Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2024

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________________to _________________________

Commission file number: 001-41495

INTELLINETICS, INC.

(Exact name of registrant as specified in its charter)

Nevada

87-0613716

(State or Other Jurisdiction

of Incorporation or Organization)

(I.R.S. Employer

Identification No.)

2190 Dividend Drive
Columbus, Ohio		43228
(Address of Principal Executive Offices)		(Zip Code)

(614) 921-8170

(Registrant’s telephone number, including area code)

(Former name and former address, if changed since the last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common Stock, $0.001 par value		INLX		NYSE American

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b- 2 of the Exchange Act.

Large accelerated filer	☐	(Do not check if a smaller reporting company)	Accelerated filer	☐
Non-accelerated filer	☐		Smaller reporting company	☒
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒

As of May [11], 2024, there were 4,113,621 shares of the issuer’s common stock outstanding, each with a par value of $0.001 per share.

INTELLINETICS, INC.

Form 10-Q

March 31, 2024

TABLE OF CONTENTS

		Page No.
PART I

FINANCIAL INFORMATION		4

ITEM 1.	Financial Statements.	4

	Condensed Consolidated Balance Sheets as of March 31, 2024 (Unaudited) and December 31, 2023	4

	Condensed Consolidated Statements of Operations for the three months ended March 31, 2024 and 2023 (Unaudited)	5

	Condensed Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2024 and 2023 (Unaudited)	6

	Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023 (Unaudited)	7

	Notes to Condensed Consolidated Financial Statements (Unaudited)	8

ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.	21

ITEM 3.	Quantitative and Qualitative Disclosures About Market Risk.	29

ITEM 4.	Controls and Procedures.	29

PART II

OTHER INFORMATION		30

ITEM 1.	Legal Proceedings.	30

ITEM 1A.	Risk Factors.	30

ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds.	30

ITEM 3.	Defaults Upon Senior Securities.	30

ITEM 4.	Mine Safety Disclosures.	30

ITEM 5.	Other Information.	30

ITEM 6.	Exhibits.	30

SIGNATURES		31

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q and the documents incorporated into this report by reference contain forward-looking statements. In addition, from time to time we may make additional forward-looking statements in presentations, at conferences, in press releases, in other reports and filings and otherwise. Forward-looking statements are all statements other than statements of historical facts, including statements that refer to plans, intentions, objectives, goals, targets, strategies, hopes, beliefs, projections, prospects, expectations or other characterizations of future events or performance, and assumptions underlying the foregoing. The words “may,” “could,” “should,” “would,” “will,” “project,” “intend,” “continue,” “believe,” “anticipate,” “estimate,” “forecast,” “expect,” “plan,” “potential,” “opportunity,” “scheduled,” “goal,” “target,” and “future,” variations of such words, and other comparable terminology and similar expressions and references to future periods are often, but not always, used to identify forward-looking statements. Examples of forward-looking statements include, among other things, statements about the following:

	●	the effects on our business, financial condition, and results of operations of current and future economic, business, market and regulatory conditions, including the current global inflation, economic downturn, and other economic and market conditions, and their effects on our customers and their capital spending and ability to finance purchases of our products, services, technologies and systems;

	●	our prospects, including our future business, revenues, recurring revenues, expenses, net income, earnings per share, margins, profitability, cash flow, cash position, liquidity, financial condition and results of operations, backlog of orders and revenue, our targeted growth rate, our goals for future revenues and earnings, and our expectations about realizing the revenues in our backlog and in our sales pipeline;

	●	our expectation that the shift from an offline to online world will continue to benefit our business;

	●	our ability to integrate our recent acquisitions and any future acquisitions, grow their businesses and obtain the expected financial and operational benefits from those businesses;

	●	the effects of fluctuations in sales on our business, revenues, expenses, net income, earnings per share, margins, profitability, cash flow, capital expenditures, liquidity, financial condition and results of operations;

	●	our products, services, technologies and systems, including their quality and performance in absolute terms and as compared to competitive alternatives, their benefits to our customers and their ability to meet our customers’ requirements, and our ability to successfully develop and market new products, services, technologies and systems;

	●	our markets, including our market position and our market share;

	●	our ability to successfully develop, operate, grow and diversify our operations and businesses;

	●	our business plans, strategies, goals and objectives, and our ability to successfully achieve them;

	●	the sufficiency of our capital resources, including our cash and cash equivalents, funds generated from operations, availability credit and financing arrangements and other capital resources, to meet our future working capital, capital expenditure, lease and debt service and business growth needs;

	●	the value of our assets and businesses, including the revenues, profits and cash flow they are capable of delivering in the future;

	●	the amount and timing of revenue recognition from customer contracts with commitments for performance obligations, including our estimate of the remaining amount of commitments and when we expect to recognize revenues;

	●	industry trends and customer preferences and the demand for our products, services, technologies and systems; and

	●	the nature and intensity of our competition, and our ability to successfully compete in our markets.

Any forward-looking statements we make are based on our current plans, intentions, objectives, strategies, projections and expectations, as well as assumptions made by and information currently available to management. Forward-looking statements are not guarantees of future performance or events, but are subject to and qualified by substantial risks, uncertainties and other factors, which are difficult to predict and are often beyond our control. Forward-looking statements will be affected by assumptions and expectations we might make that do not materialize or that prove to be incorrect and by known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from those expressed, anticipated or implied by such forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described in Part I, Item 1A, “Risk Factors,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed on March 28, 2024, as well as other risks, uncertainties and factors discussed elsewhere in this Quarterly Report, in documents that we include as exhibits to or incorporate by reference in this report, and in other reports and documents we from time to time file with or furnish to the Securities and Exchange Commission (the “SEC”). In light of these risks and uncertainties, you are cautioned not to place undue reliance on any forward-looking statements that we make.

Any forward-looking statements contained in this report speak only as of the date of this report, and any other forward-looking statements we make from time to time in the future speak only as of the date they are made. We undertake no duty or obligation to update or revise any forward-looking statement or to publicly disclose any update or revision for any reason, whether as a result of changes in our expectations or the underlying assumptions, the receipt of new information, the occurrence of future or unanticipated events, circumstances or conditions or otherwise.

As used in this Quarterly Report, unless the context indicates otherwise:

	●	the terms “Intellinetics,” “Company,” “the company” “us,” “we,” “our,” and similar terms refer to Intellinetics, Inc., a Nevada corporation, and its subsidiaries;
	●	“Intellinetics Ohio” refers to Intellinetics, Inc., an Ohio corporation and a wholly-owned subsidiary of Intellinetics; and
	●	“Graphic Sciences” refers to Graphic Sciences, Inc., a Michigan corporation and a wholly-owned subsidiary of Intellinetics.

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

INTELLINETICS, INC. and SUBSIDIARIES

Condensed Consolidated Balance Sheets

	(unaudited)
	March 31,			December 31,
	2024			2023
ASSETS
Current assets:
Cash	$	1,184,944		$	1,215,248
Accounts receivable, net		1,931,342			1,850,375
Accounts receivable, unbilled		1,286,457			1,320,837
Parts and supplies, net		93,090			110,272
Contract assets		130,829			140,165
Prepaid expenses and other current assets		402,444			367,478
Total current assets		5,029,106			5,004,375

Property and equipment, net		880,740			924,257
Right of use assets, operating		2,461,680			2,532,928
Right of use assets, finance		292,298			219,777
Intangible assets, net		3,781,761			3,909,338
Goodwill		5,789,821			5,789,821
Other assets		680,780			645,764
Total assets	$	18,916,186		$	19,026,260

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:
Accounts payable	$	278,486		$	194,454
Accrued compensation		558,191			337,884
Accrued expenses		262,050			164,103
Lease liabilities, operating - current		779,741			712,607
Lease liabilities, finance - current		64,429			49,926
Deferred revenues		2,583,207			2,927,808
Notes payable - current		325,000			-
Total current liabilities		4,851,104			4,386,782

Long-term liabilities:
Notes payable - net of current portion		1,438,032			2,209,242
Notes payable - related party		567,407			560,602
Notes payable		567,407			560,602
Lease liabilities, operating - net of current portion		1,803,213			1,942,970
Lease liabilities, finance - net of current portion		236,591			175,943
Total long-term liabilities		4,045,243			4,888,757
Total liabilities		8,896,347			9,275,539

Stockholders’ equity:
Common stock, $0.001 par value, 25,000,000 shares authorized; 4,113,621 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively		4,114			4,114
Additional paid-in capital		31,285,462			30,841,630
Accumulated deficit		(21,269,737	)		(21,095,023	)
Total stockholders’ equity		10,019,839			9,750,721
Total liabilities and stockholders’ equity	$	18,916,186		$	19,026,260

See Notes to these condensed consolidated financial statements

INTELLINETICS, INC. and SUBSIDIARIES

Condensed Consolidated Statements of Operations

(unaudited)

	2024			2023
	For the Three Months Ended March 31,
	2024			2023

Revenues:
Sale of software	$	5,779		$	15,293
Software as a service		1,405,153			1,238,432
Software maintenance services		357,983			349,542
Professional services		2,479,678			2,299,289
Storage and retrieval services		258,491			284,277
Total revenues		4,507,084			4,186,833

Cost of revenues:
Sale of software		5,065			8,181
Software as a service		215,992			220,640
Software maintenance services		15,710			16,716
Professional services		1,284,063			1,187,116
Storage and retrieval services		86,610			108,341
Total cost of revenues		1,607,440			1,540,994

Gross profit		2,899,644			2,645,839

Operating expenses:
General and administrative		2,128,493			1,554,611
Sales and marketing		541,621			579,511
Depreciation and amortization		264,010			227,718

Total operating expenses		2,934,124			2,361,840

(Loss) income from operations		(34,480	)		283,999

Interest expense, net		(140,234	)		(171,436	)

Net (loss) income	$	(174,714	)	$	112,563

Basic net (loss) income per share:	$	(0.04	)	$	0.03
Diluted net (loss) income per share:	$	(0.04	)	$	0.03

Weighted average number of common shares outstanding - basic		4,113,621			4,073,757
Weighted average number of common shares outstanding - diluted		4,113,621			4,392,459

See Notes to these condensed consolidated financial statements

INTELLINETICS, INC. and SUBSIDIARIES

Condensed Consolidated Statement of Stockholders’ Equity

For the Three Months Ended March 31, 2024 and 2023

(unaudited)

	Shares		Amount		Capital		Deficit			Total
	Common Stock				Additional Paid-in		Accumulated
	Shares		Amount		Capital		Deficit			Total

Balance, December 31, 2022		4,073,757	$	4,074	$	30,179,017	$	(21,614,289	)	$	8,568,802

Stock Option Compensation		-		-		118,162		-			118,162

Net Income		-		-		-		112,563			112,563

Balance, March 31, 2023		4,073,757	$	4,074	$	30,297,179	$	(21,501,726	)	$	8,799,527

Balance, December 31, 2023		4,113,621	$	4,114	$	30,841,630	$	(21,095,023	)	$	9,750,721
Balance		4,113,621	$	4,114	$	30,841,630	$	(21,095,023	)	$	9,750,721

Stock Option Compensation		-		-		115,456		-			115,456

Restricted Share Issuance		-		-		328,376		-			328,376

Net Loss		-		-		-		(174,714	)		(174,714	)
Net Income/Loss		-		-		-		(174,714	)		(174,714	)

Balance, March 31, 2024		4,113,621	$	4,114	$	31,285,462	$	(21,269,737	)	$	10,019,839
Balance		4,113,621	$	4,114	$	31,285,462	$	(21,269,737	)	$	10,019,839

See Notes to these condensed consolidated financial statements

INTELLINETICS, INC. and SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(unaudited)

	2024			2023
	For the Three Months Ended March 31,
	2024			2023

Cash flows from operating activities:
Net (loss) income	$	(174,714	)	$	112,563
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Depreciation and amortization		264,010			227,718
Bad debt (recovery) expense		(14,588	)		20,102
Amortization of deferred financing costs		60,595			49,997
Amortization of debt discount		-			11,378
Amortization of right of use assets, financing		16,768			6,709
Share based compensation		443,832			118,162
Changes in operating assets and liabilities:
Accounts receivable		(66,379	)		(81,542	)
Accounts receivable, unbilled		34,380			(291,332	)
Parts and supplies		17,182			(8,234	)
Prepaid expenses and other current assets		(25,630	)		(1,931	)
Accounts payable and accrued expenses		402,286			229,849
Operating lease assets and liabilities, net		(1,375	)		3,992
Deferred revenues		(344,601	)		(571,788	)
Total adjustments		786,480			(286,920	)
Net cash provided by (used in) operating activities		611,766			(174,357	)

Cash flows from investing activities:
Capitalization of internal use software		(109,621	)		(112,208	)
Purchases of property and equipment		(18,311	)		(22,361	)
Net cash used in investing activities		(127,932	)		(134,569	)

Cash flows from financing activities:
Payment of earnout liabilities		-			(700,000	)
Principal payments on financing lease liability		(14,138	)		(5,467	)
Repayment of notes payable		(500,000	)		(262,950	)
Net cash used in financing activities		(514,138	)		(968,417	)

Net decrease in cash		(30,304	)		(1,277,343	)
Cash - beginning of period		1,215,248			2,696,481
Cash - end of period	$	1,184,944		$	1,419,138

Supplemental disclosure of cash flow information:
Cash paid during the period for interest	$	88,935		$	116,110
Cash paid during the period for income taxes	$	956		$	2,499

Supplemental disclosure of non-cash financing activities:
Right-of-use asset obtained in exchange for finance lease liability	$	89,289		$	-

See Notes to these condensed consolidated financial statements

INTELLINETICS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Business Organization and Nature of Operations

Intellinetics, Inc., formerly known as GlobalWise Investments, Inc., is a Nevada corporation incorporated in 1997, with two wholly-owned subsidiaries: Intellinetics, Inc., an Ohio corporation (“Intellinetics Ohio”), and Graphic Sciences, Inc., a Michigan corporation (“Graphic Sciences”). Intellinetics Ohio was incorporated in 1996, and on February 10, 2012, Intellinetics Ohio became our sole operating subsidiary as a result of a reverse merger and recapitalization. On March 2, 2020, we purchased all the outstanding capital stock of Graphic Sciences.

Our digital transformation products and services are provided through two reporting segments: Document Management and Document Conversion. Our Document Management segment, which includes the Yellow Folder, LLC (“Yellow Folder”) asset acquisition in April 2022 and the CEO Imaging Systems, Inc. (“CEO Image”) asset acquisition in April 2020, consists primarily of solutions involving our software platform, allowing customers to capture and manage their documents across operations such as scanned hard-copy documents and digital documents including those from Microsoft Office 365, digital images, audio, video and emails. Our Document Conversion segment, which includes and primarily consists of the Graphic Sciences acquisition, provides assistance to customers as a part of their overall document strategy to convert documents from one medium to another, predominantly paper to digital, including migration to our software solutions, as well as long-term storage and retrieval services. Our solutions create value for customers by making it easy to connect business-critical documents to the people who need them by making those documents easy to find and access, while also being secure and compliant with the customers’ audit requirements. Solutions are sold both directly to end-users and through resellers.

2. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”).

The financial statements presented in this Quarterly Report on Form 10-Q are unaudited. However, in the opinion of management, these unaudited condensed consolidated financial statements include all adjustments, consisting solely of normal recurring adjustments, necessary to present fairly the financial position, results of operations and cash flows for the periods presented in conformity with GAAP applicable to interim periods. The financial data and other financial information disclosed in these notes to the accompanying condensed consolidated financial statements are also unaudited. As such, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to applicable rules and regulations thereunder.

Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the full fiscal year ending December 31, 2024 or any other future period.

These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the SEC filed on March 28, 2024.

3. Summary of Significant Accounting Policies

Principles of Consolidation

The condensed consolidated financial statements accompanying these notes include the accounts of Intellinetics and the accounts of all its subsidiaries in which it holds a controlling interest. Under GAAP, consolidation is generally required for investments of more than 50% of the outstanding voting stock of an investee, except when control is not held by the majority owner. We have two subsidiaries: Intellinetics Ohio and Graphic Sciences. We consider the criteria established under Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) 810, “Consolidations” in the consolidation process. All significant intercompany balances and transactions have been eliminated in consolidation.

Concentrations of Credit Risk

We maintain our cash with high credit quality financial institutions. At times, our cash and cash equivalents may be uninsured or in deposit accounts that exceed the Federal Deposit Insurance Corporation insurance limit.

We do not generally require collateral or other security to support customer receivables; however, we may require customers to provide retainers, up-front deposits or irrevocable letters-of-credit when considered necessary to mitigate credit risks. The Company recognizes current estimated credit losses (“CECL”) for accounts receivable and accounts receivable-unbilled. The CECL for trade receivables are estimated based on the trade receivable aging category, credit risk of specific customers, past collection history, and management’s evaluation of accounts receivable. Provisions for CECL are classified within selling, general and administrative costs.

Upon the adoption of FASB ASU No. 2016-13 (CECL model) effective January 1, 2023, Intellinetics, Inc. has revised its methodology for estimating expected credit losses on financial instruments, specifically trade receivables. This new model requires the recognition of lifetime expected credit losses at each reporting date, considering past events, current conditions, and reasonable forecasts. In assessing the credit quality of our portfolio, management utilizes a provision matrix that classifies trade receivables by customer type and age of receivable. Government and education sector receivables carry a low risk, while a higher risk is attributed to the remaining receivables as their aging progresses. For receivables with questionable collectability, a specific reserve is assigned. The estimated credit losses are a reflection of these factors, with the matrix applying percentages to the receivables based on their risk profile, adjusted for current and expected future conditions.

During the reporting period, the estimate of credit losses may change due to several factors including payment patterns of customers, changes in customer creditworthiness, and broader economic conditions. Such changes are captured in the financial statements to ensure they accurately reflect the company’s assessment of credit risk and expected losses at the end of each reporting period. Credit losses have been within management’s expectations. At March 31, 2024 and December 31, 2023, our allowance for credit losses was $109,515 and $124,103, respectively.

Changes in the allowance for credit losses for the period ended March 31, 2024 and 2023 were as follows:

Schedule of Allowance for Credit Losses

	Trade Receivables
As of December 31, 2023	$	(124,103	)
(Provisions) Reductions charged to operating results	$	14,588
Accounts write-offs		1,640
As of March 31, 2024	$	(109,515	)

	Trade Receivables
As of December 31, 2022	$	(88,331	)
(Provisions) Reductions charged to operating results	$	(21,742	)
Accounts write-offs	$	1,640
As of March 31, 2023	$	(108,433	)

Revenue Recognition

We categorize revenue as software, software as a service, software maintenance services, professional services, and storage and retrieval services. We earn the majority of our revenue from the sale of professional services, followed by the sale of software maintenance services and software as a service. We apply our revenue recognition policies as required in accordance with ASC 606 based on the facts and circumstances of each category of revenue. More detail regarding each category of revenue is contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the SEC filed on March 28, 2024.

Contract balances

The following tables present changes in our contract assets during the three months ended March 31, 2024 and 2023:

	Balance at Beginning of Period			Billings			Payments Received					Balance at End of Period
Three months ended March 31, 2024
Accounts receivable	$	1,850,375	-	$	4,242,590	-	$	(4,161,623	)-	-	-	$	1,931,342

Three months ended March 31, 2023
Accounts receivable	$	1,121,083		$	3,341,583		$	(3,280,143	)			$	1,182,523

	Balance at Beginning of Period		Revenue Recognized in Advance of Billings		Billings			Balance at End of Period
Three months ended March 31, 2024
Accounts receivable, unbilled	$	1,320,837	$	1,380,300	$	(1,414,680	)	$	1,286,457

Three months ended March 31, 2023
Accounts receivable, unbilled	$	596,410	$	1,336,851	$	(1,045,519	)	$	887,742

	Balance at Beginning of Period		Commissions Paid		Commissions Recognized			Balance at End of Period
Three months ended March 31, 2024
Other contract assets	$	140,165	$	1,336,851	$	(37,518	)	$	130,829

Three months ended March 31, 2023
Other contract assets	$	80,378	$	27,792	$	(27,593	)	$	80,577

Deferred revenue

Amounts that have been invoiced are recognized in accounts receivable, deferred revenue or revenue, depending on whether the revenue recognition criteria have been met. Deferred revenue represents amounts billed for which revenue has not yet been recognized. Deferred revenues typically relate to maintenance and software-as-a-service agreements which have been paid for by customers prior to the performance of those services, and payments received for professional services and license arrangements and software-as-a-service performance obligations that have been deferred until fulfilled under our revenue recognition policy.

Remaining performance obligations represent the transaction price from contracts for which work has not been performed or goods and services have not been delivered. We expect to recognize revenue on approximately 99% of the remaining performance obligations over the next 12 months, with the remainder recognized thereafter. As of March 31, 2024, the aggregate amount of the transaction price allocated to remaining performance obligations for software as a service and software maintenance contracts with a duration greater than one year was $35,095. As of December 31, 2023, the aggregate amount of the transaction price allocated to remaining performance obligations for software as a service and software maintenance contracts with a duration greater than one year was $72,212. This does not include revenue related to performance obligations that are part of a contract whose original expected duration is one year or less.

The following table presents changes in our contract liabilities during the three months ended March 31, 2024 and 2023:

	Balance at Beginning of Period		Billings		Recognized Revenue			Balance at End of Period
Three months ended March 31, 2024
Contract liabilities: deferred revenue	$	2,927,808	$	1,200,998	$	(1,545,599	)	$	2,583,207

Three months ended March 31, 2023
Contract liabilities: deferred revenue	$	2,754,064	$	1,146,380	$	(1,718,168	)	$	2,182,276

Software Development Costs

We design, develop, test, market, license, and support new software products and enhancements of current products. We continuously monitor our software products and enhancements to remain compatible with standard platforms and file formats. In accordance with ASC 985-20 “Costs of Software to be Sold, Leased or Otherwise Marketed,” we expense software development costs, including costs to develop software products or the software component of products to be sold, leased, or marketed to external users, before technological feasibility is reached. Once technological feasibility has been established, certain software development costs incurred during the application development stage are eligible for capitalization. Based on our software development process, technical feasibility is established upon completion of a working model. Technological feasibility is typically reached shortly before the release of such products. No such costs were capitalized during the periods presented in this report.

In accordance with ASC 350-40, “Internal-Use Software,” we capitalize purchase and implementation costs of internal use software. Once an application has reached development stage, internal and external costs, if direct and incremental, are capitalized until the software is substantially complete and ready for its intended use. Capitalization ceases upon completion of all substantial testing. We also capitalize costs related to specific upgrades and enhancements when it is probable that the expenditure will result in additional functionality. Such costs in the amount of $109,621 and $112,208 were capitalized during the first quarter 2024 and 2023, respectively.

Capitalized costs are stated at cost less accumulated amortization. Amortization is computed over the estimated useful lives of the related assets on a straight-line basis, which is three years. At March 31, 2024 and December 31, 2023, our condensed consolidated balance sheets included $665,995 and $630,979, respectively, in other long-term assets.

For the three months ended March 31, 2024 and 2023, our expensed software development costs were $159,731 and $131,743, respectively.

Recently Issued Accounting Pronouncements Not Yet Effective

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU improves financial reporting by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included with each reported measure of significant profit or loss on an annual and interim basis. This ASU also requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measures of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. This ASU is required to be applied retrospectively for all prior periods presented in the financial statements. We are evaluating the adoption impact of this ASU on our condensed consolidated financial statements and related disclosures but do not expect any material impact upon adoption.

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, which amends the guidance in ASC 740, Income Taxes. The ASU is intended to improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The ASU’s amendments are effective for public business entities for annual periods beginning after December 15, 2024. Entities are permitted to early adopt the standard “for annual financial statements that have not yet been issued or made available for issuance.” We are currently evaluating the impact of this ASU but do not expect any material impact upon adoption.

There are no other accounting standards that have been issued but not yet adopted that we believe could have a material impact on our consolidated financial statements.

Advertising

We expense the cost of advertising as incurred. Advertising expense for the three months ended March 31, 2024 and 2023 amounted to $5,977 and $6,120, respectively.

Earnings (Loss) Per Share

Basic income or loss per share is computed by dividing net income or loss by the weighted average number of shares of common stock outstanding during the period. Diluted income or loss per share is computed by dividing net income or loss by the diluted weighted average number of shares of common stock outstanding during the period. The diluted weighted average number of shares gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method. Diluted earnings per share exclude all diluted potential shares if their effect is anti-dilutive, including warrants or options which are out-of-the-money and for those periods with a net loss.

We have outstanding warrants and stock options which have not been included in the calculation of diluted net loss per share for the three months ended March 31, 2024 and 2023 because to do so would be anti-dilutive. For the first quarter 2024 and 2023, certain options and warrants were in-the-money and others were not. The three months ended March 31, 2024 reported a net loss, while the three months ended March 31, 2023 reported net income. For the first quarter 2024, the numerator and the denominator used in computing both basic and diluted net loss per share are the same.

Income Taxes

We file a consolidated federal income tax return with our subsidiaries. The provision for income taxes is computed by applying statutory rates to income before taxes.

We account for uncertainty in income taxes in our financial statements as required under ASC 740, “Income Taxes.” The standard prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The standard also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition accounting. Management determined there were no material uncertain positions taken by us in our tax returns.

Deferred income taxes are recognized for the tax consequences in future years of temporary differences between the financial reporting and tax bases of assets and liabilities as of each period-end based on enacted tax laws and statutory rates. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. A 100% valuation allowance has been established on deferred tax assets at March 31, 2024 and December 31, 2023, due to the uncertainty of our ability to realize future taxable income.

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below:

	March 31, 2024			December 31, 2023
Deferred tax assets
Reserves and accruals not currently deductible for tax purposes	$	84,441		$	69,676
Amortizable assets		120,946			109,612
Net operating loss carryforwards		4,655,024			4,771,762
Deferred tax assets, gross		4,860,411			4,951,050
Deferred tax liabilities
Amortizable assets		(203,414	)		(197,579	)
Property and equipment		(202,219	)		(214,698	)
Net Deferred tax assets		4,454,778			4,538,773
Valuation allowance		(4,454,778	)		(4,538,773	)
Deferred tax assets, net	$	-		$	-

As of March 31, 2024 and December 31, 2023, we had federal net operating loss carry forwards of approximately $15,498,000 and $15,972,479, respectively, which can be used to offset future federal income tax. A portion of the federal and state net operating loss carry forwards expire at various dates through 2040, and a portion of the net operating loss carry forwards have an indefinite carry forward period. We recorded a valuation allowance against all of our deferred tax assets as of both March 31, 2024, and December 31, 2023. We intend to continue maintaining a full valuation allowance on our deferred tax assets until there is sufficient evidence to support the reversal of all or some portion of these allowances. Release of the valuation allowance would result in the recognition of certain deferred tax assets and a decrease to income tax expense for the period the release is recorded. However, the exact timing and amount of the valuation allowance release are subject to change on the basis of the level of profitability that we are able to actually achieve.

Segment Information

Operating segments are defined in the criteria established under ASC 280, “Segment Reporting,” as components of public entities that engage in business activities from which they may earn revenues and incur expenses for which separate financial information is available and which is evaluated regularly by our chief operating decision maker (“CODM”) in deciding how to assess performance and allocate resources. Our CODM assesses performance and allocates resources based on two operating segments: Document Management and Document Conversion. These segments contain individual business components that have been combined on the basis of common management, customers, solutions offered, service processes and other economic characteristics. We currently have immaterial intersegment sales. We evaluate the performance of our segments based on gross profits.

The Document Management Segment provides cloud-based and premise-based content services software. Its modular suite of solutions complements existing operating and accounting systems to serve a mission-critical role for organizations to make content secure, compliant, and process-ready. This segment conducts its primary operations in the United States. Markets served include highly regulated, risk and compliance-intensive markets in healthcare, K-12 education, public safety, other public sector, risk management, financial services, and others. Solutions are sold both directly to end-users and through resellers.

The Document Conversion Segment provides services for scanning and indexing, converting images from paper to digital, paper to microfilm, and microfiche to microfilm, as well as long-term physical document storage and retrieval. This segment conducts its primary operations in the United States. Markets served include businesses and federal, county, and municipal governments. Solutions are sold both directly to end-users and through a reseller distributor.

Information by operating segment is as follows:

Schedule of Segment Information

	Three months ended March 31, 2024		Three months ended March 31, 2023
Revenues
Document Management	$	1,820,420	$	1,769,483
Document Conversion		2,686,664		2,417,350
Total revenues	$	4,507,084	$	4,186,833

Gross profit
Document Management	$	1,556,893	$	1,483,108
Document Conversion		1,342,751		1,162,731
Total gross profit	$	2,899,644	$	2,645,839

Capital additions, net
Document Management	$	110,619	$	116,041
Document Conversion		17,313		18,528
Total capital additions, net	$	127,932	$	134,569

	March 31, 2024		December 31, 2023
Goodwill
Document Management	$	3,989,645	$	3,989,645
Document Conversion		1,800,176		1,800,176
Total goodwill	$	5,789,821	$	5,789,821

	March 31, 2024		December 31, 2023
Total assets
Document Management	$	9,618,219	$	10,104,004
Document Conversion		9,297,967		8,922,256
Total assets	$	18,916,186	$	19,026,260

Statement of Cash Flows

For purposes of reporting cash flows, cash includes cash on hand and demand deposits held by banks.

4. Intangible Assets, Net

At March 31, 2024, intangible assets consisted of the following:

Schedule of Intangible Assets

	Estimated			Accumulated
	Useful Life	Costs		Amortization			Net
Trade names	10 years	$	297,000	$	(84,192	)	$	212,808
Proprietary technology	10 years		861,000		(172,200	)		688,800
Customer relationships	5-15 years		4,091,000		(1,210,847	)		2,880,153
		$	5,249,000	$	(1,467,239	)	$	3,781,761

At December 31, 2023, intangible assets consisted of the following:

	Estimated			Accumulated
	Useful Life	Costs		Amortization			Net
Trade names	10 years	$	297,000	$	(76,767	)	$	220,233
Proprietary technology	10 years		861,000		(150,675	)		710,325
Customer relationships	5-15 years		4,091,000		(1,112,220	)		2,978,780
		$	5,249,000	$	(1,339,662	)	$	3,909,338

Amortization expense for the three months ended March 31, 2024 and 2023 amounted to $127,577. The following table represents future amortization expense for intangible assets subject to amortization.

For the Twelve Months Ending March 31,	Amount
2025	$	510,308
2026		473,125
2027		326,108
2028		324,410
2029		305,733
Thereafter		1,842,077
Intangible assets	$	3,781,761

5. Fair Value Measurements

We paid our final earnout liability of $700,000 in January 2023 and as of March 31, 2023, there were no earnout liabilities remaining.

6. Property and Equipment

Property and equipment are comprised of the following:

Schedule of Property and Equipment

	March 31, 2024			December 31, 2023
Computer hardware and purchased software	$	1,455,334		$	1,437,023
Leasehold improvements		395,919			395,919
Furniture and fixtures		324,296			324,296
Property and equipment, gross		2,175,549			2,157,238
Less: accumulated depreciation		(1,294,809	)		(1,232,981	)
Property and equipment, net	$	880,740		$	924,257

Total depreciation expense on our property and equipment for the three months ended March 31, 2024 and 2023 amounted to $61,828 and $61,939, respectively.

7. Notes Payable

Summary of Notes Payable to Unrelated Parties

The table below summarizes all notes payable at March 31, 2024 and December 31, 2023, respectively with the exception of related party notes disclosed in Note 8 “Notes Payable - Related Parties.”

Schedule of Notes Payable

	March 31, 2024			December 31, 2023
Notes payable – “2022 Unrelated Notes”	$	1,864,500		$	2,364,500
Less unamortized debt issuance costs		(101,468	)		(155,258	)
Less current portion		(325,000	)		-
Long-term portion of notes payable	$	1,438,032		$	2,209,242

Subordinated Notes Payable		Issue Date	Interest Rate			Interest Due	Principal Due
$	325,000	April 1, 2022		12	%	Quarterly	March 30, 2025
$	1,539,500	April 1, 2022		12	%	Quarterly	December 31, 2025

Future minimum principal payments of the Notes Payable to Unrelated Parties are as follows:

As of March 31,	Amount
2025	$	325,000
2026		1,539,500
Total	$	1,864,500

As of March 31, 2024 and December 31, 2023, accrued interest for these notes payable with the exception of the related party notes in Note 8, “Notes Payable - Related Parties,” was $0. As of March 31, 2024 and December 31, 2023, unamortized debt issuance costs were reflected within long term liabilities on the condensed consolidated balance sheets, netted with the notes payable balance.

With respect to all notes outstanding (other than the notes to related parties), interest expense, including the amortization of debt issuance costs and debt discount for the three months ended March 31, 2024 and 2023 was $124,725 and $151,605, respectively.

8. Notes Payable - Related Parties

Summary of Notes Payable to Related Parties

The table below summarizes all notes payable to related parties at March 31, 2024 and December 31, 2023:

Schedule of Notes Payable

	March 31, 2024			December 31, 2023
Notes payable – “2022 Related Note”	$	600,000		$	600,000
Less unamortized debt issuance costs		(32,593	)		(39,398	)
Long-term portion of notes payable	$	567,407		$	560,602

Future minimum principal payments of the 2022 Notes to related parties are as follows:

As of March 31,	Amount
2026	$	600,000
Total	$	600,000

As of March 31, 2024 and December 31, 2023, accrued interest for these notes payable – related parties were $0. As of March 31, 2024 and December 31, 2023, unamortized deferred financing costs were reflected within long term liabilities on the consolidated balance sheets, netted with the corresponding notes payable balance.

With respect to all notes payable – related parties outstanding, interest expense, including the amortization of debt issuance costs, for the three months ended March 31, 2024 and 2023 and was $24,805 and $25,879, respectively.

9. Commitments and Contingencies

From time to time we are involved in legal proceedings, claims and litigation related to employee claims, contractual disputes and taxes in the ordinary course of business. Although we cannot predict the outcome of such matters, currently we have no reason to believe the disposition of any current matter could reasonably be expected to have a material adverse impact on our financial position, results of operations or the ability to carry on any of our business activities.

Leases

For each of the below listed leases, management has determined it will utilize the base rental period and have not considered any renewal periods.

Schedule of Operating Lease

Location	Square Feet		Monthly Rent		Lease Expiry
Columbus, OH		6,000	$	5,250	December 31, 2028
Madison Heights, MI		36,000	$	44,048	August 31, 2026
Sterling Heights, MI		37,000	$	21,692	April 30, 2028
Traverse City, MI		5,200	$	5,100	January 31, 2026

Temporary space
Madison Heights, MI		3,200	$	1,605	month to month

Vehicles
various		n/a	$	4,901	September 30, 2028

The following table sets forth the future minimum lease payments under our leases:

For the twelve months ending March 31,	Finance Leases			Operating Leases
2025	$	89,954		$	951,885
2026		89,954			950,991
2027		71,204			578,184
2028		63,855			358,282
2029		39,194			76,821
Thereafter		1,883			-
Less Imputed Interest		(55,024	)		(333,209	)
	$	301,020		$	2,582,954

The following table summarizes the components of lease expense:

Summary of Components of Lease Expense

For the three months ending March 31,	2024		2023
Finance lease expense:
Amortization of ROU asset	$	16,768	$	6,709
Interest on lease liabilities		6,468		2,832
Operating lease expense		234,439		237,449
Short-term lease expense		4,814		4,814

The following tables set forth additional information pertaining to our leases:

For the three months ending March 31,	2024			2023
Cash paid for amounts included in the measurement of lease liabilities:
Financing cash flows from finance leases (interest)	$	6,468		$	2,832
Financing cash flows from finance leases (principal)		14,138			5,467
Operating cash flows from operating leases		187,724			170,759
ROU assets obtained in exchange for new finance lease liabilities		89,289			40,529
Weighted average remaining lease term – finance leases		4.3 years			5.5 years
Weighted average remaining lease term – operating leases		3.3 years			4.2 years
Weighted average discount rate – finance leases		9.75	%		7.50	%
Weighted average discount rate – operating leases		6.98	%		6.97	%

10. Stockholders’ Equity

Common Stock

As of March 31, 2024, 4,113,621 shares of common stock were issued and outstanding, 255,958 shares of common stock were reserved for issuance upon the exercise of outstanding warrants, 497,330 shares of common stock were reserved for issuance under our 2015 Equity Incentive Plan, as amended (the “2015 Plan”), and 150,000 shares were reserved for issuance under our 2023 Non-Employee Director Compensation Plan.

The following table describes the shares and warrants issued as part of our 2022 and 2020 private placements:

Schedule of Shares and Warrants Issued

Issuance of Common Stock	Issue Date	Shares Issued		Price per share		Warrants Issued		Warrant Exercise Price		Warrant Fair Value
Private Placement 2022	April 1, 2022		1,242,588	$	4.62		124,258	$	4.62	$	3.91
Private Placement 2020	March 2, 2020		955,000	$	4.00		95,500	$	4.00	$	3.90

Amortization of the debt issuance costs for the Private Placement 2022 offering was recorded at $60,595 and $38,931 for the three months ended March 31, 2024 and 2023, respectively. Amortization of the debt issuance costs for the Private Placement 2020 offering was recorded at $11,065 for the three months ended March 31, 2023.

Warrants

The following sets forth the warrants to purchase our common stock that were outstanding as of March 31, 2024:

Warrants Outstanding		Warrant Exercise Price		Warranty Expiry
	124,258	$	4.62	March 30, 2027
	95,500	$	4.00	March 30, 2027
	16,000	$	9.00	March 30, 2027
	17,200	$	12.50	March 30, 2027
	3,000	$	15.00	March 30, 2027

11. Stock-Based Compensation

From time to time, we issue stock options and restricted stock as compensation for services rendered by our directors and employees.

Restricted Stock

On March 19, 2024, we granted 127,500 shares of restricted common stock to certain employees. The grants of restricted common stock were made in accordance with the 2015 Plan and were subject to vesting, as follows: 42,495 shares vested on March 19, 2024; 42,495 shares vest on April 2, 2025, and 42,510 shares vest on April 2, 2026. Stock compensation of $397,901 was recorded on the issuance of the common stock for the three months ended March 31, 2024.

Stock Options

We did not make any stock option grants during the three months ended March 31, 2024 or 2023.

A summary of stock option activity during the three months ended March 31, 2024 and 2023 is as follows:

Schedule of Stock Options Activity

					Weighted-
			Weighted-		Average
	Shares		Average		Remaining	Aggregate
	Under		Exercise		Contractual	Intrinsic
	Option		Price		Life	Value
Outstanding at January 1, 2024		357,887	$	5.69	8 years	$	-
Forfeited		(5,000		4.00

Outstanding at March 31, 2024		357,887	$	5.69	7 years	$	-

Exercisable at March 31, 2024		186,594	$	5.60	7 years	$	-

						Weighted-
				Weighted-		Average
	Shares			Average		Remaining	Aggregate
	Under			Exercise		Contractual	Intrinsic
	Option			Price		Life	Value
Outstanding at January 1, 2023		365,447		$	5.89	8 years	$	19,200
Forfeited		(5,000	)		4.00
Outstanding at March 31, 2023		360,447		$	5.92	8 years	$	19,200

Exercisable at March 31, 2023		92,860		$	6.50	7 years	$	19,200

During the three months ended March 31, 2024 and 2023, stock-based compensation for options was $115,456 and $118,162, respectively.

As of March 31, 2024 and December 31, 2023, there was $432,525 and $547,981, respectively, of total unrecognized compensation costs related to stock options granted under our stock option agreements. The unrecognized compensation cost is expected to be recognized over a weighted-average period of one year. The total fair value of stock options that vested during the three months ended March 31, 2024 and 2023 was $0 and $10,238, respectively.

12. Concentrations

Revenues from a limited number of customers have accounted for a substantial percentage of our total revenues. During the three months ended March 31, 2024 and 2023, our largest customer, the State of Michigan, accounted for 48% and 34%, respectively, of our total revenues for each period, and our second largest customer, Rocket Mortgage, accounted for 4% and 10% of our total revenues for each period.

For the three months ended March 31, 2024 and 2023, government contracts, including K-12 education, represented approximately 86% and 72% of our net revenues, respectively. A significant portion of our sales to resellers represent ultimate sales to government agencies.

As of March 31, 2024, accounts receivable concentrations from our two largest customers were 60% and 8% of gross accounts receivable, respectively by customer. As of December 31, 2023, accounts receivable concentrations from our two largest customers were 62% and 3% of gross accounts receivable, respectively by customer.

ITEM 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial conditions and results of operations should be read together with our condensed consolidated financial statements and notes thereto included in Part I, Item 1, “Financial Statements,” of this Quarterly Report on Form 10-Q, and with the condensed consolidated financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. Historical results and percentage relationships among any amounts in the financial statements are not necessarily indicative of trends in operating results for any future periods. Any forward-looking statements in this discussion and analysis should be read in conjunction with the information set forth in “Note Regarding Forward-Looking Statements” elsewhere herein. In this Quarterly Report, we sometimes refer to the three month period ended March 31, 2024 as the first quarter 2024, and to the three month period ended March 31, 2023 as the first quarter 2023.

Company Overview

We are a document services and software solutions company serving both the small-to-medium business and governmental sectors with their digital transformation and process automation initiatives. Our digital transformation products and services are provided through two reporting segments: Document Management and Document Conversion. Our Document Management segment consists primarily of solutions involving our software platform, allowing customers to capture and manage their documents across operations such as scanned hard-copy documents and digital documents including those from Microsoft Office 365, digital images, audio, video and emails. Our Document Conversion segment provides assistance to customers as a part of their overall document strategy to convert documents from one medium to another, predominantly paper to digital, including migration to our software solutions, as well as micrographics conversions and long-term storage and retrieval services. Our solutions create value for customers by making it easy to connect business-critical documents to the people who need them by making those documents easy to find and access, while also being secure and compliant with the customers’ audit requirements. Solutions are sold both directly to end-users and through resellers.

Our customers use our software by one of two methods: purchasing our software and installing it onto their own equipment, which we refer to as a “premise” model, or licensing and accessing our platform via the Internet, which we refer to as a “software as a service” or “SaaS” model and also as a “cloud-based” model. Licensing of our software through our SaaS model has become increasingly popular among our customers, especially in light of the increased deployment of remote workforce policies, and is a key ingredient in our revenue growth strategy. Our SaaS products are hosted with Amazon Web Services, Expedient, and Corespace, providing our customers with reliable hosting services that we believe are consistent with industry best practices in data security and performance.

We operate a U.S.-based business with concentrated sales to the State of Michigan for our Document Conversion segment, complemented by our diverse set of document management software solutions and services. We hold or compete for leading positions regionally in select markets and attribute this leadership to several factors including the strength of our brand name and reputation, our comprehensive offering of innovative solutions, and the quality of our service support. Net growth in sales of software as a service in recent years reflects market demand for these solutions over traditional sales of on-premise software. We expect to continue to benefit from our select niche leadership market positions, innovative product offerings, growing customer base, and the impact of our sales and marketing programs. Examples of these programs include identifying and investing in growth and expanded market penetration opportunities, more effective products and services pricing strategies, demonstrating superior value to customers, increasing our sales force effectiveness through improved guidance and measurement, and continuing to optimize our lead generation and lead nurturing processes.

For further information about our consolidated revenue and earnings, please see our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report.

How We Evaluate our Business Performance and Opportunities

There has been no material change during the first quarter 2024 to the major qualitative and quantitative factors we consider in the evaluation of our operating results as set forth in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations — How We Evaluate our Business Performance and Opportunities” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

Executive Overview of Results

Revenues were up $320,251, or 7.6%, primarily driven by software as a service and professional services more than offsetting expected weakness in storage and retrieval and sales of direct premise software. In expenses, we recorded $397,901 in stock compensation expense related to our restricted stock awards to employees, without which our operating expenses (excluding cost of revenues) would have increased 7.4% year over year.

Below are our key financial results for the first quarter 2024 (consolidated unless otherwise noted):

	●	Revenues were $4,507,084, representing revenue growth of 7.6% year over year.

	●	Cost of revenues was $1,607,440, an increase of 4.3% year over year.

	●	Operating expenses (excluding cost of revenues) were $2,934,124, an increase of 24.2% year over year. This amount includes a 2024 stock compensation expense of $397,901 related to restricted stock awards to employees.

	●	Loss from operations was $34,480, compared to income from operations $283,999 in the first quarter 2023.

	●	Net loss was $174,714 with basic and diluted net loss per share of $0.04, compared to net income of $112,563 with basic and diluted net income per share of $0.03 in the first quarter 2023.

	●	Q1 2024 included $397,901 of stock compensation expense related to our restricted stock awards to employees.

	●	Net cash provided by operating activities was $611,766, compared to $174,357 used in operations in the first quarter 2023.

	●	Capital expenditures were $127,932 including capitalized software costs of $109,621, compared to $134,569 in the first quarter 2023, including capitalized software costs of $112,208.

	●	As of March 31, 2024, we had 180 employees, including 36 part-time employees, compared to 167 employees as of March 31, 2023.

Financial Impact of Current Economic Conditions

Our overall performance depends on economic conditions, including the current inflationary environment, increased interest rates, and slowing global growth rates.

Employee wages, our largest expense, have recently increased due to wage inflation. These increased labor costs have slightly decreased our profit margin over 2023 and continuing into the first quarter of 2024, but we continue to mitigate this by appropriately increasing customer renewal rates whenever we have the contractual ability to do so. We anticipate that the inflationary effect on our wages has stabilized.

Other volatility, particularly from global supply chain disruptions, has had and are expected to continue to have a minimal impact on us as we consume relatively little in raw materials. A global recession may affect our customers’ and potential customers’ budgets for technology procurement, but as of the date of this report, we have not experienced diminished customer demand due to adverse economic conditions. Absent global economic disruptions, and based on the current trend of our business operations and our continued focus on strategic initiatives to grow our customer base, we believe in the strength of our brand and that our focus on our strategic priorities will deliver consistent growth.

Uncertainties, Trends, and Risks that can cause Fluctuations in our Operating Results

Our operating results have fluctuated significantly in the past and are expected to continue to fluctuate in the future due to a variety of factors, in addition to economic conditions, that are discussed in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Uncertainties, Trends, and Risks that can cause Fluctuations in our Operating Results” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. Due to all these factors and the other risks discussed in Part II, Item 1 of this Quarterly Report, and Part I, Item IA, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, our past results of operations should not be relied upon as an indication of our future performance. Comparisons of our operating results with prior periods is not necessarily meaningful or indicative of future performance.

Reportable Segments

We have two reportable segments: Document Management and Document Conversion. These reportable segments are discussed above under “Company Overview.”

Results of Operations

Revenues

The following table sets forth our revenues by reportable segment for the periods indicated:

	Three months ended March 31, 2024		Three months ended March 31, 2023
Revenues
Document Management	$	1,820,420	$	1,769,483
Document Conversion		2,686,664		2,417,350
Total revenues	$	4,507,084	$	4,186,833

Gross profit
Document Management	$	1,556,893	$	1,483,108
Document Conversion		1,342,751		1,162,731
Total gross profit	$	2,899,644	$	2,645,839

The following table sets forth our revenues by revenue source for the periods indicated:

	Three months ended March 31, 2024		Three months ended March 31, 2023
Revenues by revenue source
Sale of software	$	5,779	$	15,293
Software as a service		1,405,153		1,238,432
Software maintenance services		357,983		349,542
Professional services		2,479,678		2,299,289
Storage and retrieval services		258,491		284,277
Total revenues	$	4,507,084	$	4,186,833

The following tables sets forth our revenues by revenue source and segment for the periods indicated:

	Three months ended March 31, 2024		Three months ended March 31, 2023
Document management segment revenues:
Sale of software	$	5,779	$	15,293
Software as a service		1,405,153		1,238,432
Software maintenance services		357,983		349,542
Professional services		51,505		166,216
Total document management segment revenues	$	1,820,420	$	1,769,483

	Three months ended March 31, 2024		Three months ended March 31, 2023
Document conversion segment revenues:
Professional services	$	2,428,173	$	2,133,073
Storage and retrieval services		258,491		284,277
Total document conversion segment revenues	$	2,686,664	$	2,417,350

Our total revenues in the first quarter 2024 increased by $320,251, or 7.6%, over our first quarter 2023 revenues, driven primarily by software as a service, which grew 13.5% year over year for the first quarter 2024. Our strong professional services, which grew 7.8%, also contributed. Growth was partially offset by continued softer demand for the transactional portion of our storage and retrieval services from a significant customer in the home mortgage lending industry, which decreased 9.1% year over year.

Software as a Service Revenues

We provide access to our software solutions as a service, accessible through the internet. Our customers typically enter into our software as a service agreement for periods of one year or more. Under these agreements, we generally provide access to the applicable software, data storage and related customer assistance and support. Revenues from the sale of software as a service, which are reported as part of our Document Management segment increased by $166,721, or 13.5% in the first quarter 2024 compared to 2023. This increase was primarily the result of new cloud-based solution sales, as well as expanded data storage, user seats, and hosting fees for existing customers.

Professional Services Revenues

Professional services revenues primarily consist of revenues from document scanning and conversion services, plus consulting, discovery, training, and advisory services to assist customers with document management needs. These revenues include arrangements that do not involve the sale of software. Of our $2,479,678 in professional services revenues during the first quarter 2024, $2,428,173 was derived from our Document Conversion operations and $51,505 was derived from our Document Management operations. Our overall professional services revenues increased by $180,389, or 7.8%, in the first quarter 2024 compared to 2023. This increase is the result of as strong pipeline in our Document Conversion segment, along with realized price increases in late 2023. However, we believe that our largest customer intends to renegotiate, and accordingly reduce, our pricing on a significant portion of our work for this customer, which could have a significant adverse impact on our future professional services revenues as well as our overall revenues, margins, net income and cash flows beginning later this year.

Costs of Revenues and Gross Profits

The following table sets forth our cost of revenues by reportable segment for the periods indicated:

	Three months ended March 31, 2024		Three months ended March 31, 2023
Cost of revenues by segment
Document Management	$	263,527	$	286,375
Document Conversion		1,343,913		1,254,619
Total cost of revenues	$	1,607,440	$	1,540,994

The following table sets forth our cost of revenues, by revenue source, for the periods indicated:

	Three months ended March 31, 2024		Three months ended March 31, 2023
Cost of revenues:
Sale of software	$	5,065	$	8,181
Software as a service		215,992		220,640
Software maintenance services		15,710		16,716
Professional services		1,284,063		1,187,116
Storage and retrieval services		86,610		108,341
Total cost of revenues	$	1,607,440	$	1,540,994

The following tables sets forth our cost of revenues by revenue source and segment for the periods indicated:

	Three months ended March 31, 2024		Three months ended March 31, 2023
Document management segment cost of revenues:
Sale of software	$	5,065	$	8,181
Software as a service		215,992		220,640
Software maintenance services		15,710		16,716
Professional services		27,160		61,986
Total document management segment cost of revenues	$	263,927	$	307,523

	Three months ended March 31, 2024		Three months ended March 31, 2023
Document conversion segment cost of revenues:
Professional services	$	1,256,903	$	1,125,130
Storage and retrieval services		86,610		108,341
Total document conversion segment cost of revenues	$	1,343,513	$	1,233,471

Our total cost of revenues during the first quarter 2024 increased by $66,446 or 4.3%, over 2023. Our cost of revenues for our Document Management segment decreased by $43,586, or 14.2%, primarily due to scale and efficiencies. Our cost of revenues for our Document Conversion segment increased by $110,042, or 8.9%, in the first quarter 2024 compared to 2023 primarily due to the increased demand, resulting in higher revenues and more labor to complete projects, as well as wage increases.

	For the three months ended March 31,
	2024			2023

Gross profit:
Sale of software	$	714		$	7,112
Software as a service		1,189,161			1,017,792
Software maintenance services		342,273			332,826
Professional services		1,195,615			1,112,173
Storage and retrieval services		171,881			175,936
Total gross profit	$	2,899,644		$	2,645,839

Gross profit percentage:
Sale of software		12.4	%		46.5	%
Software as a service		84.6	%		82.2	%
Software maintenance services		95.6	%		95.2	%
Professional services		48.2	%		48.4	%
Storage and retrieval services		66.5	%		61.9	%
Total gross profit percentage		64.3	%		63.2	%

Our overall gross profit increased to 64.3% in the first quarter 2024 from 63.2% in 2023. The increase in the mix of software as a service revenue was the principal driver of the increase, due to the addition of Yellow Folder and overall strong margins in the Document Management segment, partially offset by margin erosion in the Document Conversion segment, driven by reduced margins in the storage and retrieval services, as well as wage increases.

Cost of Software as a Service

Cost of software as a service, or SaaS, consists primarily of technical support personnel, hosting services, and related costs. Cost of software as a service during the first quarter 2024 decreased by $4,648, or 2.1%, from the first quarter 2023. This decrease in the cost of SaaS was the result of efficiencies in support, including reduced support call volume, as well as some benefits from scale. Our gross margin in the first quarter increased to 84.6% compared to 82.2% in 2023.

Cost of Professional Services

Cost of professional services consists primarily of compensation for employees performing the document conversion services, compensation of our software engineers and implementation consultants when working on billable customer projects, and related third-party costs. Cost of professional services increased in the first quarter 2024 by $96,947, or 8.2%, over 2023, primarily due to increased staffing levels in our Document Conversion segment, to support our corresponding increased revenues, as well as wage increases. Consolidated, our gross margin for professional services decreased to 48.2% during the first quarter 2024 compared to 48.4% in 2023. Gross margins related to consulting services in Document Management and digital transformation services in Document Conversion may vary widely, depending upon the nature of the project and the amount of labor required to complete a project.

Operating Expenses

The following table sets forth our operating expenses for the periods indicated:

	Three months ended March 31, 2024		Three months ended March 31, 2023
Operating expenses:
General and administrative	$	2,128,493	$	1,554,611
Sales and marketing		541,621		579,511
Depreciation and amortization		264,010		227,718

Total operating expenses	$	2,934,124	$	2,361,840

General and Administrative Expenses

General and administrative expenses increased in the first quarter 2024 $573,882 or 36.9%, primarily related to $397,901 in expense related to our restricted stock award grant to employees first quarter 2024. Excluding the restricted stock award expense, total expenses increased by $175,981, or 11.3%, over 2023, related to investments in order to scale, such as development, finance, and our SOC2 process, as well as wage increases and infrastructure investments such as our internal ERP system upgrade from QuickBooks to NetSuite. These increases were reflected in both our Document Management segment, in which our general and administrative expenses increased to $1,145,031 in first quarter 2024 from $800,729 in 2023, and also in our Document Conversion segment, in which our general and administrative expenses increased to $983,462 in first quarter 2024 from $753,882 in 2023.

Sales and Marketing Expenses

Sales and marketing expenses during the first quarter 2024 decreased by $37,890, or 6.5%, from the first quarter 2023, principally related to an open position, as well as normal fluctuations in commissions expense.

Depreciation and Amortization

Depreciation and amortization during the first quarter 2024 increased by $36,292, or 15.9%, over the first quarter 2023 primarily as a result of increased amortization of capitalized software costs.

Other Items of Income and Expense

Interest Expense, Net

Interest expense was $140,234 during the first quarter 2024, net of $9,296 of interest income, as compared with $171,436 during the first quarter 2023, representing a decrease of $31,202 or 18.2%. The decrease resulted from reduced interest resulting from principal repayment of the 2020 Notes on February 28, 2023 and August 31, 2023. The 2022 Notes principal prepayment of $500,000 on March 30, 2024 had a negligible impact on interest expense in the first quarter 2024.

Liquidity and Capital Resources

We have financed our operations primarily through a combination of cash on hand, cash generated from operations, borrowings from third parties and related parties, and proceeds from private sales of equity. Since 2012, we have raised a net total of approximately $24.0 million in cash through issuances of debt and equity securities, net of $2.5 million in debt repayments. As of March 31, 2024, we had approximately $1.2 million in cash and cash equivalents, net working capital of $0.2 million, and an accumulated deficit of $21.3 million. In March 2024, we prepaid $0.5 million in principal of the 2022 Notes.

In 2024 and 2023, we engaged in several actions that significantly improved our liquidity and cash flows, including (i) effective October 1, 2023 through September 30, 2024, securing a renewal contract with our largest customer, containing an estimated net rate increase for all non-fixed pricing projects of approximately 21%, compared to the current rates in effect for the contract period commencing June 1, 2018, and (ii) on March 13, 2024, we agreed with the note holders to amend the Unrelated Notes and Related Notes to extend the maturity date to December 31, 2025, for $1,519,500 of the remaining $2,364,500 in 2022 Unrelated Notes and all $600,000 of the 2022 Related Notes. However, we believe that our largest customer intends to renegotiate our pricing on a significant portion of our work this customer, which could have an adverse impact on our overall revenues, cash flows, liquidity and capital resources.

Our existing debt as of March 31, 2024 is comprised of approximately $0.3 million due March 30, 2025 and approximately $2.1 million due December 31, 2025. Our operating cash flow alone may be insufficient to meet the debt obligations in full in 2025. We believe we could seek additional debt or equity financing on acceptable terms. We believe that our balance sheet and financial statements would support a full or partial refinancing or other appropriate modification of the current promissory notes, such as an extension or conversion to equity. We are confident in our ability to prudently manage our current debt on terms acceptable to us.

Our ability to meet our capital needs in the short term will depend on many factors, including maintaining and enhancing our operating cash flow and successfully retaining and growing our client base in the midst of global inflation and general economic uncertainty.

Based on our current plans and assumptions, we believe our capital resources, including our cash and cash equivalents, along with funds expected to be generated from our operations and potential financing options, will be sufficient to meet our anticipated cash needs arising in the ordinary course of business for at least the next 12 months, including to satisfy our expected working capital needs and capital and debt service commitments.

Our ability to meet our capital needs further into the future will depend primarily on strategically managing the business and successfully retaining our client base.

Indebtedness

As of March 31, 2024, our outstanding long-term indebtedness consisted of the 2022 Notes issued to accredited investors on April 1, 2022, with an aggregate outstanding principal balance of $2,464,500 and accrued interest of $0.

See Note 7 and Note 8 to our condensed consolidated financial statements included in Part 1, Item 1 of this Quarterly Report for further information on the 2022 notes.

Capital Expenditures

There were no material commitments for capital expenditures at March 31, 2024.

Cash Provided by and Used in Operating Activities

Net cash provided by operating activities during the first quarter 2024 was $611,766, primarily attributable to the net income adjusted for non-cash expenses of $770,617, an increase in operating assets of $40,447 and a decrease in operating liabilities of $56,310. Net cash used in operating activities during the first quarter 2023 was $174,357, primarily attributable to the net income adjusted for non-cash expenses of $434,066, an increase in operating assets of $383,039 and a decrease in operating liabilities of $337,947, primarily deferred revenues of $571,788.

Cash Used in Investing Activities

Net cash used in investing activities in the first quarter 2024 was $127,932, including $109,621 related to capitalized internal use software. Net cash used in investing activities in the first quarter 2023 was $134,569, including $112,208 related to capitalized internal use software.

Cash Used in Financing Activities

Net cash used in financing activities during 2024 amounted to $500,000 in repayment of notes payable, and $14,138 in the principal portion of finance lease liabilities. Net cash used in financing activities during 2023 amounted to $700,000 in earnout liability payments, $262,950 in repayment of notes payable, and $5,467 in the principal portion of a finance lease liability.

Critical Accounting Policies and Estimates

The preparation of our condensed consolidated financial statements in accordance GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses in the reporting period. We monitor and analyze these items for changes in facts and circumstances, and material changes in these estimates could occur in the future. We base our estimates and assumptions on current facts, historical experience and various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. Changes in estimates are reflected in reported results for the period in which they become known. The actual results experienced by us may differ materially from our estimates. To the extent there are material differences between our estimates and the actual results, our future results of operations will be affected.

Our critical accounting policies and estimates are set forth in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. There were no material changes to our critical accounting policies and estimates during the first quarter 2024.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable to smaller reporting companies.

ITEM 4.

CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) at the end of the period covered by this this Quarterly Report.

Based on this evaluation, we concluded that, as of March 31, 2024, our disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

In designing and evaluating our disclosure controls and procedures, management recognizes that any controls system, no matter how well designed and operated, can provide only reasonable assurance of achieving its desired objectives. In addition, the design of disclosure controls and procedures must reflect resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the period covered by this Quarterly Report that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act).

We regularly review our internal control over financial reporting and, from time to time, we have made changes as we deemed appropriate to maintain and enhance the effectiveness of our internal controls over financial reporting, although these changes do not have a material effect on our overall internal control.

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

None.

ITEM 1A. RISK FACTORS.

Our business and operating results are subject to many risks, uncertainties and other factors. If any of these risks were to occur, our business, affairs, assets, financial condition, results of operations, cash flows and prospects could be materially and adversely affected. There have been no material changes to the risk factors set forth in Part I, Item 1A, “Risk Factors,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, except as follows:

Our largest customer may renegotiate the pricing on a significant portion of our work with the customer, which could materially and adversely affect our business, operating results and cash flows.

We believe that our largest customer, may seek a reduction on the pricing on a significant portion of our work with them, which could take effect beginning in the fourth quarter of 2024. While we have not received any formal or written notice from this customer as of the date of this Quarterly Report, in the event of any such renegotiation resulting in a reduction on the pricing of our work, we intend to take actions with respect to other work with this customer that could mitigate the overall effects of any such pricing reduction, although there is no assurance that we will be able to mitigate the effects of any pricing reduction or how effective any such mitigation will be. This customer may terminate any contract or any portion thereof without cause, so it has the ability to renegotiate pricing even outside any stated contract term. The loss of revenue from this customer due to any such pricing reduction could materially and adversely affect our business, operating results and cash flows.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

None.

ITEM 3. DEFAULT UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

Not Applicable.

ITEM 5. OTHER INFORMATION.

During the first fiscal quarter ended March 31, 2024, no Section 16 director or officer adopted, modified, or terminated a “Rule 10b5-1 trading arrangement” (as defined in Item 408 of Regulation S-K of the Exchange Act).

There were no “non-Rule 10b5-1 trading arrangements” (as defined in Item 408 of Regulation S-K of the Exchange Act) adopted, modified, or terminated during the fiscal quarter ended March 31, 2024, by our directors and Section 16 officers.

ITEM 6. EXHIBITS.

The following is a list of exhibits filed as part of this Quarterly Report on Form 10-Q.

Exhibit No.		Description of Exhibit

31.1*		Certification of Principal Executive Officer pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.

31.2*		Certification of Principal Financial Officer pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.

32.1*		Certification of Principal Executive Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.

32.2*		Certification of Principal Financial Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.

101.INS*		Inline XBRL Instance Document (The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.).

101.SCH*		XBRL Taxonomy Schema.

101.CAL*		Inline XBRL Taxonomy Extension Calculation Linkbase.

101.DEF*		Inline XBRL Taxonomy Extension Definition Linkbase.

101.LAB*		Inline XBRL Taxonomy Extension Label Linkbase.

101.PRE*		Inline XBRL Taxonomy Extension Presentation Linkbase.

104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

* Filed herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

INTELLINETICS, INC.

Dated:	May 14, 2024

By:	/s/ James F. DeSocio
	James F. DeSocio
	President and Chief Executive Officer

Dated: May 14, 2024

By:	/s/ Joseph D. Spain
	Joseph D. Spain
	Chief Financial Officer

Exhibit 31.1

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, James F. DeSocio, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Intellinetics, Inc.;

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

	(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

	(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 14, 2024

By:	/s/ James F. DeSocio
	President and Chief Executive Officer

Exhibit 31.2

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Joseph D. Spain, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Intellinetics, Inc.;

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

	(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

	(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 14, 2024

By:	/s/ Joseph D. Spain
	Chief Financial Officer

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Intellinetics, Inc. (the “Company”) on Form 10-Q for the quarter Ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, James F. DeSocio, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: May 14, 2024

/s/ James F. DeSocio
President and Chief Executive Officer

This Certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed “filed” by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Report, irrespective of any general incorporation language contained in such filing.

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Intellinetics, Inc. (the “Company”) on Form 10-Q for the quarter Ended March 31, 2024, as filed with the Securities and Exchange Commission (the “Report”), I, Joseph D. Spain, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: May 14, 2024

/s/ Joseph D. Spain
Chief Financial Officer

Cover - shares	3 Months Ended
Cover - shares	Mar. 31, 2024	May 11, 2024
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Mar. 31, 2024
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2024
Current Fiscal Year End Date	--12-31
Entity File Number	001-41495
Entity Registrant Name	INTELLINETICS, INC.
Entity Central Index Key	0001081745
Entity Tax Identification Number	87-0613716
Entity Incorporation, State or Country Code	NV
Entity Address, Address Line One	2190 Dividend Drive
Entity Address, City or Town	Columbus
Entity Address, State or Province	OH
Entity Address, Postal Zip Code	43228
City Area Code	(614)
Local Phone Number	921-8170
Title of 12(b) Security	Common Stock, $0.001 par value
Trading Symbol	INLX
Security Exchange Name	NYSEAMER
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		4,113,621

Condensed Consolidated Balance Sheets - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Current assets:
Cash	$ 1,184,944	$ 1,215,248
Accounts receivable, net	1,931,342	1,850,375
Accounts receivable, unbilled	1,286,457	1,320,837
Parts and supplies, net	93,090	110,272
Contract assets	130,829	140,165
Prepaid expenses and other current assets	402,444	367,478
Total current assets	5,029,106	5,004,375
Property and equipment, net	880,740	924,257
Right of use assets, operating	2,461,680	2,532,928
Right of use assets, finance	292,298	219,777
Intangible assets, net	3,781,761	3,909,338
Goodwill	5,789,821	5,789,821
Other assets	680,780	645,764
Total assets	18,916,186	19,026,260
Current liabilities:
Accounts payable	278,486	194,454
Accrued compensation	558,191	337,884
Accrued expenses	262,050	164,103
Lease liabilities, operating - current	779,741	712,607
Lease liabilities, finance - current	64,429	49,926
Deferred revenues	2,583,207	2,927,808
Total current liabilities	4,851,104	4,386,782
Long-term liabilities:
Lease liabilities, operating - net of current portion	1,803,213	1,942,970
Lease liabilities, finance - net of current portion	236,591	175,943
Total long-term liabilities	4,045,243	4,888,757
Total liabilities	8,896,347	9,275,539
Stockholders’ equity:
Common stock, $0.001 par value, 25,000,000 shares authorized; 4,113,621 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively	4,114	4,114
Additional paid-in capital	31,285,462	30,841,630
Accumulated deficit	(21,269,737)	(21,095,023)
Total stockholders’ equity	10,019,839	9,750,721
Total liabilities and stockholders’ equity	18,916,186	19,026,260
Nonrelated Party [Member]
Current liabilities:
Notes payable - current	325,000
Long-term liabilities:
Notes payable	1,438,032	2,209,242
Related Party [Member]
Long-term liabilities:
Notes payable	$ 567,407	$ 560,602

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Mar. 31, 2024	Dec. 31, 2023
Statement of Financial Position [Abstract]
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	25,000,000	25,000,000
Common stock, shares issued	4,113,621	4,113,621
Common stock, shares outstanding	4,113,621	4,113,621

Condensed Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Revenues:
Total revenues	$ 4,507,084	$ 4,186,833
Cost of revenues:
Total cost of revenues	1,607,440	1,540,994
Gross profit	2,899,644	2,645,839
Operating expenses:
General and administrative	2,128,493	1,554,611
Sales and marketing	541,621	579,511
Depreciation and amortization	264,010	227,718
Total operating expenses	2,934,124	2,361,840
(Loss) income from operations	(34,480)	283,999
Interest expense, net	(140,234)	(171,436)
Net (loss) income	$ (174,714)	$ 112,563
Basic net (loss) income per share:	$ (0.04)	$ 0.03
Diluted net (loss) income per share:	$ (0.04)	$ 0.03
Weighted average number of common shares outstanding - basic	4,113,621	4,073,757
Weighted average number of common shares outstanding - diluted	4,113,621	4,392,459
Sale of Software [Member]
Revenues:
Total revenues	$ 5,779	$ 15,293
Cost of revenues:
Total cost of revenues	5,065	8,181
Software as a Service [Member]
Revenues:
Total revenues	1,405,153	1,238,432
Cost of revenues:
Total cost of revenues	215,992	220,640
Software Maintenance Services [Member]
Revenues:
Total revenues	357,983	349,542
Cost of revenues:
Total cost of revenues	15,710	16,716
Professional Services [Member]
Revenues:
Total revenues	2,479,678	2,299,289
Cost of revenues:
Total cost of revenues	1,284,063	1,187,116
Storage and Retrieval Services [Member]
Revenues:
Total revenues	258,491	284,277
Cost of revenues:
Total cost of revenues	$ 86,610	$ 108,341

Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Total
Balance at Dec. 31, 2022	$ 4,074	$ 30,179,017	$ (21,614,289)	$ 8,568,802
Balance, shares at Dec. 31, 2022	4,073,757
Stock Option Compensation		118,162		118,162
Net Income/Loss			112,563	112,563
Balance at Mar. 31, 2023	$ 4,074	30,297,179	(21,501,726)	8,799,527
Balance, shares at Mar. 31, 2023	4,073,757
Balance at Dec. 31, 2023	$ 4,114	30,841,630	(21,095,023)	9,750,721
Balance, shares at Dec. 31, 2023	4,113,621
Stock Option Compensation		115,456		115,456
Net Income/Loss			(174,714)	(174,714)
Restricted Share Issuance		328,376		328,376
Balance at Mar. 31, 2024	$ 4,114	$ 31,285,462	$ (21,269,737)	$ 10,019,839
Balance, shares at Mar. 31, 2024	4,113,621

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Cash flows from operating activities:
Net (loss) income	$ (174,714)	$ 112,563
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Depreciation and amortization	264,010	227,718
Bad debt (recovery) expense	(14,588)	20,102
Amortization of deferred financing costs	60,595	49,997
Amortization of debt discount		11,378
Amortization of right of use assets, financing	16,768	6,709
Share based compensation	443,832	118,162
Changes in operating assets and liabilities:
Accounts receivable	(66,379)	(81,542)
Accounts receivable, unbilled	34,380	(291,332)
Parts and supplies	17,182	(8,234)
Prepaid expenses and other current assets	(25,630)	(1,931)
Accounts payable and accrued expenses	402,286	229,849
Operating lease assets and liabilities, net	(1,375)	3,992
Deferred revenues	(344,601)	(571,788)
Total adjustments	786,480	(286,920)
Net cash provided by (used in) operating activities	611,766	(174,357)
Cash flows from investing activities:
Capitalization of internal use software	(109,621)	(112,208)
Purchases of property and equipment	(18,311)	(22,361)
Net cash used in investing activities	(127,932)	(134,569)
Cash flows from financing activities:
Payment of earnout liabilities		(700,000)
Principal payments on financing lease liability	(14,138)	(5,467)
Repayment of notes payable	(500,000)	(262,950)
Net cash used in financing activities	(514,138)	(968,417)
Net decrease in cash	(30,304)	(1,277,343)
Cash - beginning of period	1,215,248	2,696,481
Cash - end of period	1,184,944	1,419,138
Supplemental disclosure of cash flow information:
Cash paid during the period for interest	88,935	116,110
Cash paid during the period for income taxes	956	2,499
Supplemental disclosure of non-cash financing activities:
Right-of-use asset obtained in exchange for finance lease liability	$ 89,289

Business Organization and Nature of Operations

3 Months Ended

Mar. 31, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Business Organization and Nature of Operations

1. Business Organization and Nature of Operations

Basis of Presentation

3 Months Ended

Mar. 31, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

2. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”).

Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the full fiscal year ending December 31, 2024 or any other future period.

Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

3. Summary of Significant Accounting Policies

Principles of Consolidation

Concentrations of Credit Risk

Changes in the allowance for credit losses for the period ended March 31, 2024 and 2023 were as follows:

Schedule of Allowance for Credit Losses

	Trade Receivables
As of December 31, 2023	$	(124,103	)
(Provisions) Reductions charged to operating results	$	14,588
Accounts write-offs		1,640
As of March 31, 2024	$	(109,515	)

	Trade Receivables
As of December 31, 2022	$	(88,331	)
(Provisions) Reductions charged to operating results	$	(21,742	)
Accounts write-offs	$	1,640
As of March 31, 2023	$	(108,433	)

Revenue Recognition

Contract balances

The following tables present changes in our contract assets during the three months ended March 31, 2024 and 2023:

	Balance at Beginning of Period			Billings			Payments Received					Balance at End of Period
Three months ended March 31, 2024
Accounts receivable	$	1,850,375	-	$	4,242,590	-	$	(4,161,623	)-	-	-	$	1,931,342

Three months ended March 31, 2023
Accounts receivable	$	1,121,083		$	3,341,583		$	(3,280,143	)			$	1,182,523

	Balance at Beginning of Period		Revenue Recognized in Advance of Billings		Billings			Balance at End of Period
Three months ended March 31, 2024
Accounts receivable, unbilled	$	1,320,837	$	1,380,300	$	(1,414,680	)	$	1,286,457

Three months ended March 31, 2023
Accounts receivable, unbilled	$	596,410	$	1,336,851	$	(1,045,519	)	$	887,742

	Balance at Beginning of Period		Commissions Paid		Commissions Recognized			Balance at End of Period
Three months ended March 31, 2024
Other contract assets	$	140,165	$	1,336,851	$	(37,518	)	$	130,829

Three months ended March 31, 2023
Other contract assets	$	80,378	$	27,792	$	(27,593	)	$	80,577

Deferred revenue

The following table presents changes in our contract liabilities during the three months ended March 31, 2024 and 2023:

	Balance at Beginning of Period		Billings		Recognized Revenue			Balance at End of Period
Three months ended March 31, 2024
Contract liabilities: deferred revenue	$	2,927,808	$	1,200,998	$	(1,545,599	)	$	2,583,207

Three months ended March 31, 2023
Contract liabilities: deferred revenue	$	2,754,064	$	1,146,380	$	(1,718,168	)	$	2,182,276

Software Development Costs

For the three months ended March 31, 2024 and 2023, our expensed software development costs were $159,731 and $131,743, respectively.

Recently Issued Accounting Pronouncements Not Yet Effective

There are no other accounting standards that have been issued but not yet adopted that we believe could have a material impact on our consolidated financial statements.

Advertising

We expense the cost of advertising as incurred. Advertising expense for the three months ended March 31, 2024 and 2023 amounted to $5,977 and $6,120, respectively.

Earnings (Loss) Per Share

Income Taxes

We file a consolidated federal income tax return with our subsidiaries. The provision for income taxes is computed by applying statutory rates to income before taxes.

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below:

	March 31, 2024			December 31, 2023
Deferred tax assets
Reserves and accruals not currently deductible for tax purposes	$	84,441		$	69,676
Amortizable assets		120,946			109,612
Net operating loss carryforwards		4,655,024			4,771,762
Deferred tax assets, gross		4,860,411			4,951,050
Deferred tax liabilities
Amortizable assets		(203,414	)		(197,579	)
Property and equipment		(202,219	)		(214,698	)
Net Deferred tax assets		4,454,778			4,538,773
Valuation allowance		(4,454,778	)		(4,538,773	)
Deferred tax assets, net	$	-		$	-

Segment Information

Information by operating segment is as follows:

Schedule of Segment Information

	Three months ended March 31, 2024		Three months ended March 31, 2023
Revenues
Document Management	$	1,820,420	$	1,769,483
Document Conversion		2,686,664		2,417,350
Total revenues	$	4,507,084	$	4,186,833

Gross profit
Document Management	$	1,556,893	$	1,483,108
Document Conversion		1,342,751		1,162,731
Total gross profit	$	2,899,644	$	2,645,839

Capital additions, net
Document Management	$	110,619	$	116,041
Document Conversion		17,313		18,528
Total capital additions, net	$	127,932	$	134,569

	March 31, 2024		December 31, 2023
Goodwill
Document Management	$	3,989,645	$	3,989,645
Document Conversion		1,800,176		1,800,176
Total goodwill	$	5,789,821	$	5,789,821

	March 31, 2024		December 31, 2023
Total assets
Document Management	$	9,618,219	$	10,104,004
Document Conversion		9,297,967		8,922,256
Total assets	$	18,916,186	$	19,026,260

Statement of Cash Flows

For purposes of reporting cash flows, cash includes cash on hand and demand deposits held by banks.

Intangible Assets, Net

3 Months Ended

Mar. 31, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Assets, Net

4. Intangible Assets, Net

At March 31, 2024, intangible assets consisted of the following:

Schedule of Intangible Assets

	Estimated			Accumulated
	Useful Life	Costs		Amortization			Net
Trade names	10 years	$	297,000	$	(84,192	)	$	212,808
Proprietary technology	10 years		861,000		(172,200	)		688,800
Customer relationships	5-15 years		4,091,000		(1,210,847	)		2,880,153
		$	5,249,000	$	(1,467,239	)	$	3,781,761

At December 31, 2023, intangible assets consisted of the following:

	Estimated			Accumulated
	Useful Life	Costs		Amortization			Net
Trade names	10 years	$	297,000	$	(76,767	)	$	220,233
Proprietary technology	10 years		861,000		(150,675	)		710,325
Customer relationships	5-15 years		4,091,000		(1,112,220	)		2,978,780
		$	5,249,000	$	(1,339,662	)	$	3,909,338

Amortization expense for the three months ended March 31, 2024 and 2023 amounted to $127,577. The following table represents future amortization expense for intangible assets subject to amortization.

For the Twelve Months Ending March 31,	Amount
2025	$	510,308
2026		473,125
2027		326,108
2028		324,410
2029		305,733
Thereafter		1,842,077
Intangible assets	$	3,781,761

Fair Value Measurements

3 Months Ended

Mar. 31, 2024

Fair Value Disclosures [Abstract]

Fair Value Measurements

5. Fair Value Measurements

We paid our final earnout liability of $700,000 in January 2023 and as of March 31, 2023, there were no earnout liabilities remaining.

Property and Equipment

3 Months Ended

Mar. 31, 2024

Property, Plant and Equipment [Abstract]

Property and Equipment

6. Property and Equipment

Property and equipment are comprised of the following:

Schedule of Property and Equipment

	March 31, 2024			December 31, 2023
Computer hardware and purchased software	$	1,455,334		$	1,437,023
Leasehold improvements		395,919			395,919
Furniture and fixtures		324,296			324,296
Property and equipment, gross		2,175,549			2,157,238
Less: accumulated depreciation		(1,294,809	)		(1,232,981	)
Property and equipment, net	$	880,740		$	924,257

Total depreciation expense on our property and equipment for the three months ended March 31, 2024 and 2023 amounted to $61,828 and $61,939, respectively.

Notes Payable

3 Months Ended

Mar. 31, 2024

Nonrelated Party [Member]

Defined Benefit Plan Disclosure [Line Items]

Notes Payable

7. Notes Payable

Summary of Notes Payable to Unrelated Parties

The table below summarizes all notes payable at March 31, 2024 and December 31, 2023, respectively with the exception of related party notes disclosed in Note 8 “Notes Payable - Related Parties.”

Schedule of Notes Payable

	March 31, 2024			December 31, 2023
Notes payable – “2022 Unrelated Notes”	$	1,864,500		$	2,364,500
Less unamortized debt issuance costs		(101,468	)		(155,258	)
Less current portion		(325,000	)		-
Long-term portion of notes payable	$	1,438,032		$	2,209,242

Subordinated Notes Payable		Issue Date	Interest Rate			Interest Due	Principal Due
$	325,000	April 1, 2022		12	%	Quarterly	March 30, 2025
$	1,539,500	April 1, 2022		12	%	Quarterly	December 31, 2025

Future minimum principal payments of the Notes Payable to Unrelated Parties are as follows:

As of March 31,	Amount
2025	$	325,000
2026		1,539,500
Total	$	1,864,500

Notes Payable - Related Parties

3 Months Ended

Mar. 31, 2024

Related Party [Member]

Defined Benefit Plan Disclosure [Line Items]

Notes Payable - Related Parties

8. Notes Payable - Related Parties

Summary of Notes Payable to Related Parties

The table below summarizes all notes payable to related parties at March 31, 2024 and December 31, 2023:

Schedule of Notes Payable

	March 31, 2024			December 31, 2023
Notes payable – “2022 Related Note”	$	600,000		$	600,000
Less unamortized debt issuance costs		(32,593	)		(39,398	)
Long-term portion of notes payable	$	567,407		$	560,602

Future minimum principal payments of the 2022 Notes to related parties are as follows:

As of March 31,	Amount
2026	$	600,000
Total	$	600,000

Commitments and Contingencies

3 Months Ended

Mar. 31, 2024

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

9. Commitments and Contingencies

Leases

For each of the below listed leases, management has determined it will utilize the base rental period and have not considered any renewal periods.

Schedule of Operating Lease

Location	Square Feet		Monthly Rent		Lease Expiry
Columbus, OH		6,000	$	5,250	December 31, 2028
Madison Heights, MI		36,000	$	44,048	August 31, 2026
Sterling Heights, MI		37,000	$	21,692	April 30, 2028
Traverse City, MI		5,200	$	5,100	January 31, 2026

Temporary space
Madison Heights, MI		3,200	$	1,605	month to month

Vehicles
various		n/a	$	4,901	September 30, 2028

The following table sets forth the future minimum lease payments under our leases:

For the twelve months ending March 31,	Finance Leases			Operating Leases
2025	$	89,954		$	951,885
2026		89,954			950,991
2027		71,204			578,184
2028		63,855			358,282
2029		39,194			76,821
Thereafter		1,883			-
Less Imputed Interest		(55,024	)		(333,209	)
	$	301,020		$	2,582,954

The following table summarizes the components of lease expense:

Summary of Components of Lease Expense

For the three months ending March 31,	2024		2023
Finance lease expense:
Amortization of ROU asset	$	16,768	$	6,709
Interest on lease liabilities		6,468		2,832
Operating lease expense		234,439		237,449
Short-term lease expense		4,814		4,814

The following tables set forth additional information pertaining to our leases:

For the three months ending March 31,	2024			2023
Cash paid for amounts included in the measurement of lease liabilities:
Financing cash flows from finance leases (interest)	$	6,468		$	2,832
Financing cash flows from finance leases (principal)		14,138			5,467
Operating cash flows from operating leases		187,724			170,759
ROU assets obtained in exchange for new finance lease liabilities		89,289			40,529
Weighted average remaining lease term – finance leases		4.3 years			5.5 years
Weighted average remaining lease term – operating leases		3.3 years			4.2 years
Weighted average discount rate – finance leases		9.75	%		7.50	%
Weighted average discount rate – operating leases		6.98	%		6.97	%

Stockholders’ Equity

3 Months Ended

Mar. 31, 2024

Equity [Abstract]

Stockholders’ Equity

10. Stockholders’ Equity

Common Stock

The following table describes the shares and warrants issued as part of our 2022 and 2020 private placements:

Schedule of Shares and Warrants Issued

Issuance of Common Stock	Issue Date	Shares Issued		Price per share		Warrants Issued		Warrant Exercise Price		Warrant Fair Value
Private Placement 2022	April 1, 2022		1,242,588	$	4.62		124,258	$	4.62	$	3.91
Private Placement 2020	March 2, 2020		955,000	$	4.00		95,500	$	4.00	$	3.90

Warrants

The following sets forth the warrants to purchase our common stock that were outstanding as of March 31, 2024:

Warrants Outstanding		Warrant Exercise Price		Warranty Expiry
	124,258	$	4.62	March 30, 2027
	95,500	$	4.00	March 30, 2027
	16,000	$	9.00	March 30, 2027
	17,200	$	12.50	March 30, 2027
	3,000	$	15.00	March 30, 2027

Stock-Based Compensation

3 Months Ended

Mar. 31, 2024

Share-Based Payment Arrangement [Abstract]

Stock-Based Compensation

11. Stock-Based Compensation

From time to time, we issue stock options and restricted stock as compensation for services rendered by our directors and employees.

Restricted Stock

Stock Options

We did not make any stock option grants during the three months ended March 31, 2024 or 2023.

A summary of stock option activity during the three months ended March 31, 2024 and 2023 is as follows:

Schedule of Stock Options Activity

					Weighted-
			Weighted-		Average
	Shares		Average		Remaining	Aggregate
	Under		Exercise		Contractual	Intrinsic
	Option		Price		Life	Value
Outstanding at January 1, 2024		357,887	$	5.69	8 years	$	-
Forfeited		(5,000		4.00

Outstanding at March 31, 2024		357,887	$	5.69	7 years	$	-

Exercisable at March 31, 2024		186,594	$	5.60	7 years	$	-

						Weighted-
				Weighted-		Average
	Shares			Average		Remaining	Aggregate
	Under			Exercise		Contractual	Intrinsic
	Option			Price		Life	Value
Outstanding at January 1, 2023		365,447		$	5.89	8 years	$	19,200
Forfeited		(5,000	)		4.00
Outstanding at March 31, 2023		360,447		$	5.92	8 years	$	19,200

Exercisable at March 31, 2023		92,860		$	6.50	7 years	$	19,200

During the three months ended March 31, 2024 and 2023, stock-based compensation for options was $115,456 and $118,162, respectively.

Concentrations

3 Months Ended

Mar. 31, 2024

Risks and Uncertainties [Abstract]

Concentrations

12. Concentrations

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Principles of Consolidation

Principles of Consolidation

Concentrations of Credit Risk

Concentrations of Credit Risk

Changes in the allowance for credit losses for the period ended March 31, 2024 and 2023 were as follows:

Schedule of Allowance for Credit Losses

	Trade Receivables
As of December 31, 2023	$	(124,103	)
(Provisions) Reductions charged to operating results	$	14,588
Accounts write-offs		1,640
As of March 31, 2024	$	(109,515	)

	Trade Receivables
As of December 31, 2022	$	(88,331	)
(Provisions) Reductions charged to operating results	$	(21,742	)
Accounts write-offs	$	1,640
As of March 31, 2023	$	(108,433	)

Revenue Recognition

Revenue Recognition

Contract balances

The following tables present changes in our contract assets during the three months ended March 31, 2024 and 2023:

	Balance at Beginning of Period			Billings			Payments Received					Balance at End of Period
Three months ended March 31, 2024
Accounts receivable	$	1,850,375	-	$	4,242,590	-	$	(4,161,623	)-	-	-	$	1,931,342

Three months ended March 31, 2023
Accounts receivable	$	1,121,083		$	3,341,583		$	(3,280,143	)			$	1,182,523

	Balance at Beginning of Period		Revenue Recognized in Advance of Billings		Billings			Balance at End of Period
Three months ended March 31, 2024
Accounts receivable, unbilled	$	1,320,837	$	1,380,300	$	(1,414,680	)	$	1,286,457

Three months ended March 31, 2023
Accounts receivable, unbilled	$	596,410	$	1,336,851	$	(1,045,519	)	$	887,742

	Balance at Beginning of Period		Commissions Paid		Commissions Recognized			Balance at End of Period
Three months ended March 31, 2024
Other contract assets	$	140,165	$	1,336,851	$	(37,518	)	$	130,829

Three months ended March 31, 2023
Other contract assets	$	80,378	$	27,792	$	(27,593	)	$	80,577

Deferred revenue

The following table presents changes in our contract liabilities during the three months ended March 31, 2024 and 2023:

	Balance at Beginning of Period		Billings		Recognized Revenue			Balance at End of Period
Three months ended March 31, 2024
Contract liabilities: deferred revenue	$	2,927,808	$	1,200,998	$	(1,545,599	)	$	2,583,207

Three months ended March 31, 2023
Contract liabilities: deferred revenue	$	2,754,064	$	1,146,380	$	(1,718,168	)	$	2,182,276

Software Development Costs

Software Development Costs

For the three months ended March 31, 2024 and 2023, our expensed software development costs were $159,731 and $131,743, respectively.

Recently Issued Accounting Pronouncements Not Yet Effective

Recently Issued Accounting Pronouncements Not Yet Effective

There are no other accounting standards that have been issued but not yet adopted that we believe could have a material impact on our consolidated financial statements.

Advertising

Advertising

We expense the cost of advertising as incurred. Advertising expense for the three months ended March 31, 2024 and 2023 amounted to $5,977 and $6,120, respectively.

Earnings (Loss) Per Share

Earnings (Loss) Per Share

Income Taxes

Income Taxes

We file a consolidated federal income tax return with our subsidiaries. The provision for income taxes is computed by applying statutory rates to income before taxes.

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below:

	March 31, 2024			December 31, 2023
Deferred tax assets
Reserves and accruals not currently deductible for tax purposes	$	84,441		$	69,676
Amortizable assets		120,946			109,612
Net operating loss carryforwards		4,655,024			4,771,762
Deferred tax assets, gross		4,860,411			4,951,050
Deferred tax liabilities
Amortizable assets		(203,414	)		(197,579	)
Property and equipment		(202,219	)		(214,698	)
Net Deferred tax assets		4,454,778			4,538,773
Valuation allowance		(4,454,778	)		(4,538,773	)
Deferred tax assets, net	$	-		$	-

Segment Information

Segment Information

Information by operating segment is as follows:

Schedule of Segment Information

	Three months ended March 31, 2024		Three months ended March 31, 2023
Revenues
Document Management	$	1,820,420	$	1,769,483
Document Conversion		2,686,664		2,417,350
Total revenues	$	4,507,084	$	4,186,833

Gross profit
Document Management	$	1,556,893	$	1,483,108
Document Conversion		1,342,751		1,162,731
Total gross profit	$	2,899,644	$	2,645,839

Capital additions, net
Document Management	$	110,619	$	116,041
Document Conversion		17,313		18,528
Total capital additions, net	$	127,932	$	134,569

	March 31, 2024		December 31, 2023
Goodwill
Document Management	$	3,989,645	$	3,989,645
Document Conversion		1,800,176		1,800,176
Total goodwill	$	5,789,821	$	5,789,821

	March 31, 2024		December 31, 2023
Total assets
Document Management	$	9,618,219	$	10,104,004
Document Conversion		9,297,967		8,922,256
Total assets	$	18,916,186	$	19,026,260

Statement of Cash Flows

Statement of Cash Flows

For purposes of reporting cash flows, cash includes cash on hand and demand deposits held by banks.

Summary of Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Schedule of Allowance for Credit Losses

Changes in the allowance for credit losses for the period ended March 31, 2024 and 2023 were as follows:

Schedule of Allowance for Credit Losses

	Trade Receivables
As of December 31, 2023	$	(124,103	)
(Provisions) Reductions charged to operating results	$	14,588
Accounts write-offs		1,640
As of March 31, 2024	$	(109,515	)

	Trade Receivables
As of December 31, 2022	$	(88,331	)
(Provisions) Reductions charged to operating results	$	(21,742	)
Accounts write-offs	$	1,640
As of March 31, 2023	$	(108,433	)

Schedule of Changes in Contract Assets and Liabilities

The following tables present changes in our contract assets during the three months ended March 31, 2024 and 2023:

	Balance at Beginning of Period			Billings			Payments Received					Balance at End of Period
Three months ended March 31, 2024
Accounts receivable	$	1,850,375	-	$	4,242,590	-	$	(4,161,623	)-	-	-	$	1,931,342

Three months ended March 31, 2023
Accounts receivable	$	1,121,083		$	3,341,583		$	(3,280,143	)			$	1,182,523

	Balance at Beginning of Period		Revenue Recognized in Advance of Billings		Billings			Balance at End of Period
Three months ended March 31, 2024
Accounts receivable, unbilled	$	1,320,837	$	1,380,300	$	(1,414,680	)	$	1,286,457

Three months ended March 31, 2023
Accounts receivable, unbilled	$	596,410	$	1,336,851	$	(1,045,519	)	$	887,742

	Balance at Beginning of Period		Commissions Paid		Commissions Recognized			Balance at End of Period
Three months ended March 31, 2024
Other contract assets	$	140,165	$	1,336,851	$	(37,518	)	$	130,829

Three months ended March 31, 2023
Other contract assets	$	80,378	$	27,792	$	(27,593	)	$	80,577

The following table presents changes in our contract liabilities during the three months ended March 31, 2024 and 2023:

	Balance at Beginning of Period		Billings		Recognized Revenue			Balance at End of Period
Three months ended March 31, 2024
Contract liabilities: deferred revenue	$	2,927,808	$	1,200,998	$	(1,545,599	)	$	2,583,207

Three months ended March 31, 2023
Contract liabilities: deferred revenue	$	2,754,064	$	1,146,380	$	(1,718,168	)	$	2,182,276

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below:

	March 31, 2024			December 31, 2023
Deferred tax assets
Reserves and accruals not currently deductible for tax purposes	$	84,441		$	69,676
Amortizable assets		120,946			109,612
Net operating loss carryforwards		4,655,024			4,771,762
Deferred tax assets, gross		4,860,411			4,951,050
Deferred tax liabilities
Amortizable assets		(203,414	)		(197,579	)
Property and equipment		(202,219	)		(214,698	)
Net Deferred tax assets		4,454,778			4,538,773
Valuation allowance		(4,454,778	)		(4,538,773	)
Deferred tax assets, net	$	-		$	-

Schedule of Segment Information

Information by operating segment is as follows:

Schedule of Segment Information

	Three months ended March 31, 2024		Three months ended March 31, 2023
Revenues
Document Management	$	1,820,420	$	1,769,483
Document Conversion		2,686,664		2,417,350
Total revenues	$	4,507,084	$	4,186,833

Gross profit
Document Management	$	1,556,893	$	1,483,108
Document Conversion		1,342,751		1,162,731
Total gross profit	$	2,899,644	$	2,645,839

Capital additions, net
Document Management	$	110,619	$	116,041
Document Conversion		17,313		18,528
Total capital additions, net	$	127,932	$	134,569

	March 31, 2024		December 31, 2023
Goodwill
Document Management	$	3,989,645	$	3,989,645
Document Conversion		1,800,176		1,800,176
Total goodwill	$	5,789,821	$	5,789,821

	March 31, 2024		December 31, 2023
Total assets
Document Management	$	9,618,219	$	10,104,004
Document Conversion		9,297,967		8,922,256
Total assets	$	18,916,186	$	19,026,260

Intangible Assets, Net (Tables)

3 Months Ended

Mar. 31, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Intangible Assets

At March 31, 2024, intangible assets consisted of the following:

Schedule of Intangible Assets

	Estimated			Accumulated
	Useful Life	Costs		Amortization			Net
Trade names	10 years	$	297,000	$	(84,192	)	$	212,808
Proprietary technology	10 years		861,000		(172,200	)		688,800
Customer relationships	5-15 years		4,091,000		(1,210,847	)		2,880,153
		$	5,249,000	$	(1,467,239	)	$	3,781,761

At December 31, 2023, intangible assets consisted of the following:

	Estimated			Accumulated
	Useful Life	Costs		Amortization			Net
Trade names	10 years	$	297,000	$	(76,767	)	$	220,233
Proprietary technology	10 years		861,000		(150,675	)		710,325
Customer relationships	5-15 years		4,091,000		(1,112,220	)		2,978,780
		$	5,249,000	$	(1,339,662	)	$	3,909,338

Schedule of Amortization Expense for Intangible Assets

For the Twelve Months Ending March 31,	Amount
2025	$	510,308
2026		473,125
2027		326,108
2028		324,410
2029		305,733
Thereafter		1,842,077
Intangible assets	$	3,781,761

Property and Equipment (Tables)

3 Months Ended

Mar. 31, 2024

Property, Plant and Equipment [Abstract]

Schedule of Property and Equipment

Property and equipment are comprised of the following:

Schedule of Property and Equipment

	March 31, 2024			December 31, 2023
Computer hardware and purchased software	$	1,455,334		$	1,437,023
Leasehold improvements		395,919			395,919
Furniture and fixtures		324,296			324,296
Property and equipment, gross		2,175,549			2,157,238
Less: accumulated depreciation		(1,294,809	)		(1,232,981	)
Property and equipment, net	$	880,740		$	924,257

Notes Payable (Tables) - Nonrelated Party [Member]

3 Months Ended

Mar. 31, 2024

Defined Benefit Plan Disclosure [Line Items]

Schedule of Notes Payable

The table below summarizes all notes payable at March 31, 2024 and December 31, 2023, respectively with the exception of related party notes disclosed in Note 8 “Notes Payable - Related Parties.”

Schedule of Notes Payable

	March 31, 2024			December 31, 2023
Notes payable – “2022 Unrelated Notes”	$	1,864,500		$	2,364,500
Less unamortized debt issuance costs		(101,468	)		(155,258	)
Less current portion		(325,000	)		-
Long-term portion of notes payable	$	1,438,032		$	2,209,242

Subordinated Notes Payable		Issue Date	Interest Rate			Interest Due	Principal Due
$	325,000	April 1, 2022		12	%	Quarterly	March 30, 2025
$	1,539,500	April 1, 2022		12	%	Quarterly	December 31, 2025

Schedule of Future Minimum Principal Payments of Notes payable

Future minimum principal payments of the Notes Payable to Unrelated Parties are as follows:

As of March 31,	Amount
2025	$	325,000
2026		1,539,500
Total	$	1,864,500

Notes Payable - Related Parties (Tables) - Related Party [Member]

3 Months Ended

Mar. 31, 2024

Defined Benefit Plan Disclosure [Line Items]

Schedule of Notes Payable

The table below summarizes all notes payable to related parties at March 31, 2024 and December 31, 2023:

Schedule of Notes Payable

	March 31, 2024			December 31, 2023
Notes payable – “2022 Related Note”	$	600,000		$	600,000
Less unamortized debt issuance costs		(32,593	)		(39,398	)
Long-term portion of notes payable	$	567,407		$	560,602

Schedule of Future Minimum Principal Payments of Notes Payable

Future minimum principal payments of the 2022 Notes to related parties are as follows:

As of March 31,	Amount
2026	$	600,000
Total	$	600,000

Commitments and Contingencies (Tables)

3 Months Ended

Mar. 31, 2024

Commitments and Contingencies Disclosure [Abstract]

Schedule of Operating Lease

For each of the below listed leases, management has determined it will utilize the base rental period and have not considered any renewal periods.

Schedule of Operating Lease

Location	Square Feet		Monthly Rent		Lease Expiry
Columbus, OH		6,000	$	5,250	December 31, 2028
Madison Heights, MI		36,000	$	44,048	August 31, 2026
Sterling Heights, MI		37,000	$	21,692	April 30, 2028
Traverse City, MI		5,200	$	5,100	January 31, 2026

Temporary space
Madison Heights, MI		3,200	$	1,605	month to month

Vehicles
various		n/a	$	4,901	September 30, 2028

Schedule of Future Rental Payment for Operating Lease

The following table sets forth the future minimum lease payments under our leases:

For the twelve months ending March 31,	Finance Leases			Operating Leases
2025	$	89,954		$	951,885
2026		89,954			950,991
2027		71,204			578,184
2028		63,855			358,282
2029		39,194			76,821
Thereafter		1,883			-
Less Imputed Interest		(55,024	)		(333,209	)
	$	301,020		$	2,582,954

Summary of Components of Lease Expense

The following table summarizes the components of lease expense:

Summary of Components of Lease Expense

For the three months ending March 31,	2024		2023
Finance lease expense:
Amortization of ROU asset	$	16,768	$	6,709
Interest on lease liabilities		6,468		2,832
Operating lease expense		234,439		237,449
Short-term lease expense		4,814		4,814

Schedule of Additional Information Pertaining to Leases

The following tables set forth additional information pertaining to our leases:

For the three months ending March 31,	2024			2023
Cash paid for amounts included in the measurement of lease liabilities:
Financing cash flows from finance leases (interest)	$	6,468		$	2,832
Financing cash flows from finance leases (principal)		14,138			5,467
Operating cash flows from operating leases		187,724			170,759
ROU assets obtained in exchange for new finance lease liabilities		89,289			40,529
Weighted average remaining lease term – finance leases		4.3 years			5.5 years
Weighted average remaining lease term – operating leases		3.3 years			4.2 years
Weighted average discount rate – finance leases		9.75	%		7.50	%
Weighted average discount rate – operating leases		6.98	%		6.97	%

Stockholders’ Equity (Tables)

3 Months Ended

Mar. 31, 2024

Equity [Abstract]

Schedule of Shares and Warrants Issued

The following table describes the shares and warrants issued as part of our 2022 and 2020 private placements:

Schedule of Shares and Warrants Issued

Issuance of Common Stock	Issue Date	Shares Issued		Price per share		Warrants Issued		Warrant Exercise Price		Warrant Fair Value
Private Placement 2022	April 1, 2022		1,242,588	$	4.62		124,258	$	4.62	$	3.91
Private Placement 2020	March 2, 2020		955,000	$	4.00		95,500	$	4.00	$	3.90

Schedule of Warrants to Purchase Common Stock

The following sets forth the warrants to purchase our common stock that were outstanding as of March 31, 2024:

Warrants Outstanding		Warrant Exercise Price		Warranty Expiry
	124,258	$	4.62	March 30, 2027
	95,500	$	4.00	March 30, 2027
	16,000	$	9.00	March 30, 2027
	17,200	$	12.50	March 30, 2027
	3,000	$	15.00	March 30, 2027

Stock-Based Compensation (Tables)

3 Months Ended

Mar. 31, 2024

Share-Based Payment Arrangement [Abstract]

Schedule of Stock Options Activity

A summary of stock option activity during the three months ended March 31, 2024 and 2023 is as follows:

Schedule of Stock Options Activity

					Weighted-
			Weighted-		Average
	Shares		Average		Remaining	Aggregate
	Under		Exercise		Contractual	Intrinsic
	Option		Price		Life	Value
Outstanding at January 1, 2024		357,887	$	5.69	8 years	$	-
Forfeited		(5,000		4.00

Outstanding at March 31, 2024		357,887	$	5.69	7 years	$	-

Exercisable at March 31, 2024		186,594	$	5.60	7 years	$	-

						Weighted-
				Weighted-		Average
	Shares			Average		Remaining	Aggregate
	Under			Exercise		Contractual	Intrinsic
	Option			Price		Life	Value
Outstanding at January 1, 2023		365,447		$	5.89	8 years	$	19,200
Forfeited		(5,000	)		4.00
Outstanding at March 31, 2023		360,447		$	5.92	8 years	$	19,200

Exercisable at March 31, 2023		92,860		$	6.50	7 years	$	19,200

Business Organization and Nature of Operations (Details Narrative)	3 Months Ended
	Mar. 31, 2024 Segment
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Number of reportable segments	2

Schedule of Allowance for Credit Losses (Details) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Accounting Policies [Abstract]
Trade receivables, beginning balance	$ (124,103)	$ (88,331)
Provisions reductions charged to operating results	14,588	(21,742)
Accounts write-offs		1,640
Trade receivables, ending balance	$ (109,515)	$ (108,433)

Schedule of Changes in Contract Assets and Liabilities (Details) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Offsetting Assets [Line Items]
Balance at beginning of period	$ 140,165
Billings
Payments recevied
Revenue recognized in advance of billings
Commissions paid
Commissions recognized
Balance at ending of period	130,829
Deferred revenue, balance at beginning of period	2,927,808	2,754,064
Addition from acquisition	1,200,998	1,146,380
Recognized revenue	(1,545,599)	(1,718,168)
Deferred revenue, balance at end of period	2,583,207	2,182,276
Accounts Receivable [Member]
Offsetting Assets [Line Items]
Balance at beginning of period	1,850,375	1,121,083
Billings	4,242,590	3,341,583
Payments recevied	(4,161,623)	(3,280,143)
Balance at ending of period	1,931,342	1,182,523
Accounts Receivable Unbilled [Member]
Offsetting Assets [Line Items]
Balance at beginning of period	1,320,837	596,410
Billings	(1,414,680)	(1,045,519)
Revenue recognized in advance of billings	1,380,300	1,336,851
Balance at ending of period	1,286,457	887,742
Othe Contract Assests [Member]
Offsetting Assets [Line Items]
Balance at beginning of period	140,165	80,378
Commissions paid	1,336,851	27,792
Commissions recognized	(37,518)	(27,593)
Balance at ending of period	$ 130,829	$ 80,577

Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Deferred tax assets
Reserves and accruals not currently deductible for tax purposes	$ 84,441	$ 69,676
Amortizable assets	120,946	109,612
Net operating loss carryforwards	4,655,024	4,771,762
Deferred tax assets, gross	4,860,411	4,951,050
Deferred tax liabilities
Amortizable assets	(203,414)	(197,579)
Property and equipment	(202,219)	(214,698)
Net Deferred tax assets	4,454,778	4,538,773
Valuation allowance	(4,454,778)	(4,538,773)
Deferred tax assets, net

Schedule of Segment Information (Details) - USD ($)	3 Months Ended
Schedule of Segment Information (Details) - USD ($)	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Total revenues	$ 4,507,084	$ 4,186,833
Total gross profit	2,899,644	2,645,839
Total capital additions, net	127,932	134,569
Total goodwill	5,789,821		$ 5,789,821
Total assets	18,916,186		19,026,260
Document Management [Member]
Total revenues	1,820,420	1,769,483
Total gross profit	1,556,893	1,483,108
Total capital additions, net	110,619	116,041
Total goodwill	3,989,645		3,989,645
Total assets	9,618,219		10,104,004
Document Conversion [Member]
Total revenues	2,686,664	2,417,350
Total gross profit	1,342,751	1,162,731
Total capital additions, net	17,313	$ 18,528
Total goodwill	1,800,176		1,800,176
Total assets	$ 9,297,967		$ 8,922,256

Summary of Significant Accounting Policies (Details Narrative) - USD ($)	3 Months Ended		12 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023	Dec. 31, 2022
Property, Plant and Equipment [Line Items]
Allowance for doubtful accounts receivable	$ 109,515	$ 108,433	$ 124,103	$ 88,331
Revenue performance obligations percentage	99.00%
Revenue, remaining performance obligation, amount	$ 35,095		72,212
Other long-term assets	665,995		$ 630,979
Advertising expense	$ 5,977	6,120
Effective income tax rate reconciliation, change in deferred tax assets valuation allowance, percent	100.00%		100.00%
Operating loss carryforwards, limitations on use	federal and state net operating loss carry forwards expire at various dates through 2040, and a portion of the net operating loss carry forwards have an indefinite carry forward period
Domestic Tax Jurisdiction [Member]
Property, Plant and Equipment [Line Items]
Federal net operating loss carry forwards	$ 15,498,000		$ 15,972,479
Software Development [Member]
Property, Plant and Equipment [Line Items]
Capitalized computer software, additions	109,621	112,208
Research and development expense	$ 159,731	$ 131,743
Intellinetics Ohio and Graphic Sciences [Member]
Property, Plant and Equipment [Line Items]
Percentage of voting rights outstanding	50.00%

Schedule of Intangible Assets (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]
Intangible assets, cost	$ 5,249,000	$ 5,249,000
Intangible assets, accumulated amortization	(1,467,239)	(1,339,662)
Intangible assets, net	$ 3,781,761	$ 3,909,338
Trade Names [Member]
Finite-Lived Intangible Assets [Line Items]
Estimated useful life	10 years	10 years
Intangible assets, cost	$ 297,000	$ 297,000
Intangible assets, accumulated amortization	(84,192)	(76,767)
Intangible assets, net	$ 212,808	$ 220,233
Proprietary Technology [Member]
Finite-Lived Intangible Assets [Line Items]
Estimated useful life	10 years	10 years
Intangible assets, cost	$ 861,000	$ 861,000
Intangible assets, accumulated amortization	(172,200)	(150,675)
Intangible assets, net	688,800	710,325
Customer Relationships [Member]
Finite-Lived Intangible Assets [Line Items]
Intangible assets, cost	4,091,000	4,091,000
Intangible assets, accumulated amortization	(1,210,847)	(1,112,220)
Intangible assets, net	$ 2,880,153	$ 2,978,780
Customer Relationships [Member] \| Minimum [Member]
Finite-Lived Intangible Assets [Line Items]
Estimated useful life	5 years	5 years
Customer Relationships [Member] \| Maximum [Member]
Finite-Lived Intangible Assets [Line Items]
Estimated useful life	15 years	15 years

Schedule of Amortization Expense for Intangible Assets (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
2025	$ 510,308
2026	473,125
2027	326,108
2028	324,410
2029	305,733
Thereafter	1,842,077
Intangible assets	$ 3,781,761	$ 3,909,338

Intangible Assets, Net (Details Narrative) - USD ($)	3 Months Ended
Intangible Assets, Net (Details Narrative) - USD ($)	Mar. 31, 2024	Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
Amortization expense	$ 127,577	$ 127,577

Fair Value Measurements (Details Narrative) - USD ($)		1 Months Ended	3 Months Ended
Fair Value Measurements (Details Narrative) - USD ($)	Mar. 31, 2024	Jan. 31, 2023	Mar. 31, 2024	Mar. 31, 2023
Fair Value Disclosures [Abstract]
Final earnout liability	$ 0	$ 700,000		$ 700,000

Schedule of Property and Equipment (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Property, Plant and Equipment [Abstract]
Computer hardware and purchased software	$ 1,455,334	$ 1,437,023
Leasehold improvements	395,919	395,919
Furniture and fixtures	324,296	324,296
Property and equipment, gross	2,175,549	2,157,238
Less: accumulated depreciation	(1,294,809)	(1,232,981)
Property and equipment, net	$ 880,740	$ 924,257

Property and Equipment (Details Narrative) - USD ($)	3 Months Ended
Property and Equipment (Details Narrative) - USD ($)	Mar. 31, 2024	Mar. 31, 2023
Property, Plant and Equipment [Abstract]
Depreciation	$ 61,828	$ 61,939

Schedule of Notes Payable (Details) - USD ($)	3 Months Ended
Schedule of Notes Payable (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Nonrelated Party [Member]
Debt Instrument [Line Items]
Less unamortized debt issuance costs	$ (101,468)	$ (155,258)
Less current portion	(325,000)
Long-term portion of notes payable	1,438,032	2,209,242
Nonrelated Party [Member] \| 2022 Unrelated Notes [Member]
Debt Instrument [Line Items]
Subordinated notes payable	$ 325,000
Issue date	Apr. 01, 2022
Interest rate	12.00%
Interest due	Quarterly
Principal due	Mar. 30, 2025
Nonrelated Party [Member] \| 2022 Unrelated Notes One [Member]
Debt Instrument [Line Items]
Subordinated notes payable	$ 1,539,500
Issue date	Apr. 01, 2022
Interest rate	12.00%
Interest due	Quarterly
Principal due	Dec. 31, 2025
Nonrelated Party [Member] \| 2022 Unrelated Notes [Member]
Debt Instrument [Line Items]
Notes payable – “2022 Related Note”	$ 1,864,500	2,364,500
Related Party [Member]
Debt Instrument [Line Items]
Less unamortized debt issuance costs	(32,593)	(39,398)
Long-term portion of notes payable	567,407	560,602
Related Party [Member] \| 2022 Related Notes [Member]
Debt Instrument [Line Items]
Notes payable – “2022 Related Note”	$ 600,000	$ 600,000

Schedule of Future Minimum Principal Payments of Notes payable (Details) - Nonrelated Party [Member]	Mar. 31, 2024 USD ($)
Defined Benefit Plan Disclosure [Line Items]
2025	$ 325,000
2026	1,539,500
Total	$ 1,864,500

Schedule of Future Minimum Principal Payments of Notes Payable (Details) - Related Party [Member]	Mar. 31, 2024 USD ($)
Defined Benefit Plan Disclosure [Line Items]
2026	$ 600,000
Total	$ 600,000

Notes Payable (Details Narrative) - USD ($)	3 Months Ended
Notes Payable (Details Narrative) - USD ($)	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Defined Benefit Plan Disclosure [Line Items]
Accrued interest	$ 0		$ 0
Nonrelated Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Interest expense	$ 124,725	$ 151,605

Notes Payable - Related Parties (Details Narrative) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Related Party Transaction [Line Items]
Accrued interest	$ 0		$ 0
Related Party [Member]
Related Party Transaction [Line Items]
Interest expense	24,805	$ 25,879
Related Party [Member]
Related Party Transaction [Line Items]
Accrued interest	$ 0		$ 0

Schedule of Operating Lease (Details)	3 Months Ended
Schedule of Operating Lease (Details)	Mar. 31, 2024 USD ($) ft²
Product Liability Contingency [Line Items]
Vehichle rent expense	$ 4,901
Lease expiry	September 30, 2028
Columbus OH [Member]
Product Liability Contingency [Line Items]
Land \| ft²	6,000
Vehichle rent expense	$ 5,250
Lease expiry	December 31, 2028
Madison Heights M I [Member]
Product Liability Contingency [Line Items]
Land \| ft²	36,000
Vehichle rent expense	$ 44,048
Lease expiry	August 31, 2026
Sterling Heights M I [Member]
Product Liability Contingency [Line Items]
Land \| ft²	37,000
Vehichle rent expense	$ 21,692
Lease expiry	April 30, 2028
Traverse City M I [Member]
Product Liability Contingency [Line Items]
Land \| ft²	5,200
Vehichle rent expense	$ 5,100
Lease expiry	January 31, 2026
Madison Heights MI Temporary Space [Member]
Product Liability Contingency [Line Items]
Land \| ft²	3,200
Vehichle rent expense	$ 1,605
Lease expiry	month to month

Schedule of Future Rental Payment for Operating Lease (Details)	Mar. 31, 2024 USD ($)
Commitments and Contingencies Disclosure [Abstract]
Finance lease, 2025	$ 89,954
Operating leases, 2025	951,885
Finance lease, 2026	89,954
Operating leases, 2026	950,991
Finance lease, 2027	71,204
Operating leases, 2027	578,184
Finance lease, 2028	63,855
Operating leases, 2028	358,282
Finance lease, 2029	39,194
Operating leases, 2029	76,821
Thereafter	1,883
Thereafter
Finance lease, Less Imputed interest	(55,024)
Operating Lease, less imputed interest	(333,209)
Finance Lease	301,020
Operating Leases	$ 2,582,954

Summary of Components of Lease Expense (Details) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Finance lease expense:
Amortization of ROU asset	$ 16,768	$ 6,709
Interest on lease liabilities	6,468	2,832
Operating lease expense	234,439	237,449
Short-term lease expense	$ 4,814	$ 4,814

Schedule of Additional Information Pertaining to Leases (Details) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Commitments and Contingencies Disclosure [Abstract]
Financing cash flows from finance leases (interest)	$ 6,468	$ 2,832
Financing cash flows from finance leases (principal)	14,138	5,467
Operating cash flows from operating leases	187,724	170,759
ROU assets obtained in exchange for new finance lease liability	$ 89,289	$ 40,529
Weighted average remaining lease term - finance leases	4 years 3 months 18 days	5 years 6 months
Weighted average remaining lease term - operating leases	3 years 3 months 18 days	4 years 2 months 12 days
Weighted average discount rate - finance leases	9.75%	7.50%
Weighted average discount rate - operating leases	6.98%	6.97%

Schedule of Shares and Warrants Issued (Details)	3 Months Ended
Schedule of Shares and Warrants Issued (Details)	Mar. 31, 2024 $ / shares shares
Private Placement 2022 [Member]
Subsidiary, Sale of Stock [Line Items]
Issue Date	Apr. 01, 2022
Shares issued \| shares	1,242,588
Share price	$ 4.62
Warrants issued \| shares	124,258
Warrants exercise price	$ 4.62
Warrants Fair value	$ 3.91
Private Placement 2020 [Member]
Subsidiary, Sale of Stock [Line Items]
Issue Date	Mar. 02, 2020
Shares issued \| shares	955,000
Share price	$ 4.00
Warrants issued \| shares	95,500
Warrants exercise price	$ 4.00
Warrants Fair value	$ 3.90

Schedule of Warrants to Purchase Common Stock (Details)	3 Months Ended
Schedule of Warrants to Purchase Common Stock (Details)	Mar. 31, 2024 $ / shares shares
Warrant Exercise Price One [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants outstanding \| shares	124,258
Warrants exercise price \| $ / shares	$ 4.62
Warrants expiry	Mar. 30, 2027
Warrant Exercise Price Two [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants outstanding \| shares	95,500
Warrants exercise price \| $ / shares	$ 4.00
Warrants expiry	Mar. 30, 2027
Warrant Exercise Price Three [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants outstanding \| shares	16,000
Warrants exercise price \| $ / shares	$ 9.00
Warrants expiry	Mar. 30, 2027
Warrant Exercise Price Four [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants outstanding \| shares	17,200
Warrants exercise price \| $ / shares	$ 12.50
Warrants expiry	Mar. 30, 2027
Warrant Exercise Price Five [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants outstanding \| shares	3,000
Warrants exercise price \| $ / shares	$ 15.00
Warrants expiry	Mar. 30, 2027

Stockholders’ Equity (Details Narrative) - USD ($)	3 Months Ended
Stockholders’ Equity (Details Narrative) - USD ($)	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common stock, shares outstanding	4,113,621		4,113,621
Amortization of debt issuance costs	$ 60,595	$ 49,997
Private Placement 2022 [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Amortization of debt issuance costs	$ 60,595	38,931
Private Placement 2020 [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Amortization of debt issuance costs		$ 11,065
2015 Equity Incentive Plan [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common stock capital shares reserved for future issuance	497,330
2023 Non-Employee Director Compensation Plan [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common stock capital shares reserved for future issuance	150,000
Exercise of Outstanding Warrants [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common stock capital shares reserved for future issuance	255,958

Schedule of Stock Options Activity (Details) - Equity Option [Member] - USD ($)	3 Months Ended		12 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Shares Under Option, Outstanding beginning balance	357,887	365,447	365,447
Weighted- Average Exercise Price, Outstanding beginning balance	$ 5.69	$ 5.89	$ 5.89
Weighted Average Remaining Contractual Life Outstanding, beginning	7 years	8 years	8 years
Aggregate Intrinsic Value, Outstanding, beginning balance		$ 19,200	$ 19,200
Shares Under Option, Forfeited		(5,000)
Weighted- Average Exercise Price, Forfeited		$ 4.00
Shares Under Option, Outstanding ending balance	357,887	360,447	357,887
Weighted- Average Exercise Price, Outstanding ending balance	$ 5.69	$ 5.92	$ 5.69
Aggregate Intrinsic Value, Outstanding ending balance		$ 19,200
Shares Under Option, Exercisable ending balance	186,594	92,860
Weighted- Average Exercise Price, Exercisable ending balance	$ 5.60	$ 6.50
Weighted Average Remaining Contractual Life Outstanding, beginning	7 years	7 years
Aggregate Intrinsic Value, Exercisable ending balance		$ 19,200

Stock-Based Compensation (Details Narrative) - USD ($)				3 Months Ended
Stock-Based Compensation (Details Narrative) - USD ($)	Apr. 02, 2026	Apr. 02, 2025	Mar. 19, 2024	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Issuance of the common stock				$ 397,901
Stock-based compensation for options				115,456	$ 118,162
Unrecognized compensation costs				432,525		$ 547,981
Fair value of stock options				$ 0	$ 10,238
Forecast [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of shares, vested	42,510
Restricted Stock [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Granted number of restricted common stock			127,500
Number of shares, vested			42,495
Restricted Stock [Member] \| Forecast [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of shares, vested		42,495

Concentrations (Details Narrative) - Customer Concentration Risk [Member]	3 Months Ended		12 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
State of Michigan [Member] \| Revenue Benchmark [Member]
Concentration Risk [Line Items]
Concentration risk, percentage	48.00%	34.00%
Rocket Mortgage [Member] \| Revenue Benchmark [Member]
Concentration Risk [Line Items]
Concentration risk, percentage	4.00%	10.00%
Government Contracts [Member] \| Revenue Benchmark [Member]
Concentration Risk [Line Items]
Concentration risk, percentage	86.00%	72.00%
Customer One [Member] \| Accounts Receivable [Member]
Concentration Risk [Line Items]
Concentration risk, percentage	60.00%		62.00%
Customer Two [Member] \| Accounts Receivable [Member]
Concentration Risk [Line Items]
Concentration risk, percentage	8.00%		3.00%

Intellinetics (AMEX:INLX)
Historical Stock Chart
Von Nov 2024 bis Dez 2024

Click Here for more Intellinetics Charts.

Intellinetics (AMEX:INLX)
Historical Stock Chart
Von Dez 2023 bis Dez 2024

Marktdaten

News

Werkzeuge

Märkte

Entdecken

Hot Features

Follow Feed

Optionen-Flow

Watchlist

INLX Intellinetics Inc

News Intellinetics Inc

Kürzlich von Ihnen besucht

Unternehmen

Geschäft

Popular

App herunterladen

Trends

Toplisten

Marktdaten

News

Werkzeuge

Märkte

Entdecken

Hot Features

Follow Feed

Optionen-Flow

Watchlist

INLX Intellinetics Inc

News Intellinetics Inc

Kürzlich von Ihnen besucht

Unternehmen

Geschäft

Popular

App herunterladen