BEIJING, Aug. 1, 2024
/PRNewswire/ -- TAL Education Group (NYSE: TAL) ("TAL" or the
"Company"), a smart learning solutions provider in China, today announced its unaudited financial
results for the first quarter of fiscal year 2025 ended
May 31, 2024.
Highlights for the First Quarter of Fiscal Year 2025
- Net revenues were US$414.2
million, compared to net revenues of US$275.4 million in the same period of the prior
year.
- Loss from operations was US$17.3
million, compared to loss from operations of US$57.8 million in the same period of the prior
year.
- Non-GAAP income from operations, which excluded share-based
compensation expenses, was US$0.9
million, compared to non-GAAP loss from operations of
US$32.3 million in the same period of
the prior year.
- Net income attributable to TAL was US$11.4 million, compared to net loss
attributable to TAL of US$45.0
million in the same period of the prior year.
- Non-GAAP net income attributable to TAL, which excluded
share-based compensation expenses, was US$29.6 million, compared to non-GAAP net loss
attributable to TAL of US$19.5
million in the same period of the prior year.
- Basic and diluted net income per American Depositary Share
("ADS") were both US$0.02. Non-GAAP
basic and diluted net income per ADS, which excluded share-based
compensation expenses, were both US$0.05. Three ADSs represent one Class A common
share.
- Cash, cash equivalents and short-term investments totaled
US$3,418.6 million as of May 31, 2024, compared to US$3,303.3 million as of February 29, 2024.
Financial Data——First Quarter of Fiscal Year 2025
(In US$ thousands, except per ADS data and percentages)
|
Three Months
Ended
May 31,
|
|
2023
|
2024
|
Pct. Change
|
Net revenues
|
275,440
|
414,187
|
50.4 %
|
Loss from
operations
|
(57,773)
|
(17,330)
|
(70.0 %)
|
Non-GAAP (loss)/income
from operations
|
(32,260)
|
876
|
(102.7 %)
|
Net (loss)/income
attributable to TAL
|
(45,037)
|
11,402
|
(125.3 %)
|
Non-GAAP net
(loss)/income attributable to
TAL
|
(19,524)
|
29,608
|
(251.6 %)
|
Net (loss)/income per
ADS attributable to
TAL – basic
|
(0.07)
|
0.02
|
(126.5 %)
|
Net (loss)/income per
ADS attributable to
TAL – diluted
|
(0.07)
|
0.02
|
(126.0 %)
|
Non-GAAP net
(loss)/income per ADS
attributable to TAL – basic
|
(0.03)
|
0.05
|
(259.0 %)
|
Non-GAAP net
(loss)/income per ADS
attributable to TAL – diluted
|
(0.03)
|
0.05
|
(256.0 %)
|
"In this quarter, our core focus remains on delivering quality
products and managing our online and offline operational efficiency
to serve learners effectively," said Alex Peng, TAL's
President and Chief Financial Officer.
Mr. Peng added, "Looking forward, we will make ongoing
investments to provide our users with quality learning experiences.
Our product capabilities, combined with our operational efficiency,
positions us to capitalize on market opportunities and deliver
long-term value to our customers."
Financial Results for the First Quarter of Fiscal Year
2025
Net Revenues
In the first quarter of fiscal year 2025, TAL reported net
revenues of US$414.2 million,
representing a 50.4% increase from US$275.4
million in the first quarter of fiscal year 2024.
Operating Costs and Expenses
In the first quarter of fiscal year 2025, operating costs and
expenses were US$432.1 million,
representing a 26.3% increase from US$342.1
million in the first quarter of fiscal year 2024. Non-GAAP
operating costs and expenses, which excluded share-based
compensation expenses, were US$413.9
million, representing a 30.7% increase from US$316.6 million in the first quarter of fiscal
year 2024.
Cost of revenues increased by 43.4% to US$200.0 million from US$139.5 million in the first quarter of fiscal
year 2024. Non-GAAP cost of revenues, which excluded share-based
compensation expenses, increased by 44.2% to US$197.6 million, from US$137.1 million in the first quarter of fiscal
year 2024.
Selling and marketing expenses increased by 25.4% to
US$122.4 million from US$97.7 million in the first quarter of fiscal
year 2024. Non-GAAP selling and marketing expenses, which excluded
share-based compensation expenses, increased by 30.8% to
US$118.1 million, from US$90.2 million in the first quarter of fiscal
year 2024.
General and administrative expenses increased by 4.5% to
US$109.7 million from US$104.9 million in the first quarter of fiscal
year 2024. Non-GAAP general and administrative expenses, which
excluded share-based compensation expenses, increased by 10.0% to
US$98.2 million, from US$89.2 million in the first quarter of fiscal
year 2024.
Total share-based compensation expenses allocated to the related
operating costs and expenses decreased by 28.6% to US$18.2 million in the first quarter of fiscal
year 2025 from US$25.5 million in the
same period of fiscal year 2024.
Gross
Profit
Gross profit increased by 57.6% to US$214.2 million from US$135.9 million in the first quarter of fiscal
year 2024. The gross margin for the first quarter of fiscal year
2025 was 51.7%, compared to 49.3% in the same period of the prior
year.
Loss from Operations
Loss from operations was US$17.3
million in the first quarter of fiscal year 2025, compared
to loss from operations of US$57.8
million in the first quarter of fiscal year 2024. Non-GAAP
income from operations, which excluded share-based
compensation expenses, was US$0.9
million, compared to Non-GAAP loss from operations of
US$32.3 million in the same period of
the prior year.
Other (Expense)/Income
Other income was US$13.2
million for the first quarter of fiscal year 2025, compared
to other expense of US$6.8
million in the first quarter of fiscal year 2024.
Impairment Loss on Long-term Investments
Impairment loss on long-term investment was US$3.8 million for the first quarter of fiscal
year 2025, compared to nil for the first quarter of fiscal year
2024.
Income Tax Expense
Income tax expense was US$2.3
million in the first quarter of fiscal year 2025, compared
to US$3.5 million of income tax
expense in the first quarter of fiscal year 2024.
Net (Loss)/Income Attributable to TAL Education
Group
Net income attributable to TAL was US$11.4 million in the first quarter of fiscal
year 2025, compared to net loss attributable to TAL of US$45.0 million in the first quarter of fiscal
year 2024. Non-GAAP net income attributable to TAL, which excluded
share-based compensation expenses, was US$29.6 million, compared to Non-GAAP net loss
attributable to TAL of US$19.5
million in the first quarter of fiscal year 2024.
Basic and Diluted Net (Loss)/Income per ADS
Basic and diluted net income per ADS were both US$0.02 in the first quarter of fiscal year 2025.
Non-GAAP basic and diluted net income per ADS, which excluded
share-based compensation expenses, were both US$0.05 in the first quarter of fiscal year
2025.
Cash Flow
Net cash provided by operating activities for the first quarter
of fiscal year 2025 was US$246.8
million.
Cash, Cash Equivalents, and Short-Term
Investments
As of May 31, 2024, the Company
had US$2,222.6 million of cash and
cash equivalents and US$1,196.0
million of short-term investments, compared to US$2,208.7 million of cash and cash equivalents
and US$1,094.6 million of short-term
investments as of February 29,
2024.
Deferred Revenue
As of May 31, 2024, the Company's
deferred revenue balance was US$641.9
million, compared to US$428.3
million as of February 29,
2024.
Conference Call
The Company will host a conference call and live webcast to
discuss its financial results for the first fiscal quarter of
fiscal year 2025 ended May 31, 2024
at 8:00 a.m. Eastern Time on
August 1, 2024 (8:00 p.m. Beijing time on August
1, 2024).
Please note that you will need to pre-register for conference
call participation at
https://register.vevent.com/register/BI0948a7548cbb4383b037c2d80666f8ec.
Upon registration, you will receive an email containing
participant dial-in numbers and unique Direct Event Passcode. This
information will allow you to gain immediate access to the call.
Participants may pre-register at any time, including up to and
after the call start time.
A live and archived webcast of the conference call will be
available on the Investor Relations section of TAL's website at
https://ir.100tal.com/.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates" and similar statements. Among other things,
TAL Education Group's strategic and operational plans contain
forward-looking statements. The Company may also make written or
oral forward-looking statements in its reports filed with, or
furnished to, the U.S. Securities and Exchange Commission, in its
annual reports to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. Statements that are not historical
facts, including statements about the Company's beliefs and
expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: the Company's ability to continue to
provide competitive learning services and products; the Company's
ability to continue to recruit, train and retain talents; the
Company's ability to improve the content of current course
offerings and develop new courses; the Company's ability to
maintain and enhance its brand; the Company's ability to maintain
and continue to improve its teaching results; and the Company's
ability to compete effectively against its competitors. Further
information regarding these and other risks is included in the
Company's reports filed with, or furnished to the U.S. Securities
and Exchange Commission. All information provided in this press
release and in the attachments is as of the date of this press
release, and TAL Education Group undertakes no duty to update such
information or any forward-looking statement, except as required
under applicable law.
About TAL Education Group
TAL Education Group is a smart learning solutions provider
in China. The acronym "TAL" stands
for "Tomorrow Advancing Life", which reflects our vision to promote
top learning opportunities for students through both high-quality
teaching and content, as well as leading edge application of
technology in the education experience. TAL Education
Group offers comprehensive learning solutions to students from
all ages through diversified class formats. Our learning solutions
mainly cover enrichment learnings programs and some academic
subjects in and out of China. Our
ADSs trade on the New York Stock Exchange under the
symbol "TAL".
About Non-GAAP Financial Measures
In evaluating its business, TAL considers and uses the following
measures defined as non-GAAP financial measures by the SEC as
supplemental metrics to review and assess its operating
performance: non-GAAP operating costs and expenses, non-GAAP cost
of revenues, non-GAAP selling and marketing expenses, non-GAAP
general and administrative expenses, non-GAAP (loss)/income from
operations, non-GAAP net (loss)/income attributable to TAL,
non-GAAP basic and non-GAAP diluted net (loss)/income per ADS. To
present each of these non-GAAP measures, the Company excludes
share-based compensation expenses. The presentation of these
non-GAAP financial measures is not intended to be considered in
isolation or as a substitute for the financial information prepared
and presented in accordance with GAAP. For more information on
these non-GAAP financial measures, please see the table captioned
"Reconciliations of non-GAAP measures to the most comparable GAAP
measures" set forth at the end of this release.
TAL believes that these non-GAAP financial measures provide
meaningful supplemental information regarding its performance and
liquidity by excluding share-based expenses that may not be
indicative of its operating performance from a cash perspective.
TAL believes that both management and investors benefit from these
non-GAAP financial measures in assessing its performance and when
planning and forecasting future periods. These non-GAAP financial
measures also facilitate management's internal comparisons to TAL's
historical performance and liquidity. TAL computes its non-GAAP
financial measures using the same consistent method from quarter to
quarter and from period to period. TAL believes these non-GAAP
financial measures are useful to investors in allowing for greater
transparency with respect to supplemental information used by
management in its financial and operational decision making. A
limitation of using non-GAAP measures is that these non-GAAP
measures exclude share-based compensation charges that have been
and will continue to be for the foreseeable future a significant
recurring expense in the Company's business. Management compensates
for these limitations by providing specific information regarding
the GAAP amounts excluded from each non-GAAP measure. The
accompanying tables have more details on the reconciliations
between GAAP financial measures that are most directly comparable
to non-GAAP financial measures.
For further information, please contact:
Jackson Ding
Investor Relations
TAL Education Group
Tel: +86 10 5292 6669-8809
Email: ir@tal.com
TAL EDUCATION
GROUP
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
(In thousands
of U.S. dollars)
|
|
|
As of
February 29,
2024
|
|
As of
May 31,
2024
|
ASSETS
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
Cash and
cash equivalents
|
$ 2,208,756
|
|
$ 2,222,591
|
Restricted
cash-current
|
167,656
|
|
275,966
|
Short-term
investments
|
1,094,593
|
|
1,195,981
|
Inventory
|
68,328
|
|
80,984
|
Amounts due from
related parties-current
|
343
|
|
376
|
Income
tax receivables
|
-
|
|
1,543
|
Prepaid
expenses and other current assets
|
159,498
|
|
153,159
|
Total current
assets
|
3,699,174
|
|
3,930,600
|
Restricted cash-non-current
|
81,064
|
|
79,865
|
Property
and equipment, net
|
405,319
|
|
438,670
|
Deferred
tax assets
|
4,620
|
|
4,938
|
Rental
deposits
|
16,947
|
|
18,523
|
Intangible assets, net
|
1,988
|
|
1,637
|
Land use
right, net
|
189,049
|
|
186,862
|
Amounts
due from related parties-non-current
|
59
|
|
59
|
Long-term
investments
|
284,266
|
|
279,852
|
Long-term prepayments
and other non-current assets
|
14,359
|
|
21,600
|
Operating lease
right-of-use assets
|
231,104
|
|
340,231
|
Total
assets
|
$ 4,927,949
|
|
$ 5,302,837
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
Accounts
payable
|
$ 127,321
|
|
$ 132,267
|
Deferred
revenue-current
|
400,286
|
|
613,470
|
Amounts due to related
parties-current
|
96
|
|
95
|
Accrued expenses and
other current liabilities
|
491,911
|
|
519,899
|
Operating lease
liabilities, current portion
|
62,604
|
|
72,269
|
Total current
liabilities
|
1,082,218
|
|
1,338,000
|
Deferred
revenue-non-current
|
27,993
|
|
28,438
|
Deferred tax
liabilities
|
2,360
|
|
2,254
|
Operating lease
liabilities, non-current portion
|
176,614
|
|
273,461
|
Total
liabilities
|
1,289,185
|
|
1,642,153
|
|
|
|
|
Equity
|
|
|
|
Class A common
shares
|
152
|
|
153
|
Class B common
shares
|
49
|
|
49
|
Additional paid-in
capital
|
4,256,957
|
|
4,275,160
|
Statutory
reserve
|
165,138
|
|
165,033
|
Accumulated
deficit
|
(694,270)
|
|
(682,763)
|
Accumulated other
comprehensive loss
|
(65,928)
|
|
(73,659)
|
Total TAL Education
Group's equity
|
3,662,098
|
|
3,683,973
|
Noncontrolling
interests
|
(23,334)
|
|
(23,289)
|
Total
equity
|
3,638,764
|
|
3,660,684
|
Total liabilities
and equity
|
$ 4,927,949
|
|
$ 5,302,837
|
TAL EDUCATION
GROUP
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands
of U.S. dollars, except share, ADS, per share and per ADS
data)
|
|
|
For the Three
Months Ended
May
31,
|
|
|
2023
|
|
2024
|
Net revenues
|
|
$ 275,440
|
|
$ 414,187
|
Cost of revenues (note
1)
|
|
139,513
|
|
200,008
|
Gross profit
|
|
135,927
|
|
214,179
|
Operating expenses (note 1)
|
|
|
|
|
Selling and
marketing
|
|
97,657
|
|
122,428
|
General and
administrative
|
|
104,923
|
|
109,682
|
Total operating
expenses
|
|
202,580
|
|
232,110
|
Government
subsidies
|
|
8,880
|
|
601
|
Loss from
operations
|
|
(57,773)
|
|
(17,330)
|
Interest
income
|
|
22,981
|
|
22,522
|
Other
(expense)/income
|
|
(6,845)
|
|
13,151
|
Impairment loss on
long-term investments
|
|
-
|
|
(3,767)
|
(Loss)/Income before
income tax expense and
loss from equity method
investments
|
|
(41,637)
|
|
14,576
|
Income tax
expense
|
|
(3,519)
|
|
(2,295)
|
Loss from equity method
investments
|
|
(71)
|
|
(985)
|
Net (loss)/income
|
|
$ (45,227)
|
|
$ 11,296
|
Add: Net loss
attributable to noncontrolling interests
|
|
190
|
|
106
|
Total net (loss)/income
attributable to TAL
Education Group
|
|
$ (45,037)
|
|
$ 11,402
|
Net (loss)/income
per common share
|
|
|
|
|
Basic
|
|
$ (0.21)
|
|
$ 0.06
|
Diluted
|
|
(0.21)
|
|
0.06
|
Net
(loss)/income per ADS (note 2)
|
|
|
|
|
Basic
|
|
$ (0.07)
|
|
$ 0.02
|
Diluted
|
|
(0.07)
|
|
0.02
|
Weighted average shares
used in calculating net
(loss)/income per common share
|
|
|
|
|
Basic
|
|
211,319,973
|
|
201,567,132
|
Diluted
|
|
211,319,973
|
|
205,382,443
|
|
Note1: Share-based compensation expenses are included in the operating costs and expenses as follows:
|
|
|
|
|
|
|
For the Three Months
|
|
Ended May 31,
|
|
|
2023
|
|
2024
|
Cost of
revenues
|
|
$ 2,409
|
|
$ 2,362
|
Selling and marketing
expenses
|
|
7,428
|
|
4,375
|
General and
administrative expenses
|
|
15,676
|
|
11,469
|
Total
|
|
$ 25,513
|
|
$ 18,206
|
|
Note 2: Three ADSs represent one Class A common Share.
|
TAL EDUCATION GROUP
UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF
COMPREHENSIVE
(LOSS)/INCOME
(In thousands of U.S. dollars)
|
|
|
|
|
For the Three Months Ended
May 31,
|
|
|
2023
|
|
2024
|
|
|
|
|
|
|
Net (loss)/income
|
$ (45,227)
|
|
$ 11,296
|
|
Other comprehensive
loss, net of tax
|
(23,813)
|
|
(7,580)
|
|
Comprehensive (loss)/income
|
(69,040)
|
|
3,716
|
|
Add: Comprehensive
income attributable to
noncontrolling interests
|
(461)
|
|
(45)
|
|
Comprehensive (loss)/income attributable to
TAL Education Group
|
$ (69,501)
|
|
$ 3,671
|
|
TAL EDUCATION
GROUP
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF
CASH
FLOWS
(In thousands
of U.S. dollars)
|
|
|
For the Three
Months
Ended
May
31,
|
|
2023
|
|
2024
|
Net cash provided by
operating activities
|
$ 125,516
|
|
$ 246,793
|
Net cash provided
by/(used in) investing activities
|
160,915
|
|
(124,635)
|
Net cash (used
in)/provided by financing activities
|
(151,237)
|
|
5
|
Effect of exchange rate
changes
|
(4,510)
|
|
(1,217)
|
|
|
|
|
Net increase in cash,
cash equivalents and restricted cash
|
130,684
|
|
120,946
|
Cash, cash
equivalents and restricted cash at the beginning of
period
|
2,294,907
|
|
2,457,476
|
|
|
|
|
Cash, cash
equivalents and restricted cash at the end of period
|
$ 2,425,591
|
|
$ 2,578,422
|
TAL EDUCATION GROUP
Reconciliation of Non-GAAP Measures to the Most Comparable GAAP Measures
(In thousands of U.S. dollars, except share, ADS, per share and per ADS data)
|
|
|
|
|
For the Three Months
Ended May 31,
|
|
|
2023
|
|
2024
|
|
|
|
|
|
|
Cost of revenues
|
$ 139,513
|
|
$ 200,008
|
|
Share-based
compensation expenses in cost of
revenues
|
2,409
|
|
2,362
|
|
Non-GAAP cost of revenues
|
137,104
|
|
197,646
|
|
|
|
|
|
|
Selling and marketing expenses
|
97,657
|
|
122,428
|
|
Share-based
compensation expenses in selling and
marketing
expenses
|
7,428
|
|
4,375
|
|
Non-GAAP selling and marketing expenses
|
90,229
|
|
118,053
|
|
General and administrative expenses
|
104,923
|
|
109,682
|
|
Share-based
compensation expenses in general and
administrative
expenses
|
15,676
|
|
11,469
|
|
Non-GAAP general and administrative expenses
|
89,247
|
|
98,213
|
|
|
|
|
|
|
Operating costs and expenses
|
342,093
|
|
432,118
|
|
Share-based
compensation expenses in operating
costs and
expenses
|
25,513
|
|
18,206
|
|
Non-GAAP operating costs and expenses
|
316,580
|
|
413,912
|
|
|
|
|
|
|
Loss from operations
|
(57,773)
|
|
(17,330)
|
|
Share based
compensation expenses
|
25,513
|
|
18,206
|
|
Non-GAAP (loss)/income from operations (note 3)
|
(32,260)
|
|
876
|
|
|
|
|
|
|
Net (loss)/income attributable to TAL Education
Group
|
(45,037)
|
|
11,402
|
|
Share based
compensation expenses
|
25,513
|
|
18,206
|
|
Non-GAAP net (loss)/income attributable to
TAL Education Group (note
3)
|
$ (19,524)
|
|
$ 29,608
|
|
Net (loss)/income per ADS
|
|
Basic
|
$ (0.07)
|
|
$ 0.02
|
|
Diluted
|
(0.07)
|
|
0.02
|
|
Non-GAAP Net (loss)/income per ADS
|
|
|
|
|
Basic
|
$ (0.03)
|
|
$ 0.05
|
|
Diluted
|
(0.03)
|
|
0.05
|
|
ADSs used in calculating net (loss)/income per
ADS
|
|
|
|
|
Basic
|
633,959,919
|
|
604,701,396
|
|
Diluted
|
633,959,919
|
|
616,147,329
|
|
ADSs used in calculating Non-GAAP net
(loss)/income per ADS
|
|
|
|
|
Basic
|
633,959,919
|
|
604,701,396
|
|
Diluted
|
633,959,919
|
|
616,147,329
|
|
|
|
|
|
|
Note 3: The tax effect
of share-based compensation expenses was immaterial in the first
quarter of fiscal year 2025.
|
|
View original
content:https://www.prnewswire.com/news-releases/tal-education-group-announces-unaudited-financial-results-for-the-first-fiscal-quarter-ended-may-31-2024-302212162.html
SOURCE TAL Education Group