UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended June 30, 2023
☐ TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 333-234358
Pony Group Inc. |
(Exact Name of Registrant as Specified in Its Charter) |
Delaware | | 83-3532241 |
(State or other jurisdiction of
incorporation or organization) | | (I.R.S. Employer
Identification No.) |
Engineer Experiment Building, A202
7 Gaoxin South Avenue, Nanshan District
Shenzhen, Guangdong Province
People’s Republic of China
(Address of principal executive offices)
+86 755 86665622
(Issuer’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
None | | N/A | | N/A |
Indicate by check mark whether the Registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the
past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | | Smaller reporting company | ☒ |
| | | Emerging growth company | ☒ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 14, 2023, there were 11,500,000 shares
of common stock, par value $0.001 per share, issued and outstanding.
PONY GROUP INC.
FORM 10-Q FOR THE QUARTER ENDED JUNE 30,
2023
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
Item 1. Interim Financial Statements.
PONY GROUP INC., AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
| |
June 30, 2023 | | |
December 31, 2022 | |
| |
(Unaudited) | | |
| |
Assets | |
| | |
| |
Current assets | |
| | |
| |
Cash and cash equivalents | |
$ | 31,678 | | |
$ | 49,803 | |
Accounts receivables | |
| 8,725 | | |
| 10,723 | |
Other receivables | |
| 16,818 | | |
| 285 | |
Other receivables-related parties | |
| 8,998 | | |
| 8,998 | |
Total current assets | |
| 66,219 | | |
| 69,809 | |
| |
| | | |
| | |
Total assets | |
$ | 66,219 | | |
$ | 69,809 | |
| |
| | | |
| | |
Liabilities and Equity | |
| | | |
| | |
| |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable | |
$ | 31,779 | | |
$ | 31,343 | |
Other payable- related parties | |
| 431,843 | | |
| 378,753 | |
Other current liability | |
| 45,412 | | |
| 15,257 | |
Total current liabilities | |
| 509,034 | | |
| 425,353 | |
Total liabilities | |
$ | 509,034 | | |
$ | 425,353 | |
| |
| | | |
| | |
Equity | |
| | | |
| | |
Ordinary shares, $0.001 par value, 70,000,000 shares authorized, 11,500,000 shares issued and outstanding as of June 30, 2023 and December 31, 2022 | |
| 11,500 | | |
| 11,500 | |
Additional paid-in capital | |
| 176,000 | | |
| 176,000 | |
Accumulated other comprehensive income | |
| 21,498 | | |
| 6,360 | |
Accumulated deficit | |
| (651,813 | ) | |
| (549,404 | ) |
Total equity | |
| (442,815 | ) | |
| (355,544 | ) |
Total liabilities and equity | |
$ | 66,219 | | |
$ | 69,809 | |
The accompanying notes are integral to these consolidated
financial statements.
PONY GROUP INC., AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
For The Three Months Ended June 30, | | |
For The Six Months Ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
Revenue | |
$ | 47,228 | | |
$ | 23,696 | | |
$ | 103,394 | | |
$ | 53,564 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of revenue | |
| 20,867 | | |
| 6,769 | | |
| 45,471 | | |
| 31,593 | |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
| 26,361 | | |
| 16,927 | | |
| 57,923 | | |
| 21,971 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
General & administrative expenses | |
| 71,874 | | |
| 123,775 | | |
| 160,409 | | |
| 238,123 | |
R&D expense | |
| - | | |
| 10,187 | | |
| - | | |
| 17,257 | |
Total operating expenses | |
| 71,874 | | |
| 133,962 | | |
| 160,409 | | |
| 255,380 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from operation | |
| (45,513 | ) | |
| (117,035 | ) | |
| (102,486 | ) | |
| (233,409 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expenses) | |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| 156 | | |
| (473 | ) | |
| 77 | | |
| (439 | ) |
Total other income (expense) | |
| 156 | | |
| (473 | ) | |
| 77 | | |
| (439 | ) |
| |
| | | |
| | | |
| | | |
| | |
Loss before income taxes | |
| (45,357 | ) | |
| (117,508 | ) | |
| (102,409 | ) | |
| (233,848 | ) |
Provision for income tax | |
| | | |
| | | |
| | | |
| | |
Net Loss | |
$ | (45,357 | ) | |
$ | (117,508 | ) | |
$ | (102,409 | ) | |
$ | (233,848 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Comprehensive Income | |
| 16,037 | | |
| 9,703 | | |
| 15,138 | | |
| 9,261 | |
Comprehensive loss | |
| (29,320 | ) | |
| (107,805 | ) | |
| (87,271 | ) | |
| (224,587 | ) |
Basic and diluted loss per common share* | |
| (0.004 | ) | |
| (0.010 | ) | |
| (0.009 | ) | |
| (0.020 | ) |
Weighted average number of shares outstanding* | |
| 11,500,000 | | |
| 11,500,000 | | |
| 11,500,000 | | |
| 11,500,000 | |
The accompanying notes are integral to these consolidated
financial statements.
PONY GROUP INC., AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGE IN EQUITY
(Unaudited)
For the Three and Six Months Ended June 30,
2023
| |
Common stock | | |
Additional Paid-In | | |
Accumulated Other Comprehensive Income | | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
Capital | | |
(Loss) | | |
Deficit | | |
Total | |
Balance as of December 31, 2022 | |
| 11,500,000 | | |
$ | 11,500 | | |
$ | 176,000 | | |
$ | 6,360 | | |
$ | (549,404 | ) | |
$ | (355,544 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cumulative Foreign currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| (899 | ) | |
| - | | |
| (899 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (57,052 | ) | |
| (57,052 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of March 31, 2023 | |
| 11,500,000 | | |
| 11,500 | | |
| 176,000 | | |
| 5,461 | | |
| (606,456 | ) | |
| (413,495 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cumulative Foreign currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| 16,037 | | |
| - | | |
| 16,037 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (45,357 | ) | |
| (45,357 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of June 30, 2023 | |
| 11,500,000 | | |
$ | 11,500 | | |
$ | 176,000 | | |
$ | 21,498 | | |
$ | (651,813 | ) | |
$ | (442,815 | ) |
For the Three and Months Ended June 30, 2022
| |
Common stock | | |
Additional Paid-In | | |
Accumulated Other Comprehensive Income | | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
Capital | | |
(Loss) | | |
Deficit | | |
Total | |
Balance as of December 31, 2021 | |
| 11,500,000 | | |
$ | 11,500 | | |
$ | 176,000 | | |
$ | (10,158 | ) | |
$ | (280,326 | ) | |
$ | (102,984 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cumulative Foreign currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| (442 | ) | |
| - | | |
| (442 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (116,340 | ) | |
| (116,340 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of March 31, 2022 | |
| 11,500,000 | | |
| 11,500 | | |
| 176,000 | | |
| (10,600 | ) | |
| (396,666 | ) | |
| (219,766 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cumulative Foreign currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| 9,703 | | |
| - | | |
| 9,703 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (117,508 | ) | |
| (117,508 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of June 30, 2022 | |
| 11,500,000 | | |
$ | 11,500 | | |
$ | 176,000 | | |
$ | (897 | ) | |
$ | (514,174 | ) | |
$ | (327,571 | ) |
The accompanying notes are integral to these consolidated
financial statements.
PONY GROUP INC., AND SUBSIDIARIES
CONSOLIDATED STATEMETNS OF CASH FLOWS
(Unaudited)
| |
For The Six Months Ended June 30 | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Cash flow from operating activities: | |
| | |
| |
Net Loss | |
$ | (102,409 | ) | |
$ | (233,848 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| 1,998 | | |
| 18,731 | |
Other receivable | |
| (16,533 | ) | |
| (201 | ) |
Accounts payable | |
| 436 | | |
| (5,761 | ) |
Other payable | |
| 30,155 | | |
| (79,693 | ) |
Cash used in operating activities | |
| (86,353 | ) | |
| (300,772 | ) |
| |
| | | |
| | |
Cash flow from financing activities: | |
| | | |
| | |
Advance from related party | |
| 53,090 | | |
| 70,300 | |
Cash provided by financing activities | |
| 53,090 | | |
| 70,300 | |
| |
| | | |
| | |
Effects of currency translation on cash | |
| 15,138 | | |
| 9,261 | |
| |
| | | |
| | |
Net decrease in cash | |
| (18,125 | ) | |
| (221,211 | ) |
Cash at beginning of the period | |
| 49,803 | | |
| 266,011 | |
Cash at end of period | |
$ | 31,678 | | |
$ | 44,800 | |
The accompanying notes are integral to these consolidated
financial statements.
PONY
GROUP INC., AND SUBSIDIARIES
NOTES
FOR THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 - ORGANIZATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
and Operations
PONY
GROUP INC, (The “Company” or “PONY”) was incorporated on January 7, 2019 in the state of Delaware.
On
March 7, 2019, Pony Group Inc (the “Purchaser”), and Wenxian Fan, the sole owner of PONY LIMOUSINE SERVICES LIMITED (“Pony
HK”), entered into a Stock Purchase Agreement (the “Purchase Agreement”), pursuant to which Wenxian Fan (the “Seller”)
would sell to the Purchaser, and the Purchaser will purchase from the Seller, 10,000 shares of Pony HK, which represented 100% of the
shares. On March 7, 2019, this transaction was completed.
Pony
HK is a limited corporation formed under the laws of Hong Kong on April 28, 2016, which was formed by FAN WENXIAN. Its registered office
is located at FLAT/RM 01 11/F, LUCKY COMM BLDG, 103 DES VOEUX RD WEST, SHEUNG WAN, HONG KONG. The business nature of the Company is to
provide cross boarder limousine services to customers. On February 2, 2019, Universe Travel Culture & Technology Ltd. (“Universe
Travel”) was incorporated as a wholly-owned PRC subsidiary of Pony HK.
Details
of the Company’s structure as of June 30, 2023 are as follow:
Reverse
Merger Accounting – Since Pony HK and Pony US were entities under Ms. Fan’s common control prior to the “Purchase
Agreement” was executed, and because of certain other factors, including that the member of the Company’s executive management
is from Pony HK, Pony HK is deemed to be the acquiring company for accounting purposes and the Merger was accounted for as a reverse
merger and a recapitalization in accordance with generally accepted accounting principles in the United States (“GAAP”).
These unaudited consolidated financial statements reflect the historical results of Pony HK prior to the Merger and that of the combined
Company following the Merger, and do not include the historical financial results prior to the completion of the Merger. Common stock
and the corresponding capital amounts of the Company pre-Merger have been retroactively restated as capital stock shares.
Basis
of Accounting and Presentation - The accompanying financial statements have been prepared in accordance with accounting
principles generally accepted in the United States of America.
Cash
and Cash Equivalents – For purpose of the statements of cash flows, the Company considers all highly liquid debt
instruments purchased with a maturity of 90 days or less to be cash equivalents.
Accounts
Receivable - The customers are required to make payments when they book the services, otherwise, the services will not
be arranged. Sometimes, the Company extends credit to its group clients.
As
of June 30, 2023 and December 31, 2022, accounts receivable was $8,725 and $10,723, respectively. The company considers accounts receivable
to be fully collectible and determined that an allowance for doubtful accounts was not necessary.
Pony
HK, a 100% subsidiary of the Company, has agreements with its one major client that the payments for the services rendered be settled
every six months. The major clients accounted for 11.2% of the revenue for the six months ended June 30, 2023, respectively.
Universe
Travel Culture & Technology Ltd. (“Universe Travel”) was incorporated as a wholly-owned PRC subsidiary of Pony HK,
has agreements with three major clients. Shenzhen Eryuechuer Culture & Technology., Ltd, accounted for 24.87% of Universe Travel’s
revenue. Shenzhen Shangjia Electronic Technology., Ltd and Shenzhen Zhongke Hengjin each accounted separately for 18.32% of the revenue
and in the aggregate 36.64% of the revenue.
Revenue
Recognition - The Company recognizes revenue in accordance with ASC 606. The core principle of ASC606 is to recognize
revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to
be received for those goods or services. ASC 606 defines a five-step process to achieve this core principle, which includes: (1) identifying
contracts with customers, (2) identifying performance obligations within those contracts, (3) determining the transaction price, (4)
allocating the transaction price to the performance obligation in the contract, which may include an estimate of variable consideration,
and (5) recognizing revenue when or as each performance obligation is satisfied. Our sales arrangements generally ask customers to pay
in advance before any services can be arranged. The company recognizes revenue when each performance obligation is satisfied. Documents
and terms and the completion of any customer acceptance requirements, when applicable, are used to verify services rendered. The Company
has no returns or sales discounts and allowances because services rendered and accepted by customers are normally not returnable.
Cost
of revenue – Cost of revenue includes cost of services rendered during the period, net of discounts and sales
tax.
Income
Taxes – Income tax expense represents current tax expense. The income tax payable represents the amounts expected
to be paid to the taxation authority. Hong Kong profits tax has been provided at the rate of 16.5% on the estimated assessable profit
for the period.
Foreign
Currency Translation - Pony HK’s functional currency is the Hong Kong Dollar (HK$) and Universe Travel Culture
& Technology Ltd.’s functional currency is the Renminbi (RMB). The reporting currency is that of the US Dollar. Assets, liabilities
and owners’ contribution are translated at the exchange rates as of the balance sheet date. Income and expenditures are translated
at the average exchange rate of the year.
The
exchange rates used to translate amounts in HK$ and RMB into USD for the purposes of preparing the financial statements were as follows:
June 30, 2023 | |
| |
|
Balance sheet | |
HK$7.84 to US $1.00 | |
RMB 7.25 to US $1.00 |
Statement of operation and other comprehensive income | |
HK$7.84 to US $1.00 | |
RMB 6.93 to US $1.00 |
December 31, 2022 | |
| |
|
Balance sheet | |
HK$7.80 to US $1.00 | |
RMB 6.89 to US $1.00 |
June 30, 2022 | |
| |
|
Statement of operation and other comprehensive income | |
HK$7.85 to US $1.00 | |
RMB 6.61 to US$1.00 |
Recent
accounting pronouncements
The
Company does not believe that any recently issued but not yet effective accounting standards, if currently adopted, would have a material
effect on the consolidated financial position, statements of operations and cash flows.
NOTE
2 - GOING CONCERN
The
Company had operating losses of $102,409 during the six months ended June 30, 2023 and has accumulated deficit of $651,813 at June 30,
2023. The Company’s continuation as a going concern is dependent on its ability to generate sufficient cash flows from operations
to meet its obligations and/or obtain additional financing, as may be required.
The
accompanying financial statements have been prepared assuming the Company will continue as a going concern; however, the above condition
raises substantial doubt about the Company’s ability to do so. The financial statements do not include any adjustments to reflect
the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that
may result should the Company be unable to continue as a going concern.
Management’s
Plan to Continue as a Going Concern
In
order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plans
to obtain such resources for the Company include (1) obtaining capital from the sale of its equity securities, (2) sales of the Company’s
products, (3) short-term and long-term borrowings from banks, and (4) short-term borrowings from stockholders or other related party
(ies) when needed. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.
The
ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in
the preceding paragraph and eventually to secure other sources of financing and attain profitable operations.
NOTE
3 - RELATED PARTY TRANSACTIONS
Amount
of receivable from shareholders is due to the company declaring a 6,000 to 1 stock split. After the stock split, the par value of the
common stocks was $0.001 per share. The shareholders should pay the consideration of $8,998 to the company. The Company used a retroactive
basis to present the nominal shares, the considerations and receivable form shareholders also should be represented.
| |
June 30, 2023 | | |
December 31, 2022 | |
Receivable from shareholders | |
$ | 8,998 | | |
$ | 8,998 | |
Total due from related parties | |
$ | 8,998 | | |
$ | 8,998 | |
Ms.
Wenxian Fan, the director, loaned working capital to Pony HK with no interest and paid on behalf of Pony HK for the subcontracted services
and employee salaries.
The
Company has the following payables to Ms. Wenxian Fan:
| |
June 30, 2023 | | |
December 31, 2022 | |
To Wenxian Fan | |
$ | 431,843 | | |
$ | 378,753 | |
Total due to related parties | |
$ | 431,843 | | |
$ | 378,753 | |
NOTE
4 - MAJOR SUPPLIERS AND CUSTOMERS
The
Company purchased majority of its subcontracted services from one major supplier during the six months ended June 30, 2023: Changying
Business Limited for 25.19% of the cost.
NOTE
5 - SUBSEQUENT EVENTS
Management
has evaluated subsequent events through August 14, 2023, the date which the financial statements were available to be issued. All subsequent
events requiring recognition as of June 30, 2023 have been incorporated into these financial statements and there are no subsequent events
that require disclosure in accordance with FASB ASC Topic 855, “Subsequent Events.”
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis of our results of operations and financial condition should be read together with our consolidated
financial statements and the notes thereto and other financial information, which are included elsewhere in this Report. Our financial
statements have been prepared in accordance with U.S. GAAP. In addition, our financial statements and the financial information included
in this Report reflect our organizational transactions and have been prepared as if our current corporate structure had been in place
throughout the relevant periods.
Overview
We
were incorporated in the State of Delaware on January 7, 2019. We are a travel service provider. We currently provide car services to
individual and group travelers. We currently offer carpooling, airport pick-up and drop-off, and personal driver services for travelers
between Guangdong Province and Hong Kong. We collaborate with car fleet companies and charge a service fee by matching the traveler and
the driver. We officially launched our online service through our “Let’s Go” mobile application in December 2019 to
provide multi-language services to international travelers coming to visit China. Redefining the user experience, we aim to provide our
users with comprehensive and convenient service offerings and become a one-stop travel booking resource for travelers. While network
scale is important, we recognize that transportation happens locally. We currently operate in two markets – Guangdong Province
and Hong Kong and plan to expand our offering in more oversea markets.
Plan
of Operations
In
January 2019, we started our Research and Development (“R&D”) project mobile Lets Go App (“App”) designed
to have multi-language interface to attract users from the world, focusing on providing one-stop travel services to foreigners traveling
in China, for both leisure and business.
In
April 2019, we rolled out basic version which supports carpooling, car rental, airport pick-up and/or drop-off, etc., ready for download
at Apple App store; the basic version has an interface in Chinese language only. In May 2019, we rolled out the second version which
has an enhanced interface in both Chinese and English language which supports payment through PayPal. By the end of 2019, we rolled out
third version which has multi-language interface to attract users from all-over the world. In January 2020, we officially launched the
App.
We
intend to attract users from outside of China to use our App and expand our offerings on the App to serve as a one-stop shop to book
tickets, reserve hotels, rent a car and hire an English speaking driver.
Our
goal is to grow to an international player in the travel service market. To accomplish such goal, we will cooperate with other businesses
which have capital, marketing and technology resources or products. We expect to recruit more workforce and talents, and develop new
technologies and products.
Results
of Operations
For
the three and six months ended June 30, 2023 compared to June 30, 2022
Revenue
For
the three months ended June 30, 2023 and 2022, revenues were $47,228 and $23,696, respectively, with an increase of $23,532 over the
same period in 2022. The increase was due to Universe Travel providing technology development services to Shenzhen Eryuechuer Culture
& Technology., Ltd in the amount of $25,717 during the three month ended June 30, 2023.
For
the six months ended June 30, 2023 and 2022, revenues were $103,394 and $53,564 respectively, with an increase of $49,830 over the same
period in 2022. From January to June 2023, Universe Travel provided technology development services
to three major clients, Shenzhen Eryuechuer Culture & Technology., Ltd, Shenzhen Shangjia Electronic Technology., Ltd and
Shenzhen Zhongke Hengjin Technology Co., Ltd, which generated $63,603 revenue for the Company during the six month ended June 30, 2023.
Cost
of Revenue
Cost
of Revenue for the three months ended June 30, 2023 and 2022 were $20,867 and $6,769, respectively, with an increase of $14,098 over
the same period in 2022. The increase was mainly due to the increase of orders of Pony HK, thus the cost of revenue increased accordingly.
Cost
of Revenue for the six months ended June 30, 2023 and 2022 were $45,471 and $31,593, respectively, with an increase of $13,878 over the
same period in 2022. The increase was mainly due to the increase of orders of Pony HK, thus the cost of revenue increased accordingly.
Gross
Profit
Gross profits were $26,361 and $16,927 for
the three months ended June 30, 2023 and 2022. The gross profit margin as a percentage of sales were 55.8% and 71.4% for the three
months ended June 30, 2023 and 2022, respectively. Since our staff could provide application development service based on WeChat platform without additional cost, technology development services have a higher gross profit margin. The decrease of gross profit
margin for the three months ended June 30, 2023 compared to the same period of 2022 was due to the fact that technology development
services accounted for lower proportion of revenue for the three months ended June 30, 2023.
Gross
profits were $57,923 and $21,971 for the six months ended June 30, 2023 and 2022, respectively. The gross profit margin as a percentage
of sales for the six months ending June 30, 2023 and 2022 were 56.0% and 41.0%, respectively. The increase of gross profit margin was
due to Universe Travel providing technology development services to three major clients during the six months ended June 30, 2023. This
service provided has a higher gross profit margin and led to the increase of the total gross profit margin.
Operating
Expenses
Operating expenses for the three months ended June 30, 2023 and 2022 were
$71,874 and $133,962, respectively, for a decrease of $62,088. The decrease of operating expense was mainly due to decrease of a service
fee paid for OTC listing and other consulting services fees as compared to the prior period.
Operating
expenses for the six months ended June 30, 2023 and 2022 were $160,409 and $255,380, respectively, a decrease of $94,971 from the same
period in 2022. The decrease was mainly due to service fee paid for OTC listing and other consulting services fees.
Other
(Expense)Income
Other
income consists of interest income and exchange gain (loss) for the three months ended June 30, 2023 and 2022, the net other income was
$156 compared to net other expense $473 for the same period last year. This was mainly due to the change of exchange rate and the increase
of average cash balances.
For
the six months ended June 30, 2023 and 2022, the net other income was $77 when it was a net other expense of $439 in the same period
last year. This was mainly due to the change of exchange rate and the increase of average cash balances.
Liquidity
and Capital Resources
We have suffered recurring losses from operations and have an accumulated
deficit of $651,813 as of June 30, 2023. We had a cash balance of $31,678 and negative working capital of $442,815 as of June 30, 2023.
The Company has incurred losses of $102,409 for the six months ended June 30, 2023. The Company has not continually generated significant
gross profits. Unless our operations generate a significant increase in gross profit and cash flows from operating activities, our continued
operations will depend on whether we are able to raise additional funds through various sources, such as equity and debt financing, other
collaborative agreements and/or strategic alliances. Our management is actively engaged in seeking additional capital to fund our operations
in the short to medium term. Such additional funds may not become available on acceptable terms and there can be no assurance that any
additional funding that we do obtain will be sufficient to meet our needs in the long term. As of June 30, 2023, we have enough cash to
continue operations for approximately six months.
Net
cash used in operating activities for the six months ended June 30, 2023, amounted to $86,553, compared to $300,772 net cash used in
operating activities for the six months ended June 30, 2022. The decrease of net cash used in operating activities was due to the decrease
of net loss.
There
were $0 cash used in investment activities for the six months ended June 30, 2023 and 2022.
Net
cash provided by financing activities for the six months ended June 30, 2023 amounted to $53,090, compared to net cash provided by financing
activities of $70,300 in the same period of 2022. The net cash provided by financing activities were from shareholders who paid cost
and other expenses on behalf of the Company.
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern; however, the
above condition raises substantial doubt about the Company’s ability to do so. The financial statements do not include any adjustments
to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities
that may result should the Company be unable to continue as a going concern.
In
order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plans
to obtain such resources for the Company include (1) obtaining capital from the sale of its equity securities, (2) sales of the Company’s
services, (3) short-term and long-term borrowings from banks, and (4) short-term borrowings from stockholders or other related party(ies)
when needed. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.
The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described
in the preceding paragraph and eventually to secure other sources of financing and attain profitable operations.
Critical
Accounting Policies
The
discussion and analysis of the Company’s financial condition and results of operations are based upon the Company’s consolidated
financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.
We continually evaluate our estimates, including those related to bad debts, the useful life of property and equipment and intangible
assets, and the valuation of equity transactions. We base our estimates on historical experience and on various other assumptions that
we believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources. Any future changes to these estimates and assumptions could
cause a material change to our reported amounts of revenues, expenses, assets and liabilities. Actual results may differ from these estimates
under different assumptions or conditions.
See
Note 1 to our unaudited condensed consolidated financial statements for a discussion of our significant accounting policies
Off-Balance
Sheet Arrangements
As
of June 30, 2023, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
As
a smaller reporting company, we are not required to make disclosures under this item.
Item
4. Controls and Procedures
Under
the supervision and with the participation of our management, including our principal executive officer and principal financial and accounting
officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures, as such term is defined in Rules
13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our principal executive officer and principal financial and
accounting officer have concluded that as of June 30, 2023, our disclosure controls and procedures were effective.
Disclosure
controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded,
processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is
accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons
performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes
in Internal Control over Financial Reporting
There
have been no changes in our internal control over financial reporting during the year ended December 31, 2022 that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
PART
II — OTHER INFORMATION
Item
1. Legal Proceedings.
None.
Item
1A. Risk Factors
There
have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December
31, 2022.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item
3. Defaults Upon Senior Securities.
None.
Item
4. Mine Safety Disclosures
Not
applicable
Item
5. Other Information.
None
Item
6. Exhibits
The
following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
PONY GROUP
INC. |
|
|
|
Date: August 14, 2023 |
By: |
/s/ Wenxian
Fan |
|
Name: |
Wenxian Fan |
|
Title: |
Chief Executive Officer
(Principal Executive Officer) and
Chief Financial Officer
(Principal Financial Officer) |
14
NONE
0.004
0.009
0.010
0.020
false
--12-31
Q2
518000
0001784058
0001784058
2023-01-01
2023-06-30
0001784058
2023-08-14
0001784058
2023-06-30
0001784058
2022-12-31
0001784058
2023-04-01
2023-06-30
0001784058
2022-04-01
2022-06-30
0001784058
2022-01-01
2022-06-30
0001784058
us-gaap:CommonStockMember
2022-12-31
0001784058
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2022-12-31
0001784058
us-gaap:RetainedEarningsMember
2022-12-31
0001784058
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001784058
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2023-01-01
2023-03-31
0001784058
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001784058
2023-01-01
2023-03-31
0001784058
us-gaap:CommonStockMember
2023-03-31
0001784058
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2023-03-31
0001784058
us-gaap:RetainedEarningsMember
2023-03-31
0001784058
2023-03-31
0001784058
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001784058
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2023-04-01
2023-06-30
0001784058
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001784058
us-gaap:CommonStockMember
2023-06-30
0001784058
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2023-06-30
0001784058
us-gaap:RetainedEarningsMember
2023-06-30
0001784058
us-gaap:CommonStockMember
2021-12-31
0001784058
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2021-12-31
0001784058
us-gaap:RetainedEarningsMember
2021-12-31
0001784058
2021-12-31
0001784058
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001784058
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2022-01-01
2022-03-31
0001784058
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001784058
2022-01-01
2022-03-31
0001784058
us-gaap:CommonStockMember
2022-03-31
0001784058
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2022-03-31
0001784058
us-gaap:RetainedEarningsMember
2022-03-31
0001784058
2022-03-31
0001784058
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001784058
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2022-04-01
2022-06-30
0001784058
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001784058
us-gaap:CommonStockMember
2022-06-30
0001784058
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2022-06-30
0001784058
us-gaap:RetainedEarningsMember
2022-06-30
0001784058
2022-06-30
0001784058
2019-03-01
2019-03-07
0001784058
pginc:PonyLimousineServicesLimitedMember
2019-03-07
0001784058
pginc:PonyHKMember
2023-06-30
0001784058
pginc:ShenzhenEryuechuerCultureTechnologyLtdMember
2023-06-30
0001784058
pginc:ShenzhenZhongkeHengjinMember
2023-06-30
0001784058
currency:HKD
pginc:BalanceSheetMember
2023-06-30
0001784058
currency:USD
pginc:BalanceSheetMember
2023-06-30
0001784058
currency:CNY
pginc:BalanceSheetMember
2023-06-30
0001784058
currency:HKD
pginc:StatementOfOperationAndOtherComprehensiveIncomeMember
2023-06-30
0001784058
currency:USD
pginc:StatementOfOperationAndOtherComprehensiveIncomeMember
2023-06-30
0001784058
currency:CNY
pginc:StatementOfOperationAndOtherComprehensiveIncomeMember
2023-06-30
0001784058
currency:HKD
pginc:BalanceSheetMember
2022-06-30
0001784058
currency:USD
pginc:BalanceSheetMember
2022-06-30
0001784058
currency:CNY
pginc:BalanceSheetMember
2022-06-30
0001784058
currency:HKD
pginc:StatementOfOperationAndOtherComprehensiveIncomeMember
2022-06-30
0001784058
currency:USD
pginc:StatementOfOperationAndOtherComprehensiveIncomeMember
2022-06-30
0001784058
currency:CNY
pginc:StatementOfOperationAndOtherComprehensiveIncomeMember
2022-06-30
0001784058
pginc:ReceivableFromShareholdersMember
2023-01-01
2023-06-30
0001784058
pginc:ReceivableFromShareholdersMember
2022-01-01
2022-12-31
0001784058
2022-01-01
2022-12-31
0001784058
pginc:WenxianFanMember
2023-01-01
2023-06-30
0001784058
pginc:WenxianFanMember
2022-01-01
2022-12-31
0001784058
pginc:SuppliersMember
2023-01-01
2023-06-30
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
In connection with the quarterly
report of Pony Group Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2023, as filed with the Securities and
Exchange Commission on the date hereof (the “Report”), I, Wenxian Fan, Chief Executive Officer of the Company, certify, pursuant
to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that: