Eldorado Gold Corporation (“Eldorado” or “the Company”) today
reports the Company’s financial and operational results for the
second quarter of 2022. For further information, please see the
Company’s Consolidated Financial Statements and Management’s
Discussion and Analysis ("MD&A") filed on SEDAR at
www.sedar.com under the Company’s profile.
Second Quarter 2022
Highlights
Operations
- Gold production:
113,462 ounces, an increase of 22% from Q1 2022 production, driven
by strong production and mine development at Lamaque.
- Gold sales:
107,631 ounces at an average realized gold price per ounce sold1 of
$1,849.
- Production costs:
$109.3 million.
- Cash operating
costs1: $789 per ounce sold. Costs were
primarily driven by lower gold production and an increase in the
price of certain commodities and consumables required for safe
operations, however the price increases were partly offset by the
weakening of local currencies in which costs are incurred,
particularly the Turkish Lira and Euro.
- All-in sustaining costs
("AISC")1: $1,270 per ounce sold, driven
by higher cash operating costs per ounce sold and sustaining
capital expenditures.
- Total capital
expenditures: $83.2 million, including $32.3 million of
sustaining capital1, primarily focused on
underground development and construction at Lamaque. Growth
capital1 of $26.4 million focused on waste
stripping at Kisladag and construction of the first phase of the
North leach pad to support the mine life extension. $9.1 million of
capital expenditures spent at Skouries include advancing site
access, completing building enclosures, and geotechnical and
drilling activities.
- Skouries growth
capital: As a bridge to the completion of a financing
package, an additional $30 to $40 million of growth capital will be
allocated to the project. Total growth capital at Skouries is now
expected to be $60 to $80 million in 2022.
- 2022 outlook: We
expect production to be second-half weighted and maintain our 2022
production guidance of 460,000 to 490,000 ounces and are tracking
toward the lower end of the range as a result of production
challenges in Q1 2022. We are updating our 2022 guidance for
consolidated cash operating costs1 to $700 to $750
per ounce sold, total cash costs1 to $790 to $840
per ounce sold and AISC1 to $1,180 to $1,280 per
ounce sold.
Financial
- Cash flow from operating
activities before changes in working
capital1: $48.3
million.
- Cash, cash equivalents and
term deposits: $370.0 million, as at June 30,
2022.
- Earnings before interest,
taxes, depreciation and amortization ("EBITDA"): $89.1
million.
- Adjusted
EBITDA1: $87.6
million.
- Net loss: $22.7
million, or a loss of $0.12 per share.
- Adjusted net
earnings2: $13.8 million net earnings, or
$0.08 earnings per share. Adjusted net earnings removed a $23.3
million loss on foreign exchange due to translation of deferred tax
balances, and a $14.4 million loss on the non-cash revaluation of
the derivative related to redemption options in our debt.
- Free cash flow2: Negative
$62.8 million, primarily due to lower gold production and sales,
annual royalty payments and mine standby costs.
“We had a steady operational quarter, driven by
solid production and higher grades at Lamaque and consistent
operations at Efemcukuru," said George Burns, Eldorado's President
and Chief Executive Officer. "Olympias saw meaningful improvements
in the second quarter. At Kisladag, the team focused on increasing
the tonnes placed on the pad, which sets up strong third quarter
production. We remain confident in our ability to deliver
consolidated production guidance of 460,000 to 490,000 ounces and
expect to end the year in the lower end of the range," added Burns.
"In addition, we revised our 2022 consolidated cost guidance to
reflect lower than expected gold production in the first half of
the year, continued inflationary pressures, and additional costs
associated with the VAT import charge on Olympias gold concentrate
shipments into China."
"Considerable progress was made at Skouries
during the quarter, with activity focused on execution readiness
and critical path activities in engineering, procurement and
siteenabling works. We look forward to updating the market as we
continue to work towards financing and Board approval for the
restart of construction at Skouries," continued Burns.
"Additionally, during the quarter we published
our 10th annual Sustainability Report. I'm proud of the global team
for the progress we've made on our goals and initiatives.
Specifically, we have exceeded gender parity on our Board, and
demonstrated leadership in regard to local employment and
procurement."
Consolidated Financial and Operational
Highlights
|
3 months ended June 30, |
|
6 months ended June 30, |
Continuing operations (5) |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
Revenue |
$ |
213.4 |
|
|
$ |
233.2 |
|
|
$ |
408.1 |
|
|
$ |
457.8 |
Gold produced (oz) |
|
113,462 |
|
|
|
116,066 |
|
|
|
206,671 |
|
|
|
227,808 |
Gold sold (oz) |
|
107,631 |
|
|
|
114,140 |
|
|
|
202,103 |
|
|
|
227,734 |
Average realized gold price ($/oz sold) (2) |
$ |
1,849 |
|
|
$ |
1,840 |
|
|
$ |
1,868 |
|
|
$ |
1,786 |
Production costs |
|
109.3 |
|
|
|
112.8 |
|
|
|
213.9 |
|
|
|
221.4 |
Cash operating costs ($/oz sold) (2,3) |
|
789 |
|
|
|
645 |
|
|
|
810 |
|
|
|
643 |
Total cash costs ($/oz sold) (2,3) |
|
879 |
|
|
|
746 |
|
|
|
908 |
|
|
|
716 |
All-in sustaining costs ($/oz sold) (2,3) |
|
1,270 |
|
|
|
1,074 |
|
|
|
1,306 |
|
|
|
1,030 |
Net (loss) earnings for the period (1) |
|
(22.7 |
) |
|
|
31.0 |
|
|
|
(339.5 |
) |
|
|
45.4 |
Net (loss) earnings per share – basic ($/share) (1) |
|
(0.12 |
) |
|
|
0.17 |
|
|
|
(1.85 |
) |
|
|
0.25 |
Adjusted net earnings (loss) (1,2) |
|
13.8 |
|
|
|
29.1 |
|
|
|
(5.1 |
) |
|
|
54.3 |
Adjusted net earnings (loss) per share ($/share) (1,2) |
|
0.08 |
|
|
|
0.16 |
|
|
|
(0.03 |
) |
|
|
0.30 |
Net cash generated from operating activities (4) |
|
26.9 |
|
|
|
49.0 |
|
|
|
62.2 |
|
|
|
148.1 |
Cash flow from operating activities before changes in working
capital (2,4) |
|
48.3 |
|
|
|
75.9 |
|
|
|
98.1 |
|
|
|
157.0 |
Free cash flow (2,4) |
|
(62.8 |
) |
|
|
(23.7 |
) |
|
|
(89.6 |
) |
|
|
9.7 |
Cash, cash equivalents and term deposits |
$ |
370.0 |
|
|
$ |
410.7 |
|
|
$ |
370.0 |
|
|
$ |
410.7 |
(1) Attributable to shareholders
of the Company. (2) These financial measures or ratios are
non-IFRS financial measures or ratios. See the section 'Non-IFRS
and Other Financial Measures and Ratios' in the Company's MD&A
for explanations and discussion of these non-IFRS financial
measures and ratios.(3) Revenues from silver, lead and zinc
sales are off-set against cash operating costs.(4) 2021
amounts have been restated for a voluntary change in accounting
policy to classify cash paid for interest on the statement of cash
flows as a financing, rather than an operating
activity.(5) Amounts presented are from continuing operations
only. The Brazil segment is presented as a discontinued operation
in 2021. See Note 17 of our condensed consolidated interim
financial statements for the three and six months ended June 30,
2022.
Total revenue was $213.4 million in Q2 2022, a
decrease of 8% from $233.2 million in Q2 2021 and an increase of
10% from $194.7 million in Q1 2022. Total revenue was $408.1
million in the six months ended June 30, 2022, a decrease from
$457.8 million in the six months ended June 30, 2021. The
decreases in both three and six-month periods were due to lower
sales volumes and were partially offset by higher average metal
prices.
Production costs decreased to $109.3 million in
Q2 2022 from $112.8 million in Q2 2021 and to $213.9 million in the
six months ended June 30, 2022 from $221.4 million in the six
months ended June 30, 2021. Decreases in both periods were
primarily due to the suspension of operations at Stratoni at the
end of 2021. Production costs at Stratoni totalled $13.7 million in
Q2 2021 and $29.0 million in the six months ended June 30,
2021. These decreases were partly offset by increases in certain
production costs in Q2 2022 as a result of supply concerns caused
by financial and trade sanctions against Russia, and ongoing supply
chain challenges due to COVID-19. Cost increases primarily impacted
electricity at operations in Greece and Turkiye, and fuel and
reagents at Kisladag.
Cash operating costs in Q2 2022 averaged $789
per ounce sold, an increase from $645 in Q2 2021, and cash
operating costs per ounce sold averaged $810 in the six months
ended June 30, 2022, an increase from $643 in the six months
ended June 30, 2021. Increases in both three and six-month
periods were primarily due to lower production, lower silver and
base metal sales which reduce cash operating costs as by-product
credits, and lower-grade ore mined and processed at Kisladag,
resulting in fewer ounces produced and sold.
AISC per ounce sold averaged $1,270 in Q2 2022,
an increase from $1,074 in Q2 2021, and AISC per ounce sold
averaged $1,306 in the six months ended June 30, 2022, an
increase from $1,030 in the six months ended June 30, 2021.
Increases in both three and six-month periods primarily reflect the
increases in cash operating costs per ounce sold, combined with
higher sustaining capital expenditures.
We reported net loss attributable to
shareholders from continuing operations of $22.7 million ($0.12
loss per share) in Q2 2022 compared to net earnings of $31.0
million ($0.17 per share) in Q2 2021 and net loss of $339.5 million
($1.85 loss per share) in the six months ended June 30, 2022
compared to net earnings of $45.4 million ($0.25 per share) in the
six months ended June 30, 2021. The net loss in the six months
ended June 30, 2022 was primarily due to the impairment of the
Certej project, a non-core gold asset, the write-down of
decommissioned equipment at Kisladag, lower sales volumes, higher
mine standby costs and higher income tax expense.
Adjusted net earnings were $13.8 million ($0.08
per share) in Q2 2022 compared to $29.1 million ($0.16 per share)
in Q2 2021. Adjusted net earnings in Q2 2022 removed a
$23.3 million loss on foreign exchange due to translation of
deferred tax balances, a $14.4 million loss on the non-cash
revaluation of the derivative related to redemption options in our
debt and included a $1.2 million partial reversal of Stratoni
equipment write-downs.
Quarterly Operations Update
|
3 months ended June 30, |
6 months ended June 30, |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
Consolidated |
|
|
|
|
Ounces produced |
|
113,462 |
|
|
116,066 |
|
|
206,671 |
|
|
227,808 |
Ounces sold |
|
107,631 |
|
|
114,140 |
|
|
202,103 |
|
|
227,734 |
Production costs (1) |
$ |
109.3 |
|
$ |
112.8 |
|
$ |
213.9 |
|
$ |
221.4 |
Cash operating costs ($/oz sold) (2,3) |
$ |
789 |
|
$ |
645 |
|
$ |
810 |
|
$ |
643 |
All-in sustaining costs ($/oz sold) (2,3) |
$ |
1,270 |
|
$ |
1,074 |
|
$ |
1,306 |
|
$ |
1,030 |
Sustaining capital expenditures (3) |
$ |
32.3 |
|
$ |
24.2 |
|
$ |
56.8 |
|
$ |
44.7 |
Kisladag |
|
|
|
|
Ounces produced |
|
27,973 |
|
|
44,016 |
|
|
57,753 |
|
|
90,188 |
Ounces sold |
|
26,881 |
|
|
44,049 |
|
|
56,659 |
|
|
91,555 |
Production costs |
$ |
25.1 |
|
$ |
28.6 |
|
$ |
55.2 |
|
$ |
54.9 |
Cash operating costs ($/oz sold) (2,3) |
$ |
798 |
|
$ |
529 |
|
$ |
831 |
|
$ |
510 |
All-in sustaining costs ($/oz sold) (2,3) |
$ |
1,090 |
|
$ |
728 |
|
$ |
1,087 |
|
$ |
665 |
Sustaining capital expenditures (3) |
$ |
4.3 |
|
$ |
3.7 |
|
$ |
6.8 |
|
$ |
6.5 |
Lamaque |
|
|
|
|
Ounces produced |
|
46,917 |
|
|
35,643 |
|
|
80,294 |
|
|
64,478 |
Ounces sold |
|
45,655 |
|
|
34,677 |
|
|
79,780 |
|
|
63,755 |
Production costs |
$ |
31.5 |
|
$ |
24.0 |
|
$ |
58.7 |
|
$ |
47.0 |
Cash operating costs ($/oz sold) (2,3) |
$ |
657 |
|
$ |
658 |
|
$ |
703 |
|
$ |
704 |
All-in sustaining costs ($/oz sold) (2,3) |
$ |
985 |
|
$ |
1,065 |
|
$ |
1,069 |
|
$ |
1,109 |
Sustaining capital expenditures (3) |
$ |
13.5 |
|
$ |
11.0 |
|
$ |
26.5 |
|
$ |
20.3 |
Efemcukuru |
|
|
|
|
Ounces produced |
|
22,793 |
|
|
23,473 |
|
|
43,849 |
|
|
46,771 |
Ounces sold |
|
23,428 |
|
|
23,006 |
|
|
44,810 |
|
|
47,136 |
Production costs |
$ |
20.6 |
|
$ |
17.9 |
|
$ |
37.5 |
|
$ |
32.5 |
Cash operating costs ($/oz sold) (2,3) |
$ |
706 |
|
$ |
525 |
|
$ |
678 |
|
$ |
525 |
All-in sustaining costs ($/oz sold) (2,3) |
$ |
1,180 |
|
$ |
917 |
|
$ |
1,093 |
|
$ |
802 |
Sustaining capital expenditures (3) |
$ |
5.9 |
|
$ |
3.8 |
|
$ |
9.4 |
|
$ |
6.3 |
Olympias |
|
|
|
|
Ounces produced |
|
15,779 |
|
|
12,934 |
|
|
24,775 |
|
|
26,371 |
Ounces sold |
|
11,667 |
|
|
12,409 |
|
|
20,854 |
|
|
25,288 |
Production costs |
$ |
32.1 |
|
$ |
28.5 |
|
$ |
62.4 |
|
$ |
57.9 |
Cash operating costs ($/oz sold) (2,3) |
$ |
1,446 |
|
$ |
1,237 |
|
$ |
1,447 |
|
$ |
1,190 |
All-in sustaining costs ($/oz sold) (2,3) |
$ |
2,346 |
|
$ |
1,893 |
|
$ |
2,369 |
|
$ |
1,845 |
Sustaining capital expenditures (3) |
$ |
8.5 |
|
$ |
5.7 |
|
$ |
14.1 |
|
$ |
11.5 |
(1) Includes production costs of
Stratoni (base metals production) in 2021 (Q2 2021: $13.7 million,
YTD 2021: $29.0 million). Operations at Stratoni were suspended at
the end of 2021.(2) Revenues from silver, lead and zinc sales
are off-set against cash operating costs.(3) These financial
measures or ratios are non-IFRS financial measures or ratios. See
the section 'Non-IFRS and Other Financial Measures and Ratios' in
the Company's MD&A for explanations and discussion of these
non-IFRS financial measures and ratios.
Kisladag
Kisladag produced 27,973 ounces of gold in Q2
2022, a decrease of 36% from 44,016 ounces in Q2 2021. The expected
decrease in production was due to lower tonnes placed on the heap
leach pad in the first quarter due to COVID-19 related absenteeism,
severe weather and a government-mandated power outage. Average
grade of 0.76 grams per tonne in Q2 2022 decreased slightly from
0.81 grams per tonne in Q2 2021 but increased from 0.61 grams per
tonne in Q1 2022.
Ore tonnes placed on the heap leach pad in Q2
2022 increased 40% from Q1 2022 as production ramped up in the
quarter following snowfall and prolonged freezing temperatures in
Q1 2022 that impacted the ore conveyance and stacking system,
reducing productivity. However, tonnes placed in the quarter were
lower than in Q2 2021 due to continued optimization of the
high-pressure grinding roll circuit ("HPGR") and debottlenecking of
the belt agglomeration circuit. The HPGR is performing to plan with
recovery rates as expected. Increased tonnes placed on the heap
leach pad in Q2 2022 are expected to positively impact gold
production in the second half of 2022.
Revenue decreased to $51.0 million in Q2 2022 from $80.7 million
in Q2 2021, reflecting lower sales in the quarter and partly offset
by an increase in the average realized gold price.
Production costs decreased to $25.1 million in
Q2 2022 from $28.6 million in Q2 2021 primarily due to a reduction
in consumables used in line with lower production and efficiencies
from the HPGR circuit, and weakening of the Turkish Lira. These
savings were partly offset by price increases in labour, reagents,
electricity, and fuel. Lower production, combined with lower grade,
resulted in an increase in cash operating costs per ounce sold to
$798 in Q2 2022 from $529 in Q2 2021.
AISC per ounce sold increased to $1,090 in Q2
2022 from $728 in Q2 2021 primarily due to the increase in cash
operating costs per ounce sold.
Sustaining capital expenditures of $4.3 million
in Q2 2022 and $6.8 million in the six months ended June 30,
2022 primarily included equipment rebuilds and processing
improvements.
Growth capital expenditures of $23.7 million in
Q2 2022 and $43.7 million in the six months ended June 30,
2022 included waste stripping to support the mine life extension
and construction of the first phase of the North heap leach
pad.
In conjunction with the North heap leach pad, we
are investing in additional higher-capacity mobile conveyors which
are expected to enhance materials handling capabilities in the belt
agglomeration circuit and increase throughput. Installation is
expected to be complete in late 2022. We are also installing an
agglomeration drum, expected to be commissioned in the first half
of 2023, which is expected to improve the quality, consistency and
permeability of the agglomeration process. With these investments,
stacking is expected to continue on the existing heap leach pad
until mid-2023, at which time stacking is expected to commence on
the North heap leach pad.
Lamaque
Lamaque produced 46,917 ounces of gold in Q2
2022, an increase of 32% from 35,643 ounces in Q2 2021 due to
strong throughput and higher grade. The expected increase in
production from Q1 2022 also resulted from higher throughput
combined with the development of higher-grade stopes following
delays in the first quarter due to COVID-19 related absenteeism.
Average grade increased to 6.63 grams per tonne in Q2 2022 from
5.98 grams per tonne in Q2 2021 and from 5.27 grams per tonne in Q1
2022.
Revenue increased to $85.0 million in Q2 2022
from $63.5 million in Q2 2021 due to higher production in the
quarter, combined with a higher average realized gold price.
Production costs increased to $31.5 million in
Q2 2022 from $24.0 million in Q2 2021, primarily due to higher
production in the quarter. Cash operating costs per ounce sold
remained consistent at $657 in Q2 2022 from $658 in Q2 2021, due to
higher production and cost savings from a weaker Canadian dollar
being partly offset by cost increases for consumables.
AISC per ounce sold decreased to $985 in Q2 2022
from $1,065 in Q2 2021 primarily due to higher gold production in
the quarter, partly offset by a modest increase in sustaining
capital expenditure.
Sustaining capital expenditures of $13.5 million
in Q2 2022 and $26.5 million in the six months ended June 30, 2022
primarily included underground development and construction. Growth
capital expenditures of $0.9 million in Q2 2022 and $2.7 million in
the six months ended June 30, 2022 was primarily construction of
underground infrastructure.
Efemcukuru
Efemcukuru produced 22,793 payable ounces of
gold in Q2 2022, a 3% decrease from 23,473 payable ounces in Q2
2021. The decrease was due to a planned decrease in grade to 5.96
grams per tonne in Q2 2022 from 6.60 grams per tonne in Q2 2021,
and was partly offset by higher throughput in the quarter.
Revenue decreased to $41.4 million in Q2 2022
from $45.0 million in Q2 2021. The decrease was primarily due to a
lower average realized gold price during Q2 2022 as a result of
downward revaluations of provisional pricing in the quarter in line
with movements in the gold price.
Production costs increased to $20.6 million in
Q2 2022 from $17.9 million in Q2 2021 primarily due to increased
tonnes processed, combined with cost increases in electricity, and
consumables. The increase in production costs, combined with lower
production in the quarter, resulted in an increase in cash
operating costs per ounce sold to $706 in Q2 2022 from $525 in Q2
2021.
AISC per ounce sold increased to $1,180 in Q2
2022 from $917 in Q2 2021, primarily due to the increase in cash
operating costs per ounce sold combined with higher sustaining
capital expenditure.
Sustaining capital expenditures of $5.9 million
in Q2 2022 and $9.4 million in the six months ended June 30, 2022
was primarily underground development and equipment rebuilds.
Growth capital expenditures of $0.5 million in the six months ended
June 30, 2022 included resource conversion drilling at
Kokarpinar.
Olympias
Olympias produced 15,779 ounces of gold in Q2
2022, a 22% increase from 12,934 ounces in Q2 2021 and primarily
reflected higher average gold grade, despite slightly lower
processing volumes. Lead, silver and zinc production also increased
in Q2 2022 as compared to Q2 2021 as a result of higher average
grades. Transformation initiatives continued to show positive
results as the mine continues to ramp up productivity.
Processing volumes increased in the latter part
of Q2 2022 as a result of processing ore stockpiles following lower
processing volumes in the first quarter due to COVID-19 related
absenteeism and power outages related to heavy snowfall in the
region in January 2022. Water treatment plant improvements
continued in the quarter with minimal impact on throughput.
Revenue increased to $36.3 million in Q2 2022
from $34.1 million in Q2 2021 primarily as a result of higher gold
prices in the quarter, despite lower sales volumes due to timing of
concentrate shipments. Gold revenue was also impacted during the
quarter by the 13% VAT import charge levied on customers importing
Olympias gold concentrate into China. This import charge, effective
since October 1, 2021, reduces revenue by a corresponding amount.
China was the primary destination of Olympias gold concentrate in
Q2 2022 as planned shipments to Russia were halted earlier in the
year as a result of sanctions imposed on Russia due to the
Russia-Ukraine war. Revenue from lead-silver concentrate sales
increased in the quarter and revenue from zinc concentrate sales
decreased in the quarter, in both cases due to timing of bulk
shipments.
Production costs increased to $32.1 million in
Q2 2022 from $28.5 million in Q2 2021 reflecting price increases in
electricity, fuel, and other consumables. Cash operating costs per
ounce sold increased to $1,446 in Q2 2022 from $1,237 in Q2 2021,
primarily a result of lower throughput, certain production cost
increases and the 13% VAT import charge which is included in cash
operating costs. These increases were partly offset by higher gold
grade and higher revenue from silver and base metal sales, which
reduce cash operating costs as by-product credits. Electricity
prices in the quarter remained above Q1 2021 levels but reduced
from Q1 2022 due to subsidies that lowered the effective average
price.
AISC per ounce sold increased to $2,346 in Q2
2022 from $1,893 in Q2 2021 primarily due to the increase in cash
operating costs per ounce sold, combined with an increase in
sustaining capital expenditure.
Sustaining capital expenditures of $8.5 million
in Q2 2022 and $14.1 million in the six months ended June 30,
2022 primarily included underground development and expansion of
tailings facilities. Growth capital expenditures of $1.7 million in
Q2 2022 and $3.1 million in the six months ended June 30, 2022
was primarily underground development.
Corporate Updates
In July 2022, we completed the acquisition of
32.5 million common shares of G Mining Ventures Corp. ("GMIN") for
cash consideration of CDN $26.0 million ($20.0 million). Upon
closing, we owned approximately 19.0% of GMIN common shares
outstanding, continuing our interest in the Tocantinzinho gold
project in Brazil. The second tranche of the GMIN private placement
is expected to close in Q3 2022, after which our ownership is
expected to decrease to approximately 17.7% of GMIN common shares
outstanding.
Simon Hille has been promoted to the role of
Senior Vice President, Technical Services effective May 2022. Simon
joined Eldorado in November 2020 as Vice President, Technical
Services. He is responsible for technical projects and fostering
innovation throughout the Company. Simon has over 30 years of
experience in gold and base metals specializing in leading
high-performance, cross-functional technical and operational teams
to maximize value from complex ore bodies. He has a BSc in
Extractive Metallurgy from Curtin University’s Western Australian
School of Mines and is a Fellow of Australasian Institute of Mining
& Metallurgy (FAusIMM).
For further information on the Company's operating results for
the second quarter of 2022, please see the Company’s MD&A filed
on SEDAR at www.sedar.com under the Company’s profile.
Conference Call
A conference call to discuss the details of the
Company’s Second Quarter 2022 Results will be held by senior
management on Friday, July 29, 2022 at 11:30 AM ET (8:30 AM PT).
The call will be webcast and can be accessed at Eldorado’s website:
www.eldoradogold.com or via this link:
https://services.choruscall.ca/links/eldoradogold2022q2.html.
Conference
Call Details |
|
Replay
(available until Sept. 2, 2022) |
Date: |
July 29, 2022 |
|
Vancouver: |
+1 604 638 9010 |
Time: |
11:30 AM ET (8:30 AM PT) |
|
Toll Free: |
1 800 319 6413 |
Dial in: |
+1 604 638 5340 |
|
Access code: |
9051 |
Toll free: |
1 800 319 4610 |
|
|
|
About Eldorado
Eldorado is a gold and base metals producer with
mining, development and exploration operations in Turkiye, Canada,
Greece and Romania. The Company has a highly skilled and dedicated
workforce, safe and responsible operations, a portfolio of
high-quality assets, and long-term partnerships with local
communities. Eldorado's common shares trade on the Toronto Stock
Exchange (TSX: ELD) and the New York Stock Exchange (NYSE:
EGO).
Contact
Investor Relations
Lisa Wilkinson, VP, Investor
Relations604.757.2237 or 1.888.353.8166
lisa.wilkinson@eldoradogold.com
Media
Louise McMahon, Director Communications &
Public Affairs604.757 5573 or 1.888.353.8166
louise.mcmahon@eldoradogold.com
Non-IFRS and Other Financial Measures
and Ratios
Certain non-IFRS financial measures and ratios
are included in this press release, including cash operating costs
and cash operating costs per ounce sold, total cash costs and total
cash costs per ounce sold, all-in sustaining costs ("AISC") and
AISC per ounce sold, sustaining and growth capital, average
realized gold price per ounce sold, adjusted net earnings/(loss)
attributable to shareholders, adjusted net earnings/(loss) per
share attributable to shareholders, earnings before interest,
taxes, depreciation and amortization (“EBITDA”), adjusted earnings
before interest, taxes, depreciation and amortization ("Adjusted
EBITDA"), free cash flow, working capital and cash flow from
operating activities before changes in working capital.
Please see the June 30, 2022 MD&A for
explanations and discussion of these non-IFRS and other financial
measures and ratios. The Company believes that these measures and
ratios, in addition to conventional measures and ratios prepared in
accordance with International Financial Reporting Standards
(“IFRS”), provide investors an improved ability to evaluate the
underlying performance of the Company. The non-IFRS and other
financial measures and ratios are intended to provide additional
information and should not be considered in isolation or as a
substitute for measures or ratios of performance prepared in
accordance with IFRS. These measures and ratios do not have any
standardized meaning prescribed under IFRS, and therefore may not
be comparable to other issuers. Certain additional disclosures for
these and other financial measures and ratios have been
incorporated by reference and can be found in the section 'Non-IFRS
and Other Financial Measures and Ratios' in the June 30, 2022
MD&A available on SEDAR at www.sedar.com and on the Company's
website under the 'Investors' section.
Reconciliation of Production Costs to Cash
Operating Costs and Cash Operating Costs per ounce sold:
|
Q2 2022 |
Q2 2021 |
YTD 2022 |
YTD 2021 |
Production costs (1) |
$ |
109.3 |
|
|
$ |
112.8 |
|
|
$ |
213.9 |
|
|
$ |
221.4 |
|
Stratoni production costs (2) |
|
(0.1 |
) |
|
|
(13.7 |
) |
|
|
(0.1 |
) |
|
|
(29.0 |
) |
Production costs – excluding Stratoni |
|
109.2 |
|
|
|
99.1 |
|
|
|
213.7 |
|
|
|
192.3 |
|
By-product credits (3) |
|
(19.4 |
) |
|
|
(13.9 |
) |
|
|
(37.7 |
) |
|
|
(29.2 |
) |
Royalty expense and selling costs (4) |
|
(4.9 |
) |
|
|
(11.5 |
) |
|
|
(12.4 |
) |
|
|
(16.7 |
) |
Cash operating costs |
$ |
84.9 |
|
|
$ |
73.6 |
|
|
$ |
163.7 |
|
|
$ |
146.5 |
|
Gold ounces sold |
|
107,631 |
|
|
|
114,140 |
|
|
|
202,103 |
|
|
|
227,734 |
|
Cash operating cost per ounce sold |
$ |
789 |
|
|
$ |
645 |
|
|
$ |
810 |
|
|
$ |
643 |
|
(1) Includes inventory
write-downs.(2) Base metals production, presented for 2021.
Operations at Stratoni were suspended at the end of
2021.(3) Revenue from silver, lead and zinc
sales.(4) Included in production costs.
Reconciliation of Cash Operating Costs and Cash
Operating Cost per ounce sold, by asset, for the three months ended
June 30, 2022:
|
Direct operating costs |
|
By-product credits |
|
Refining and selling costs |
|
Inventory change (1) |
|
Cash operating costs |
|
Gold oz sold |
|
Cash operating cost/oz sold |
Kisladag |
$ |
26.1 |
|
$ |
(0.7 |
) |
|
$ |
0.2 |
|
$ |
(4.1 |
) |
|
$ |
21.5 |
|
26,881 |
|
$ |
798 |
Lamaque |
|
29.3 |
|
|
(0.4 |
) |
|
|
0.1 |
|
|
1.0 |
|
|
|
30.0 |
|
45,655 |
|
|
657 |
Efemcukuru |
|
13.4 |
|
|
(0.8 |
) |
|
|
3.5 |
|
|
0.5 |
|
|
|
16.5 |
|
23,428 |
|
|
706 |
Olympias |
|
29.3 |
|
|
(17.5 |
) |
|
|
7.3 |
|
|
(2.2 |
) |
|
|
16.9 |
|
11,667 |
|
|
1,446 |
Total consolidated |
$ |
98.1 |
|
$ |
(19.4 |
) |
|
$ |
11.0 |
|
$ |
(4.8 |
) |
|
$ |
84.9 |
|
107,631 |
|
$ |
789 |
(1) Inventory change adjustments
result from timing differences between when inventory is produced
and when it is sold.
Reconciliation of Cash Operating Costs and Cash
Operating Cost per ounce sold, by asset, for the six months ended
June 30, 2022:
|
Direct operating costs |
|
By-product credits |
|
Refining and selling costs |
|
Inventory change (1) |
|
Cash operating costs |
|
Gold oz sold |
|
Cash operating cost/oz sold |
Kisladag |
$ |
47.4 |
|
$ |
(1.5 |
) |
|
$ |
0.7 |
|
$ |
0.5 |
|
|
$ |
47.1 |
|
56,659 |
|
$ |
831 |
Lamaque |
|
55.8 |
|
|
(0.7 |
) |
|
|
0.1 |
|
|
0.9 |
|
|
|
56.1 |
|
79,780 |
|
|
703 |
Efemcukuru |
|
25.9 |
|
|
(1.7 |
) |
|
|
5.9 |
|
|
0.3 |
|
|
|
30.4 |
|
44,810 |
|
|
678 |
Olympias |
|
55.2 |
|
|
(33.8 |
) |
|
|
12.5 |
|
|
(3.9 |
) |
|
|
30.2 |
|
20,854 |
|
|
1,447 |
Total consolidated |
$ |
184.3 |
|
$ |
(37.7 |
) |
|
$ |
19.3 |
|
$ |
(2.1 |
) |
|
$ |
163.7 |
|
202,103 |
|
$ |
810 |
(1) Inventory change adjustments
result from timing differences between when inventory is produced
and when it is sold.
Reconciliation of Cash Operating Costs and Cash
Operating Cost per ounce sold, by asset, for the three months ended
June 30, 2021:
|
Direct operating costs |
|
By-product credits |
|
Refining and selling costs |
|
Inventory change (1) |
|
Cash operating costs |
|
Gold oz sold |
|
Cash operating cost/oz sold |
Kisladag |
$ |
23.5 |
|
$ |
(0.8 |
) |
|
$ |
0.2 |
|
$ |
0.5 |
|
|
$ |
23.3 |
|
44,049 |
|
$ |
529 |
Lamaque |
|
23.8 |
|
|
(0.4 |
) |
|
|
— |
|
|
(0.6 |
) |
|
|
22.8 |
|
34,677 |
|
|
658 |
Efemcukuru |
|
11.6 |
|
|
(1.3 |
) |
|
|
1.9 |
|
|
(0.1 |
) |
|
|
12.1 |
|
23,006 |
|
|
525 |
Olympias |
|
23.4 |
|
|
(11.4 |
) |
|
|
4.1 |
|
|
(0.7 |
) |
|
|
15.4 |
|
12,409 |
|
|
1,237 |
Total consolidated |
$ |
82.3 |
|
$ |
(13.9 |
) |
|
$ |
6.2 |
|
$ |
(1.0 |
) |
|
$ |
73.6 |
|
114,140 |
|
$ |
645 |
(1) Inventory change adjustments
result from timing differences between when inventory is produced
and when it is sold.
Reconciliation of Cash Operating Costs and Cash
Operating Cost per ounce sold, by asset, for the six months ended
June 30, 2021:
|
Direct operating costs |
|
By-product credits |
|
Refining and selling costs |
|
Inventory change (1) |
|
Cash operating costs |
|
Gold oz sold |
|
Cash operating cost/oz sold |
Kisladag |
$ |
46.9 |
|
$ |
(1.6 |
) |
|
$ |
0.3 |
|
$ |
1.1 |
|
|
$ |
46.7 |
|
91,555 |
|
$ |
510 |
Lamaque |
|
47.0 |
|
|
(0.8 |
) |
|
|
0.1 |
|
|
(1.4 |
) |
|
|
44.9 |
|
63,755 |
|
|
704 |
Efemcukuru |
|
23.8 |
|
|
(2.4 |
) |
|
|
3.1 |
|
|
0.3 |
|
|
|
24.8 |
|
47,136 |
|
|
525 |
Olympias |
|
46.1 |
|
|
(24.4 |
) |
|
|
7.6 |
|
|
0.7 |
|
|
|
30.1 |
|
25,288 |
|
|
1,190 |
Total consolidated |
$ |
163.8 |
|
$ |
(29.2 |
) |
|
$ |
11.1 |
|
$ |
0.7 |
|
|
$ |
146.5 |
|
227,734 |
|
$ |
643 |
(1) Inventory change adjustments
result from timing differences between when inventory is produced
and when it is sold.
Reconciliation of Cash Operating Costs to Total Cash Costs and
Total Cash Costs per ounce sold:
|
Q2 2022 |
Q2 2021 |
YTD 2022 |
YTD 2021 |
Cash operating costs |
$ |
84.9 |
|
$ |
73.6 |
|
$ |
163.7 |
|
$ |
146.5 |
Royalty expense (1) |
|
9.8 |
|
|
11.5 |
|
|
19.8 |
|
|
16.7 |
Total cash costs |
$ |
94.7 |
|
$ |
85.1 |
|
$ |
183.6 |
|
$ |
163.2 |
Gold ounces sold |
|
107,631 |
|
|
114,140 |
|
|
202,103 |
|
|
227,734 |
Total cash costs per ounce sold |
$ |
879 |
|
$ |
746 |
|
$ |
908 |
|
$ |
716 |
(1) Included in production
costs.
Reconciliation of Total Cash Costs to All-in
Sustaining Costs and All-in Sustaining Costs per ounce sold:
|
Q2 2022 |
Q2 2021 |
YTD 2022 |
YTD 2021 |
Total cash costs |
$ |
94.7 |
|
$ |
85.1 |
|
$ |
183.6 |
|
$ |
163.2 |
Corporate and allocated G&A |
|
7.4 |
|
|
9.0 |
|
|
18.9 |
|
|
18.5 |
Exploration and evaluation costs |
|
0.6 |
|
|
2.8 |
|
|
1.3 |
|
|
5.4 |
Reclamation costs and amortization |
|
1.8 |
|
|
1.5 |
|
|
3.4 |
|
|
2.9 |
Sustaining capital expenditure |
|
32.3 |
|
|
24.2 |
|
|
56.8 |
|
|
44.7 |
AISC |
$ |
136.7 |
|
$ |
122.6 |
|
$ |
264.0 |
|
$ |
234.6 |
Gold ounces sold |
|
107,631 |
|
|
114,140 |
|
|
202,103 |
|
|
227,734 |
AISC per ounce sold |
$ |
1,270 |
|
$ |
1,074 |
|
$ |
1,306 |
|
$ |
1,030 |
Reconciliation of general and administrative
expenses included in All-in Sustaining Costs:
|
Q2 2022 |
Q2 2021 |
YTD 2022 |
YTD 2021 |
General and administrative expenses(from
consolidated statement of operations) |
$ |
8.7 |
|
|
$ |
9.7 |
|
|
$ |
17.0 |
|
|
$ |
19.9 |
|
Add: |
|
|
|
|
Share-based payments expense |
|
0.3 |
|
|
|
1.9 |
|
|
|
4.0 |
|
|
|
3.7 |
|
Employee benefit plan expense from corporate and operating gold
mines |
|
0.8 |
|
|
|
0.6 |
|
|
|
2.7 |
|
|
|
1.4 |
|
Less: |
|
|
|
|
General and administrative expenses related to non-gold mines and
in-country offices |
|
(0.1 |
) |
|
|
— |
|
|
|
(0.3 |
) |
|
|
(0.2 |
) |
Depreciation in G&A |
|
(0.8 |
) |
|
|
(0.4 |
) |
|
|
(1.4 |
) |
|
|
(1.0 |
) |
Business development |
|
(0.5 |
) |
|
|
(2.1 |
) |
|
|
(1.0 |
) |
|
|
(3.8 |
) |
Development projects |
|
(1.1 |
) |
|
|
(0.8 |
) |
|
|
(2.2 |
) |
|
|
(1.5 |
) |
Adjusted corporate general and administrative
expenses |
$ |
7.4 |
|
|
$ |
8.8 |
|
|
$ |
18.7 |
|
|
$ |
18.4 |
|
Regional general and administrative costs allocated to gold
mines |
|
— |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.1 |
|
Corporate and allocated general and administrative expenses
per AISC |
$ |
7.4 |
|
|
$ |
9.0 |
|
|
$ |
18.9 |
|
|
$ |
18.5 |
|
Reconciliation of exploration costs included in
All-in Sustaining Costs:
|
Q2 2022 |
Q2 2021 |
YTD 2022 |
YTD 2021 |
Exploration and evaluation expense(from
consolidated statement of operations for the three and six months
ended June 30, 2022)(1) |
$ |
4.2 |
|
|
$ |
7.9 |
|
|
$ |
10.1 |
|
|
$ |
11.9 |
|
Add: |
|
|
|
|
Capitalized sustaining exploration cost related to operating gold
mines |
|
0.6 |
|
|
|
2.6 |
|
|
|
1.3 |
|
|
|
4.3 |
|
Less: |
|
|
|
|
Exploration and evaluation expenses related to non-gold mines and
other sites |
|
(4.2 |
) |
|
|
(7.7 |
) |
|
|
(10.1 |
) |
|
|
(10.8 |
) |
Exploration and evaluation costs per AISC |
$ |
$0.6 |
|
|
$ |
$2.8 |
|
|
$ |
$1.3 |
|
|
$ |
$5.4 |
|
(1) Amounts
presented are from continuing operations only. The Brazil segment
is presented as a discontinued operation in 2021. See Note 17 of
our condensed consolidated interim financial statements for the
three and six months ended June 30, 2022.
Reconciliation of reclamation costs and
amortization included in All-in Sustaining Costs:
|
Q2 2022 |
Q2 2021 |
YTD 2022 |
YTD 2021 |
Asset retirement obligation accretion(from other
income and finance costs note to the condensed consolidated interim
financial statements for the three and six months ended June 30,
2022) |
$ |
0.6 |
|
|
$ |
0.4 |
|
|
$ |
1.1 |
|
|
$ |
0.7 |
|
Add: |
|
|
|
|
Depreciation related to asset retirement obligation assets |
|
1.4 |
|
|
|
1.2 |
|
|
|
2.6 |
|
|
|
2.3 |
|
Less: |
|
|
|
|
Asset retirement obligation accretion related to non-gold mines and
other sites |
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.3 |
) |
|
|
(0.1 |
) |
Reclamation costs and amortization per AISC |
$ |
1.8 |
|
|
$ |
1.5 |
|
|
$ |
3.4 |
|
|
$ |
2.9 |
|
Reconciliation of Sustaining and Growth
Capital
|
Q2 2022 |
Q2 2021 |
YTD 2022 |
YTD 2021 |
Additions to property, plant and equipment
(1)(from segment note in the condensed consolidated interim
financial statements for the three and six months ended June 30,
2022) |
$ |
87.1 |
|
|
$ |
76.1 |
|
|
$ |
147.9 |
|
|
$ |
135.5 |
|
Less: Growth and development project capital expenditure (2) |
|
(48.9 |
) |
|
|
(45.2 |
) |
|
|
(81.3 |
) |
|
|
(80.0 |
) |
Less: Capitalized evaluation expenditure |
|
(5.5 |
) |
|
|
(3.5 |
) |
|
|
(9.3 |
) |
|
|
(5.4 |
) |
Less: Sustaining capital expenditure Stratoni (3) |
|
— |
|
|
|
(2.2 |
) |
|
|
— |
|
|
|
(3.9 |
) |
Less: Sustaining capital expenditure equipment leases (4) |
|
(0.4 |
) |
|
|
— |
|
|
|
(0.4 |
) |
|
|
(0.7 |
) |
Less: Corporate leases |
|
— |
|
|
|
(0.9 |
) |
|
|
(0.1 |
) |
|
|
(1.0 |
) |
Sustaining capital expenditure at operating gold
mines |
$ |
32.3 |
|
|
$ |
24.2 |
|
|
$ |
56.8 |
|
|
$ |
44.7 |
|
(1) Amounts
presented are from continuing operations only. The Brazil segment
is presented as a discontinued operation in 2021. See Note 17 of
our condensed consolidated interim financial statements for the
three and six months ended June 30, 2022.(2) Includes growth
capital expenditures and capital expenditures relating to Skouries,
Stratoni and Other Projects, excluding non-cash sustaining lease
additions.(3) Base metals production, presented for 2021.
Operations at Stratoni were suspended at the end of 2021. Includes
non-cash lease additions.(4) Non-cash sustaining lease
additions, net of sustaining lease principal and interest
payments.
Reconciliation of All-in Sustaining Costs and
All-in Sustaining Costs per ounce sold, by operating asset and
corporate office, for the three months ended June 30,
2022:
|
Cash operating costs |
Royalties |
Total cash costs |
Corporate & allocated G&A |
Exploration costs |
Reclamation costs and amortization |
Sustaining capital |
Total AISC |
|
Gold oz sold |
Total AISC/oz sold |
Kisladag |
$ |
21.5 |
|
$ |
2.9 |
|
$ |
24.4 |
|
$ |
— |
|
$ |
— |
|
$ |
0.6 |
|
$ |
4.3 |
|
$ |
29.3 |
|
26,881 |
|
$ |
1,090 |
Lamaque |
|
30.0 |
|
|
1.1 |
|
|
31.1 |
|
|
— |
|
|
0.3 |
|
|
0.1 |
|
|
13.5 |
|
|
45.0 |
|
45,655 |
|
|
985 |
Efemcukuru |
|
16.5 |
|
|
4.5 |
|
|
21.0 |
|
|
— |
|
|
— |
|
|
0.6 |
|
|
5.9 |
|
|
27.6 |
|
23,428 |
|
|
1,180 |
Olympias |
|
16.9 |
|
|
1.3 |
|
|
18.2 |
|
|
— |
|
|
0.3 |
|
|
0.4 |
|
|
8.5 |
|
|
27.4 |
|
11,667 |
|
|
2,346 |
Corporate (1) |
|
— |
|
|
— |
|
|
— |
|
|
7.4 |
|
|
— |
|
|
— |
|
|
— |
|
|
7.4 |
|
— |
|
|
69 |
Total consolidated |
$ |
84.9 |
|
$ |
9.8 |
|
$ |
94.7 |
|
$ |
7.4 |
|
$ |
0.6 |
|
$ |
1.8 |
|
$ |
32.3 |
|
$ |
136.7 |
|
107,631 |
|
$ |
1,270 |
(1) Excludes
general and administrative expenses related to business development
activities and projects. Includes share based payments expense and
defined benefit pension plan expense. AISC per ounce sold has been
calculated using total consolidated gold ounces sold.
Reconciliation of All-in Sustaining Costs and
All-in Sustaining Costs per ounce sold, by operating asset and
corporate office, for the six months ended June 30, 2022:
|
Cash operating costs |
Royalties |
Total cash costs |
Corporate & allocated G&A |
Exploration costs |
Reclamation costs and amortization |
Sustaining capital |
Total AISC |
|
Gold oz sold |
TotalAISC/oz
sold |
Kisladag |
$ |
47.1 |
|
$ |
6.6 |
|
$ |
53.7 |
|
$ |
— |
|
$ |
— |
|
$ |
1.0 |
|
$ |
6.8 |
|
$ |
61.6 |
|
56,659 |
|
|
1,087 |
Lamaque |
|
56.1 |
|
|
1.9 |
|
|
58.0 |
|
|
— |
|
|
0.6 |
|
|
0.2 |
|
|
26.5 |
|
|
85.3 |
|
79,780 |
|
|
1,069 |
Efemcukuru |
|
30.4 |
|
|
7.6 |
|
|
38.0 |
|
|
0.2 |
|
|
0.2 |
|
|
1.3 |
|
|
9.4 |
|
|
49.0 |
|
44,810 |
|
|
1,093 |
Olympias |
|
30.2 |
|
|
3.8 |
|
|
33.9 |
|
|
— |
|
|
0.5 |
|
|
0.9 |
|
|
14.1 |
|
|
49.4 |
|
20,854 |
|
|
2,369 |
Corporate (1) |
|
— |
|
|
— |
|
|
— |
|
|
18.7 |
|
|
— |
|
|
— |
|
|
— |
|
|
18.7 |
|
— |
|
|
93 |
Total consolidated |
$ |
163.7 |
|
$ |
19.8 |
|
$ |
183.6 |
|
$ |
18.9 |
|
$ |
1.3 |
|
$ |
3.4 |
|
$ |
56.8 |
|
$ |
264.0 |
|
202,103 |
|
$ |
1,306 |
(1) Excludes
general and administrative expenses related to business development
activities and projects. Includes share based payments expense and
defined benefit pension plan expense. AISC per ounce sold has been
calculated using total consolidated gold ounces sold.
Reconciliation of All-in Sustaining Costs and
All-in Sustaining Costs per ounce sold, by operating asset and
corporate office, for the three months ended June 30,
2021:
|
Cash operating costs |
Royalties |
Total cash costs |
Corporate & allocated G&A |
Exploration costs |
Reclamation costs and amortization |
Sustaining capital |
Total AISC |
|
Gold oz sold |
TotalAISC/oz
sold |
Kisladag |
$ |
23.3 |
|
$ |
4.5 |
|
$ |
27.8 |
|
$ |
— |
|
$ |
— |
|
$ |
0.5 |
|
$ |
3.7 |
|
$ |
32.1 |
|
44,049 |
|
$ |
728 |
Lamaque |
|
22.8 |
|
|
0.8 |
|
|
23.6 |
|
|
— |
|
|
2.1 |
|
|
0.2 |
|
|
11.0 |
|
|
36.9 |
|
34,677 |
|
|
1,065 |
Efemcukuru |
|
12.1 |
|
|
4.5 |
|
|
16.6 |
|
|
— |
|
|
0.5 |
|
|
0.3 |
|
|
3.8 |
|
|
21.1 |
|
23,006 |
|
|
917 |
Olympias |
|
15.4 |
|
|
1.7 |
|
|
17.1 |
|
|
— |
|
|
0.2 |
|
|
0.5 |
|
|
5.7 |
|
|
23.5 |
|
12,409 |
|
|
1,893 |
Corporate (1) |
|
— |
|
|
— |
|
|
— |
|
|
9.0 |
|
|
— |
|
|
— |
|
|
— |
|
|
9.0 |
|
— |
|
|
78 |
Total consolidated |
$ |
73.6 |
|
$ |
11.5 |
|
$ |
85.1 |
|
$ |
9.0 |
|
$ |
2.8 |
|
$ |
1.5 |
|
$ |
24.2 |
|
$ |
122.6 |
|
114,140 |
|
$ |
1,074 |
(1) Excludes
general and administrative expenses related to business development
activities and projects. Includes share based payments expense and
defined benefit pension plan expense. AISC per ounce sold has been
calculated using total consolidated gold ounces sold.
Reconciliation of All-in Sustaining Costs and
All-in Sustaining Costs per ounce sold, by operating asset and
corporate office, for the six months ended June 30, 2021:
|
Cash operating costs |
Royalties |
Total cash costs |
Corporate & allocated G&A |
Exploration costs |
Reclamation costs and amortization |
Sustaining capital |
Total AISC |
|
Gold oz sold |
TotalAISC/oz
sold |
Kisladag |
$ |
46.7 |
|
$ |
6.6 |
|
$ |
53.3 |
|
$ |
— |
|
$ |
— |
|
$ |
1.0 |
|
$ |
6.5 |
|
$ |
60.9 |
|
91,555 |
|
$ |
665 |
Lamaque |
|
44.9 |
|
|
1.3 |
|
|
46.2 |
|
|
— |
|
|
3.8 |
|
|
0.4 |
|
|
20.3 |
|
|
70.7 |
|
63,755 |
|
|
1,109 |
Efemcukuru |
|
24.8 |
|
|
5.3 |
|
|
30.1 |
|
|
— |
|
|
0.9 |
|
|
0.5 |
|
|
6.3 |
|
|
37.8 |
|
47,136 |
|
|
802 |
Olympias |
|
30.1 |
|
|
3.4 |
|
|
33.5 |
|
|
— |
|
|
0.7 |
|
|
1.0 |
|
|
11.5 |
|
|
46.7 |
|
25,288 |
|
|
1,845 |
Corporate (1) |
|
— |
|
|
— |
|
|
— |
|
|
18.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
18.5 |
|
— |
|
|
81 |
Total consolidated |
$ |
146.5 |
|
$ |
16.7 |
|
$ |
163.2 |
|
$ |
18.5 |
|
$ |
5.4 |
|
$ |
2.9 |
|
$ |
44.7 |
|
$ |
234.6 |
|
227,734 |
|
$ |
1,030 |
(1) Excludes
general and administrative expenses related to business development
activities and projects. Includes share based payments expense and
defined benefit pension plan expense. AISC per ounce sold has been
calculated using total consolidated gold ounces sold.
Average realized gold price per ounce sold is
reconciled for the periods presented as follows:
For the three months ended June 30,
2022:
|
Revenue |
Add concentrate deductions
(1) |
Less non-gold revenue |
Gold revenue |
|
Gold oz sold |
Average realized gold price per ounce sold |
Kisladag |
$ |
51.0 |
|
|
$ |
— |
|
$ |
(0.7 |
) |
|
$ |
50.3 |
|
26,881 |
|
$ |
1,870 |
Lamaque |
|
85.0 |
|
|
|
— |
|
|
(0.4 |
) |
|
|
84.6 |
|
45,655 |
|
|
1,853 |
Efemcukuru |
|
41.4 |
|
|
|
1.3 |
|
|
(0.8 |
) |
|
|
41.8 |
|
23,428 |
|
|
1,785 |
Olympias |
|
36.3 |
|
|
|
3.6 |
|
|
(17.5 |
) |
|
|
22.3 |
|
11,667 |
|
|
1,912 |
Stratoni |
|
(0.1 |
) |
|
|
— |
|
|
0.1 |
|
|
|
— |
|
N/A |
N/A |
Total consolidated |
$ |
213.4 |
|
|
$ |
4.8 |
|
$ |
(19.3 |
) |
|
$ |
199.0 |
|
107,631 |
|
$ |
1,849 |
(1) Treatment
charges, refining charges, penalties and other costs deducted from
proceeds from gold concentrate sales.
For the six months ended June 30, 2022:
|
Revenue |
Add concentrate deductions
(1) |
Less non-gold revenue |
Gold Revenue |
|
Gold oz sold |
Average realized gold price per ounce sold |
Kisladag |
$ |
107.6 |
|
$ |
— |
|
$ |
(1.5 |
) |
|
$ |
106.1 |
|
56,659 |
|
$ |
1,873 |
Lamaque |
|
149.9 |
|
|
— |
|
|
(0.7 |
) |
|
|
149.2 |
|
79,780 |
|
|
1,870 |
Efemcukuru |
|
82.7 |
|
|
2.1 |
|
|
(1.7 |
) |
|
|
83.1 |
|
44,810 |
|
|
1,855 |
Olympias |
|
67.4 |
|
|
5.3 |
|
|
(33.8 |
) |
|
|
39.0 |
|
20,854 |
|
|
1,870 |
Stratoni |
|
0.5 |
|
|
— |
|
|
(0.5 |
) |
|
|
— |
|
N/A |
N/A |
Total consolidated |
$ |
408.1 |
|
$ |
7.5 |
|
$ |
(38.2 |
) |
|
$ |
377.4 |
|
202,103 |
|
$ |
1,868 |
(1) Treatment
charges, refining charges, penalties and other costs deducted from
proceeds from gold concentrate sales.
For the three months ended June 30,
2021:
|
Revenue |
Add concentrate deductions
(1) |
Less non-gold revenue |
Gold revenue |
|
Gold oz sold |
Average realized gold price per ounce sold |
Kisladag |
$ |
80.7 |
|
$ |
— |
|
$ |
(0.8 |
) |
|
$ |
79.9 |
|
44,049 |
|
$ |
1,815 |
Lamaque |
|
63.5 |
|
|
— |
|
|
(0.4 |
) |
|
|
63.1 |
|
34,677 |
|
|
1,820 |
Efemcukuru |
|
45.0 |
|
|
0.5 |
|
|
(1.3 |
) |
|
|
44.2 |
|
23,006 |
|
|
1,923 |
Olympias |
|
34.1 |
|
|
— |
|
|
(11.4 |
) |
|
|
22.7 |
|
12,409 |
|
|
1,829 |
Stratoni |
|
9.8 |
|
|
— |
|
|
(9.8 |
) |
|
|
— |
|
N/A |
N/A |
Total consolidated |
$ |
233.2 |
|
$ |
0.5 |
|
$ |
(23.8 |
) |
|
$ |
210.0 |
|
114,141 |
|
$ |
1,840 |
(1) Treatment
charges, refining charges, penalties and other costs deducted from
proceeds from gold concentrate sales.
For the six months ended June 30, 2021:
|
Revenue |
Add concentrate deductions
(1) |
Less non-gold revenue |
Gold Revenue |
Gold oz sold |
Average realized gold price per ounce sold |
Kisladag |
$ |
166.5 |
$ |
— |
($ |
1.6 |
) |
$ |
164.9 |
91,555 |
$ |
1,801 |
Lamaque |
|
115.5 |
|
— |
|
(0.8 |
) |
|
114.7 |
63,755 |
|
1,799 |
Efemcukuru |
|
84.8 |
|
1.7 |
|
(2.4 |
) |
|
84.1 |
47,136 |
|
1,783 |
Olympias |
|
67.5 |
|
— |
|
(24.4 |
) |
|
43.1 |
25,288 |
|
1,705 |
Stratoni |
|
23.6 |
|
— |
|
(23.6 |
) |
|
— |
N/A |
N/A |
Total consolidated |
$ |
457.8 |
$ |
1.7 |
($ |
52.7 |
) |
$ |
406.8 |
227,734 |
$ |
1,786 |
(1) Treatment
charges, refining charges, penalties and other costs deducted from
proceeds from gold concentrate sales.
Reconciliation of Net Earnings (Loss)
attributable to shareholders of the Company to Adjusted Net
Earnings (Loss) attributable to shareholders of the Company:
Continuing Operations (1) |
Q2 2022 |
Q2 2021 |
YTD 2022 |
YTD 2021 |
Net (loss) earnings attributable to shareholders of the
Company (1) |
$ |
(22.7 |
) |
|
$ |
31.0 |
|
|
$ |
(339.5 |
) |
|
$ |
45.4 |
|
Impairment of property, plant and equipment, net of tax (2) |
|
— |
|
|
|
— |
|
|
|
278.0 |
|
|
|
— |
|
Loss on foreign exchange translation of deferred tax balances |
|
23.3 |
|
|
|
2.5 |
|
|
|
35.8 |
|
|
|
12.7 |
|
Loss on redemption option derivative |
|
14.4 |
|
|
|
6.2 |
|
|
|
7.4 |
|
|
|
6.9 |
|
Gain on deferred tax due to changes in tax rates (3) |
|
— |
|
|
|
(5.3 |
) |
|
|
(1.0 |
) |
|
|
(5.3 |
) |
Other write-down (reversal) of assets, net of tax (4) |
|
(1.2 |
) |
|
|
— |
|
|
|
14.2 |
|
|
|
— |
|
Gain on sale of mining licences, net of tax (5) |
|
— |
|
|
|
(5.3 |
) |
|
|
— |
|
|
|
(5.3 |
) |
Total adjusted net earnings (loss)
(1) |
$ |
13.8 |
|
|
$ |
29.1 |
|
|
$ |
(5.1 |
) |
|
$ |
54.3 |
|
Weighted average shares outstanding (thousands) |
|
183,777 |
|
|
|
181,599 |
|
|
|
183,074 |
|
|
|
178,086 |
|
Adjusted net earnings (loss) per share ($/share)
(1) |
$ |
0.08 |
|
|
$ |
0.16 |
|
|
$ |
(0.03 |
) |
|
$ |
0.30 |
|
(1) Amounts
presented are from continuing operations only. The Brazil segment
is presented as a discontinued operation in 2021. See Note 17 of
our condensed consolidated interim financial statements for the
three and six months ended June 30, 2022.(2) Impairment of
Certej project in Q1 2022, attributable to shareholders of the
Company and net of tax.(3) Q1 2022 includes a deferred tax
recovery relating to the adjustment of opening balances for a tax
rate decrease in Turkiye, enacted in that quarter. Q2 2021 includes
an $11.4 million deferred tax recovery relating to the adjustment
of opening balances for a tax rate decrease in Greece net of a $6.1
million deferred tax expense relating to the adjustment of opening
balances for a tax rate increase in Turkiye. Both tax rate changes
were enacted in Q2 2021 and were retroactive to January 1, 2021.
(4) Non-recurring asset write-downs in Q1 2022 include
decommissioned equipment at Kisladag as a result of installation
and commissioning of the HPGR. A partial reversal of Stratoni
equipment write-downs was recorded in Q2 2022. (5) Sale of
mining licences in Turkiye in Q2 2021, net of tax.
Reconciliation of Net Earnings (Loss) before
income tax to EBITDA and Adjusted EBITDA:
Continuing Operations (1) |
Q2 2022 |
Q2 2021 |
YTD 2022 |
YTD 2021 |
Earnings (loss) before income tax
(1) |
$ |
12.5 |
|
|
$ |
41.1 |
|
|
$ |
(366.7 |
) |
|
$ |
84.2 |
|
Depreciation and amortization (1,2) |
|
53.7 |
|
|
|
51.5 |
|
|
|
104.9 |
|
|
|
104.5 |
|
Interest income |
|
(0.8 |
) |
|
|
(1.2 |
) |
|
|
(1.3 |
) |
|
|
(1.5 |
) |
Finance costs (1) |
|
23.7 |
|
|
|
15.5 |
|
|
|
25.9 |
|
|
|
25.8 |
|
EBITDA |
$ |
89.1 |
|
|
$ |
106.9 |
|
|
$ |
(237.1 |
) |
|
$ |
213.1 |
|
Impairment of property, plant and equipment (3) |
|
— |
|
|
|
— |
|
|
|
365.4 |
|
|
|
— |
|
Other write-down (reversal) of assets (4) |
|
(1.6 |
) |
|
|
— |
|
|
|
18.2 |
|
|
|
— |
|
Share-based payments expense |
|
0.3 |
|
|
|
1.9 |
|
|
|
4.0 |
|
|
|
3.7 |
|
(Gain) loss on disposal of assets (1) |
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
(0.8 |
) |
|
|
0.2 |
|
Gain on sale of mining licences (5) |
|
— |
|
|
|
(7.0 |
) |
|
|
— |
|
|
|
(7.0 |
) |
Adjusted EBITDA |
$ |
87.6 |
|
|
$ |
101.7 |
|
|
$ |
149.7 |
|
|
$ |
210.0 |
|
(1) Amounts
presented are from continuing operations only. The Brazil segment
is presented as a discontinued operation in 2021. See Note 17 of
our condensed consolidated interim financial statements for the
three and six months ended June 30, 2022.(2) Includes
depreciation within general and administrative
expenses.(3) Impairment of Certej project in Q1
2022.(4) Non-recurring asset write-downs in Q1 2022 include
decommissioned equipment at Kisladag as a result of installation
and commissioning of the HPGR. A partial reversal of Stratoni
equipment write-downs was recorded in Q2 2022. (5) Sale of
mining licences in Turkiye in Q2 2021.
Reconciliation of Net Cash Generated from
Operating Activities to Free Cash Flow:
Continuing Operations (1) |
Q2 2022 |
Q2 2021 |
YTD 2022 |
YTD 2021 |
Net cash generated from operating activities
(1,2) |
$ |
26.9 |
|
|
$ |
49.0 |
|
|
$ |
62.2 |
|
|
$ |
148.1 |
|
Less: Cash used in investing activities (1) |
|
(89.7 |
) |
|
|
(85.2 |
) |
|
|
(211.7 |
) |
|
|
(94.9 |
) |
Add back: Acquisition of subsidiary, net of cash received (3) |
|
— |
|
|
|
19.3 |
|
|
|
— |
|
|
|
19.3 |
|
Add back: Sale of mining licences (4) |
|
— |
|
|
|
(5.0 |
) |
|
|
— |
|
|
|
(5.0 |
) |
Add back: (Decrease) increase in term deposits |
|
— |
|
|
|
(1.9 |
) |
|
|
60.0 |
|
|
|
(58.0 |
) |
Add back: Increase in restricted cash |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
Free cash flow |
$ |
(62.8 |
) |
|
$ |
(23.7 |
) |
|
$ |
(89.6 |
) |
|
$ |
9.7 |
|
(1) Amounts
presented are from continuing operations only. The Brazil segment
is presented as a discontinued operation in 2021. See Note 17 of
our condensed consolidated interim financial statements for the
three and six months ended June 30, 2022.(2) 2021 amounts have
been restated for a voluntary change in accounting policy to
classify cash paid for interest on the statement of cash flows as a
financing, rather than an operating activity.(3) Cash paid
upon acquisition of QMX in Q2 2021, net of $4.3 million cash
acquired.(4) Cash consideration received on sale of mining
licences in Turkiye in Q2
2021.
Working capital for the periods highlighted is
as follows:
|
As at June 30, 2022 |
As at December 31, 2021 |
Current assets |
$ |
646.0 |
$ |
728.2 |
Less: Current liabilities |
|
185.9 |
|
206.7 |
Working capital |
$ |
460.1 |
$ |
521.6 |
Reconciliation of Net Cash Generated from
Operating Activities to Cash Flow from Operating Activities before
Changes in Working Capital:
Continuing operations (1) |
Q2 2022 |
Q2 2021 |
YTD 2022 |
YTD 2021 |
Net cash generated from (used in) operating
activities (1,2) |
$ |
26.9 |
|
|
$ |
49.0 |
|
|
$ |
62.2 |
|
|
$ |
148.1 |
|
Less: Changes in non-cash working capital |
|
(21.4 |
) |
|
|
(26.9 |
) |
|
|
(35.9 |
) |
|
|
(8.9 |
) |
Cash flow from operating activities before changes in
working capital |
$ |
48.3 |
|
|
$ |
75.9 |
|
|
$ |
98.1 |
|
|
$ |
157.1 |
|
(1) Amounts
presented are from continuing operations only. The Brazil segment
is presented as a discontinued operation in 2021. See Note 17 of
our condensed consolidated interim financial statements for the
three and six months ended June 30, 2022.(2) 2021 amounts have
been restated for a voluntary change in accounting policy to
classify cash paid for interest on the statement of cash flows as a
financing, rather than an operating activity.
Forward-looking Statements and
Information
Certain of the statements made and information
provided in this press release are forward-looking statements or
information within the meaning of the United States Private
Securities Litigation Reform Act of 1995 and applicable Canadian
securities laws. Often, these forward-looking statements and
forward-looking information can be identified by the use of words
such as “anticipates”, “believes”, “budget”, “continue”,
“estimates”, “expects”, “forecasts”, "foresee", "future", "goal",
“guidance”, “intends”, "opportunity", "outlook", “plans”,
“potential”, "strive", "target" or “underway” or the negatives
thereof or variations of such words and phrases or statements that
certain actions, events or results “can”, “could”, "likely", "may",
“might”, “will” or "would" be taken, occur or be achieved.
Forward-looking statements or information
contained in this release include, but are not limited to,
statements or information with respect to: the duration, extent and
other implications of production challenges and cost increases,
including those in respect of COVID-19, the Russia-Ukraine war and
restrictions and suspensions with respect to the Company's
operations; the Company’s 2022 annual production and cost guidance,
including our individual mine production; the timing of production;
the timing of resource conversion drilling; the optimization and
development of Greek operations, including benefits, risks,
financing and the Amended Investment Agreement related thereto; the
completion, availability and benefits of processing facilities and
transportation equipment; the Company's conference call to be held
on July 29, 2022; plans to sell the Certej project; our expectation
as to our future financial and operating performance; expected
metallurgical recoveries and improved concentrate grade and
quality; non-IFRS financial measures and ratios; risk factors
affecting our business; and our strategy, plans and goals,
including our proposed exploration, development, construction,
permitting, financing and operating potential, plans and priorities
and related timelines. Forward-looking statements and
forward-looking information by their nature are based on
assumptions and involve known and unknown risks, market
uncertainties and other factors, which may cause the actual
results, performance or achievements of the Company to be
materially different from any future results, performance or
achievements expressed or implied by such forward-looking
statements or information.
We have made certain assumptions about the
forward-looking statements and information, including assumptions
about: our preliminary gold production and our guidance, benefits
of the completion of the decline at Lamaque, the improvements at
Kisladag and the optimization of Greek operations; tax expenses in
Turkiye; how the world-wide economic and social impact of COVID-19
is managed and the duration and extent of the COVID-19 pandemic;
timing, cost and results of our construction and exploration; the
geopolitical, economic, permitting and legal climate that we
operate in; the future price of gold and other commodities; the
global concentrate market; exchange rates; anticipated values,
costs, expenses and working capital requirements; production and
metallurgical recoveries; mineral reserves and resources; and the
impact of acquisitions, dispositions, suspensions or delays on our
business and the ability to achieve our goals. In addition, except
where otherwise stated, we have assumed a continuation of existing
business operations on substantially the same basis as exists at
the time of this release.
Even though our management believes that the
assumptions made and the expectations represented by such
statements or information are reasonable, there can be no assurance
that the forward-looking statement or information will prove to be
accurate. Many assumptions may be difficult to predict and are
beyond our control.
Furthermore, should one or more of the risks,
uncertainties or other factors materialize, or should underlying
assumptions prove incorrect, actual results may vary materially
from those described in forward-looking statements or information.
These risks, uncertainties and other factors include, among others:
inability to meet production guidance; inability to achieve the
expected benefits of the completion of the decline at Lamaque, the
improvements at Kisladag and the optimization of Greek operations;
inability to assess income tax expenses in Turkiye; risks relating
to the ongoing COVID-19 pandemic and any future pandemic, epidemic,
endemic or similar public health threats; risks relating to our
operations being located in foreign jurisdictions; community
relations and social license; climate change; liquidity and
financing risks; development risks; indebtedness, including current
and future operating restrictions, implications of a change of
control, ability to meet debt service obligations, the implications
of defaulting on obligations and change in credit ratings;
environmental matters; waste disposal; the global economic
environment; government regulation; reliance on a limited number of
smelters and off-takers; commodity price risk; mineral tenure;
permits; risks relating to environmental sustainability and
governance practices and performance; non-governmental
organizations; corruption, bribery and sanctions; litigation and
contracts; information technology systems; estimation of mineral
reserves and mineral resources; production and processing
estimates; credit risk; actions of activist shareholders; price
volatility, volume fluctuations and dilution risk in respect of our
shares; reliance on infrastructure, commodities and consumables;
currency risk; inflation risk; interest rate risk; tax matters;
dividends; financial reporting, including relating to the carrying
value of our assets and changes in reporting standards; labour,
including relating to employee/union relations, employee
misconduct, key personnel, skilled workforce, expatriates and
contractors; reclamation and long-term obligations; regulated
substances; necessary equipment; co-ownership of our properties;
acquisitions, including integration risks, and dispositions; the
unavailability of insurance; conflicts of interest; compliance with
privacy legislation; reputational issues; competition, as well as
those risk factors discussed in the sections titled
“Forward-looking information and risks” and “Risk factors in our
business” in our most recent Annual Information Form & Form
40-F. The reader is directed to carefully review the detailed risk
discussion in our most recent Annual Information Form & Form
40-F filed on SEDAR and EDGAR under our Company name, which
discussion is incorporated by reference in this release, for a
fuller understanding of the risks and uncertainties that affect our
business and operations.
The inclusion of forward-looking statements and
information is designed to help you understand management’s current
views of our near- and longer-term prospects, and it may not be
appropriate for other purposes.
There can be no assurance that forward-looking
statements or information will prove to be accurate, as actual
results and future events could differ materially from those
anticipated in such statements. Accordingly, you should not place
undue reliance on the forward-looking statements or information
contained herein. Except as required by law, we do not expect to
update forward-looking statements and information continually as
conditions change and you are referred to the full discussion of
the Company’s business contained in the Company’s reports filed
with the securities regulatory authorities in Canada and the
U.S.
Qualified Person
Except as otherwise noted, Simon Hille, FAusIMM,
Senior Vice President, Technical Services, is the Qualified Person
under NI 43-101 responsible for preparing and supervising the
preparation of the scientific or technical information contained in
this press release and verifying the technical data disclosed in
this document relating to our operating mines and development
projects. Mineral resources that are not mineral reserves do not
have demonstrated economic viability. Inferred mineral resources
are considered too speculative geologically to have the economic
considerations applied to them that would enable them to be
categorized as mineral reserves.
Eldorado Gold CorporationCondensed Consolidated
Interim Statements of Financial
Position
As at June
30, 2022 and December 31, 2021(Unaudited – in thousands of U.S.
dollars)
As at |
Note |
|
June 30, 2022 |
|
December 31, 2021 |
ASSETS |
|
|
|
|
|
Current
assets |
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
309,958 |
|
|
$ |
481,327 |
|
Term deposits |
15 |
|
|
60,000 |
|
|
|
— |
|
Accounts receivable and other |
5 |
|
|
75,937 |
|
|
|
68,745 |
|
Inventories |
6 |
|
|
200,143 |
|
|
|
178,163 |
|
|
|
|
|
646,038 |
|
|
|
728,235 |
|
Restricted cash |
|
|
|
2,133 |
|
|
|
2,674 |
|
Deferred tax assets |
|
|
|
15,900 |
|
|
|
— |
|
Other assets |
|
|
|
101,538 |
|
|
|
104,023 |
|
Property, plant and equipment |
|
|
|
3,650,725 |
|
|
|
4,003,211 |
|
Goodwill |
|
|
|
92,591 |
|
|
|
92,591 |
|
|
|
|
$ |
4,508,925 |
|
|
$ |
4,930,734 |
|
LIABILITIES &
EQUITY |
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
$ |
177,154 |
|
|
$ |
195,334 |
|
Current portion of lease liabilities |
|
|
|
4,703 |
|
|
|
7,228 |
|
Current portion of asset retirement obligations |
|
|
|
4,088 |
|
|
|
4,088 |
|
|
|
|
|
185,945 |
|
|
|
206,650 |
|
Debt |
7 |
|
|
497,249 |
|
|
|
489,763 |
|
Lease liabilities |
|
|
|
13,221 |
|
|
|
14,895 |
|
Employee benefit plan
obligations |
|
|
|
8,639 |
|
|
|
8,942 |
|
Asset retirement
obligations |
|
|
|
125,457 |
|
|
|
131,367 |
|
Deferred income tax
liabilities |
|
|
|
450,334 |
|
|
|
439,195 |
|
|
|
|
|
1,280,845 |
|
|
|
1,290,812 |
|
Equity |
|
|
|
|
|
Share capital |
11 |
|
|
3,240,952 |
|
|
|
3,225,326 |
|
Treasury stock |
|
|
|
(20,454 |
) |
|
|
(10,289 |
) |
Contributed surplus |
|
|
|
2,612,463 |
|
|
|
2,615,459 |
|
Accumulated other
comprehensive loss |
|
|
|
(29,678 |
) |
|
|
(20,905 |
) |
Deficit |
|
|
|
(2,578,766 |
) |
|
|
(2,239,226 |
) |
Total equity
attributable to shareholders of the Company |
|
|
|
3,224,517 |
|
|
|
3,570,365 |
|
Attributable to
non-controlling interests |
|
|
|
3,563 |
|
|
|
69,557 |
|
|
|
|
|
3,228,080 |
|
|
|
3,639,922 |
|
|
|
|
$ |
4,508,925 |
|
|
$ |
4,930,734 |
|
Subsequent events (Note 18)
Approved on behalf of the Board of
Directors
(signed) |
John Webster |
Director |
(signed) |
George Burns |
Director |
Date of approval: July 28, 2022
Eldorado Gold CorporationCondensed Consolidated
Interim Statements of
Operations
For the
three and six months ended June 30, 2022 and 2021(Unaudited – in
thousands of U.S. dollars except share and per share
amounts)
|
|
|
Three months ended |
|
Six months ended |
|
|
|
June 30, |
|
June 30, |
|
Note |
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenue |
|
|
|
|
|
|
|
|
|
Metal sales |
8 |
|
$ |
213,447 |
|
|
$ |
233,224 |
|
|
$ |
408,119 |
|
|
$ |
457,842 |
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales |
|
|
|
|
|
|
|
|
|
Production costs |
|
|
|
109,320 |
|
|
|
112,800 |
|
|
|
213,876 |
|
|
|
221,360 |
|
Depreciation and
amortization |
|
|
|
52,917 |
|
|
|
51,023 |
|
|
|
103,552 |
|
|
|
103,509 |
|
|
|
|
|
162,237 |
|
|
|
163,823 |
|
|
|
317,428 |
|
|
|
324,869 |
|
|
|
|
|
|
|
|
|
|
|
Earnings from mine
operations |
|
|
|
51,210 |
|
|
|
69,401 |
|
|
|
90,691 |
|
|
|
132,973 |
|
|
|
|
|
|
|
|
|
|
|
Exploration and evaluation
expenses |
|
|
|
4,242 |
|
|
|
7,881 |
|
|
|
10,103 |
|
|
|
11,889 |
|
Mine standby costs |
9 |
|
|
10,662 |
|
|
|
2,093 |
|
|
|
22,370 |
|
|
|
3,704 |
|
General and administrative
expenses |
|
|
|
8,734 |
|
|
|
9,726 |
|
|
|
17,025 |
|
|
|
19,866 |
|
Employee benefit plan
expense |
|
|
|
809 |
|
|
|
616 |
|
|
|
2,650 |
|
|
|
1,365 |
|
Share-based payments
expense |
12 |
|
|
348 |
|
|
|
1,922 |
|
|
|
3,998 |
|
|
|
3,703 |
|
Impairment of property, plant
and equipment |
4 |
|
|
— |
|
|
|
— |
|
|
|
365,426 |
|
|
|
— |
|
(Recovery) write-down of
assets |
|
|
|
(1,688 |
) |
|
|
320 |
|
|
|
22,453 |
|
|
|
(430 |
) |
Foreign exchange gain |
|
|
|
(6,415 |
) |
|
|
(143 |
) |
|
|
(9,135 |
) |
|
|
(6,222 |
) |
Earnings (loss) from
operations |
|
|
|
34,518 |
|
|
|
46,986 |
|
|
|
(344,199 |
) |
|
|
99,098 |
|
|
|
|
|
|
|
|
|
|
|
Other income |
10 |
|
|
1,678 |
|
|
|
9,636 |
|
|
|
3,421 |
|
|
|
10,935 |
|
Finance costs |
10 |
|
|
(23,743 |
) |
|
|
(15,497 |
) |
|
|
(25,909 |
) |
|
|
(25,832 |
) |
Earnings (loss) from
continuing operations before income tax |
|
|
|
12,453 |
|
|
|
41,125 |
|
|
|
(366,687 |
) |
|
|
84,201 |
|
Income tax expense |
|
|
|
33,980 |
|
|
|
12,705 |
|
|
|
39,054 |
|
|
|
39,543 |
|
Net (loss) earnings
from continuing operations |
|
|
|
(21,527 |
) |
|
|
28,420 |
|
|
|
(405,741 |
) |
|
|
44,658 |
|
Net loss from
discontinued operations, net of tax |
|
|
|
— |
|
|
|
(86,766 |
) |
|
|
— |
|
|
|
(89,160 |
) |
Net loss for the
period |
|
|
$ |
(21,527 |
) |
|
$ |
(58,346 |
) |
|
$ |
(405,741 |
) |
|
$ |
(44,502 |
) |
|
|
|
|
|
|
|
|
|
|
Attributable
to: |
|
|
|
|
|
|
|
|
|
Shareholders of the
Company |
|
|
|
(22,718 |
) |
|
|
(55,737 |
) |
|
|
(339,540 |
) |
|
|
(43,798 |
) |
Non-controlling interests |
|
|
|
1,191 |
|
|
|
(2,609 |
) |
|
|
(66,201 |
) |
|
|
(704 |
) |
Net loss for the
period |
|
|
$ |
(21,527 |
) |
|
$ |
(58,346 |
) |
|
$ |
(405,741 |
) |
|
$ |
(44,502 |
) |
|
|
|
|
|
|
|
|
|
|
(Loss) earnings
attributable to shareholders of the Company |
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
|
(22,718 |
) |
|
|
31,029 |
|
|
|
(339,540 |
) |
|
|
45,362 |
|
Discontinued operations |
|
|
|
— |
|
|
|
(86,766 |
) |
|
|
— |
|
|
|
(89,160 |
) |
|
|
|
$ |
(22,718 |
) |
|
$ |
(55,737 |
) |
|
$ |
(339,540 |
) |
|
$ |
(43,798 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares outstanding (thousands) |
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
183,777 |
|
|
|
181,599 |
|
|
|
183,074 |
|
|
|
178,086 |
|
Diluted |
|
|
|
183,777 |
|
|
|
181,599 |
|
|
|
183,074 |
|
|
|
178,086 |
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
attributable to shareholders of the Company: |
|
|
|
|
|
|
|
|
|
Basic loss per share |
|
|
$ |
(0.12 |
) |
|
$ |
(0.31 |
) |
|
$ |
(1.85 |
) |
|
$ |
(0.25 |
) |
Diluted loss per share |
|
|
$ |
(0.12 |
) |
|
$ |
(0.31 |
) |
|
$ |
(1.85 |
) |
|
$ |
(0.25 |
) |
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings
per share attributable to shareholders of the Company - Continuing
operations: |
|
|
|
|
|
|
|
|
|
Basic (loss) earnings per
share |
|
|
$ |
(0.12 |
) |
|
$ |
0.17 |
|
|
$ |
(1.85 |
) |
|
$ |
0.25 |
|
Diluted (loss) earnings per
share |
|
|
$ |
(0.12 |
) |
|
$ |
0.17 |
|
|
$ |
(1.85 |
) |
|
$ |
0.25 |
|
Eldorado Gold
Corporation
Condensed Consolidated Interim Statements of Comprehensive Income
(Loss) For the three and six months ended
June 30, 2022 and 2021(Unaudited – in thousands of U.S.
dollars)
|
|
|
Three months ended |
|
Six months ended |
|
|
|
June 30, |
|
June 30, |
|
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
Net loss for the
period |
|
|
$ |
(21,527 |
) |
|
$ |
(58,346 |
) |
|
$ |
(405,741 |
) |
|
$ |
(44,502 |
) |
Other comprehensive
(loss) income: |
|
|
|
|
|
|
|
|
|
Items that will not be
reclassified to earnings or loss: |
|
|
|
|
|
|
|
|
|
Change in fair value of investments in marketable securities, net
of tax |
|
|
|
(10,314 |
) |
|
|
95 |
|
|
|
(8,265 |
) |
|
|
(30 |
) |
Actuarial gains (losses) on employee benefit plans, net of tax |
|
|
|
409 |
|
|
|
64 |
|
|
|
(508 |
) |
|
|
30 |
|
Total other
comprehensive (loss) income for the period |
|
|
|
(9,905 |
) |
|
|
159 |
|
|
|
(8,773 |
) |
|
|
— |
|
Total comprehensive
loss for the period |
|
|
$ |
(31,432 |
) |
|
$ |
(58,187 |
) |
|
$ |
(414,514 |
) |
|
$ |
(44,502 |
) |
|
|
|
|
|
|
|
|
|
|
Attributable
to: |
|
|
|
|
|
|
|
|
|
Shareholders of the
Company |
|
|
|
(32,623 |
) |
|
|
(55,578 |
) |
|
|
(348,313 |
) |
|
|
(43,798 |
) |
Non-controlling interests |
|
|
|
1,191 |
|
|
|
(2,609 |
) |
|
|
(66,201 |
) |
|
|
(704 |
) |
|
|
|
$ |
(31,432 |
) |
|
$ |
(58,187 |
) |
|
$ |
(414,514 |
) |
|
$ |
(44,502 |
) |
Eldorado Gold CorporationCondensed Consolidated
Interim Statements of Cash
Flows
For the three and six months ended June 30, 2022 and 2021(Unaudited
– in thousands of U.S. dollars)
|
|
|
Three months ended |
|
Six months ended |
|
|
|
June 30, |
|
June 30, |
|
Note |
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Cash flows generated from
(used in): |
|
|
|
|
|
|
|
|
|
Operating
activities |
|
|
|
|
|
|
|
|
|
Net (loss) earnings for the
period from continuing operations |
|
|
$ |
(21,527 |
) |
|
$ |
28,420 |
|
|
$ |
(405,741 |
) |
|
$ |
44,658 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
|
|
53,699 |
|
|
|
51,471 |
|
|
|
104,925 |
|
|
|
104,536 |
|
Finance costs |
|
|
|
23,743 |
|
|
|
15,494 |
|
|
|
25,909 |
|
|
|
25,832 |
|
Interest income |
|
|
|
(809 |
) |
|
|
(1,173 |
) |
|
|
(1,284 |
) |
|
|
(1,475 |
) |
Unrealized foreign exchange
(gain) loss |
|
|
|
(3,282 |
) |
|
|
675 |
|
|
|
(3,766 |
) |
|
|
(1,689 |
) |
Income tax expense |
|
|
|
33,980 |
|
|
|
12,705 |
|
|
|
39,054 |
|
|
|
39,543 |
|
(Gain) loss on disposal of
assets |
|
|
|
(233 |
) |
|
|
(98 |
) |
|
|
(815 |
) |
|
|
226 |
|
Gain on disposal of mining
licenses |
|
|
|
— |
|
|
|
(7,046 |
) |
|
|
— |
|
|
|
(7,046 |
) |
(Recovery) write-down of
assets |
|
|
|
(1,688 |
) |
|
|
320 |
|
|
|
22,453 |
|
|
|
(430 |
) |
Share-based payments
expense |
12 |
|
|
348 |
|
|
|
1,922 |
|
|
|
3,998 |
|
|
|
3,703 |
|
Employee benefit plan
expense |
|
|
|
809 |
|
|
|
616 |
|
|
|
2,650 |
|
|
|
1,365 |
|
Impairment of property, plant
and equipment |
|
|
|
— |
|
|
|
— |
|
|
|
365,426 |
|
|
|
— |
|
|
|
|
|
85,040 |
|
|
|
103,306 |
|
|
|
152,809 |
|
|
|
209,223 |
|
Property reclamation
payments |
|
|
|
(481 |
) |
|
|
(772 |
) |
|
|
(793 |
) |
|
|
(1,107 |
) |
Employee benefit plan
payments |
|
|
|
(423 |
) |
|
|
(289 |
) |
|
|
(2,673 |
) |
|
|
(521 |
) |
Income taxes paid |
|
|
|
(36,628 |
) |
|
|
(27,517 |
) |
|
|
(52,567 |
) |
|
|
(52,013 |
) |
Interest received |
|
|
|
809 |
|
|
|
1,174 |
|
|
|
1,284 |
|
|
|
1,475 |
|
Changes in non-cash working
capital |
13 |
|
|
(21,382 |
) |
|
|
(26,884 |
) |
|
|
(35,881 |
) |
|
|
(8,912 |
) |
Net cash generated
from operating activities of continuing operations |
|
|
|
26,935 |
|
|
|
49,018 |
|
|
|
62,179 |
|
|
|
148,145 |
|
Net cash generated
from (used in) operating activities of discontinued
operations |
|
|
|
— |
|
|
|
1,311 |
|
|
|
— |
|
|
|
(4,740 |
) |
|
|
|
|
|
|
|
|
|
|
Investing
activities |
|
|
|
|
|
|
|
|
|
Purchase of property, plant
and equipment |
|
|
|
(83,183 |
) |
|
|
(71,603 |
) |
|
|
(135,179 |
) |
|
|
(135,594 |
) |
Acquisition of subsidiary, net
of $4,311 cash received |
|
|
|
— |
|
|
|
(19,336 |
) |
|
|
— |
|
|
|
(19,336 |
) |
Proceeds from the sale of
property, plant and equipment |
|
|
|
565 |
|
|
|
519 |
|
|
|
1,641 |
|
|
|
1,311 |
|
Proceeds from sale of mining
licenses |
|
|
|
— |
|
|
|
5,000 |
|
|
|
— |
|
|
|
5,000 |
|
Value added taxes related to
mineral property expenditures, net |
|
|
|
(7,078 |
) |
|
|
(1,631 |
) |
|
|
(18,211 |
) |
|
|
(4,199 |
) |
Decrease (increase) in term
deposits |
|
|
|
— |
|
|
|
1,904 |
|
|
|
(60,000 |
) |
|
|
58,034 |
|
Increase in restricted
cash |
|
|
|
— |
|
|
|
(31 |
) |
|
|
— |
|
|
|
(104 |
) |
Net cash used in
investing activities of continuing operations |
|
|
|
(89,696 |
) |
|
|
(85,178 |
) |
|
|
(211,749 |
) |
|
|
(94,888 |
) |
Net cash used in
investing activities of discontinued operations |
|
|
|
— |
|
|
|
(930 |
) |
|
|
— |
|
|
|
(1,437 |
) |
|
|
|
|
|
|
|
|
|
|
Financing
activities |
|
|
|
|
|
|
|
|
|
Issuance of common shares, net
of issuance costs |
|
|
|
541 |
|
|
|
2,300 |
|
|
|
13,659 |
|
|
|
14,134 |
|
Contributions from
non-controlling interests |
|
|
|
37 |
|
|
|
85 |
|
|
|
207 |
|
|
|
409 |
|
Repayments of borrowings |
|
|
|
— |
|
|
|
(72,233 |
) |
|
|
— |
|
|
|
(83,333 |
) |
Interest paid |
|
|
|
(831 |
) |
|
|
(13,278 |
) |
|
|
(17,719 |
) |
|
|
(15,483 |
) |
Principal portion of lease
liabilities |
|
|
|
(1,705 |
) |
|
|
(2,253 |
) |
|
|
(3,977 |
) |
|
|
(5,012 |
) |
Purchase of treasury
stock |
|
|
|
— |
|
|
|
— |
|
|
|
(13,969 |
) |
|
|
— |
|
Net cash used in
financing activities of continuing operations |
|
|
|
(1,958 |
) |
|
|
(85,379 |
) |
|
|
(21,799 |
) |
|
|
(89,285 |
) |
Net cash used in
financing activities of discontinued operations |
|
|
|
— |
|
|
|
(12 |
) |
|
|
— |
|
|
|
(24 |
) |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash
and cash equivalents |
|
|
|
(64,719 |
) |
|
|
(121,170 |
) |
|
|
(171,369 |
) |
|
|
(42,229 |
) |
Cash and cash
equivalents - beginning of period |
|
|
|
374,677 |
|
|
|
530,903 |
|
|
|
481,327 |
|
|
|
451,962 |
|
Cash and cash
equivalents - end of period |
|
|
$ |
309,958 |
|
|
$ |
409,733 |
|
|
$ |
309,958 |
|
|
$ |
409,733 |
|
Eldorado Gold CorporationCondensed Consolidated
Interim Statements of Changes in Equity For
the three and six months ended June 30, 2022 and 2021(Unaudited –
in thousands of U.S. dollars)
|
|
Three months ended |
|
Six months ended |
|
|
June 30, |
|
June 30, |
|
Note |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Share
capital |
|
|
|
|
|
|
|
|
Balance beginning of
period |
|
$ |
3,240,665 |
|
|
$ |
3,157,117 |
|
|
$ |
3,225,326 |
|
|
$ |
3,144,644 |
|
Shares issued upon exercise of share options |
|
|
71 |
|
|
|
681 |
|
|
|
3,943 |
|
|
|
1,398 |
|
Shares issued upon exercise of performance share units (PSU's) |
|
|
— |
|
|
|
1,172 |
|
|
|
2,256 |
|
|
|
1,172 |
|
Transfer of contributed surplus on exercise of options |
|
|
29 |
|
|
|
263 |
|
|
|
1,592 |
|
|
|
548 |
|
Shares issued on acquisition of subsidiary |
|
|
— |
|
|
|
65,647 |
|
|
|
— |
|
|
|
65,647 |
|
Shares issued upon exercise of warrants |
|
|
213 |
|
|
|
— |
|
|
|
213 |
|
|
|
— |
|
Shares issued to the public, net of share issuance costs |
|
|
(26 |
) |
|
|
(50 |
) |
|
|
7,622 |
|
|
|
11,421 |
|
Balance end of period |
11 |
$ |
3,240,952 |
|
|
$ |
3,224,830 |
|
|
$ |
3,240,952 |
|
|
$ |
3,224,830 |
|
|
|
|
|
|
|
|
|
|
Treasury
stock |
|
|
|
|
|
|
|
|
Balance beginning of
period |
|
$ |
(20,454 |
) |
|
$ |
(10,879 |
) |
|
$ |
(10,289 |
) |
|
$ |
(11,452 |
) |
Purchase of treasury stock |
|
|
— |
|
|
|
— |
|
|
|
(13,969 |
) |
|
|
— |
|
Shares redeemed upon exercise of restricted share units
(RSU's) |
|
|
— |
|
|
|
584 |
|
|
|
3,804 |
|
|
|
1,157 |
|
Balance end of period |
|
$ |
(20,454 |
) |
|
$ |
(10,295 |
) |
|
$ |
(20,454 |
) |
|
$ |
(10,295 |
) |
|
|
|
|
|
|
|
|
|
Contributed
surplus |
|
|
|
|
|
|
|
|
Balance beginning of
period |
|
$ |
2,610,136 |
|
|
$ |
2,639,067 |
|
|
$ |
2,615,459 |
|
|
$ |
2,638,008 |
|
Share-based payment arrangements |
|
|
2,356 |
|
|
|
2,240 |
|
|
|
4,656 |
|
|
|
4,157 |
|
Shares redeemed upon exercise of restricted share units |
|
|
— |
|
|
|
(584 |
) |
|
|
(3,804 |
) |
|
|
(1,157 |
) |
Shares redeemed upon exercise of performance share units |
|
|
— |
|
|
|
(1,172 |
) |
|
|
(2,256 |
) |
|
|
(1,172 |
) |
Transfer to share capital on exercise of options |
|
|
(29 |
) |
|
|
(263 |
) |
|
|
(1,592 |
) |
|
|
(548 |
) |
Balance end of period |
|
$ |
2,612,463 |
|
|
$ |
2,639,288 |
|
|
$ |
2,612,463 |
|
|
$ |
2,639,288 |
|
|
|
|
|
|
|
|
|
|
Accumulated other
comprehensive loss |
|
|
|
|
|
|
|
|
Balance beginning of
period |
|
$ |
(19,773 |
) |
|
$ |
(30,456 |
) |
|
$ |
(20,905 |
) |
|
$ |
(30,297 |
) |
Other comprehensive (loss) income for the period attributable to
shareholders of the Company |
|
|
(9,905 |
) |
|
|
159 |
|
|
|
(8,773 |
) |
|
|
— |
|
Balance end of period |
|
$ |
(29,678 |
) |
|
$ |
(30,297 |
) |
|
$ |
(29,678 |
) |
|
$ |
(30,297 |
) |
|
|
|
|
|
|
|
|
|
Deficit |
|
|
|
|
|
|
|
|
Balance beginning of
period |
|
$ |
(2,556,048 |
) |
|
$ |
(2,091,267 |
) |
|
$ |
(2,239,226 |
) |
|
$ |
(2,103,206 |
) |
Loss attributable to shareholders of the Company |
|
|
(22,718 |
) |
|
|
(55,737 |
) |
|
|
(339,540 |
) |
|
|
(43,798 |
) |
Balance end of period |
|
$ |
(2,578,766 |
) |
|
$ |
(2,147,004 |
) |
|
$ |
(2,578,766 |
) |
|
$ |
(2,147,004 |
) |
Total equity
attributable to shareholders of the Company |
|
$ |
3,224,517 |
|
|
$ |
3,676,522 |
|
|
$ |
3,224,517 |
|
|
$ |
3,676,522 |
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests |
|
|
|
|
|
|
|
|
Balance beginning of
period |
|
$ |
2,335 |
|
|
$ |
43,102 |
|
|
$ |
69,557 |
|
|
$ |
40,873 |
|
Earnings (loss) attributable to non-controlling interests |
|
|
1,191 |
|
|
|
(2,609 |
) |
|
|
(66,201 |
) |
|
|
(704 |
) |
Contributions from non-controlling interests |
|
|
37 |
|
|
|
85 |
|
|
|
207 |
|
|
|
409 |
|
Balance end of period |
|
$ |
3,563 |
|
|
$ |
40,578 |
|
|
$ |
3,563 |
|
|
$ |
40,578 |
|
Total
equity |
|
$ |
3,228,080 |
|
|
$ |
3,717,100 |
|
|
$ |
3,228,080 |
|
|
$ |
3,717,100 |
|
Please see the Condensed Consolidated Interim Financial
Statements dated June 30, 2022 for notes to the accounts.
1 These financial measures or ratios are
non-IFRS financial measures or ratios. Certain additional
disclosure for non-IFRS financial measures and ratios have been
incorporated by reference and additional detail can be found at the
end of this press release and in the section 'Non-IFRS and Other
Financial Measures and Ratios' in the Company's June 30, 2022
MD&A.
2 These financial measures or ratios are
non-IFRS financial measures or ratios. Certain additional
disclosure for non-IFRS financial measures and ratios have been
incorporated by reference and additional detail can be found at the
end of this press release and in the section 'Non-IFRS and Other
Financial Measures and Ratios' in the Company's June 30, 2022
MD&A.
Eldorado Gold (TSX:ELD)
Historical Stock Chart
Von Dez 2024 bis Jan 2025
Eldorado Gold (TSX:ELD)
Historical Stock Chart
Von Jan 2024 bis Jan 2025