Interim Financial Report 2022/2023
Regulated information, Leuven, 27 January 2023 (17.40 hrs
CET)
Interim Financial Report 2022/2023
KBC Ancora
recorded a profit of EUR 71.3 million in the first half of
the financial year 2022/2023. This compared with a profit of EUR
223.9 million in the same period in the previous financial year.
The difference is attributable principally to the fact that KBC
Group, in line with its dividend policy, distributed an interim
dividend of EUR 1.00 per KBC Group share in November 2022 in
respect of its financial year 2022. In November 2021, KBC Group
decided to distribute both an interim dividend of EUR 1.0 per share
in respect of the financial year 2021 and an additional dividend of
EUR 2.0 per share in respect of the financial year
2020.
Abridged financial summaries and
notes1
Results for the first half of financial
year 2022/2023
|
1H FY(x EUR 1,000) |
2022/2023per share(in EUR) |
1H FY(x EUR 1,000) |
2021/2022per share(in EUR) |
Income |
77,523 |
0.99 |
232,576 |
2.97 |
Operating income |
7 |
0.00 |
27 |
0.00 |
Recurring financial incomeDividends from financial fixed
assets |
77,516 |
0.99 |
232,549 |
2.97 |
Expenses |
-6,214 |
-0.08 |
-8,667 |
-0.11 |
Operating costs |
-1,578 |
-0.02 |
-1,733 |
-0.02 |
Financial expenses |
-4,636 |
-0.06 |
-6,934 |
-0.09 |
Result after
taxes |
71,309 |
0.91 |
223,910 |
2.86 |
Distribution of interim
dividend |
0 |
0.00 |
180,093 |
2.30 |
Number of shares in
issue* |
|
78,301,314 |
|
78,301,314 |
Number of shares with dividend
entitlement at balance sheet date |
|
77,350,759 |
|
78,184,128 |
* No instruments have been issued which could
lead to
dilution.
KBC Ancora recorded a profit of EUR 71.3 million
in the first six months of the current financial year, equivalent
to EUR 0.91 per share, compared with a profit of EUR 223.9 million
in the same period in the previous financial year.
Income consisted principally of dividend
received on the participating interest in KBC Group (EUR 77.5
million). Expenses were made up mainly of interest charges on debt
(EUR 4.6 million), operating costs (EUR 1.3 million) and tax on
securities accounts (EUR 0.3 million).
Balance sheet at 31 December
2022
(x EUR 1,000) |
31.12.2022 |
*30.06.2022 |
BALANCE SHEET
TOTAL |
3,756,143 |
3,680,265 |
Assets |
|
|
Fixed
assets |
3,599,979 |
3,599,979 |
Current
assets |
156,164 |
80,287 |
Liabilities |
|
|
Equity |
3,507,628 |
3,436,319 |
Contribution |
2,021,871 |
2,021,871 |
Unavailable reserves |
1,312,315 |
1,282,494 |
Available reserves |
101,890 |
131,711 |
Profit (loss) carried
forward |
243 |
243 |
Result for the period |
71,309 |
n/a |
Creditors |
248,515 |
243,947 |
Amounts falling due after more
than one year |
243,000 |
243,000 |
Amounts falling due within one
year |
222 |
190 |
Accrued expense and deferred
income |
5,294 |
756 |
* The balance sheet at 30 June 2022 is shown
after appropriation of the
result.
The balance sheet total at 31 December 2022
stood at EUR 3.8 billion, an increase of EUR 75.9 million compared
with the end of the financial year 2021/2022.
The number of shares held by KBC Ancora in KBC
Group remained unchanged at 77,516,380. The book value of these
shares amounted to (the historical book value of) EUR 46.44 per
share. The stock price of the KBC Group share stood at EUR 60.08 on
31 December 2022, while the IFRS equity value amounted to EUR 44.5
per KBC Group share on 30 September 2022.
Current assets increased by EUR 75.9 million,
due to a combination of an increase of EUR 29.8 million in treasury
shares to EUR 34.2 million and a rise in cash at bank and in hand
of EUR 46.1 million to EUR 122.0 million.
Equity increased by EUR 71.3 million, being the
result for the first six months of the current financial year. In
view of the progress of the share repurchase programme, an amount
of EUR 29.8 million was transferred from the available reserves to
an unavailable reserve for treasury shares. Debt increased by EUR
4.6 million, principally due to the pro rata application of
interest charges in respect of the first six months of the
financial year.
Interim report on the first six months
of the current financial year 2022/2023
Notes on the first half of the current
financial year 2022/2023
Results for the first six months of the
financial year 2022/2023
KBC Ancora recorded a profit of EUR 71.3 million
in the first six months of the current financial year, compared
with a profit of EUR 223.9 million in the same period in the
previous financial year.
This result was influenced principally by the
following factors:
- An interim
dividend of EUR 1.00 per KBC Group share in respect of the
financial year 2022. In the same period in the previous financial
year, KBC Group distributed a dividend of EUR 1.00 per KBC Group
share in respect of the financial year 2021, plus an additional
dividend of EUR 2.00 per KBC share in respect of the financial year
2020.
- Interest charges
amounting to EUR 4.6 million, EUR 2.4 million less than in the same
period in the previous year owing to the repayment of loans
totalling EUR 100 million in May 2022.
- Operating expenses amounting to EUR
1.6 million, EUR 0.2 million less than in the same period in the
previous financial year. The operating expenses consisted primarily
of costs incurred under the cost-sharing agreement with Cera (EUR
1.0 million). In addition, there were the usual costs such as
listing fees and management expenses. There was also a tax
liability of EUR 0.3 million on the securities accounts in the
first half of the financial year.
Participating interest in KBC Group, net debt
position and net asset value
The number of KBC Group shares in portfolio
remained unchanged during the past six months at 77,516,380.
Under the share repurchase programme launched on
10 June 2022 (to a total amount of EUR 50 million), KBC Ancora
purchased 833,369 KBC Ancora shares on the stock exchange during
the first half of the current accounting year, for a total amount
of EUR 29.8 million. At year-end 2022, KBC Ancora had repurchased
950,555 shares for a total amount of EUR 34.2 million.
The net asset value of the KBC Ancora share
corresponds to 1.002 times2 the price of the KBC Group share, less
the net debt3 per share. KBC Ancora’s net debt position at 31
December 2022 stood at EUR 1.64 per share.
Based on the stock price of the KBC Group share
on 31 December 2022 (EUR 60.08), the net asset value of one KBC
Ancora share amounted to EUR 58.57, and the KBC Ancora share (EUR
42.12) was trading at a discount of 28.1% to the net asset
value.
The following charts illustrate the movements in
the price of the KBC Group and KBC Ancora shares and the discount
of the KBC Ancora share to its net asset value.
Trend in KBC Group and KBC Ancora
share price (January – December
2022) |
Trend in discount of KBC Ancora
share to its net asset value (January – December
2022) |
|
|
Appointments at the statutory director,
Almancora Société de gestion
Franky Depickere was reappointed as an A
director (executive director) on the Board of Directors of
Almancora Société de gestion, statutory director of KBC Ancora, in
November 2022.
Principal risks and uncertainties in the
remaining months of the financial year
Certain risk factors could have an impact on the
value of the assets held by KBC Ancora and on its ability to
distribute a dividend. Reference is made in this regard to the
description of the risks in the most recent annual report (page
19).
Barring unforeseen circumstances, the current
share repurchase programme will be completed in the second half of
the financial year 2022/2023. This implies a further investment of
EUR 15.8 million.
KBC Ancora's expenses in the second half of the
current financial year (2022/2023) will consist principally of
interest charges plus the usual limited operating expenses. KBC
Ancora estimates the total expenses for the full financial year
2022/2023 at approximately EUR 12.5 million.
KBC Group reported a net result of EUR 2.05
billion for the first nine months of 2022. KBC Group will announce
its annual result for the financial year 2022 on 9 February
2023.
Partly dependent on the decisions taken by KBC
Group regarding the distribution in the first half of 2023 of a
final dividend in respect of the financial year 2022, the Board of
Directors of Almancora Société de gestion, statutory director of
KBC Ancora, will take a decision at the end of May 2023 on whether
to distribute an interim dividend in June 2023 in respect of the
financial year 2022/2023, in line with its dividend policy. That
policy sets out the intention to pay out 90% of the recurring
result available for distribution in the form of an (interim)
dividend (i.e. after adjustment for any exceptional results and
after mandatory formation of the legal reserve).
Declaration by the responsible
individuals
“We, the members of the Board of Directors of
Almancora Société de gestion, statutory director of KBC Ancora SA,
hereby jointly declare that, in so far as we are aware:
a) the abridged financial
summaries, drawn up in accordance with the applicable standards for
financial statements, present a true and fair picture of the
capital position, financial position and results of KBC Ancora;
b) the interim financial report
presents a true and fair view of the key events and principal
transactions with affiliated parties during the first six months of
the current financial year and of their impact on the abridged
financial summaries, as well as a description of the principal
risks and uncertainties during the remaining months of the
financial year.”
Information on the external
audit
The statutory auditor has reviewed the abridged
interim financial information and accompanying notes. The auditor's
report is appended to this interim report.
---------------------------------
KBC Ancora is
a listed company which holds 18.6% of the shares in KBC Group and
which together with Cera, MRBB and the Other Permanent Shareholders
is responsible for the shareholder stability and further
development of the KBC group. As core shareholders of KBC Group,
these parties have signed a shareholder agreement to this
effect.
Financial calendar:1 September
2023 (17.40 hrs
CEST) Annual press
release for the financial year 2022/202326 September 2023 (17.40
CEST) Annual Report
2022/2023 available27 October
2023 General Meeting
of Shareholders
This press release is available in Dutch, French
and English on the website www.kbcancora.be.
KBC Ancora Investor Relations & Press contact: Jan
BergmansTel.: +32 (0)16 279672E-mail: jan.bergmans@kbcancora.be or
mailbox@kbcancora.beAppendix: Balance sheet and profit and
loss account with comparative figures
(x EUR 1,000) |
31.12.2022 |
*30.06.2022 |
BALANCE SHEET TOTAL |
3,756,143 |
3,680,265 |
|
|
|
Assets |
|
|
Fixed assets |
3,599,979 |
3,599,979 |
Financial
fixed assets |
3,599,979 |
3,599,979 |
Companies
with which there is a participatory relationship |
3,599,979 |
3,599,979 |
Participating interests |
3,599,979 |
3,599,979 |
Current assets |
156,164 |
80,287 |
Receivables due within one year |
2 |
6 |
Trade
receivables |
2 |
6 |
Investments |
34,157 |
4,336 |
Treasury
shares |
34,157 |
4,336 |
Cash at
bank and in hand |
122,004 |
75,939 |
Accrued
income and deferred expense |
1 |
5 |
|
|
|
Liabilities |
|
|
Equity |
3,507,628 |
3,436,319 |
Contribution |
2,021,871 |
2,021,871 |
Issued
capital |
2,021,871 |
2,021,871 |
Reserves |
1,414,205 |
1,414,205 |
Unavailable reserves |
1,312,315 |
1,282,494 |
Legal
reserve |
141,900 |
141,900 |
Unavailable reserve for treasury shares |
34,157 |
4,336 |
Other
unavailable reserves |
1,136,257 |
1,136,257 |
Available
reserves |
101,890 |
131,711 |
Profit
(loss) carried forward |
243 |
243 |
Profit/loss for the period |
71,309 |
n/a |
Creditors |
248,515 |
243,947 |
Amounts
falling due after more than one year |
243,000 |
243,000 |
Financial
liabilities |
243,000 |
243,000 |
Credit
institutions |
243,000 |
243,000 |
Amounts
falling due within one year |
222 |
190 |
Trade
creditors |
151 |
155 |
Suppliers |
151 |
155 |
Other
creditors |
70 |
35 |
Accrued expense and deferred income |
5,294 |
756 |
* The balance sheet at 30 June 2022 is shown after appropriation
of the result.
(x EUR 1,000) |
01.07.2022-31.12.2022 |
01.07.2021-31.12.2021 |
|
|
|
Operating income |
7 |
27 |
Other
operating income |
7 |
27 |
Operating costs |
1,578 |
1,733 |
Services
and sundry goods |
1,273 |
1,332 |
Other
operating costs |
305 |
400 |
Operating result |
-1,571 |
-1,705 |
|
|
|
Financial income |
77,516 |
232,549 |
Recurring
financial income |
77,516 |
232,549 |
Income
from financial fixed assets |
77,516 |
232,549 |
Financial expenses |
4,636 |
6,934 |
Recurring
financial charges |
4,636 |
6,934 |
Cost of
debt |
4,582 |
6,934 |
Other
financial expenses |
54 |
0 |
Financial result |
72,880 |
225,615 |
|
|
|
Profit (loss) before tax |
71,309 |
223,910 |
|
|
|
Profit (loss) after tax |
71,309 |
223,910 |
Statutory auditor's report to the board
of directors of KBC Ancora NV on
the review of the condensed interim financial information as at 31
December 2022 and for the 6-month period then ended
FREE TRANSLATION OF A REPORT ORIGINALLY PREPARED IN DUTCH
Introduction
We have reviewed the accompanying interim
financial report 2022/2023, containing the condensed balance sheet
of KBC Ancora NV as at 31 December 2022, the condensed profit and
loss statement and notes (“the condensed interim financial
information”). The board of directors is responsible for the
preparation and presentation of this condensed interim financial
information in accordance with the financial reporting framework
applicable in Belgium for interim financial information. Our
responsibility is to express a conclusion on this condensed interim
financial information based on our review.
Scope of Review
We conducted our review in accordance with the
International Standard on Review Engagements 2410, “Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity”. A review of condensed interim financial information
consists of making inquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures. A review is substantially less in scope than an
audit conducted in accordance with International Standards on
Auditing and consequently does not enable us to obtain assurance
that we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit
opinion.
Conclusion
Based on our review, nothing has come to our
attention that causes us to believe that the accompanying condensed
interim financial information as at 31 December 2022 and for the
6-month period then ended is not prepared, in all material respects
in accordance with the financial reporting framework applicable in
Belgium for condensed interim financial information.
Zaventem, 27 January 2023
KPMG Bedrijfsrevisoren - Réviseurs
d’EntreprisesStatutory Auditorrepresented by
Kenneth VermeireBedrijfsrevisor / Réviseur
d’Entreprises
1 KBC Ancora's
reporting is based on Belgian GAAP.
See Appendix for
the balance sheet and profit and loss account.2
Number of KBC Group
shares in portfolio / (number of shares in issue – number of
treasury shares) = 77,516,380 / (78,301,314 – 950,555) = 1.002.3
Net debt is defined
here as total liabilities less total assets excluding financial
assets and excluding treasury shares.
KBC Ancora (EU:KBCA)
Historical Stock Chart
Von Apr 2023 bis Mai 2023
KBC Ancora (EU:KBCA)
Historical Stock Chart
Von Mai 2022 bis Mai 2023