TIDMTCF

RNS Number : 5739I

Terra Catalyst Fund

10 December 2015

10 December 2015

TERRA CATALYST FUND

(the "Company")

Interim Financial Statements

Terra Catalyst Fund (AIM:TCF) announces its Unaudited Interim Financial Statements for the six months to 30(th) September 2015 (the "Interim Financial Statements").

The full text of the Interim Financial Statements is set out below.

ENQUIRIES TO:

 
 Terra Catalyst Fund            Tel: +44 (0)1624 
  Mike Haxby, Director           690 900 
  www.terracatalystfund.com 
 Smith & Williamson Corporate   Tel: +44 (0)20 
  Finance Limited                7131 4000 
  Azhic Basirov 
 

Investment Manager's Report

For the six months ended 30(th) September 2015

Portfolio Review and Investment Activity

The remaining asset in Terra Catalyst Fund ("TCF") is Spazio Investments NV ("Spazio"). More information on Spazio can be found at www.spazioinvestment.com. This externally managed, previously AIM listed property fund specialises in investment in Italian industrial real estate. Through a wholly-owned Italian regulated property fund, Spazio Industriale ("The Fund"), Spazio owns a portfolio of Italian industrial properties. The external manager is Idea FIMIT, who replaced the former external manager, Prelios RE, in May 2013. TCF indirectly holds a 26.7% interest in Spazio as at 31(st) March 2015. The investment manager, TCF and other funds under the management of Laxey Partners together control 72.4% of Spazio.

Spazio

Carrying value

The carrying value per share of Spazio in these financial statements is EUR6.2695, being the audited Net Asset Value per share of Spazio as at 31(st) December 2014.

Strategy and Market Update

The Fund invests in Italian property and continues to concentrate on its strategic plan to improve the marketability of the portfolio through asset refurbishment and re-leasing, with a focus on (i) increasing rental income and extending lease duration and (ii) selling vacant properties at the highest possible value in order to release cash and improve the Fund's cash flow.

The Fund is currently negotiating with its banks the refinancing of its outstanding loans (totalling EUR211.8m). The negotiation was triggered by the need to renegotiate the smaller loan (EGP for EUR32.8m) expiring in December 2015.

The Italian real-estate market

The first few months of the year saw continued improvements in property investments in Italy (at EUR1.9bn). There was a 24% contraction compared to volumes of the previous quarter, but this was more than double the volume realised during the same period in 2014. Foreign investments of approximately EUR1.7bn, even though down by 26% on the previous quarter, represent a significant portion of recorded transactions (90% of the total invested).

The logistics sector also confirms renewed interest by specialised operators, with close on EUR90m invested during the first quarter of the year. The volume invested in the real-estate portfolio during the first quarter of 2015 was 24%, down by 56% on the previous quarter. This marks the gradual depletion of stock, rather than a loss of interest by investors.

Portfolio

Spazio owns a portfolio of 169 properties of predominantly industrial and logistics use, located throughout Italy and with a total open market value (OMV) as 30(th) September 2015 of EUR363.4m.

On 4(th) February 2014 the Fund signed a conditional preliminary contract of sale with Eurospin Tirrenica S.p.A. for a property in Portoferraio (LI), Corso Italia, for EUR2.65m; the conditions precedent provided for in the contract must be fulfilled, in order for the final deed to be signed no later than 31(st) December 2016.

In regards the lease contract currently being finalised with Matica System S.p.A. for a portion of the property in Via Salvo d'Acquisto in Turate, the Fund has granted the tenant an option to purchase the leased portion (exercisable from 1(st) January 2016, the date the lease becomes effective, until 31(st) December 2018), for EUR7m (net of the rentals paid from the time the option is exercised until the date the notarial deed is signed, and in any case up to a maximum equalling 6 monthly instalments).

Bank financing

At the loan covenant testing date of 30(th) September 2015, the net LTV of the Fund was 58.3%.

The Fund's debt facilities are shown below:

   --     Jumbo Loan - EUR179.2m fixed until 31(st) October 2016 at an all in cost of 3.27% 
   --     EGP Loan - EUR32.6m fixed until 31(st) December 2015 at an all in cost of 3.1% 

As previously reported, there is a cross collateralisation provision, and cash sweeps have been put in place to reduce the LTV ratio across both loans. A formula is in place so that a portion of property sales proceeds are applied to pay down the loan to which the property relates.

Future Prospects for TCF

As previously communicated, due to the cash sweeps in place, since October 2013 there has not been any free cash for distributions from the Fund up to Spazio, without substantial property sales. Spazio has managed to return EUR3.38 per share to shareholders to date, or 66% of the bid price but shareholders in TCF should not expect further substantial returns in the short to medium term.

Review Report by KPMG Audit LLC to Terra Catalyst Fund

For the six months ended 30(th) September 2015

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly report for the six months ended 30(th) September 2015, which comprises the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity, the Statement of Cash Flows and the related explanatory notes. We have read the other information contained in the half-yearly report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the Company in accordance with the terms of our engagement. Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.

Directors' responsibilities

The half-yearly report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the half-yearly report in accordance with IAS 34 Interim Financial Reporting and the AIM Rules.

The annual financial statements of the Company are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this half-yearly report has been prepared in accordance with IAS 34 Interim Financial Reporting.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Emphasis of matter - valuation of investment in Spazio Investment NV

In forming our opinion on the condensed set of financial statements, which is not modified, we have considered the adequacy of the disclosures made in note 7 to the financial statements concerning the valuation of the holding in Spazio Investment NV ("Spazio) of GBP28,314,924. This is stated at Directors' valuation, with the advice of the Investment Manager, in the absence of a readily ascertainable and reliable market value and is based on the net asset value per share of Spazio, per its last audited accounts as at 31(st) December 2014. As further referred to in Note 7, Spazio is dependent on the successful outcome of negotiations to extend or replace financing facilities. These negotiations indicate a material uncertainty which may cast significant doubt over Spazio's ability to continue as a going concern. Due to the inherent uncertainty associated with the determination of the valuation, the amount realised on its disposal may differ materially from the amount at which it is stated in the financial statements. The impact of such uncertainty cannot be quantified.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly report for the six months ended 30(th) September 2015 is not prepared, in all material respects, in accordance with IAS 34 and the AIM Rules.

KPMG Audit LLC

Chartered Accountants

Heritage Court

41 Athol Street

Douglas

Isle of Man IM99 1HN

9 December 2015

Statement of Comprehensive Income (Unaudited)

(MORE TO FOLLOW) Dow Jones Newswires

December 10, 2015 02:00 ET (07:00 GMT)

For the six months ended 30(th) September 2015

 
                                                                            (Note 
                                                                               5) 
                                                (Unaudited)           (Unaudited) 
                                                       2015                  2014 
                                                        GBP                   GBP 
 Income 
 
 Distributions on long equity 
  securities and investment funds                         -                72,461 
 Interest 
     - Cash balances                                  1,129                 1,113 
 Net realised gains/(losses) 
  on financial assets and liabilities 
 at fair value through profit 
  or loss 
     - Cash balances                                (1,364)               (3,262) 
     - Equities and Funds                                 -               478,931 
 Net unrealised gains/(losses) 
  on financial assets and liabilities 
 other than currency forwards 
  at fair value through profit 
  or loss 
     - Cash balances                                  1,665              (11,993) 
     - Equities and Funds                           516,577           (1,938,295) 
 Total net investment income/(expense)              518,007           (1,401,045) 
                                         ------------------  -------------------- 
 
 Expenses 
 Investment management fee                           88,663               178,751 
 Administration fees                                 23,705                20,481 
 Audit fees                                           6,250                 6,420 
 Other expenses                                     112,031                94,404 
 Interest expense 
     - Cash balances                                 14,892                19,010 
 Total expenses                                     245,541               319,066 
                                         ------------------  -------------------- 
 
 Gain/(loss) for the period                         272,466           (1,720,111) 
                                         ------------------  -------------------- 
 
 Other comprehensive income                               -                     - 
 
 Total comprehensive gain/(loss) 
  for the period                                    272,466           (1,720,111) 
                                         ==================  ==================== 
 
 Earnings/ (Loss) per ordinary 
  share 
                                                                             (GBP 
 Basic and fully diluted                            GBP0.02                 0.10) 
                                         ------------------  -------------------- 
 

Statement of Financial Position

As at 30(th) September 2015

 
                                                                       (Note 
                                                                          5) 
                                                  (Unaudited)      (Audited) 
                                                       30(th)         31(st) 
                                                    September          March 
                                                         2015           2015 
                                                          GBP            GBP 
 Current Assets 
 Cash at bank and brokers                           1,560,236      1,732,602 
 Equities - long at fair value 
  through profit or loss                           28,314,924     27,798,347 
 Other debtors and accrued income                         269          4,686 
 Total Assets                                      29,875,429     29,535,635 
                                    =========================  ============= 
 
 Equity 
 Share capital                                        155,048        155,048 
 Share premium                                     52,935,499     52,935,499 
 Retained losses                                 (23,446,689)   (23,719,155) 
                                    -------------------------  ------------- 
 Total Equity                                      29,643,858     29,371,392 
                                    -------------------------  ------------- 
 
 
 Liabilities 
 Overdrawn balances at brokers                          1,321              0 
 Other creditors and accrued 
  expenses                                            230,250        164,243 
                                    -------------------------  ------------- 
 Total liabilities                                    231,571        164,243 
 
 Total liabilities and equity                      29,875,429     29,535,635 
                                    =========================  ============= 
 
 Net asset value per ordinary 
  share                                                  1.91           1.89 
                                    =========================  ============= 
 

Statement of Changes in Equity (Unaudited)

For the six months ended 30(th) September 2015

 
                                     Share                     Share                  Retained 
                                   Capital                   Premium                    losses               Total 
 
                                       GBP                       GBP                       GBP                 GBP 
 
 Balance at 1(st) 
  April 2014                       176,051                55,214,300              (18,828,293)          36,562,058 
 
 Total comprehensive 
  income 
 Loss for the period                     -                         -               (1,720,111)         (1,720,111) 
 
 Transaction with 
  owners recorded 
  directly 
 in equity: 
 Contributions by 
  and distributions 
 to owners 
 Repurchase of shares             (21,003)               (2,278,804)                         -         (2,299,807) 
 
 Balance at 30(th) 
  September 2014                   155,048                52,935,496              (20,548,404)          32,542,140 
                        ==================  ========================  ========================  ================== 
 
                                     Share                     Share                  Retained 
                                   Capital                   Premium                    losses               Total 
 
                                       GBP                       GBP                       GBP                 GBP 
 
 Balance at 1(st) 
  April 2015                       155,048                52,935,499              (23,719,155)          29,371,392 
 
 Total comprehensive 
  income 
 Gain for the period                     -                         -                   272,466             272,466 
 
 Balance at 30th 
  September 2015                   155,048                52,935,499              (23,446,689)          29,643,858 
                        ==================  ========================  ========================  ================== 
 

Statement of Cash Flows (Unaudited)

For the six months ended 30(th) September 2015

 
                                                                                           (Note 5) 
                                                         (Unaudited)                    (Unaudited) 
                                                                2015                           2014 
                                                                 GBP                            GBP 
 Cash flows from operating 
  activities: 
 Dividends received                                                -                        176,147 
 Interest received                                             1,161                            552 
 Prepaid expenses                                                 69                        (5,261) 
 Management fee paid                                         (4,785)                       (10,872) 
 Administration fee paid                                    (23,635)                       (18,162) 
 Other expenses paid                                       (146,497)                      (123,289) 
 Interest paid                                                     -                       (19,010) 
 Proceeds from sales of 
  investments                                                      -                      3,680,228 
 Net cash flow from operating 
  activities                                               (173,687)                      3,680,333 
                                     -------------------------------  ----------------------------- 
 
 Cash flows from financing 
  activities: 
 Distribution paid                                                 -                    (2,299,807) 
 Net cash flow from financing 
  activities                                                       -                    (2,299,807) 
                                     -------------------------------  ----------------------------- 
 
 (Decrease)/increase in 
  cash and cash equivalents                                (173,687)                   1,380,526 
                                     ===============================  ============================= 
 
 Opening cash and cash equivalents                         1,732,602                        721,781 
 
 Closing cash and cash equivalents                         1,558,915                      2,102,307 
                                     ===============================  ============================= 
 

Notes to the financial statements

For the six months ended 30(th) September 2015

   1.          General 

The Company was incorporated in the Cayman Islands on 21(st) December 2007 and its shares were admitted to AIM, a market operated by London Stock Exchange plc, on 25(th) February 2008.

   2.         Basis of preparation 
   (a)        Statement of compliance 

(MORE TO FOLLOW) Dow Jones Newswires

December 10, 2015 02:00 ET (07:00 GMT)

Theracryf (LSE:TCF)
Historical Stock Chart
Von Nov 2024 bis Dez 2024 Click Here for more Theracryf Charts.
Theracryf (LSE:TCF)
Historical Stock Chart
Von Dez 2023 bis Dez 2024 Click Here for more Theracryf Charts.