DUBLIN,
Ohio, Feb. 15, 2024 /PRNewswire/ -- The Wendy's
Company (Nasdaq: WEN) today reported unaudited results for the
fourth quarter and full year ended December
31, 2023.
"The Wendy's® system delivered strong sales, profit, and cash
flow growth in 2023, all supported by progress on our strategic
growth pillars," President and Chief Executive Officer Kirk Tanner said. "2023 marked the brand's 13th
consecutive year of global same-restaurant sales growth,
highlighting the system's consistent execution and strong
franchisee alignment as the team continued to grow the beloved
Wendy's brand. The team also significantly accelerated digital
sales, opened nearly 250 new restaurants across the globe, and
expanded U.S. Company-operated restaurant margin to pre-COVID
levels despite extreme inflationary headwinds in recent years.
"I am excited to begin this next chapter for Wendy's with new
plans and investments to accelerate our global growth, deliver
significant restaurant margin expansion, and drive long-term
shareholder value. I am looking forward to working with the team to
deliver on the significant opportunities ahead."
Fourth Quarter and Full Year 2023 Summary
See
"Disclosure Regarding Non-GAAP Financial Measures" and the
reconciliation tables that accompany this release for a discussion
and reconciliation of certain non-GAAP financial measures included
in this release.
Operational
Highlights
|
Fourth
Quarter
|
|
Full
Year
|
|
|
|
|
|
|
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
|
|
|
|
|
|
Systemwide Sales
Growth(1)
|
|
|
|
|
|
|
|
U.S.
|
7.2 %
|
|
2.3 %
|
|
5.3 %
|
|
5.1 %
|
International(2)
|
16.8 %
|
|
9.7 %
|
|
19.2 %
|
|
14.1 %
|
Global
|
8.4 %
|
|
3.2 %
|
|
6.8 %
|
|
6.1 %
|
|
|
|
|
|
|
|
|
Same-Restaurant Sales
Growth(1)
|
|
|
|
|
|
|
|
U.S.
|
5.9 %
|
|
0.9 %
|
|
3.9 %
|
|
3.7 %
|
International(2)
|
9.9 %
|
|
4.3 %
|
|
12.4 %
|
|
8.1 %
|
Global
|
6.4 %
|
|
1.3 %
|
|
4.9 %
|
|
4.3 %
|
|
|
|
|
|
|
|
|
Systemwide Sales (In
US$ Millions)(3)
|
|
|
|
|
|
|
|
U.S.
|
$2,976
|
|
$3,043
|
|
$11,694
|
|
$12,285
|
International(2)
|
$414
|
|
$455
|
|
$1,606
|
|
$1,802
|
Global
|
$3,390
|
|
$3,498
|
|
$13,301
|
|
$14,088
|
|
|
|
|
|
|
|
|
Restaurant
Openings
|
|
|
|
|
|
|
|
U.S. - Total /
Net
|
38 / (3)
|
|
31 / 20
|
|
139 / 56
|
|
97 / 36
|
International - Total /
Net
|
40 / 18
|
|
65 / 54
|
|
137 / 90
|
|
151 / 109
|
Global - Total /
Net
|
78 / 15
|
|
96 / 74
|
|
276 / 146
|
|
248 / 145
|
|
|
|
|
|
|
|
|
Global Reimaging
Completion Percentage
|
|
|
|
|
79 %
|
|
86 %
|
|
|
|
|
|
|
|
|
(1)
Systemwide sales growth and same-restaurant sales growth are
calculated on a constant currency basis and include sales
by both Company-operated and franchise restaurants.
|
(2) Excludes
Argentina.
|
(3)
Systemwide sales include sales at both Company-operated and
franchise restaurants.
|
Financial
Highlights
|
Fourth
Quarter
|
|
Full
Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022
|
|
2023
|
|
B /
(W)
|
|
2022
|
|
2023
|
|
B /
(W)
|
|
|
|
|
|
|
|
|
|
|
|
|
($ In Millions Except
Per Share Amounts)
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Revenues
|
$
536.5
|
|
$
540.7
|
|
0.8 %
|
|
$ 2,095.5
|
|
$ 2,181.6
|
|
4.1 %
|
Adjusted
Revenues(1)
|
$
431.3
|
|
$
431.7
|
|
0.1 %
|
|
$ 1,689.3
|
|
$ 1,752.6
|
|
3.7 %
|
U.S. Company-Operated
Restaurant Margin
|
15.1 %
|
|
13.5 %
|
|
(1.6) %
|
|
14.3 %
|
|
15.3 %
|
|
1.0 %
|
General and
Administrative Expense
|
$ 68.5
|
|
$ 65.7
|
|
4.1 %
|
|
$
255.0
|
|
$
250.0
|
|
2.0 %
|
Operating
Profit
|
$ 84.0
|
|
$ 86.6
|
|
3.1 %
|
|
$
353.3
|
|
$
382.0
|
|
8.1 %
|
Reported Effective Tax
Rate
|
29.0 %
|
|
30.2 %
|
|
(1.2) %
|
|
27.2 %
|
|
26.8 %
|
|
0.4 %
|
Net Income
|
$ 41.3
|
|
$ 46.9
|
|
13.6 %
|
|
$
177.4
|
|
$
204.4
|
|
15.2 %
|
Adjusted
EBITDA
|
$
123.5
|
|
$
126.6
|
|
2.5 %
|
|
$
497.8
|
|
$
535.9
|
|
7.7 %
|
Reported Diluted
Earnings Per Share
|
$ 0.19
|
|
$ 0.23
|
|
21.1 %
|
|
$ 0.82
|
|
$ 0.97
|
|
18.3 %
|
Adjusted Earnings Per
Share
|
$ 0.22
|
|
$ 0.21
|
|
(4.5) %
|
|
$ 0.86
|
|
$ 0.97
|
|
12.8 %
|
Cash Flows from
Operations
|
|
|
|
|
|
|
$
259.9
|
|
$
345.4
|
|
32.9 %
|
Capital
Expenditures
|
|
|
|
|
|
|
$
(85.5)
|
|
$
(85.0)
|
|
0.6 %
|
Free Cash
Flow(2)
|
|
|
|
|
|
|
$
213.1
|
|
$
274.3
|
|
28.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Total
revenues less advertising funds revenue.
|
(2) Cash
flows from operations minus capital expenditures and the impact of
our advertising funds.
|
Fourth Quarter Financial Highlights
Total Revenues
The increase in revenues resulted primarily from
an increase in advertising funds revenue and an increase in
franchise royalty revenue, both primarily driven by higher
same-restaurant sales. These increases were partially offset by
lower franchise rental income primarily driven by fewer lease
assignments.
U.S. Company-Operated Restaurant Margin
The decrease in U.S. Company-operated restaurant
margin was primarily the result of higher commodity costs, customer
count declines, and higher labor costs. These were partially offset
by a higher average check.
General and Administrative Expense
The decrease in general and administrative
expense was primarily driven by a decrease in employee compensation
and benefits.
Operating Profit
The increase in operating profit resulted
primarily from higher franchise royalty revenue, a decrease in the
Company's incremental investment in breakfast advertising, and
lower general and administrative expense. These were partially
offset by a decrease in U.S. Company-operated restaurant margin and
higher amortization of cloud computing arrangement costs.
Net Income
The increase in net income resulted primarily
from a gain on early extinguishment of debt related to the
repurchase of securitized debt in the fourth quarter of 2023 and an
increase in operating profit.
Adjusted EBITDA
The increase in adjusted EBITDA resulted
primarily from higher franchise royalty revenue, a decrease in the
Company's incremental investment in breakfast advertising, and
lower general and administrative expense. These were partially
offset by a decrease in U.S. Company-operated restaurant margin and
higher franchise support and other costs primarily resulting from
increased information technology and digital services provided to
franchisees.
Adjusted Earnings Per Share
The decrease in adjusted earnings per share was
driven by higher amortization of cloud computing arrangement costs
and a higher tax rate. These were partially offset by an increase
in adjusted EBITDA.
Full Year Financial Highlights
Total Revenues
The increase in revenues resulted primarily from
higher sales at Company-operated restaurants, an increase in
franchise royalty revenue, and an increase in advertising funds
revenue. These increases were primarily driven by higher
same-restaurant sales.
U.S. Company-Operated Restaurant Margin
The increase in U.S. Company-operated restaurant
margin was primarily the result of a higher average check. This
increase was partially offset by higher labor costs, higher
commodity costs, and customer count declines.
General and Administrative Expense
The decrease in general and administrative
expense was primarily driven by a decrease in employee compensation
and benefits, a decrease in stock compensation, and lower
professional fees resulting primarily from the completion of the
Company's ERP implementation. These were partially offset by a
higher incentive compensation accrual.
Operating Profit
The increase in operating profit resulted
primarily from higher franchise royalty revenue, a decrease in the
Company's incremental investment in breakfast advertising, an
increase in U.S. Company-operated restaurant margin, and lower
general and administrative expense. These were partially offset by
higher amortization of cloud computing arrangement costs and lower
other operating income primarily due to lapping a gain from
insurance recoveries in the prior year.
Net Income
The increase in net income resulted primarily
from an increase in operating profit and higher other income
primarily driven by an increase in interest income. These increases
were partially offset by a decrease in investment income.
Adjusted EBITDA
The increase in adjusted EBITDA resulted
primarily from higher franchise royalty revenue, a decrease in the
Company's incremental investment in breakfast advertising, and an
increase in U.S. Company-operated restaurant margin. These were
partially offset by lower other operating income primarily due to
lapping a gain from insurance recoveries in the prior year.
Adjusted Earnings Per Share
The increase in adjusted earnings per share was
driven by an increase in adjusted EBITDA and higher interest
income. These increases were partially offset by a decrease in
investment income and higher amortization of cloud computing
arrangement costs.
Free Cash Flow
The increase in free cash flow resulted
primarily from higher net income adjusted for non-cash expenses and
a decrease in payments for incentive compensation.
Company Declares Quarterly Dividend
The Company
announced today the declaration of its regular quarterly cash
dividend of 25 cents per share. The
dividend is payable on March 15,
2024, to shareholders of record as of March 1, 2024. The number of common shares
outstanding as of February 8, 2024
was approximately 205.5 million.
Share Repurchases
The Company repurchased 2.4 million
shares for $45.7 million in the
fourth quarter of 2023. The Company has not repurchased any shares
in the first quarter of 2024 as of the date of this release. As of
February 15, approximately
$310.0 million remains available
under the Company's existing share repurchase authorization that
expires in February 2027.
Company Announces Investments to Drive Accelerated Global
Growth
The Company announced today investments that are
expected to accelerate global growth, deliver significant
restaurant margin expansion, and drive long-term shareholder value.
The Company plans to invest:
- Approximately $55 million in
incremental breakfast advertising in the U.S. and Canada split evenly over the next two
years;
- Approximately $15 million,
primarily in 2024, to support digital growth through mobile app
enhancements and a step change in personalized marketing
capabilities;
- Approximately $30 million to
support a rollout of digital menu boards to all U.S.
Company-operated restaurants by the end of 2025 and digital menu
board enhancements for the global system over the next two
years.
2024 Outlook
This release includes forward-looking
projections for certain non-GAAP financial measures, including
systemwide sales, adjusted EBITDA, adjusted earnings per share and
free cash flow. The Company excludes certain expenses and benefits
from adjusted EBITDA, adjusted earnings per share and free cash
flow, such as the impact from our advertising funds, including the
net change in the restricted operating assets and liabilities and
any excess or deficit of advertising fund revenues over advertising
fund expenses, impairment of long-lived assets, reorganization and
realignment costs, system optimization gains, net, amortization of
cloud computing arrangements, gain on early extinguishment of debt,
net, and the timing and resolution of certain tax matters. Due to
the uncertainty and variability of the nature and amount of those
expenses and benefits, the Company is unable without unreasonable
effort to provide projections of net income, earnings per share or
net cash provided by operating activities, or a reconciliation of
those projected measures.
During 2024 the Company Expects:
- Global systemwide sales growth: 5 to 6 percent
- Adjusted EBITDA: $535 to
$545 million
- Adjusted earnings per share: $0.98 to $1.02
- Cash flows from operations: $370
to $390 million
- Capital expenditures: $90 to
$100 million
- Free cash flow: $280 to
$290 million
Conference Call and Webcast Scheduled for 8:30 a.m. Today, February
15
The Company will host a conference call on
Thursday, February 15 at 8:30 a.m. ET, with a simultaneous webcast from
the Company's Investor Relations website at www.irwendys.com. The
related presentation materials will also be available on the
Company's Investor Relations website. The live conference call will
be available by telephone at (844) 200-6205 for domestic callers
and (929) 526-1599 for international callers, both using event ID
796998. An archived webcast and presentation materials will be
available on the Company's Investor Relations website.
Forward-Looking Statements
This release contains
certain statements that are "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995
(the "Reform Act"). Generally, forward-looking statements include
the words "may," "believes," "plans," "expects," "anticipates,"
"intends," "estimate," "goal," "upcoming," "outlook," "guidance" or
the negation thereof, or similar expressions. In addition, all
statements that address future operating, financial or business
performance, strategies or initiatives, future efficiencies or
savings, anticipated costs or charges, future capitalization,
anticipated impacts of recent or pending investments or
transactions and statements expressing general views about future
results or brand health are forward-looking statements within the
meaning of the Reform Act. Forward-looking statements are based on
the Company's expectations at the time such statements are made,
speak only as of the dates they are made and are susceptible to a
number of risks, uncertainties and other factors. For all such
forward-looking statements, the Company claims the protection of
the safe harbor for forward-looking statements contained in the
Reform Act. The Company's actual results, performance and
achievements may differ materially from any future results,
performance or achievements expressed or implied by the Company's
forward-looking statements.
Many important factors could affect the Company's future results
and cause those results to differ materially from those expressed
in or implied by the Company's forward-looking statements. Such
factors include, but are not limited to, the following: (1) the
impact of competition or poor customer experiences at Wendy's
restaurants; (2) adverse economic conditions or disruptions,
including in regions with a high concentration of Wendy's
restaurants; (3) changes in discretionary consumer spending and
consumer tastes and preferences; (4) the disruption to the
Company's business from COVID-19 and its impact on the Company's
results of operations, financial condition and prospects; (5)
impacts to the Company's corporate reputation or the value and
perception of the Company's brand; (6) the effectiveness of the
Company's marketing and advertising programs and new product
development; (7) the Company's ability to manage the impact of
social media; (8) the Company's ability to protect its intellectual
property; (9) food safety events or health concerns involving the
Company's products; (10) our ability to deliver accelerated global
sales growth and achieve or maintain market share across our
dayparts; (11) the Company's ability to achieve its growth strategy
through new restaurant development and its Image Activation
program; (12) the Company's ability to effectively manage the
acquisition and disposition of restaurants or successfully
implement other strategic initiatives; (13) risks associated with
leasing and owning significant amounts of real estate, including
environmental matters; (14) risks associated with the Company's
international operations, including the ability to execute its
international growth strategy; (15) changes in commodity and other
operating costs; (16) shortages or interruptions in the supply or
distribution of the Company's products and other risks associated
with the Company's independent supply chain purchasing co-op; (17)
the impact of increased labor costs or labor shortages; (18) the
continued succession and retention of key personnel and the
effectiveness of the Company's leadership and organizational
structure; (19) risks associated with the Company's digital
commerce strategy, platforms and technologies, including its
ability to adapt to changes in industry trends and consumer
preferences; (20) the Company's dependence on computer systems and
information technology, including risks associated with the failure
or interruption of its systems or technology or the occurrence of
cyber incidents or deficiencies; (21) risks associated with the
Company's securitized financing facility and other debt agreements,
including compliance with operational and financial covenants,
restrictions on its ability to raise additional capital, the impact
of its overall debt levels and the Company's ability to generate
sufficient cash flow to meet its debt service obligations and
operate its business; (22) risks associated with the Company's
capital allocation policy, including the amount and timing of
equity and debt repurchases and dividend payments; (23) risks
associated with complaints and litigation, compliance with legal
and regulatory requirements and an increased focus on
environmental, social and governance issues; (24) risks associated
with the availability and cost of insurance, changes in accounting
standards, the recognition of impairment or other charges, changes
in tax rates or tax laws and fluctuations in foreign currency
exchange rates; (25) conditions beyond the Company's control, such
as adverse weather conditions, natural disasters, hostilities,
social unrest, health epidemics or pandemics or other catastrophic
events; and (26) other risks and uncertainties cited in the
Company's releases, public statements and/or filings with the
Securities and Exchange Commission, including those identified in
the "Risk Factors" sections of the Company's Forms 10-K and
10-Q.
In addition to the factors described above, there are risks
associated with the Company's predominantly franchised business
model that could impact its results, performance and achievements.
Such risks include the Company's ability to identify, attract and
retain experienced and qualified franchisees, the Company's ability
to effectively manage the transfer of restaurants between and among
franchisees, the business and financial health of franchisees, the
ability of franchisees to meet their royalty, advertising,
development, reimaging and other commitments, participation by
franchisees in brand strategies and the fact that franchisees are
independent third parties that own, operate and are responsible for
overseeing the operations of their restaurants. The Company's
predominantly franchised business model may also impact the ability
of the Wendy's system to effectively respond and adapt to market
changes.
All future written and oral forward-looking statements
attributable to the Company or any person acting on its behalf are
expressly qualified in their entirety by the cautionary statements
contained or referred to above. New risks and uncertainties arise
from time to time, and factors that the Company currently deems
immaterial may become material, and it is impossible for the
Company to predict these events or how they may affect the
Company.
The Company assumes no obligation to update any forward-looking
statements after the date of this release as a result of new
information, future events or developments, except as required by
federal securities laws, although the Company may do so from time
to time. The Company does not endorse any projections regarding
future performance that may be made by third parties.
There can be no assurance that any additional regular quarterly
cash dividends will be declared or paid after the date hereof, or
of the amount or timing of such dividends, if any. Future dividend
payments, if any, are subject to applicable law, will be made at
the discretion of the Board of Directors and will be based on
factors such as the Company's earnings, financial condition and
cash requirements and other factors.
Disclosure Regarding Non-GAAP Financial Measures
In
addition to the financial measures presented in this release in
accordance with U.S. Generally Accepted Accounting Principles
("GAAP"), the Company has included certain non-GAAP financial
measures in this release, including adjusted revenue, adjusted
EBITDA, adjusted earnings per share, free cash flow and systemwide
sales.
The Company uses adjusted revenue, adjusted EBITDA, adjusted
earnings per share and systemwide sales as internal measures of
business operating performance and as performance measures for
benchmarking against the Company's peers and competitors. Adjusted
EBITDA and systemwide sales are also used by the Company in
establishing performance goals for purposes of executive
compensation. The Company believes its presentation of adjusted
revenue, adjusted EBITDA, adjusted earnings per share
and systemwide sales provides a meaningful perspective of the
underlying operating performance of our current business and
enables investors to better understand and evaluate our historical
and prospective operating performance. The Company believes these
non-GAAP financial measures are important supplemental measures of
operating performance because they eliminate items that vary from
period to period without correlation to our core operating
performance and highlight trends in our business that may not
otherwise be apparent when relying solely on GAAP financial
measures. Due to the nature and/or size of the items being
excluded, such items do not reflect future gains, losses, expenses
or benefits and are not indicative of our future operating
performance. The Company believes investors, analysts and other
interested parties use adjusted revenue, adjusted EBITDA, adjusted
earnings per share and systemwide sales in evaluating issuers,
and the presentation of these measures facilitates a comparative
assessment of the Company's operating performance in addition to
the Company's performance based on GAAP results.
This release also includes disclosure regarding the Company's
free cash flow. Free cash flow is a non-GAAP financial measure that
is used by the Company as an internal measure of liquidity. Free
cash flow is also used by the Company in establishing performance
goals for purposes of executive compensation. The Company defines
free cash flow as cash flows from operations minus (i) capital
expenditures and (ii) the net change in the restricted operating
assets and liabilities of the advertising funds and any
excess/deficit of advertising funds revenue over advertising funds
expense included in net income, as reported under GAAP. The impact
of our advertising funds is excluded because the funds are used
solely for advertising and are not available for the Company's
working capital needs. The Company may also make additional
adjustments for certain non-recurring or unusual items to the
extent identified in the reconciliation tables that accompany this
release. The Company believes free cash flow is an important
liquidity measure for investors and other interested persons
because it communicates how much cash flow is available for working
capital needs or to be used for repurchasing shares, paying
dividends, repaying or refinancing debt, financing possible
acquisitions or investments or other uses of cash.
Adjusted revenue, adjusted EBITDA, adjusted earnings per share,
free cash flow and systemwide sales are not recognized terms under
GAAP, and the Company's presentation of these non-GAAP financial
measures does not replace the presentation of the Company's
financial results in accordance with GAAP. Because all companies do
not calculate adjusted revenue, adjusted EBITDA, adjusted earnings
per share, free cash flow and systemwide sales (and similarly
titled financial measures) in the same way, those measures as used
by other companies may not be consistent with the way the Company
calculates such measures. The non-GAAP financial measures included
in this release should not be construed as substitutes for or
better indicators of the Company's performance than the most
directly comparable GAAP financial measures. See the reconciliation
tables that accompany this release for additional information
regarding certain of the non-GAAP financial measures included
herein.
Key Business Measures
The Company tracks its results
of operations and manages its business using certain key business
measures, including same-restaurant sales, systemwide sales and
Company-operated restaurant margin, which are measures commonly
used in the quick-service restaurant industry that are important to
understanding Company performance.
Same-restaurant sales and systemwide sales each include sales by
both Company-operated and franchise restaurants. The Company
reports same-restaurant sales for new restaurants after they have
been open for 15 continuous months and for reimaged restaurants as
soon as they reopen. Restaurants temporarily closed for more than
one fiscal week are excluded from same-restaurant sales.
Franchise restaurant sales are reported by our franchisees and
represent their revenues from sales at franchised Wendy's
restaurants. Sales by franchise restaurants are not recorded as
Company revenues and are not included in the Company's consolidated
financial statements. However, the Company's royalty revenues are
computed as percentages of sales made by Wendy's franchisees and,
as a result, sales by franchisees have a direct effect on the
Company's royalty revenues and profitability.
Same-restaurant sales and systemwide sales exclude sales from
Argentina due to the highly
inflationary economy of that country.
The Company calculates same-restaurant sales and systemwide
sales growth on a constant currency basis. Constant currency
results exclude the impact of foreign currency translation and are
derived by translating current year results at prior year average
exchange rates. The Company believes excluding the impact of
foreign currency translation provides better year over year
comparability.
U.S. Company-operated restaurant margin is defined as sales from
U.S. Company-operated restaurants less cost of sales divided by
sales from U.S. Company-operated restaurants. Cost of sales
includes food and paper, restaurant labor and occupancy,
advertising and other operating costs. Cost of sales excludes
certain costs that support restaurant operations that are not
allocated to individual restaurants, which are included in "General
and administrative." Cost of sales also excludes depreciation and
amortization expense and impairment of long-lived assets.
Therefore, as restaurant margin as presented excludes certain costs
as described above, its usefulness may be limited and may not be
comparable to other similarly titled measures of other companies in
our industry.
About Wendy's
Wendy's® was founded in 1969
by Dave Thomas in Columbus, Ohio. Dave built his business on the
premise, "Quality is our Recipe®," which remains the
guidepost of the Wendy's system. Wendy's is best known for its
made-to-order square hamburgers, using fresh, never frozen beef*,
freshly-prepared salads, and other signature items like chili,
baked potatoes and the Frosty® dessert. The Wendy's
Company (Nasdaq: WEN) is committed to doing the right thing and
making a positive difference in the lives of others. This is
most visible through the Company's support of the Dave Thomas
Foundation for Adoption® and its signature Wendy's Wonderful
Kids® program, which seeks to find a loving, forever
home for every child waiting to be adopted from the North American
foster care system. Today, Wendy's and its franchisees employ
hundreds of thousands of people across over 7,000 restaurants
worldwide with a vision of becoming the world's most thriving and
beloved restaurant brand. For details on franchising, connect with
us at www.wendys.com/franchising.
Visit www.wendys.com and www.squaredealblog.com for more
information and connect with us on X and Instagram using @wendys,
and on Facebook at www.facebook.com/wendys.
*Fresh beef available in the contiguous U.S., Alaska, and Canada.
Investor Contact:
Kelsey Freed
Director - Investor Relations
(614) 764-3345; kelsey.freed@wendys.com
Media Contact:
Heidi Schauer
Vice President – Communications, Public Affairs & Customer
Care
(614) 764-3368; heidi.schauer@wendys.com
The Wendy's Company and Subsidiaries
Consolidated Statements of Operations
Three and Twelve Month Periods Ended January 1, 2023 and December
31, 2023
(In Thousands Except Per Share Amounts)
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
Revenues:
|
|
|
|
|
|
|
|
Sales
|
$
227,655
|
|
$
226,725
|
|
$
896,585
|
|
$
930,083
|
Franchise royalty
revenue
|
124,173
|
|
127,793
|
|
485,488
|
|
512,159
|
Franchise
fees
|
19,917
|
|
20,468
|
|
72,747
|
|
80,172
|
Franchise rental
income
|
59,521
|
|
56,761
|
|
234,465
|
|
230,168
|
Advertising funds
revenue
|
105,244
|
|
108,904
|
|
406,220
|
|
428,996
|
|
536,510
|
|
540,651
|
|
2,095,505
|
|
2,181,578
|
Costs and
expenses:
|
|
|
|
|
|
|
|
Cost of
sales
|
194,663
|
|
197,425
|
|
773,169
|
|
794,493
|
Franchise support and
other costs
|
12,280
|
|
15,390
|
|
46,736
|
|
57,243
|
Franchise rental
expense
|
31,384
|
|
30,470
|
|
124,083
|
|
125,371
|
Advertising funds
expense
|
113,718
|
|
108,829
|
|
430,760
|
|
428,003
|
General and
administrative
|
68,473
|
|
65,658
|
|
254,979
|
|
249,964
|
Depreciation and
amortization (exclusive of
amortization of cloud computing
arrangements shown separately below)
|
32,503
|
|
34,531
|
|
133,414
|
|
135,789
|
Amortization of cloud
computing arrangements
|
1,506
|
|
5,086
|
|
2,394
|
|
12,778
|
System optimization
gains, net
|
(2,641)
|
|
(761)
|
|
(6,779)
|
|
(880)
|
Reorganization and
realignment costs
|
70
|
|
1,100
|
|
698
|
|
9,200
|
Impairment of
long-lived assets
|
3,738
|
|
888
|
|
6,420
|
|
1,401
|
Other operating
income, net
|
(3,201)
|
|
(4,594)
|
|
(23,683)
|
|
(13,768)
|
|
452,493
|
|
454,022
|
|
1,742,191
|
|
1,799,594
|
Operating
profit
|
84,017
|
|
86,629
|
|
353,314
|
|
381,984
|
Interest expense,
net
|
(31,913)
|
|
(30,263)
|
|
(122,319)
|
|
(124,061)
|
Gain on early
extinguishment of debt, net
|
—
|
|
3,868
|
|
—
|
|
2,283
|
Investment income
(loss), net
|
—
|
|
31
|
|
2,107
|
|
(10,358)
|
Other income,
net
|
6,048
|
|
7,024
|
|
10,403
|
|
29,570
|
Income before income
taxes
|
58,152
|
|
67,289
|
|
243,505
|
|
279,418
|
Provision for income
taxes
|
(16,877)
|
|
(20,351)
|
|
(66,135)
|
|
(74,978)
|
Net income
|
$
41,275
|
|
$
46,938
|
|
$
177,370
|
|
$
204,440
|
|
|
|
|
|
|
|
|
Net income per
share:
|
|
|
|
|
|
|
|
Basic
|
$
.19
|
|
$
.23
|
|
$
.83
|
|
$
.98
|
Diluted
|
.19
|
|
.23
|
|
.82
|
|
.97
|
|
|
|
|
|
|
|
|
Number of shares used
to calculate basic income
per share
|
212,967
|
|
205,938
|
|
213,766
|
|
209,486
|
|
|
|
|
|
|
|
|
Number of shares used
to calculate diluted income
per share
|
215,346
|
|
207,578
|
|
215,839
|
|
211,534
|
The Wendy's Company
and Subsidiaries
Consolidated Balance Sheets
As of January 1, 2023 and December 31,
2023
(In Thousands Except Par Value)
(Unaudited)
|
|
|
|
|
|
|
January 1,
2023
|
|
December 31,
2023
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
745,889
|
|
$
516,037
|
Restricted
cash
|
35,203
|
|
35,848
|
Accounts and notes
receivable, net
|
116,426
|
|
121,683
|
Inventories
|
7,129
|
|
6,690
|
Prepaid expenses and
other current assets
|
26,963
|
|
39,640
|
Advertising funds
restricted assets
|
126,673
|
|
117,755
|
Total current
assets
|
1,058,283
|
|
837,653
|
Properties
|
895,778
|
|
891,080
|
Finance lease
assets
|
234,570
|
|
228,936
|
Operating lease
assets
|
754,498
|
|
705,615
|
Goodwill
|
773,088
|
|
773,727
|
Other intangible
assets
|
1,248,800
|
|
1,219,129
|
Investments
|
46,028
|
|
34,445
|
Net investment in
sales-type and direct financing leases
|
317,337
|
|
313,664
|
Other assets
|
170,962
|
|
178,577
|
Total
assets
|
$
5,499,344
|
|
$
5,182,826
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Current portion of
long-term debt
|
$
29,250
|
|
$
29,250
|
Current portion of
finance lease liabilities
|
18,316
|
|
20,250
|
Current portion of
operating lease liabilities
|
48,120
|
|
49,353
|
Accounts
payable
|
43,996
|
|
27,370
|
Accrued expenses and
other current liabilities
|
116,010
|
|
135,149
|
Advertising funds
restricted liabilities
|
132,307
|
|
120,558
|
Total current
liabilities
|
387,999
|
|
381,930
|
Long-term
debt
|
2,822,196
|
|
2,732,814
|
Long-term finance lease
liabilities
|
571,877
|
|
568,767
|
Long-term operating
lease liabilities
|
792,051
|
|
739,340
|
Deferred income
taxes
|
270,421
|
|
270,353
|
Deferred franchise
fees
|
90,231
|
|
90,132
|
Other
liabilities
|
98,849
|
|
89,711
|
Total
liabilities
|
5,033,624
|
|
4,873,047
|
Commitments and
contingencies
|
|
|
|
Stockholders'
equity:
|
|
|
|
Common stock, $0.10
par value; 1,500,000 shares authorized; 470,424 shares
issued; 213,101 and 205,397 shares outstanding,
respectively
|
47,042
|
|
47,042
|
Additional paid-in
capital
|
2,937,885
|
|
2,960,035
|
Retained
earnings
|
414,749
|
|
409,863
|
Common stock held in
treasury, at cost; 257,323 and 265,027 shares,
respectively
|
(2,869,780)
|
|
(3,048,786)
|
Accumulated other
comprehensive loss
|
(64,176)
|
|
(58,375)
|
Total stockholders'
equity
|
465,720
|
|
309,779
|
Total liabilities and
stockholders' equity
|
$
5,499,344
|
|
$
5,182,826
|
The Wendy's Company and
Subsidiaries
Consolidated Statements of Cash
Flows
Twelve Month Periods Ended January 1, 2023 and
December 31, 2023
(In Thousands)
(Unaudited)
|
|
|
Twelve Months
Ended
|
|
2022
|
|
2023
|
Cash flows from
operating activities:
|
|
|
|
Net income
|
$
177,370
|
|
$
204,440
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization (exclusive of amortization of
cloud computing
arrangements shown separately below)
|
133,414
|
|
135,789
|
Amortization of cloud
computing arrangements
|
2,394
|
|
12,778
|
Share-based
compensation
|
24,538
|
|
23,747
|
Impairment of
long-lived assets
|
6,420
|
|
1,401
|
Deferred income
tax
|
4,305
|
|
(807)
|
Non-cash rental
expense, net
|
33,915
|
|
40,655
|
Change in operating
lease liabilities
|
(45,682)
|
|
(47,212)
|
Net (recognition)
receipt of deferred vendor incentives
|
(1,060)
|
|
1,034
|
System optimization
gains, net
|
(6,779)
|
|
(880)
|
Gain on sale of
investments, net
|
—
|
|
(31)
|
Distributions received
from TimWen joint venture
|
12,612
|
|
12,901
|
Equity in earnings in
joint ventures, net
|
(9,422)
|
|
(10,819)
|
Long-term debt-related
activities, net
|
7,762
|
|
5,320
|
Cloud computing
arrangements expenditures
|
(30,220)
|
|
(32,902)
|
Other, net
|
(4,554)
|
|
22,883
|
Changes in operating
assets and liabilities:
|
|
|
|
Accounts and notes
receivable, net
|
(5,857)
|
|
430
|
Inventories
|
(1,203)
|
|
439
|
Prepaid expenses and
other current assets
|
6,769
|
|
(672)
|
Advertising funds
restricted assets and liabilities
|
(30,503)
|
|
(18,210)
|
Accounts
payable
|
(1,533)
|
|
(8,826)
|
Accrued expenses and
other current liabilities
|
(12,782)
|
|
3,958
|
Net cash provided by
operating activities
|
259,904
|
|
345,416
|
Cash flows from
investing activities:
|
|
|
|
Capital
expenditures
|
(85,544)
|
|
(85,021)
|
Franchise development
fund
|
(3,605)
|
|
(7,951)
|
Dispositions
|
8,237
|
|
2,115
|
Proceeds from sale of
investments
|
—
|
|
31
|
Notes receivable,
net
|
3,136
|
|
4,280
|
Net cash used in
investing activities
|
(77,776)
|
|
(86,546)
|
Cash flows from
financing activities:
|
|
|
|
Proceeds from
long-term debt
|
500,000
|
|
—
|
Repayments of
long-term debt
|
(26,750)
|
|
(94,702)
|
Repayments of finance
lease liabilities
|
(17,312)
|
|
(21,588)
|
Deferred financing
costs
|
(10,232)
|
|
—
|
Repurchases of common
stock, including accelerated share repurchase
|
(51,950)
|
|
(189,554)
|
Dividends
|
(106,779)
|
|
(209,253)
|
Proceeds from stock
option exercises
|
4,865
|
|
14,667
|
Payments related to
tax withholding for share-based compensation
|
(3,168)
|
|
(3,873)
|
Net cash provided by
(used in) financing activities
|
288,674
|
|
(504,303)
|
Net cash provided by
(used in) operations before effect of exchange rate
changes on
cash
|
470,802
|
|
(245,433)
|
Effect of exchange rate
changes on cash
|
(5,967)
|
|
2,448
|
Net increase (decrease)
in cash, cash equivalents and restricted cash
|
464,835
|
|
(242,985)
|
Cash, cash equivalents
and restricted cash at beginning of period
|
366,966
|
|
831,801
|
Cash, cash equivalents
and restricted cash at end of period
|
$
831,801
|
|
$
588,816
|
The Wendy's Company
and Subsidiaries
Reconciliations of Net Income to Adjusted EBITDA and
Revenues to Adjusted Revenues
Three and Twelve Month Periods Ended January 1, 2023
and December 31, 2023
(In Thousands)
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
|
|
|
|
|
|
Net income
|
$
41,275
|
|
$
46,938
|
|
$
177,370
|
|
$
204,440
|
Provision for income
taxes
|
16,877
|
|
20,351
|
|
66,135
|
|
74,978
|
Income before income
taxes
|
58,152
|
|
67,289
|
|
243,505
|
|
279,418
|
Other income,
net
|
(6,048)
|
|
(7,024)
|
|
(10,403)
|
|
(29,570)
|
Investment (income)
loss, net
|
—
|
|
(31)
|
|
(2,107)
|
|
10,358
|
Gain on early
extinguishment of debt, net
|
—
|
|
(3,868)
|
|
—
|
|
(2,283)
|
Interest expense,
net
|
31,913
|
|
30,263
|
|
122,319
|
|
124,061
|
Operating
profit
|
84,017
|
|
86,629
|
|
353,314
|
|
381,984
|
Plus (less):
|
|
|
|
|
|
|
|
Advertising funds
revenue
|
(105,244)
|
|
(108,904)
|
|
(406,220)
|
|
(428,996)
|
Advertising funds
expense (a)
|
109,512
|
|
108,069
|
|
414,545
|
|
424,652
|
Depreciation and
amortization (exclusive of
amortization of cloud computing arrangements
shown separately below)
|
32,503
|
|
34,531
|
|
133,414
|
|
135,789
|
Amortization of cloud
computing arrangements
|
1,506
|
|
5,086
|
|
2,394
|
|
12,778
|
System optimization
gains, net
|
(2,641)
|
|
(761)
|
|
(6,779)
|
|
(880)
|
Reorganization and
realignment costs
|
70
|
|
1,100
|
|
698
|
|
9,200
|
Impairment of
long-lived assets
|
3,738
|
|
888
|
|
6,420
|
|
1,401
|
Adjusted
EBITDA
|
$
123,461
|
|
$
126,638
|
|
$
497,786
|
|
$
535,928
|
|
|
|
|
|
|
|
|
Revenues
|
$
536,510
|
|
$
540,651
|
|
$
2,095,505
|
|
$
2,181,578
|
Less:
|
|
|
|
|
|
|
|
Advertising funds
revenue
|
(105,244)
|
|
(108,904)
|
|
(406,220)
|
|
(428,996)
|
Adjusted
revenues
|
$
431,266
|
|
$
431,747
|
|
$
1,689,285
|
|
$
1,752,582
|
(a)
|
Excludes advertising
funds expense of $4,091 and $15,116 for the three and twelve months
ended January 1, 2023, respectively, and $599 and $2,401 for the
three and twelve months ended December 31, 2023, respectively,
related to the Company's funding of incremental advertising. In
addition, excludes other international-related advertising deficit
of $115 and $1,099 for the three and twelve months ended January 1,
2023, respectively, and $161 and $950 for the three and twelve
months ended December 31, 2023, respectively.
|
The Wendy's Company
and Subsidiaries
Reconciliation of Net Income and Diluted Earnings Per
Share to
Adjusted Income and Adjusted Earnings Per
Share
Three and Twelve Month Periods Ended January 1, 2023
and December 31, 2023
(In Thousands Except Per Share
Amounts)
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
|
|
|
|
|
|
Net income
|
$
41,275
|
|
$
46,938
|
|
$
177,370
|
|
$
204,440
|
Plus (less):
|
|
|
|
|
|
|
|
Advertising funds
revenue
|
(105,244)
|
|
(108,904)
|
|
(406,220)
|
|
(428,996)
|
Advertising funds
expense (a)
|
109,512
|
|
108,069
|
|
414,545
|
|
424,652
|
System optimization
gains, net
|
(2,641)
|
|
(761)
|
|
(6,779)
|
|
(880)
|
Reorganization and
realignment costs
|
70
|
|
1,100
|
|
698
|
|
9,200
|
Impairment of
long-lived assets
|
3,738
|
|
888
|
|
6,420
|
|
1,401
|
Gain on early
extinguishment of debt, net
|
—
|
|
(3,868)
|
|
—
|
|
(2,283)
|
Total
adjustments
|
5,435
|
|
(3,476)
|
|
8,664
|
|
3,094
|
Income tax impact on
adjustments (b)
|
109
|
|
849
|
|
298
|
|
(1,423)
|
Total adjustments, net
of income taxes
|
5,544
|
|
(2,627)
|
|
8,962
|
|
1,671
|
Adjusted
income
|
$
46,819
|
|
$
44,311
|
|
$
186,332
|
|
$
206,111
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
$
.19
|
|
$
.23
|
|
$
.82
|
|
$
.97
|
Total adjustments per
share, net of income taxes
|
.03
|
|
(.02)
|
|
.04
|
|
—
|
Adjusted earnings per
share
|
$
.22
|
|
$
.21
|
|
$
.86
|
|
$
.97
|
(a)
|
Excludes advertising
funds expense of $4,091 and $15,116 for the three and twelve months
ended January 1, 2023, respectively, and $599 and $2,401 for the
three and twelve months ended December 31, 2023, respectively,
related to the Company's funding of incremental advertising. In
addition, excludes other international-related advertising deficit
of $115 and $1,099 for the three and twelve months ended January 1,
2023, respectively, and $161 and $950 for the three and twelve
months ended December 31, 2023, respectively.
|
|
|
(b)
|
Adjustments relate to
the tax effect of non-GAAP adjustments, which were determined based
on the nature of the underlying non-GAAP adjustments and their
relevant jurisdictional tax rates.
|
The Wendy's Company
and Subsidiaries
Reconciliation of Net Cash Provided by Operating
Activities to Free Cash Flow
Twelve Month Periods Ended January 1, 2023 and
December 31, 2023
(In Thousands)
(Unaudited)
|
|
|
Twelve Months
Ended
|
|
2022
|
|
2023
|
Net cash provided by
operating activities
|
$
259,904
|
|
$
345,416
|
Plus (less):
|
|
|
|
Capital
expenditures
|
(85,544)
|
|
(85,021)
|
Advertising funds
impact (a)
|
38,765
|
|
13,866
|
Free cash
flow
|
$
213,125
|
|
$
274,261
|
(a)
|
Advertising funds
impact for 2022 and 2023 includes the net change in the restricted
operating assets and liabilities of the funds of $(30,503) and
$(18,210), respectively, and the advertising funds (deficit)
surplus included in Net Income of $(8,262) and $4,344,
respectively. Advertising funds impact for 2022 and 2023 excludes
the Company's incremental funding of advertising of $15,179 and
$2,401, respectively.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/the-wendys-company-reports-fourth-quarter-and-full-year-2023-results-302062349.html
SOURCE The Wendy’s Company