Strong Sales Growth Drives Quarterly Results;
Narrowing and Raising Fiscal Year 2025 Financial Guidance
FORT
WORTH, Texas, Jan. 7, 2025
/PRNewswire/ -- AZZ Inc. (NYSE: AZZ), the leading
independent provider of hot-dip galvanizing and coil coating
solutions, today announced financial results for the third quarter
ended November 30, 2024.
Fiscal Year 2025 Third Quarter Financial Results
Overview (as compared to prior fiscal year third
quarter(1)):
- Total Sales of $403.7 million, up
5.8%
- Metal Coatings sales of $168.6
million, up 3.3%
- Precoat Metals sales of $235.1
million, up 7.6%
- Net Income of $33.6 million, up
25.0% and Adjusted net income of $41.9
million, up 20.5%
- GAAP diluted EPS of $1.12 per
share, up 21.7%, and Adjusted diluted EPS of $1.39, up 16.8%
- Adjusted EBITDA of $90.7 million
or 22.5% of sales, versus prior year of $86.4 million, or 22.6% of sales
- Segment Adjusted EBITDA margin of 31.5% for Metal Coatings and
19.1% for Precoat Metals
- Debt reduction of $35 million in
the quarter; fiscal year-to-date debt reduction of $80 million, resulting in net leverage ratio
2.6x
- Cash dividend of $0.17 per share
to common shareholders
- Repriced Term Loan B which reduced the future borrowing rate by
75 basis points to SOFR+2.50%
(1) Adjusted Net Income, Adjusted
EPS, Adjusted EBITDA and net leverage ratio are non-GAAP financial
measures as defined and reconciled in the tables below.
|
Tom Ferguson, President, and
Chief Executive Officer of AZZ, commented, "Third quarter
results exceeded expectations as third quarter sales grew to
$403.7 million,
up 5.8% over the prior year, with Adjusted EPS of
$1.39. Consolidated Adjusted EBITDA
grew to $90.7 million, or 22.5% of
sales, primarily driven by higher volume for hot-dip galvanized
steel and coil-coated materials and operational productivity over
the prior year. Metal Coatings benefited from lower zinc costs and
improved zinc utilization and delivered an Adjusted EBITDA margin
of 31.5%. Precoat Metals' Adjusted EBITDA margin improved to
19.1%, primarily due to sales growth, favorable mix and improved
operational performance.
Our fiscal year-to-date cash from operations of $185.6 million allowed us to reduce debt by
$80.0 million and continue to reduce
our net leverage ratio to 2.6x at the end of the third quarter. We
continue to expect debt reduction to exceed $100 million in the fiscal year. Capital
expenditures for the third quarter totaled $26.4 million, including $11.2 million of spending related to the new
Washington, Missouri, facility, which is on budget and
schedule. I want to thank all of our dedicated AZZ employees
for their work during the quarter on sales volume, productivity
improvements, and for their continued pride and passion for
delivering outstanding quality and service to our customers, while
driving operational excellence. We look forward to finishing
fiscal year 2025 well as we set new profitability records moving
forward," Ferguson concluded.
Fiscal Year 2025 Third Quarter Segment Performance
AZZ Metal Coatings
Sales of $168.6 million increased by 3.3% over the third
quarter of last year, primarily due to increased volume supported
by project spending in end markets including construction,
industrial, and transmission and distribution. Galvanizing
sales increased 5.2% for the quarter, partially offset by a
decrease in other sales. Segment EBITDA of $53.1 million resulted in EBITDA margin of 31.5%,
on increased volume and zinc productivity improvement, an increase
of 150 basis points from the prior year third quarter.
AZZ Precoat Metals
Sales of $235.1 million increased by 7.6% over the third
quarter of last year on increased volume driven by market share
growth and improvements from mix shifts in end markets including
construction, HVAC, and transportation. Segment EBITDA of
$45.0 million resulted in EBITDA
margin of 19.1%, an increase of 70 basis points from the prior year
third quarter.
Balance Sheet, Liquidity and Capital Allocation
The
Company generated significant operating cash of $185.6 million for the first nine months of
fiscal year 2025 through improved earnings and disciplined working
capital management. At the end of the third quarter, the
Company's net leverage was 2.6x trailing twelve months
EBITDA. During the first nine months of fiscal year 2025, the
Company paid down debt of $80 million
and returned cash to common shareholders through cash dividend
payments totaling $14.4
million. Capital expenditures for the first nine
months of fiscal year 2025 were $85.9
million, and full fiscal year capital expenditures are
expected to be approximately $100 -
$120 million.
Financial Outlook - Fiscal Year 2025 Revised Guidance
Revised Fiscal Year 2025 guidance reflects our best estimates given
expected market conditions for the full year, lower interest
expense, an annualized effective tax rate of 25% and excludes any
federal regulatory changes that may emerge.
|
|
Revised
FY25
Guidance(1)
|
Sales
|
|
$1.550 - $1.600
billion
|
Adjusted
EBITDA
|
|
$340 - $360
million
|
Adjusted Diluted
EPS
|
|
$5.00 -
$5.30
|
|
|
|
(1)
|
FY2025 Revised Guidance
Assumptions:
|
|
a.
|
Excludes the impact of
any future acquisitions.
|
|
b.
|
Includes approximately
$15 - $18 million of equity income from AZZ's minority interest in
its unconsolidated subsidiary.
|
|
c.
|
Management defines
adjusted earnings per share to exclude intangible asset
amortization, acquisition expenses, transaction related. expenses,
certain legal settlements and accruals, and certain expenses
related to non-recurring events from the reported GAAP
measure.
|
Conference Call Details
AZZ Inc. will conduct a live conference call with Tom Ferguson, Chief Executive Officer,
Jason Crawford, Chief Financial
Officer, and David Nark, Senior Vice President of Marketing,
Communications, and Investor Relations to discuss financial results
for the third quarter of the fiscal year 2025, Wednesday, January 8, 2025, at 11:00 A.M. ET. Interested parties can access the
conference call by dialing (844) 855-9499 or (412) 317-5497
(international). A webcast of the call will be available on the
Company's Investor Relations page at
http://www.azz.com/investor-relations.
A replay of the call will be available at (877) 344-7529 or
(412) 317-0088 (international), replay access code: 2492585,
through January 15, 2025, or by visiting
http://www.azz.com/investor-relations for the next 12
months.
About AZZ Inc.
AZZ Inc. is the leading independent provider of hot-dip
galvanizing and coil coating solutions to a broad range of
end-markets. Collectively, our business segments provide
sustainable, unmatched metal coating solutions that enhance the
longevity and appearance of buildings, products and infrastructure
that are essential to everyday life.
Safe Harbor Statement
Certain statements herein about our expectations of
future events or results constitute forward-looking statements for
purposes of the safe harbor provisions of The Private Securities
Litigation Reform Act of 1995. You can identify forward-looking
statements by terminology such as "may," "could," "should,"
"expects," "plans," "will," "might," "would," "projects,"
"currently," "intends," "outlook," "forecasts," "targets,"
"anticipates," "believes," "estimates," "predicts," "potential,"
"continue," or the negative of these terms or other comparable
terminology. Such forward-looking statements are based on currently
available competitive, financial, and economic data and
management's views and assumptions regarding future events. Such
forward-looking statements are inherently uncertain, and investors
must recognize that actual results may differ from those expressed
or implied in the forward-looking statements. Forward-looking
statements speak only as of the date they are made and are subject
to risks that could cause them to differ materially from actual
results. Certain factors could affect the outcome of the matters
described herein. This press release may contain
forward-looking statements that involve risks and uncertainties
including, but not limited to, changes in customer demand for our
manufactured solutions, including demand by the construction
markets, the industrial markets, and the metal coatings markets. We
could also experience additional increases in labor costs,
components and raw materials including zinc and natural gas, which
are used in our hot-dip galvanizing process, paint used in our coil
coating process; supply-chain vendor delays; customer requested
delays of our manufactured solutions; delays in additional
acquisition opportunities; an increase in our debt leverage and/or
interest rates on our debt, of which a significant portion is tied
to variable interest rates; availability of experienced management
and employees to implement AZZ's growth strategy; a downturn in
market conditions in any industry relating to the manufactured
solutions that we provide; economic volatility, including a
prolonged economic downturn or macroeconomic conditions such as
inflation or changes in the political stability in the United States and other foreign markets in
which we operate; acts of war or terrorism inside the United States or abroad; and other changes
in economic and financial conditions. AZZ has provided additional
information regarding risks associated with the business, including
in Part I, Item 1A. Risk Factors, in AZZ's Annual Report on Form
10-K for the fiscal year ended February
29, 2024, and other filings with the SEC, available for
viewing on AZZ's website at www.azz.com and on the SEC's website at
www.sec.gov. You are urged to consider these factors
carefully when evaluating the forward-looking statements herein and
are cautioned not to place undue reliance on such forward-looking
statements, which are qualified in their entirety by this
cautionary statement. These statements are based on information as
of the date hereof and AZZ assumes no obligation to update any
forward-looking statements, whether as a result of new information,
future events, or otherwise.
Company Contact:
David Nark, Senior Vice President of Marketing, Communications, and
Investor Relations
AZZ Inc.
(817) 810-0095
www.azz.com
Investor Contact:
Sandy
Martin / Phillip Kupper
Three Part Advisors
(214) 616-2207 or (817) 368-2556
www.threepa.com
AZZ
Inc.
|
Condensed
Consolidated Statements of Income
|
(dollars in thousands,
except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
November 30,
|
|
Nine Months
Ended
November 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Sales
|
|
$
403,654
|
|
$
381,605
|
|
$
1,225,869
|
|
$
1,171,020
|
Cost of
sales
|
|
305,876
|
|
293,456
|
|
921,907
|
|
888,606
|
Gross
margin
|
|
97,778
|
|
88,149
|
|
303,962
|
|
282,414
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
39,243
|
|
35,325
|
|
108,032
|
|
103,087
|
Operating
income
|
|
58,535
|
|
52,824
|
|
195,930
|
|
179,327
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
(19,223)
|
|
(25,855)
|
|
(63,906)
|
|
(82,331)
|
Equity in earnings of
unconsolidated subsidiaries
|
|
7,168
|
|
8,742
|
|
12,470
|
|
11,136
|
Other income (expense),
net
|
|
(763)
|
|
(41)
|
|
(142)
|
|
9
|
Income before income
taxes
|
|
45,717
|
|
35,670
|
|
144,352
|
|
108,141
|
Income tax
expense
|
|
12,114
|
|
8,780
|
|
35,728
|
|
24,397
|
Net income
|
|
33,603
|
|
26,890
|
|
108,624
|
|
83,744
|
Series A Preferred
Stock Dividends
|
|
—
|
|
(3,600)
|
|
(1,200)
|
|
(10,800)
|
Redemption premium on
Series A Preferred Stock
|
|
—
|
|
—
|
|
(75,198)
|
|
—
|
Net income available to
common shareholders
|
|
$
33,603
|
|
$
23,290
|
|
$
32,226
|
|
$
72,944
|
|
|
|
|
|
|
|
|
|
Basic earnings per
common share
|
|
$
1.12
|
|
$
0.93
|
|
$
1.12
|
|
$
2.91
|
Diluted earnings per
common share
|
|
$
1.12
|
|
$
0.92
|
|
$
1.11
|
|
$
2.86
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding - Basic
|
|
29,879
|
|
25,077
|
|
28,819
|
|
25,024
|
Weighted average
shares outstanding - Diluted
|
|
30,118
|
|
29,330
|
|
29,076
|
|
29,278
|
|
|
|
|
|
|
|
|
|
Cash dividends
declared per common share
|
|
$
0.17
|
|
$
0.17
|
|
$
0.51
|
|
$
0.51
|
AZZ
Inc.
|
Segment
Reporting
|
(dollars in
thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
November 30,
|
|
Nine Months Ended
November 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Sales:
|
|
|
|
|
|
|
|
Metal
Coatings
|
$
168,599
|
|
$
163,186
|
|
$
516,750
|
|
$
501,816
|
Precoat
Metals
|
235,055
|
|
218,419
|
|
709,119
|
|
669,204
|
Total Sales
|
$
403,654
|
|
$
381,605
|
|
$
1,225,869
|
|
$
1,171,020
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
|
|
|
|
|
|
Metal
Coatings
|
$
53,103
|
|
$
48,991
|
|
$
162,113
|
|
$
152,500
|
Precoat
Metals
|
44,983
|
|
40,253
|
|
142,837
|
|
129,856
|
Infrastructure
Solutions
|
7,139
|
|
8,452
|
|
12,403
|
|
10,642
|
Total Segment
EBITDA(1)
|
$
105,225
|
|
$
97,696
|
|
$
317,353
|
|
$
292,998
|
|
|
|
|
|
|
|
|
(1) See the
non-GAAP disclosure section below for a reconciliation between the
various measures calculated in accordance with
GAAP
to the non-GAAP financial measures.
|
AZZ
Inc.
|
Condensed
Consolidated Balance Sheets
|
(dollars in
thousands)
|
(unaudited)
|
|
|
As of
|
|
|
November 30,
2024
|
|
February 29,
2024
|
Assets:
|
|
|
|
|
Current
assets
|
|
$
394,405
|
|
$
366,999
|
Property, plant and
equipment, net
|
|
580,178
|
|
541,652
|
Other non-current
assets, net
|
|
1,269,967
|
|
1,286,854
|
Total
assets
|
|
$
2,244,550
|
|
$
2,195,505
|
|
|
|
|
|
Liabilities, Mezzanine
Equity, and Shareholders' Equity:
|
|
|
|
|
Current
liabilities
|
|
$
222,292
|
|
$
194,306
|
Long-term debt,
net
|
|
879,548
|
|
952,742
|
Other non-current
liabilities
|
|
113,122
|
|
113,966
|
Mezzanine
Equity
|
|
—
|
|
233,722
|
Shareholders'
Equity
|
|
1,029,588
|
|
700,769
|
Total liabilities,
mezzanine equity, and shareholders' equity
|
|
$
2,244,550
|
|
$
2,195,505
|
AZZ
Inc.
|
Condensed
Consolidated Statements of Cash Flows
|
(dollars in
thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
Nine Months Ended
November 30,
|
|
|
2024
|
|
2023
|
Net cash provided by
operating activities
|
|
$
185,597
|
|
$
180,928
|
Net cash used in
investing activities
|
|
(85,100)
|
|
(66,853)
|
Net cash used in
financing activities
|
|
(103,912)
|
|
(109,444)
|
Effect of exchange rate
changes on cash
|
|
550
|
|
58
|
Net increase (decrease)
in cash and cash equivalents
|
|
(2,865)
|
|
4,689
|
Cash and cash
equivalents at beginning of period
|
|
4,349
|
|
2,820
|
Cash and cash
equivalents at end of period
|
|
$
1,484
|
|
$
7,509
|
AZZ Inc.
Non-GAAP
Disclosure
Adjusted Net Income, Adjusted Earnings Per
Share and Adjusted EBITDA
In addition to reporting financial results in accordance with
Generally Accepted Accounting Principles in the United States ("GAAP"), we provide
adjusted net income, adjusted earnings per share and Adjusted
EBITDA (collectively, the "Adjusted Earnings Measures"), which are
non-GAAP measures. Management believes that the presentation
of these measures provides investors with greater transparency when
comparing operating results across a broad spectrum of companies,
which provides a more complete understanding of our financial
performance, competitive position and prospects for future capital
investment and debt reduction. Management also believes that
investors regularly rely on non-GAAP financial measures, such as
adjusted net income, adjusted earnings per share and Adjusted
EBITDA to assess operating performance and that such measures may
highlight trends in our business that may not otherwise be apparent
when relying on financial measures calculated in accordance with
GAAP.
Management defines adjusted net income and adjusted earnings per
share to exclude intangible asset amortization, acquisition
expenses, transaction related expenses, certain legal settlements
and accruals, and certain expenses related to non-recurring events
from the reported GAAP measure. Management defines Adjusted
EBITDA as adjusted earnings excluding depreciation, amortization,
interest and provision for income taxes. Management believes
Adjusted EBITDA is used by investors to analyze operating
performance and evaluate the Company's ability to incur and service
debt and its capacity for making capital expenditures in the
future.
Management provides non-GAAP financial measures for
informational purposes and to enhance understanding of the
Company's GAAP consolidated financial statements. Readers
should consider these measures in addition to, but not instead of
or superior to, the Company's financial statements prepared in
accordance with GAAP, and undue reliance should not be placed on
these non-GAAP financial measures. Additionally, these
non-GAAP financial measures may be determined or calculated
differently by other companies, limiting the usefulness of those
measures for comparative purposes.
The following tables provides a reconciliation for the three
months ended November 30, 2024 and
November 30, 2023 between the
non-GAAP Adjusted Earnings Measures to the most comparable
measures, calculated in accordance with GAAP (dollars in thousands,
except per share data):
Adjusted Net Income and Adjusted Earnings Per
Share
|
Three Months Ended
November 30,
|
|
Nine Months Ended
November 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
Amount
|
|
Per Diluted
Share(1)
|
|
Amount
|
|
Per Diluted
Share(1)
|
|
Amount
|
|
Per Diluted
Share(1)
|
|
Amount
|
|
Per Diluted
Share(1)
|
Net income
|
$
33,603
|
|
|
|
$
26,890
|
|
|
|
$
108,624
|
|
|
|
$
83,744
|
|
|
Less: Series A
Preferred Stock dividends
|
—
|
|
|
|
(3,600)
|
|
|
|
(1,200)
|
|
|
|
(10,800)
|
|
|
Less: Redemption
premium on Series A
Preferred Stock
|
—
|
|
|
|
—
|
|
|
|
(75,198)
|
|
|
|
—
|
|
|
Net income available to
common
shareholders(2)
|
33,603
|
|
$ 1.12
|
|
23,290
|
|
$
0.92
|
|
32,226
|
|
$ 1.11
|
|
72,944
|
|
$
2.86
|
Impact of Series A
Preferred Stock
dividends(2)
|
—
|
|
|
|
3,600
|
|
|
|
1,200
|
|
|
|
10,800
|
|
|
Net income and diluted
earnings per share for
Adjusted net income calculation(2)
|
33,603
|
|
$ 1.12
|
|
26,890
|
|
$
0.92
|
|
33,426
|
|
$ 1.11
|
|
83,744
|
|
$
2.86
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
intangible assets
|
5,773
|
|
0.19
|
|
5,872
|
|
0.20
|
|
17,353
|
|
0.58
|
|
18,108
|
|
0.62
|
Legal settlement and
accrual(3)
|
3,483
|
|
0.12
|
|
4,500
|
|
0.15
|
|
3,483
|
|
0.12
|
|
10,250
|
|
0.35
|
Retirement and other
severance expense(4)
|
1,666
|
|
0.06
|
|
—
|
|
—
|
|
3,554
|
|
0.12
|
|
—
|
|
—
|
Redemption premium on
Series A Preferred
Stock(5)
|
—
|
|
—
|
|
—
|
|
—
|
|
75,198
|
|
2.50
|
|
—
|
|
—
|
Subtotal
|
10,922
|
|
0.37
|
|
10,372
|
|
0.35
|
|
99,588
|
|
3.31
|
|
28,358
|
|
0.97
|
Tax
impact(6)
|
(2,621)
|
|
(0.09)
|
|
(2,489)
|
|
(0.08)
|
|
(5,854)
|
|
(0.19)
|
|
(6,806)
|
|
(0.23)
|
Total
adjustments
|
8,301
|
|
0.28
|
|
7,883
|
|
0.27
|
|
93,734
|
|
3.11
|
|
21,552
|
|
0.74
|
Adjusted net income and
adjusted earnings
per share (non-GAAP)
|
$
41,904
|
|
$ 1.39
|
|
$
34,773
|
|
$
1.19
|
|
$
127,160
|
|
$ 4.22
|
|
$
105,296
|
|
$
3.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding -
Diluted for Adjusted earnings per share(2)
|
|
|
30,118
|
|
|
|
29,330
|
|
|
|
30,123
|
|
|
|
29,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
Three Months Ended
November 30,
|
|
Nine Months Ended
November 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income
|
$
33,603
|
|
$
26,890
|
|
$
108,624
|
|
$
83,744
|
Interest
expense
|
19,223
|
|
25,855
|
|
63,906
|
|
82,331
|
Income tax
expense
|
12,114
|
|
8,780
|
|
35,728
|
|
24,397
|
Depreciation and
amortization
|
20,633
|
|
20,357
|
|
61,383
|
|
59,034
|
Legal settlement and
accrual(3)
|
3,483
|
|
4,500
|
|
3,483
|
|
10,250
|
Retirement and other
severance expense(4)
|
1,666
|
|
—
|
|
3,554
|
|
—
|
Adjusted EBITDA
(non-GAAP)
|
$
90,722
|
|
$
86,382
|
|
$
276,678
|
|
$
259,756
|
|
|
|
|
|
|
|
|
Adjusted EBITDA by Segment
|
Three Months Ended
November 30, 2024
|
|
Metal
Coatings
|
|
Precoat
Metals
|
|
Infra- structure
Solutions
|
|
Corporate
|
|
Total
|
Net income
(loss)
|
$
46,489
|
|
$
37,080
|
|
$
7,139
|
|
$
(57,105)
|
|
$
33,603
|
Interest
expense
|
—
|
|
—
|
|
—
|
|
19,223
|
|
19,223
|
Income tax
expense
|
—
|
|
—
|
|
—
|
|
12,114
|
|
12,114
|
Depreciation and
amortization
|
6,614
|
|
7,903
|
|
—
|
|
6,116
|
|
20,633
|
Retirement and other
severance expense(4)
|
—
|
|
—
|
|
—
|
|
1,666
|
|
1,666
|
Adjusted EBITDA
(non-GAAP)
|
$
53,103
|
|
$
44,983
|
|
$
7,139
|
|
$
(14,503)
|
|
$
90,722
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
November 30, 2024
|
|
Metal
Coatings
|
|
Precoat
Metals
|
|
Infra- structure
Solutions
|
|
Corporate
|
|
Total
|
Net income
(loss)
|
$ 142,158
|
|
$ 119,703
|
|
$ 12,403
|
|
$
(165,640)
|
|
$ 108,624
|
Interest
expense
|
—
|
|
—
|
|
—
|
|
63,906
|
|
63,906
|
Income tax
expense
|
—
|
|
—
|
|
—
|
|
35,728
|
|
35,728
|
Depreciation and
amortization
|
19,955
|
|
23,134
|
|
—
|
|
18,294
|
|
61,383
|
Retirement and other
severance expense(4)
|
—
|
|
—
|
|
—
|
|
3,554
|
|
3,554
|
Adjusted EBITDA
(non-GAAP)
|
$ 162,113
|
|
$ 142,837
|
|
$ 12,403
|
|
$
(40,675)
|
|
$ 276,678
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
November 30, 2023
|
|
Metal
Coatings
|
|
Precoat
Metals
|
|
Infra- structure
Solutions
|
|
Corporate
|
|
Total
|
Net income
(loss)
|
$
37,813
|
|
$
32,752
|
|
$
8,452
|
|
$
(52,127)
|
|
$
26,890
|
Interest
expense
|
—
|
|
—
|
|
—
|
|
25,855
|
|
25,855
|
Income tax
expense
|
—
|
|
—
|
|
—
|
|
8,780
|
|
8,780
|
Depreciation and
amortization
|
6,678
|
|
7,501
|
|
—
|
|
6,178
|
|
20,357
|
Legal settlement and
accrual(3)
|
4,500
|
|
—
|
|
—
|
|
—
|
|
4,500
|
Adjusted EBITDA
(non-GAAP)
|
$
48,991
|
|
$
40,253
|
|
$
8,452
|
|
$
(11,314)
|
|
$
86,382
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
November 30, 2023
|
|
Metal
Coatings
|
|
Precoat
Metals
|
|
Infra- structure
Solutions
|
|
Corporate
|
|
Total
|
Net income
(loss)
|
$ 128,353
|
|
$ 109,449
|
|
$
4,892
|
|
$
(158,950)
|
|
$
83,744
|
Interest
expense
|
—
|
|
—
|
|
—
|
|
82,331
|
|
82,331
|
Income tax
expense
|
—
|
|
—
|
|
—
|
|
24,397
|
|
24,397
|
Depreciation and
amortization
|
19,647
|
|
20,407
|
|
—
|
|
18,980
|
|
59,034
|
Legal settlement and
accrual(3)
|
4,500
|
|
—
|
|
5,750
|
|
—
|
|
10,250
|
Adjusted EBITDA
(non-GAAP)
|
$ 152,500
|
|
$ 129,856
|
|
$ 10,642
|
|
$
(33,242)
|
|
$ 259,756
|
|
|
|
|
|
|
|
|
|
|
Debt Leverage Ratio Reconciliation
|
|
Trailing Twelve
Months Ended
|
|
|
November
30,
|
|
February
29,
|
|
|
2024
|
|
2024
|
Gross debt
|
|
$
930,250
|
|
$
1,010,250
|
Less: Cash per bank
statement
|
|
(10,233)
|
|
(24,807)
|
Add: Finance lease
liability
|
|
5,110
|
|
3,987
|
Consolidated
indebtedness
|
|
$
925,127
|
|
$
989,430
|
|
|
|
|
|
Net income
|
|
$
126,487
|
|
$
108,624
|
Depreciation and
amortization
|
|
81,771
|
|
61,383
|
Interest
expense
|
|
88,641
|
|
63,907
|
Income tax
expense
|
|
39,827
|
|
35,728
|
EBITDA per Credit
Agreement
|
|
336,726
|
|
269,642
|
Cash
items(7)
|
|
15,230
|
|
25,443
|
Non-cash
items(8)
|
|
12,634
|
|
9,510
|
Equity in earnings, net
of distributions
|
|
(6,863)
|
|
(12,294)
|
Adjusted EBITDA per
Credit Agreement
|
|
$
357,727
|
|
$
292,301
|
|
|
|
|
|
Net leverage
ratio
|
|
2.6x
|
|
3.4x
|
|
|
|
|
|
(1)
|
Earnings per share
amounts included in the "Adjusted net income and Adjusted Earnings
Per Share" table above may not sum due to
rounding differences.
|
(2)
|
For the nine months
ended November 30, 2024, diluted earnings per share is based on
weighted average shares outstanding of 29,076, as the Series A
Preferred Stock that was redeemed May 9, 2024 is
anti-dilutive. The calculation of adjusted diluted earnings
per share is based on weighted average shares outstanding of
30,123, as the Series A Preferred Stock is dilutive to adjusted
diluted earnings per share. Adjusted net income for adjusted
earnings per share also includes the addback of Series A
Preferred Stock dividends for the periods noted above. For
further information regarding the calculation of earnings per
share, see "Item I. Financial Statements—Note 3" in the Company's
Form 10-Q for the quarterly period ended November 30,
2024.
|
(3)
|
For the three and nine
months ended November 30, 2024, represents a legal settlement and
accrual related to a non-operating entity, and is classified as
"Corporate" in our operating segment disclosure. For the
three months ended November 30, 2023 represents a legal accrual
related to the Metal Coatings segment of $4.5 million. For the nine
months ended November 30, 2023, consists of the $4.5 million
accrual for the Metal Coatings segment and $5.75 million for
the settlement of a litigation matter related to the AIS segment
that was retained following the sale of the AIS
business. See "Item I. Financial Statements—Note 16" in the
Company's Form 10-Q for the quarterly period ended November 30,
2024.
|
(4)
|
Related to retention
and transition of certain executive management
employees.
|
(5)
|
On May 9, 2024, we
redeemed the Series A Preferred Stock. The redemption premium
represents the difference between the redemption amount paid and
the book value of the Series A Preferred Stock.
|
(6)
|
The non-GAAP effective
tax rate for each of the periods presented is estimated at
24.0%.
|
(7)
|
Cash items includes
certain legal settlements, accruals, and retirement and other
severance expense, and costs associated with the AVAIL JV
transition services agreement.
|
(8)
|
Non-cash items include
stock-based compensation expense and other non-cash
expenses.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/azz-inc-reports-fiscal-year-2025-third-quarter-results-302344863.html
SOURCE AZZ, Inc.