false000076447800007644782024-11-262024-11-26

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) November 26, 2024

Image - Image1.jpeg

BEST BUY CO., INC.

(Exact name of registrant as specified in its charter)

Minnesota

1-9595

41-0907483

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

7601 Penn Avenue South

Richfield, Minnesota

55423

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code (612) 291-1000

N/A

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol

Name of exchange on which registered

Common Stock, $0.10 par value per share

BBY

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02 Results of Operations and Financial Condition.

On November 26, 2024, Best Buy Co., Inc. (“Best Buy” or the “registrant”) issued a news release announcing its results of operations for the third quarter ended November 2, 2024.

The registrant is scheduled to conduct an earnings conference call at 8:00 a.m. Eastern Time (7:00 a.m. Central Time) today, November 26, 2024. The earnings conference call is expected to be available live on the registrant’s website at https://investors.bestbuy.com.

The news release issued on November 26, 2024, is furnished as Exhibit 99 to this Current Report on Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that Section unless the registrant specifically incorporates it by reference in a document filed under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

The following are furnished as Exhibits to this Current Report on Form 8-K.

Exhibit No.

Description of Exhibit

99

News release issued November 26, 2024 (furnished pursuant to Item 2.02). Any internet address provided in this release is for information purposes only and is not intended to be a hyperlink. Accordingly, no information at any internet address is included herein.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).


2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

BEST BUY CO., INC.

(Registrant)

Date: November 26, 2024

By:

/s/ MATHEW R. WATSON

Mathew R. Watson

Senior Vice President, Finance – Controller and Chief Accounting Officer

 

3

 

Exhibit 99

Image - Image1.jpeg

Best Buy Reports Third Quarter Results

Comparable Sales Declined 2.9%

GAAP Diluted EPS Increased 4% to $1.26

Non-GAAP Diluted EPS Decreased 2% to $1.26





MINNEAPOLIS, November 26, 2024 -- Best Buy Co., Inc. (NYSE: BBY) today announced results for the 13-week third quarter ended November 2, 2024 (“Q3 FY25”), as compared to the 13-week third quarter ended October 28, 2023 (“Q3 FY24”).





 

 

 

 

 

 



Q3 FY25

Q3 FY24

Revenue ($ in millions)

 

 

 

 

 

 

Enterprise

$

9,445 

 

$

9,756 

 

Domestic segment

$

8,697 

 

$

8,996 

 

International segment

$

748 

 

$

760 

 

Enterprise comparable sales % change1

 

(2.9)

%

 

(6.9)

%

Domestic comparable sales % change1

 

(2.8)

%

 

(7.3)

%

Domestic comparable online sales % change1

 

(1.0)

%

 

(9.3)

%

International comparable sales % change1

 

(3.7)

%

 

(1.9)

%

Operating Income

 

 

 

 

 

 

GAAP operating income as a % of revenue

 

3.7 

%

 

3.6 

%

Non-GAAP operating income as a % of revenue

 

3.7 

%

 

3.8 

%

Diluted Earnings per Share ("EPS")

 

 

 

 

 

 

GAAP diluted EPS

$

1.26 

 

$

1.21 

 

Non-GAAP diluted EPS

$

1.26 

 

$

1.29 

 



For GAAP to non-GAAP reconciliations of the measures referred to in the above table, please refer to the attached supporting schedule.



“In the third quarter, our teams delivered an in-line non-GAAP operating income rate on sales that were a little softer than expected,” said Corie Barry, Best Buy CEO. “During the second half of the quarter, a combination of the ongoing macro uncertainty, customers waiting for deals and sales events, and distraction during the run-up to the election, particularly in non-essential categories, led to softer-than-expected demand. In the first few weeks of Q4, as holiday sales have begun and the election is behind us, we have seen customer demand increase again.”



“We are excited and feel well-positioned for the holiday season with compelling deals, inspirational in-store and digital merchandising and competitive fulfillment options,” Barry continued. “We continue to see a consumer who is seeking value and sales events, and one who is also willing to spend on high price-point products when they need to or when there is new, compelling technology. Thus, we are balancing our optimism in both the industry and our unique positioning with a pragmatic approach to likely uneven customer behavior going forward.” 


 

 

 

 

FY25 Financial Guidance



“We are adjusting our full year comparable sales guidance to a decline in the range of 2.5% to 3.5%,” said Matt Bilunas, Best Buy CFO. “At the same time, we are maintaining our full year non-GAAP operating income rate of 4.1% to 4.2%, which represents slight expansion compared to FY24 on a 52-week basis.”



Bilunas continued, “For Q4 FY25, we expect comparable sales versus last year to be flat to down 3% and our non-GAAP operating income rate to be in the range of 4.6% to 4.8%.”



Best Buy’s updated guidance for FY25 is the following:



·

Revenue of $41.1 billion to $41.5 billion, which compares to prior guidance of $41.3 billion to $41.9 billion

·

Comparable sales1 of (3.5%) to (2.5%), which compares to prior guidance of (3.0%) to (1.5%)

·

Enterprise non-GAAP operating income rate2 of 4.1% to 4.2%, which is unchanged

·

Non-GAAP effective income tax rate2 of approximately 23.5%, which compares to prior guidance of approximately 24.0%

·

Non-GAAP diluted EPS2 of $6.10 to $6.25, which compares to prior guidance of $6.10 to $6.35

·

Capital expenditures of approximately $750 million, which is unchanged



Note: FY25 has 52 weeks compared to 53 weeks in FY24. The company estimates the impact of the extra week in Q4 FY24 added approximately $735 million in revenue, approximately 15 basis points of non-GAAP operating income rate and approximately $0.30 of non-GAAP diluted EPS to the full-year results.  



Domestic Segment Q3 FY25 Results



Domestic Revenue

Domestic revenue of $8.70 billion decreased 3.3% versus last year primarily driven by a comparable sales decline of 2.8%.



From a merchandising perspective, the largest drivers of the comparable sales decline on a weighted basis were appliances, home theater and gaming. These drivers were partially offset by growth in the computing, tablets and services categories.



Domestic online revenue of $2.73 billion decreased 1.0% on a comparable basis, and as a percentage of total Domestic revenue, online revenue was 31.4% versus 30.6% last year.



Domestic Gross Profit Rate

Domestic gross profit rate was 23.6% versus 22.9% last year. The higher gross profit rate was primarily due to improved financial performance from the company’s services category, including its membership offerings, which was partially offset by lower profit-sharing revenue from the company’s private label and co-branded credit card arrangement and lower product margin rates.



Domestic Selling, General and Administrative Expenses (“SG&A”)

Domestic GAAP SG&A expenses were $1.72 billion, or 19.7% of revenue, versus $1.73 billion, or 19.2% of revenue, last year. On a non-GAAP basis, SG&A expenses were $1.71 billion, or 19.7% of revenue, versus $1.71 billion, or 19.0% of revenue, last year. GAAP SG&A decreased $11 million, which included lower intangible asset amortization of approximately $10 million. Both GAAP and non-GAAP SG&A included higher advertising expense, which was partially offset by lower incentive compensation.



 

2

 


 

 

 

 

International Segment Q3 FY25 Results



International Revenue

International revenue of $748 million decreased 1.6% versus last year primarily driven by a comparable sales decline of 3.7% and the negative impact from foreign exchange rates, which were partially offset by revenue from Best Buy Express locations that have opened in Canada during FY25.  



International Gross Profit Rate

International gross profit rate was 22.5% versus 22.1% last year. The higher gross profit rate was primarily due to growth in the higher margin services category.



International SG&A

International SG&A expenses were $155 million, or 20.7% of revenue, versus $151 million, or 19.9% of revenue, last year. The higher SG&A expense was primarily driven by expenses associated with new Best Buy Express locations.



Share Repurchases and Dividends



In Q3 FY25, the company returned a total of $339 million to shareholders through dividends of $202 million and share repurchases of $137 million. On a year-to-date basis, the company has returned a total of $892 million to shareholders through dividends of $607 million and share repurchases of $285 million. The company still expects to spend approximately $500 million on share repurchases during FY25.



Today, the company announced that its board of directors has authorized the payment of a regular quarterly cash dividend of $0.94 per common share. The quarterly dividend is payable on January 7, 2025, to shareholders of record as of the close of business on December 17, 2024.



Conference Call



Best Buy is scheduled to conduct an earnings conference call at 8:00 a.m. Eastern Time (7:00 a.m. Central Time) on November 26, 2024. A webcast of the call is expected to be available at www.investors.bestbuy.com,  both live and after the call.



Notes:

(1) The method of calculating comparable sales varies across the retail industry. As a result, our method of calculating comparable sales may not be the same as other retailers’ methods. For additional information on comparable sales, please see our most recent Annual Report on Form 10-K, and our subsequent Quarterly Reports on Form 10-Q, filed with the Securities and Exchange Commission (“SEC”), and available at www.investors.bestbuy.com. 



(2) A reconciliation of the projected non-GAAP operating income rate, non-GAAP effective income tax rate, and non-GAAP diluted EPS, which are forward-looking non-GAAP financial measures, to the most directly comparable GAAP financial measures, is not provided because the company is unable to provide such reconciliation without unreasonable effort. The inability to provide a reconciliation is due to the uncertainty and inherent difficulty predicting the occurrence, the financial impact and the periods in which the non-GAAP adjustments may be recognized. These GAAP measures may include the impact of such items as restructuring charges; price-fixing settlements; goodwill and intangible asset impairments; gains and losses on sales of subsidiaries and certain investments; intangible asset amortization; certain acquisition-related costs; and the tax effect of all such items. Historically, the company has excluded these items from non-GAAP financial measures. The company currently expects to continue to exclude these items in future disclosures of non-GAAP financial measures and may also exclude other items that may arise (collectively, “non-GAAP adjustments”). The decisions and events that typically lead to the recognition of non-GAAP adjustments, such as a decision to exit part of the business or reaching settlement of a legal dispute, are inherently unpredictable as to if or when they may occur. For the same reasons,

 

3

 


 

 

 

 

the company is unable to address the probable significance of the unavailable information, which could be material to future results.



Forward-Looking and Cautionary Statements:

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 as contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. You can identify these statements by the fact that they use words such as "anticipate," “appear,” “approximate,” "assume," "believe," “continue,” “could,” "estimate," "expect," “foresee,” "guidance," "intend," “may,” “might,” "outlook," "plan," “possible,” "project" “seek,” “should,” “would,” and other words and terms of similar meaning or the negatives thereof. Such statements reflect our current views and estimates with respect to future market conditions, company performance and financial results, operational investments, business prospects, our operating model, new strategies and growth initiatives, the competitive environment, consumer behavior and other events. These statements involve a number of judgments and are subject to certain risks and uncertainties, many of which are outside the control of the Company, that could cause actual results to differ materially from the potential results discussed in such forward-looking statements. Readers should review Item 1A, Risk Factors, of our most recent Annual Report on Form 10-K, and any updated information in subsequent Quarterly Reports on Form 10-Q, for a description of important factors that could cause our actual results to differ materially from those contemplated by the forward-looking statements made in this release. Among the factors that could cause actual results and outcomes to differ materially from those contained in such forward-looking statements are the following: macroeconomic pressures in the markets in which we operate (including but not limited to recession, inflation rates, fluctuations in foreign currency exchange rates, limitations on a government’s ability to borrow and/or spend capital, fluctuations in housing prices, energy markets, jobless rates and effects related to the conflicts in Eastern Europe and the Middle East or other geopolitical events); catastrophic events, health crises and pandemics; susceptibility of the products we sell to technological advancements, product life cycle fluctuations and changes in consumer preferences; competition (including from multi-channel retailers, e-commerce business, technology service providers, traditional store-based retailers, vendors and mobile network carriers and in the provision of delivery speed and options); our ability to attract and retain qualified employees; changes in market compensation rates; our expansion into health and new products, services and technologies; our focus on services as a strategic priority; our reliance on key vendors and mobile network carriers (including product availability); our ability to maintain positive brand perception and recognition; our ability to effectively manage strategic ventures, alliances or acquisitions; our ability to effectively manage our real estate portfolio; inability of vendors or service providers to perform components of our supply chain (impacting our stores or other aspects of our operations) and other various functions of our business; risks arising from and potentially unique to our exclusive brands products; risks associated with vendors that source products outside the U.S.; our reliance on our information technology systems, internet and telecommunications access and capabilities; our ability to prevent or effectively respond to a cyber-attack, privacy or security breach; product safety and quality concerns; changes to labor or employment laws or regulations; risks arising from statutory, regulatory and legal developments (including statutes and/or regulations related to tax or privacy); evolving corporate governance and public disclosure regulations and expectations (including, but not limited to, cybersecurity and environmental, social and governance matters); risks arising from our international activities (including fluctuations in foreign currency exchange rates) and those of our vendors; failure to effectively manage our costs; our dependence on cash flows and net earnings generated during the fourth fiscal quarter; pricing investments and promotional activity; economic or regulatory developments that might affect our ability to provide attractive promotional financing; constraints in the capital markets; changes to our vendor credit terms; changes in our credit ratings; and failure to meet financial-performance guidance or other forward-looking statements. We caution that the foregoing list of important factors is not complete. Any forward-looking statements speak only as of the date they are made and we assume no obligation to update any forward-looking statement that we may make.



 



 

Investor Contact:

 Media Contact:

Mollie O'Brien

   Carly Charlson

mollie.obrien@bestbuy.com

   carly.charlson@bestbuy.com



 



 

















 

4

 


 

 

 

 

BEST BUY CO., INC.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

($ and shares in millions, except per share amounts)

(Unaudited and subject to reclassification)





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Nine Months Ended



November 2, 2024

 

October 28, 2023

 

November 2, 2024

 

October 28, 2023

Revenue

$

9,445 

 

 

$

9,756 

 

 

$

27,580 

 

 

$

28,806 

 

Cost of sales

 

7,228 

 

 

 

7,524 

 

 

 

21,113 

 

 

 

22,204 

 

Gross profit

 

2,217 

 

 

 

2,232 

 

 

 

6,467 

 

 

 

6,602 

 

Gross profit %

 

23.5 

%

 

 

22.9 

%

 

 

23.4 

%

 

 

22.9 

%

Selling, general and administrative expenses

1,871 

 

 

 

1,878 

 

 

 

5,418 

 

 

 

5,605 

 

SG&A %

 

19.8 

%

 

 

19.2 

%

 

 

19.6 

%

 

 

19.5 

%

Restructuring charges

 

(4)

 

 

 

 -

 

 

 

 

 

 

(16)

 

Operating income

 

350 

 

 

 

354 

 

 

 

1,045 

 

 

 

1,013 

 

Operating income %

 

3.7 

%

 

 

3.6 

%

 

 

3.8 

%

 

 

3.5 

%

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of subsidiary, net

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

21 

 

Investment income and other

 

19 

 

 

 

 

 

 

65 

 

 

 

41 

 

Interest expense

 

(13)

 

 

 

(14)

 

 

 

(38)

 

 

 

(38)

 

Earnings before income tax expense and equity in income of affiliates

 

356 

 

 

 

348 

 

 

 

1,072 

 

 

 

1,037 

 

Income tax expense

 

85 

 

 

 

86 

 

 

 

266 

 

 

 

257 

 

Effective tax rate

 

23.9 

%

 

 

24.7 

%

 

 

24.8 

%

 

 

24.8 

%

Equity in income of affiliates

 

 

 

 

 

 

 

 

 

 

 

Net earnings

$

273 

 

 

$

263 

 

 

$

810 

 

 

$

781 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

1.27 

 

 

$

1.21 

 

 

$

3.76 

 

 

$

3.58 

 

Diluted earnings per share

$

1.26 

 

 

$

1.21 

 

 

$

3.73 

 

 

$

3.57 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

214.8 

 

 

 

217.8 

 

 

 

215.7 

 

 

 

218.4 

 

Diluted

 

216.7 

 

 

 

218.3 

 

 

 

217.2 

 

 

 

219.1 

 



 

5

 


 

 

 

 

BEST BUY CO., INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

($ in millions)

(Unaudited and subject to reclassification)





 

 

 

 

 

 

 



November 2, 2024

 

October 28, 2023

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

643 

 

 

$

636 

 

Receivables, net

 

932 

 

 

 

901 

 

Merchandise inventories

 

7,806 

 

 

 

7,562 

 

Other current assets

 

574 

 

 

 

766 

 

Total current assets

 

9,955 

 

 

 

9,865 

 

Property and equipment, net

 

2,196 

 

 

 

2,313 

 

Operating lease assets

 

2,842 

 

 

 

2,827 

 

Goodwill

 

1,383 

 

 

 

1,383 

 

Other assets

 

642 

 

 

 

494 

 

Total assets

$

17,018 

 

 

$

16,882 

 



 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

7,145 

 

 

$

7,133 

 

Unredeemed gift card liabilities

 

246 

 

 

 

245 

 

Deferred revenue

 

878 

 

 

 

934 

 

Accrued compensation and related expenses

 

361 

 

 

 

309 

 

Accrued liabilities

 

690 

 

 

 

760 

 

Current portion of operating lease liabilities

 

616 

 

 

 

614 

 

Current portion of long-term debt

 

12 

 

 

 

15 

 

Total current liabilities

 

9,948 

 

 

 

10,010 

 

Long-term operating lease liabilities

 

2,293 

 

 

 

2,270 

 

Long-term debt

 

1,144 

 

 

 

1,130 

 

Long-term liabilities

 

551 

 

 

 

660 

 

Equity

 

3,082 

 

 

 

2,812 

 

Total liabilities and equity

$

17,018 

 

 

$

16,882 

 

 

6

 


 

 

 

 







BEST BUY CO., INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

($ in millions)

(Unaudited and subject to reclassification)





 

 

 

 

 

 

 



Nine Months Ended



November 2, 2024

 

October 28, 2023

Operating activities

 

 

 

 

 

 

 

Net earnings

$

810 

 

 

$

781 

 

Adjustments to reconcile net earnings to total cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

650 

 

 

 

702 

 

Restructuring charges

 

 

 

 

(16)

 

Stock-based compensation

 

108 

 

 

 

110 

 

Gain on sale of subsidiary, net

 

 -

 

 

 

(21)

 

Other, net

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

Receivables

 

 

 

 

240 

 

Merchandise inventories

 

(2,869)

 

 

 

(2,444)

 

Other assets

 

(16)

 

 

 

(17)

 

Accounts payable

 

2,483 

 

 

 

1,468 

 

Income taxes

 

(219)

 

 

 

(200)

 

Other liabilities

 

(397)

 

 

 

(320)

 

Total cash provided by operating activities

 

561 

 

 

 

290 

 



 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

Additions to property and equipment

 

(528)

 

 

 

(612)

 

Net proceeds from sale of subsidiary

 

 -

 

 

 

14 

 

Other, net

 

 

 

 

(2)

 

Total cash used in investing activities

 

(522)

 

 

 

(600)

 



 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

Repurchase of common stock

 

(285)

 

 

 

(270)

 

Dividends paid

 

(607)

 

 

 

(603)

 

Other, net

 

 -

 

 

 

 

Total cash used in financing activities

 

(892)

 

 

 

(872)

 



 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(2)

 

 

 

(12)

 

Decrease in cash, cash equivalents and restricted cash

 

(855)

 

 

 

(1,194)

 

Cash, cash equivalents and restricted cash at beginning of period

 

1,793 

 

 

 

2,253 

 

Cash, cash equivalents and restricted cash at end of period

$

938 

 

 

$

1,059 

 







 

7

 


 

 

 

 

BEST BUY CO., INC.

SEGMENT INFORMATION

($ in millions)

(Unaudited and subject to reclassification)









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Nine Months Ended

Domestic Segment Results

November 2, 2024

 

October 28, 2023

 

November 2, 2024

 

October 28, 2023

Revenue

$

8,697 

 

 

$

8,996 

 

 

$

25,523 

 

 

$

26,687 

 

Comparable sales % change

 

(2.8)

%

 

 

(7.3)

%

 

 

(3.8)

%

 

 

(8.0)

%

Comparable online sales % change

 

(1.0)

%

 

 

(9.3)

%

 

 

(2.9)

%

 

 

(9.5)

%

Gross profit

$

2,049 

 

 

$

2,064 

 

 

$

5,993 

 

 

$

6,108 

 

Gross profit as a % of revenue

 

23.6 

%

 

 

22.9 

%

 

 

23.5 

%

 

 

22.9 

%

SG&A

$

1,716 

 

 

$

1,727 

 

 

$

4,982 

 

 

$

5,167 

 

SG&A as a % of revenue

 

19.7 

%

 

 

19.2 

%

 

 

19.5 

%

 

 

19.4 

%

Operating income

$

337 

 

 

$

336 

 

 

$

1,007 

 

 

$

955 

 

Operating income as a % of revenue

 

3.9 

%

 

 

3.7 

%

 

 

3.9 

%

 

 

3.6 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Segment Non-GAAP Results1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

$

2,049 

 

 

$

2,064 

 

 

$

5,993 

 

 

$

6,108 

 

Gross profit as a % of revenue

 

23.6 

%

 

 

22.9 

%

 

 

23.5 

%

 

 

22.9 

%

SG&A

$

1,711 

 

 

$

1,712 

 

 

$

4,966 

 

 

$

5,111 

 

SG&A as a % of revenue

 

19.7 

%

 

 

19.0 

%

 

 

19.5 

%

 

 

19.2 

%

Operating income

$

338 

 

 

$

352 

 

 

$

1,027 

 

 

$

997 

 

Operating income as a % of revenue

 

3.9 

%

 

 

3.9 

%

 

 

4.0 

%

 

 

3.7 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Nine Months Ended

International Segment Results

November 2, 2024

 

October 28, 2023

 

November 2, 2024

 

October 28, 2023

Revenue

$

748 

 

 

$

760 

 

 

$

2,057 

 

 

$

2,119 

 

Comparable sales % change

 

(3.7)

%

 

 

(1.9)

%

 

 

(3.0)

%

 

 

(4.2)

%

Gross profit

$

168 

 

 

$

168 

 

 

$

474 

 

 

$

494 

 

Gross profit as a % of revenue

 

22.5 

%

 

 

22.1 

%

 

 

23.0 

%

 

 

23.3 

%

SG&A

$

155 

 

 

$

151 

 

 

$

436 

 

 

$

438 

 

SG&A as a % of revenue

 

20.7 

%

 

 

19.9 

%

 

 

21.2 

%

 

 

20.7 

%

Operating income

$

13 

 

 

$

18 

 

 

$

38 

 

 

$

58 

 

Operating income as a % of revenue

 

1.7 

%

 

 

2.4 

%

 

 

1.8 

%

 

 

2.7 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Segment Non-GAAP Results1

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

$

168 

 

 

$

168 

 

 

$

474 

 

 

$

494 

 

Gross profit as a % of revenue

 

22.5 

%

 

 

22.1 

%

 

 

23.0 

%

 

 

23.3 

%

SG&A

$

155 

 

 

$

151 

 

 

$

436 

 

 

$

438 

 

SG&A as a % of revenue

 

20.7 

%

 

 

19.9 

%

 

 

21.2 

%

 

 

20.7 

%

Operating income

$

13 

 

 

$

17 

 

 

$

38 

 

 

$

56 

 

Operating income as a % of revenue

 

1.7 

%

 

 

2.2 

%

 

 

1.8 

%

 

 

2.6 

%



(1)For GAAP to non-GAAP reconciliations, please refer to the attached supporting schedule titled Reconciliation of Non-GAAP Financial Measures.

 

8

 


 

 

 

 

BEST BUY CO., INC.

REVENUE CATEGORY SUMMARY

(Unaudited and subject to reclassification)









 

 

 

 

 

 

 

 

 

 

 



Revenue Mix

 

Comparable Sales



Three Months Ended

 

Three Months Ended

Domestic Segment

November 2, 2024

 

October 28, 2023

 

November 2, 2024

 

October 28, 2023

Computing and Mobile Phones

47 

%

 

44 

%

 

3.8 

%

 

(8.3)

%

Consumer Electronics

28 

%

 

29 

%

 

(5.8)

%

 

(9.5)

%

Appliances

12 

%

 

14 

%

 

(14.7)

%

 

(15.1)

%

Entertainment

%

 

%

 

(18.8)

%

 

20.6 

%

Services

%

 

%

 

6.0 

%

 

6.9 

%

Other

%

 

%

 

12.9 

%

 

4.7 

%

Total

100 

%

 

100 

%

 

(2.8)

%

 

(7.3)

%



 

 

 

 

 

 

 

 

 

 

 



Revenue Mix

 

Comparable Sales



Three Months Ended

 

Three Months Ended

International Segment

November 2, 2024

 

October 28, 2023

 

November 2, 2024

 

October 28, 2023

Computing and Mobile Phones

52 

%

 

50 

%

 

(0.1)

%

 

(1.0)

%

Consumer Electronics

26 

%

 

26 

%

 

(6.1)

%

 

(8.4)

%

Appliances

%

 

10 

%

 

(8.1)

%

 

4.0 

%

Entertainment

%

 

%

 

(18.7)

%

 

18.6 

%

Services

%

 

%

 

4.0 

%

 

2.4 

%

Other

%

 

%

 

(12.7)

%

 

(37.5)

%

Total

100 

%

 

100 

%

 

(3.7)

%

 

(1.9)

%

 

9

 


 

 

 

 

BEST BUY CO., INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

($ in millions, except per share amounts)

(Unaudited and subject to reclassification)



The following information provides reconciliations of the most comparable financial measures presented in accordance with accounting principles generally accepted in the U.S. (GAAP financial measures) to presented non-GAAP financial measures. The company believes that non-GAAP financial measures, when reviewed in conjunction with GAAP financial measures, can provide more information to assist investors in evaluating current period performance and in assessing future performance. For these reasons, internal management reporting also includes non-GAAP financial measures. Generally, presented non-GAAP financial measures include adjustments for items such as restructuring charges, goodwill and intangible asset impairments, price-fixing settlements, gains and losses on subsidiaries and certain investments, intangible asset amortization, certain acquisition-related costs and the tax effect of all such items. In addition, certain other items may be excluded from non-GAAP financial measures when the company believes this provides greater clarity to management and investors. These non-GAAP financial measures should be considered in addition to, and not superior to or as a substitute for, the GAAP financial measures presented in this earnings release and the company’s financial statements and other publicly filed reports. Non-GAAP financial measures as presented herein may not be comparable to similarly titled measures used by other companies.



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Three Months Ended



November 2, 2024

 

October 28, 2023



Domestic

 

International

 

Consolidated

 

Domestic

 

International

 

Consolidated

SG&A

$

1,716 

 

 

$

155 

 

 

$

1,871 

 

 

$

1,727 

 

 

$

151 

 

 

$

1,878 

 

% of revenue

 

19.7 

%

 

 

20.7 

%

 

 

19.8 

%

 

 

19.2 

%

 

 

19.9 

%

 

 

19.2 

%

Intangible asset amortization1

 

(5)

 

 

 

 -

 

 

 

(5)

 

 

 

(15)

 

 

 

 -

 

 

 

(15)

 

Non-GAAP SG&A

$

1,711 

 

 

$

155 

 

 

$

1,866 

 

 

$

1,712 

 

 

$

151 

 

 

$

1,863 

 

% of revenue

 

19.7 

%

 

 

20.7 

%

 

 

19.8 

%

 

 

19.0 

%

 

 

19.9 

%

 

 

19.1 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

337 

 

 

$

13 

 

 

$

350 

 

 

$

336 

 

 

$

18 

 

 

$

354 

 

% of revenue

 

3.9 

%

 

 

1.7 

%

 

 

3.7 

%

 

 

3.7 

%

 

 

2.4 

%

 

 

3.6 

%

Intangible asset amortization1

 

 

 

 

 -

 

 

 

 

 

 

15 

 

 

 

 -

 

 

 

15 

 

Restructuring charges2

 

(4)

 

 

 

 -

 

 

 

(4)

 

 

 

 

 

 

(1)

 

 

 

 -

 

Non-GAAP operating income

$

338 

 

 

$

13 

 

 

$

351 

 

 

$

352 

 

 

$

17 

 

 

$

369 

 

% of revenue

 

3.9 

%

 

 

1.7 

%

 

 

3.7 

%

 

 

3.9 

%

 

 

2.2 

%

 

 

3.8 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

 

 

 

 

 

 

 

 

23.9 

%

 

 

 

 

 

 

 

 

 

 

24.7 

%

Intangible asset amortization1

 

 

 

 

 

 

 

 

 

(0.1)

%

 

 

 

 

 

 

 

 

 

 

 -

%

Non-GAAP effective tax rate

 

 

 

 

 

 

 

 

 

23.8 

%

 

 

 

 

 

 

 

 

 

 

24.7 

%









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Three Months Ended



November 2, 2024

 

October 28, 2023



Pretax Earnings

 

Net of Tax4

 

Per Share

 

Pretax Earnings

 

Net of Tax4

 

Per Share

Diluted EPS

 

 

 

 

 

 

 

 

$

1.26 

 

 

 

 

 

 

 

 

 

 

$

1.21 

 

Intangible asset amortization1

$

 

 

$

 

 

 

0.01 

 

 

$

15 

 

 

$

 

 

 

0.03 

 

Restructuring charges2

 

(4)

 

 

 

(3)

 

 

 

(0.01)

 

 

 

 -

 

 

 

 

 

 

0.01 

 

Loss on investments

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 

 

 

 

 

 

0.04 

 

Non-GAAP diluted EPS

 

 

 

 

 

 

 

 

$

1.26 

 

 

 

 

 

 

 

 

 

 

$

1.29 

 



 

10

 


 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Nine Months Ended

 

Nine Months Ended



November 2, 2024

 

October 28, 2023



Domestic

 

International

 

Consolidated

 

Domestic

 

International

 

Consolidated

SG&A

$

4,982 

 

 

$

436 

 

 

$

5,418 

 

 

$

5,167 

 

 

$

438 

 

 

$

5,605 

 

% of revenue

 

19.5 

%

 

 

21.2 

%

 

 

19.6 

%

 

 

19.4 

%

 

 

20.7 

%

 

 

19.5 

%

Intangible asset amortization1

 

(16)

 

 

 

 -

 

 

 

(16)

 

 

 

(56)

 

 

 

 -

 

 

 

(56)

 

Non-GAAP SG&A

$

4,966 

 

 

$

436 

 

 

$

5,402 

 

 

$

5,111 

 

 

$

438 

 

 

$

5,549 

 

% of revenue

 

19.5 

%

 

 

21.2 

%

 

 

19.6 

%

 

 

19.2 

%

 

 

20.7 

%

 

 

19.3 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

1,007 

 

 

$

38 

 

 

$

1,045 

 

 

$

955 

 

 

$

58 

 

 

$

1,013 

 

% of revenue

 

3.9 

%

 

 

1.8 

%

 

 

3.8 

%

 

 

3.6 

%

 

 

2.7 

%

 

 

3.5 

%

Intangible asset amortization1

 

16 

 

 

 

 -

 

 

 

16 

 

 

 

56 

 

 

 

 -

 

 

 

56 

 

Restructuring charges2

 

 

 

 

 -

 

 

 

 

 

 

(14)

 

 

 

(2)

 

 

 

(16)

 

Non-GAAP operating income

$

1,027 

 

 

$

38 

 

 

$

1,065 

 

 

$

997 

 

 

$

56 

 

 

$

1,053 

 

% of revenue

 

4.0 

%

 

 

1.8 

%

 

 

3.9 

%

 

 

3.7 

%

 

 

2.6 

%

 

 

3.7 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

 

 

 

 

 

 

 

 

24.8 

%

 

 

 

 

 

 

 

 

 

 

24.8 

%

Intangible asset amortization1

 

 

 

 

 

 

 

 

 

 -

%

 

 

 

 

 

 

 

 

 

 

0.2 

%

Restructuring charges2

 

 

 

 

 

 

 

 

 

 -

%

 

 

 

 

 

 

 

 

 

 

(0.1)

%

Non-GAAP effective tax rate

 

 

 

 

 

 

 

 

 

24.8 

%

 

 

 

 

 

 

 

 

 

 

24.9 

%





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Nine Months Ended

 

Nine Months Ended



November 2, 2024

 

October 28, 2023



Pretax Earnings

 

Net of Tax4

 

Per Share

 

Pretax Earnings

 

Net of Tax4

 

Per Share

Diluted EPS

 

 

 

 

 

 

 

 

$

3.73 

 

 

 

 

 

 

 

 

 

 

$

3.57 

 

Intangible asset amortization1

$

16 

 

 

$

12 

 

 

 

0.05 

 

 

$

56 

 

 

$

43 

 

 

 

0.20 

 

Restructuring charges2

 

 

 

 

 

 

 

0.02 

 

 

 

(16)

 

 

 

(12)

 

 

 

(0.06)

 

Loss on investments

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

11 

 

 

 

11 

 

 

 

0.05 

 

Gain on sale of subsidiary, net3

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

(21)

 

 

 

(21)

 

 

 

(0.10)

 

Non-GAAP diluted EPS

 

 

 

 

 

 

 

 

$

3.80 

 

 

 

 

 

 

 

 

 

 

$

3.66 

 





(1)Represents the non-cash amortization of definite-lived intangible assets associated with acquisitions, including customer relationships, tradenames and developed technology assets.

(2)Represents charges related to employee termination benefits and subsequent adjustments from higher-than-expected employee retention associated with enterprise-wide restructuring initiatives. 

(3)Represents the gain on sale of a Mexico subsidiary subsequent to our exit from operations in Mexico.

(4)The non-GAAP adjustments primarily relate to the U.S. and Mexico. As such, the forecasted annual income tax charge on a portion of the U.S. non-GAAP adjustments is calculated using the statutory tax rate of 24.5%. There is no forecasted annual income tax for Mexico non-GAAP items and a portion of U.S. non-GAAP items, as there is no forecasted annual tax benefit/expense on the income/expenses in the calculation of GAAP income tax expense.

 

11

 


 

 

 

 

Return on Assets and Non-GAAP Return on Investment



The tables below provide calculations of return on assets ("ROA") (GAAP financial measure) and non-GAAP return on investment (“ROI”) (non-GAAP financial measure) for the periods presented. The company believes ROA is the most directly comparable financial measure to ROI. Non-GAAP ROI is defined as non-GAAP adjusted operating income after tax divided by average invested operating assets. All periods presented below apply this methodology consistently. The company believes non-GAAP ROI is a meaningful metric for investors to evaluate capital efficiency because it measures how key assets are deployed by adjusting operating income and total assets for the items noted below. This method of determining non-GAAP ROI may differ from other companies' methods and therefore may not be comparable to those used by other companies.





 

 

 

 

 

 

 

Return on Assets ("ROA")

November 2, 20241

 

October 28, 20231

Net earnings

$

1,270 

 

 

$

1,276 

 

Total assets

 

16,042 

 

 

 

16,069 

 

ROA

 

7.9 

%

 

 

7.9 

%



 

 

 

 

 

 

 

Non-GAAP Return on Investment ("ROI")

November 2, 20241

 

October 28, 20231

Numerator

 

 

 

 

 

 

 

Operating income

$

1,606 

 

 

$

1,610 

 

Add: Non-GAAP operating income adjustments2

 

194 

 

 

 

147 

 

Add: Operating lease interest3

 

115 

 

 

 

114 

 

Less: Income taxes4

 

(469)

 

 

 

(458)

 

Add: Depreciation

 

850 

 

 

 

865 

 

Add: Operating lease amortization5

 

663 

 

 

 

666 

 

Adjusted operating income after tax

$

2,959 

 

 

$

2,944 

 



 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

Total assets

$

16,042 

 

 

$

16,069 

 

Less: Excess cash6

 

(403)

 

 

 

(318)

 

Add: Accumulated depreciation and amortization7

 

5,237 

 

 

 

5,055 

 

Less: Adjusted current liabilities8

 

(8,395)

 

 

 

(8,632)

 

Average invested operating assets

$

12,481 

 

 

$

12,174 

 



 

 

 

 

 

 

 

Non-GAAP ROI

 

23.7 

%

 

 

24.2 

%







(1)

Income statement accounts represent the activity for the trailing 12 months ended as of each of the balance sheet dates. Balance sheet accounts represent the average account balances for the trailing 12 months ended as of each of the balance sheet dates.

(2)

Non-GAAP operating income adjustments include continuing operations adjustments for restructuring charges and intangible asset amortization. Additional details regarding these adjustments are included in the Reconciliation of Non-GAAP Financial Measures schedule within the company’s earnings releases.

(3)

Operating lease interest represents the add-back to operating income to approximate the total interest expense that the company would incur if its operating leases were owned and financed by debt. The add-back is approximated by multiplying average operating lease assets by 4%, which approximates the interest rate on the company’s operating lease liabilities.

(4)

Income taxes are approximated by using a blended statutory rate at the Enterprise level based on statutory rates from the countries in which the company does business, which primarily consists of the U.S. with a statutory rate of 24.5% for the periods presented.

(5)

Operating lease amortization represents operating lease cost less operating lease interest. Operating lease cost includes short-term leases, which are immaterial, and excludes variable lease costs as these costs are not included in the operating lease asset balance.

(6)

Excess cash represents the amount of cash, cash equivalents and short-term investments greater than $1 billion, which approximates the amount of cash the company believes is necessary to run the business and may fluctuate over time.

(7)

Accumulated depreciation and amortization represents accumulated depreciation related to property and equipment and accumulated amortization related to definite-lived intangible assets.

(8)

Adjusted current liabilities represent total current liabilities less short-term debt and the current portions of operating lease liabilities and long-term debt.



 

12

 


v3.24.3
Document And Entity Information
Nov. 26, 2024
Document And Entity Information [Abstract]  
Document Type 8-K
Document Period End Date Nov. 26, 2024
Entity Registrant Name BEST BUY CO., INC.
Entity Incorporation, State or Country Code MN
Entity File Number 1-9595
Entity Tax Identification Number 41-0907483
Entity Address, Address Line One 7601 Penn Avenue South
Entity Address, City or Town Richfield
Entity Address, State or Province MN
Entity Address, Postal Zip Code 55423
City Area Code 612
Local Phone Number 291-1000
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.10 par value per share
Trading Symbol BBY
Security Exchange Name NYSE
Entity Emerging Growth Company false
Entity Central Index Key 0000764478
Amendment Flag false

Best Buy (NYSE:BBY)
Historical Stock Chart
Von Nov 2024 bis Dez 2024 Click Here for more Best Buy Charts.
Best Buy (NYSE:BBY)
Historical Stock Chart
Von Dez 2023 bis Dez 2024 Click Here for more Best Buy Charts.