discontinued operations
|
|
0.12
|
|
|
|
(0.07)
|
|
|
Earnings
per share attributable to Genie Energy Ltd. common
stockholders
|
$
|
0.54
|
|
|
$
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number
of shares used in calculation of earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
25,326
|
|
|
|
25,764
|
|
|
Diluted
|
|
26,620
|
|
|
|
26,128
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per
common share
|
$
|
0.075
|
|
|
$
|
0.075
|
|
|
(i) Stock-based
compensation included in selling, general and administrative
expenses
|
$
|
899
|
|
|
$
|
840
|
|
|
GENIE ENERGY
LTD.
CONSOLIDATED STATEMENTS OF CASH
FLOWS (Unaudited)
|
|
|
Three Months
Ended
March 31,
|
|
|
|
2023
|
|
|
2022
|
|
|
|
(in
thousands)
|
|
Operating
activities
|
|
|
|
|
|
|
Net income
|
|
$
|
14,392
|
|
|
$
|
16,735
|
|
Net income
(loss) from discontinued operations, net of tax
|
|
|
3,055
|
|
|
|
(1,932)
|
|
Net income from
continuing operations
|
|
|
11,337
|
|
|
|
18,667
|
|
Adjustments to
reconcile net income to net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
96
|
|
|
|
96
|
|
Impairment of
assets
|
|
|
19
|
|
|
|
—
|
|
Provision for doubtful
accounts receivable
|
|
|
574
|
|
|
|
392
|
|
Unrealized loss on
marketable equity securities and investment
|
|
|
71
|
|
|
|
652
|
|
Stock-based
compensation
|
|
|
899
|
|
|
|
814
|
|
Equity in the net
income in equity method investees
|
|
|
(195)
|
|
|
|
(125)
|
|
Change in assets and
liabilities:
|
|
|
|
|
|
|
|
|
Trade accounts
receivable
|
|
|
(10,643)
|
|
|
|
(2,368)
|
|
Inventory
|
|
|
(3,631)
|
|
|
|
(1,145)
|
|
Prepaid
expenses
|
|
|
(1,032)
|
|
|
|
(1,904)
|
|
Other current assets
and other assets
|
|
|
1,138
|
|
|
|
(5,638)
|
|
Trade accounts
payable, accrued expenses and other liabilities
|
|
|
(2,051)
|
|
|
|
2,589
|
|
Due to IDT
Corporation, net
|
|
|
(66)
|
|
|
|
(391)
|
|
Income taxes
payable
|
|
|
5,004
|
|
|
|
6,560
|
|
Net cash provided by
operating activities of continuing operations
|
|
|
1,520
|
|
|
|
18,199
|
|
Net cash
provided by operating activities of discontinued
operations
|
|
|
9,714
|
|
|
|
141
|
|
Net cash provided by
operating activities
|
|
|
11,234
|
|
|
|
18,340
|
|
Investing
activities
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
(98)
|
|
|
|
(59)
|
|
Proceeds from the sale
of marketable equity securities
|
|
|
343
|
|
|
|
—
|
|
Purchase of marketable
equity securities and other investment
|
|
|
(4,559)
|
|
|
|
(200)
|
|
Proceeds from
settlement of equity method investment
|
|
|
133
|
|
|
|
—
|
|
Investment in notes
receivables with related party
|
|
|
—
|
|
|
|
(1,388)
|
|
Repayment of notes
receivable
|
|
|
19
|
|
|
|
19
|
|
Net cash used in
investing activities of continuing operations
|
|
|
(4,162)
|
|
|
|
(1,628)
|
|
Net cash
used in investing activities of discontinued operations
|
|
|
—
|
|
|
|
(21,832)
|
|
Net cash used in
investing activities
|
|
|
(4,162)
|
|
|
|
(23,460)
|
|
Financing
activities
|
|
|
|
|
|
|
|
|
Dividends
paid
|
|
|
(2,108)
|
|
|
|
(2,304)
|
|
Repurchases of Class B
common stock from employees
|
|
|
(165)
|
|
|
|
(71)
|
|
Redemption of
preferred stock
|
|
|
(1,000)
|
|
|
|
—
|
|
Net cash used in
financing activities
|
|
|
(3,273)
|
|
|
|
(2,375)
|
|
Effect of exchange rate
changes on cash, cash equivalents, and restricted cash
|
|
|
(10)
|
|
|
|
27
|
|
Net increase (decrease)
in cash, cash equivalents, and restricted cash
|
|
|
3,789
|
|
|
|
(7,468)
|
|
Cash, cash equivalents,
and restricted cash (including discontinued operations) at
beginning of period
|
|
|
106,080
|
|
|
|
102,149
|
|
Cash, cash
equivalents and restricted cash (including discontinued operations)
at end of the period
|
|
|
109,869
|
|
|
|
94,681
|
|
Less: Cash of
discontinued operations at end of period
|
|
|
858
|
|
|
|
1,726
|
|
Cash, cash
equivalents, and restricted cash (excluding discontinued
operations) at end of period
|
|
$
|
109,011
|
|
|
$
|
92,955
|
|
Reconciliation of Non-GAAP Financial Measure for the First
Quarter
In addition to disclosing financial results that are determined
in accordance with generally accepted accounting principles in
the United States of America
(GAAP), Genie Energy disclosed Adjusted EBITDA on a consolidated
basis and for GRE. Adjusted EBITDA is a non-GAAP measure.
Generally, a non-GAAP financial measure is a numerical measure
of a company's performance, financial position, or cash flows that
either excludes or includes amounts that are not normally excluded
or included in the most directly comparable measure calculated and
presented in accordance with GAAP.
Genie's measure of consolidated Adjusted EBITDA starts with net
income and adds back interest, taxes, depreciation, amortization,
stock-based compensation and impairment of assets and subtracts out
equity in the net loss of equity method investees, net. Genie's
measure of segment-level Adjusted EBITDA starts with income (loss)
from operations and adds back depreciation, amortization, and
stock-based compensation and subtracts out impairment of assets and
equity in the net loss of equity method investees, net.
Adjusted EBITDA should be considered in addition to, not as a
substitute for, or superior to, revenue, gross profit, income from
operations, cash flow from operating activities, net income, basic
and diluted earnings per share or other measures of liquidity and
financial performance prepared in accordance with GAAP. In
addition, Genie's measurement of Adjusted EBITDA may not be
comparable to similarly titled measures reported by other
companies.
Management believes that Genie's measure of Adjusted EBITDA
provides useful information to both management and investors by
excluding certain expenses that may not be indicative of Genie's or
GRE's core operating results. Management uses Adjusted EBITDA,
among other measures, as a relevant indicator of core operational
strengths in its financial and operational decision-making.
Management also uses Adjusted EBITDA to evaluate operating
performance in relation to Genie's competitors. Disclosure of this
non-GAAP financial measure may be useful to investors in evaluating
performance and allows for greater transparency to the underlying
supplemental information used by management in its financial and
operational decision-making. In addition, Genie Energy has
historically reported Adjusted EBITDA and believes it is commonly
used by readers of financial information in assessing performance.
Therefore, the inclusion of comparative numbers provides
consistency in financial reporting at this time.
Management refers to Adjusted EBITDA as well as the GAAP
measures revenue, gross profit, and income (loss) from operations,
as well as net income (loss), on a consolidated level to facilitate
internal and external comparisons to Genie's historical operating
results, in making operating decisions, for budget and planning
purposes, and to form the basis upon which management is
compensated.
Although depreciation and amortization are considered operating
costs under GAAP, they primarily represent the non-cash current
period allocation of costs associated with long-lived assets
acquired or constructed in prior periods. Genie's operating results
exclusive of depreciation and amortization are therefore useful
indicators of its current performance.
Stock-based compensation recognized by Genie Energy and other
companies may not be comparable because of the various valuation
methodologies, subjective assumptions and the variety of types of
awards that are permitted under GAAP. Stock-based compensation is
excluded from Genie's calculation of Adjusted EBITDA because
management believes this allows investors to make more meaningful
comparisons of the operating results of Genie's core business with
the results of other companies. However, stock-based compensation
will continue to be a significant expense for Genie Energy for the
foreseeable future and an important part of employees' compensation
that impacts their performance.
Impairment of goodwill is a component of (loss) income from
operations that is excluded from the calculation of Adjusted
EBITDA. The impairment of goodwill is primarily dictated by events
and circumstances outside the control of management that trigger an
impairment analysis. While there may be similar charges in other
periods, the nature and magnitude of these charges can fluctuate
markedly and do not reflect the performance of Genie's continuing
operations.
Following are the reconciliations of Adjusted EBITDA on a
consolidated basis to its most directly comparable GAAP measure.
Adjusted EBITDA is reconciled to net income for Genie Energy on a
consolidated basis and for GRE.
Non-GAAP
Reconciliation - Adjusted EBITDA
|
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
|
2021
|
2022
|
Income (loss) from
Operations
|
($3.2)
|
$4.0
|
$17.5
|
$5.8
|
$27.0
|
$11.8
|
$23.5
|
$15.5
|
$11.3
|
|
$24.1
|
$77.8
|
Add
back
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
Amortization
|
$0.1
|
$0.1
|
$0.1
|
$0.1
|
$0.1
|
$0.1
|
$0.1
|
$0.1
|
$0.1
|
|
$0.4
|
$0.4
|
Non-Cash
Compensation
|
$0.6
|
$0.5
|
$0.5
|
$1.2
|
$0.8
|
$0.7
|
$0.7
|
$0.7
|
$0.8
|
|
$2.8
|
$3.0
|
Impairment
|
$0.0
|
$0.0
|
($0.0)
|
$0.0
|
$0.0
|
$0.0
|
$0.0
|
$2.1
|
$0.0
|
|
$0.0
|
$2.1
|
Equity in the Loss of
AMSO/GEUK
|
$0.1
|
$0.1
|
$0.1
|
$0.2
|
$0.1
|
($0.4)
|
$0.2
|
$0.1
|
$0.2
|
|
$0.4
|
($0.0)
|
Adjusted
EBITDA
|
($2.4)
|
$4.7
|
$18.1
|
$7.3
|
$28.0
|
$12.2
|
$24.5
|
$18.5
|
$12.4
|
|
$27.8
|
$83.2
|
Non-GAAP
Reconciliation – GRE Adjusted EBITDA
|
|
(in
millions)
|
1Q23
|
1Q22
|
2022
|
2021
|
Income (loss) from
Operations
|
$16.4
|
$30.2
|
$92.6
|
$34.7
|
Add
back
|
|
|
|
|
Depreciation and
Amortization
|
$0.1
|
$0.1
|
$0.3
|
$0.4
|
Stock-based
Compensation
|
$0.3
|
$0.2
|
$1.0
|
$0.9
|
Impairment
|
$0.0
|
$0.0
|
$0.0
|
$0.0
|
Equity in the income of
equity method investee
|
$0.0
|
$0.0
|
$0.0
|
$0.0
|
Adjusted
EBITDA
|
$16.8
|
$30.5
|
$93.8
|
$36.0
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/genie-energy-announces-first-quarter-2023-results-301817920.html
SOURCE Genie Energy Ltd.