UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of December 2023
Commission File Number: 001-39147
ONECONNECT FINANCIAL TECHNOLOGY CO., LTD.
(Registrant’s Name)
10-14F, Block A, Platinum Towers
No.1 Tairan 7th Road, Futian District
Shenzhen, Guangdong, 518000
People’s Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
EXPLANATORY NOTE
The Company is dual listed on the New York Stock
Exchange and the Stock Exchange of Hong Kong. In connection with the proposed sale of its virtual banking business (“the Disposal”),
the Company is required under the Hong Kong Listing Rules to publish a shareholders’ circular (the “HK Circular”), which
includes, among others, unaudited pro forma financial information of the Company and its subsidiaries and other consolidated entities
upon the completion of the Disposal (the “HK Pro Forma Financials”). The HK Pro Forma Financials have been prepared for illustrative
purpose only in accordance with paragraph 4.29 of the Hong Kong Listing Rules and with reference to Accounting Guideline 7 “Preparation
of Pro Forma Financial Information for Inclusion in Investment Circulars” issued by the Hong Kong Institute of Certified Public
Accountants and on the basis as set out in the accompanying notes to such HK Pro Forma Financials.
The HK Circular dated December 5, 2023 is accessible
on the Hong Kong Stock Exchange website via the following hyperlink: https://www1.hkexnews.hk/listedco/listconews/sehk/2023/1205/2023120500007.pdf. The contents on the aforementioned website are not incorporated by reference
into this Form 6-K.
The Company did not prepare or present the HK
Pro Forma Financials with a view towards compliance with rules and published guidelines of the SEC, including Article 11 under Regulation
S-X, the guidelines established by the American Institute of Certified Public Accountants (the “AICPA”), or International
Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board. Accordingly, the HK Pro
Forma Financials do not include disclosures of all information required by the SEC or the AICPA guidelines or IFRS on pro forma financial
information.
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
OneConnect Financial Technology Co., Ltd. |
|
|
|
By: |
/s/ Chongfeng Shen |
|
Name: |
Chongfeng Shen |
|
Title: |
Chairman of the Board and Chief Executive Officer |
Date: December 5, 2023 |
|
|
Exhibit 99.1
OneConnect Financial Technology Co., Ltd.
壹賬通金融科技有限公司
(Incorporated in the Cayman Islands with limited
liability)
(Stock Code: 6638)
(NYSE Stock Ticker: OCFT)
NOTICE OF EXTRAORDINARY GENERAL MEETING
to be held on January 16, 2024
(or any adjourned or postponed meeting thereof)
NOTICE IS HEREBY GIVEN that the extraordinary
general meeting (the “EGM”) of OneConnect Financial Technology Co., Ltd. (the “Company”) will be
held at 10:00 a.m. on January 16, 2024 (Tuesday) at 24F, Ping An Finance Center, No. 5033 Yitian Road, Futian District, Shenzhen, Guangdong
for the purposes of considering and, if thought fit, passing (with or without modifications) the following resolution as an ordinary resolution
of the Company:
“THAT:
The share purchase agreement dated November 13,
2023 (the “Share Purchase Agreement”) entered into among Lufax Holding Ltd (“Lufax”), OneConnect
Financial Technology Co., Ltd. (“OneConnect”) and Ping An OneConnect Bank (Hong Kong) Limited (“PAOB”),
pursuant to which OneConnect conditionally agreed to sell, and Lufax conditionally agreed to acquire PAOB through transferring the entire
issued share capital of Jin Yi Tong Limited, a company which indirectly holds 100% of the issued share capital of PAOB at a consideration
of HK$933,000,000 be and is hereby approved, ratified and confirmed; and any one Director of the Company be and is hereby authorized,
in his or her absolute discretion deemed appropriate or expedient and in the interests of the Company and its shareholders as a whole,
to do all such acts and things which he/she may consider necessary, desirable or expedient to implement the transactions contemplated
under the Share Purchase Agreement and completion thereof.”
SHARES RECORD DATE AND ADS RECORD DATE
The Board has fixed the close of business on December
18, 2023, Hong Kong time, as the record date (the “Share Record Date”). Holders of the Company’s Shares (as of
the Share Record Date) are entitled to attend and vote at the EGM and any adjourned meeting thereof. In order to be eligible to attend
the EGM, all valid documents for the transfers of Shares accompanied by the relevant share certificates must be lodged with the Company’s
Hong Kong branch share registrar and transfer office, Computershare Hong Kong Investor Services Limited, Shops 1712-1716, 17th Floor,
Hopewell Centre, 183 Queen’s Road East, Wan Chai, Hong Kong, no later than 4:30 p.m. on December 18, 2023, Hong Kong time; and with
respect to Shares registered on the Company’s principal share register in the Cayman Islands, all valid documents for the transfers
of Shares accompanied by the relevant share certificates must be lodged with the Company’s principal share registrar and transfer
office, Maples Fund Services (Cayman) Limited, PO Box 1093, Boundary Hall, Cricket Square, Grand Cayman, KY1-1102, Cayman Islands, no
later than 6:00 p.m. on December 17, 2023, Cayman Islands time (due to the time difference between Cayman Islands and Hong Kong).
Holders of record of American depositary shares
(the “ADSs”) as of the close of business on December 18, 2023, New York time (the “ADS Record Date”),
who wish to exercise their voting rights for the underlying Shares must give voting instructions to JPMorgan Chase Bank, N.A., the depositary
of the ADSs (the “Depositary”).
PROXY FORMS AND ADS VOTING CARDS
A holder of Shares as of the Share Record Date
(Hong Kong time) may appoint a proxy to exercise his or her rights at the EGM. A holder of ADSs as of the ADS Record Date (New York time)
will need to instruct JPMorgan Chase Bank, N.A., the depositary of the ADSs, as to how to vote the Shares represented by the ADSs. Please
refer to the proxy form (for holders of Shares) or ADS voting card (for holders of ADSs), both of which are available on our website
at www.ocft.com.
Holders of record of the Company’s Shares
on the Company’s register of members as of the Share Record Date (Hong Kong time) are cordially invited to attend the EGM in person.
Holders of the Company’s ADSs as of the close of business on the ADS Record Date (New York time) are cordially invited to submit
your voting instructions to JPMorgan Chase Bank, N.A. Your vote is important. You are urged to complete, sign, date, and return the accompanying
proxy form to us (for holders of Shares) or your voting instructions to JPMorgan Chase Bank, N.A. (for holders of the ADSs) as promptly
as possible and before the prescribed deadline if you wish to exercise your voting rights. Computershare Hong Kong Investor Services Limited
must receive the proxy form by no later than 10:00 a.m., Hong Kong time, on January 14, 2024 at 17M Floor, Hopewell Centre, 183 Queen’s
Road East, Wanchai, Hong Kong to ensure your representation at the EGM; and JPMorgan Chase Bank, N.A. must receive your voting instructions
by no later than 9:00 a.m., New York Time, on January 8, 2024 to enable the votes attaching to the Shares represented by your ADSs to
be cast at the EGM (the “ADS Voting Instructions Deadline”).
The Depositary will endeavor to vote or cause to
be voted the Shares represented by the ADSs evidenced by holders’ American Depositary Receipts (“ADRs”) as of
the ADS Record Date, in accordance with the instructions of such holders (including, without limitation, instructions of any entity or
entities acting on behalf of the nominee for the Depositary Trust Company (“DTC”)) actually received by the ADR department
responsible for proxies and voting of holders’ instructions on or before the ADS Voting Instructions Deadline, insofar as practicable
and permitted under the provisions of or governing the Shares. The Depositary will only vote or attempt to vote as you instruct and as
further described below.
Please note that if the Depositary does not receive
instructions on a particular agenda item from a holder as of the ADS Record Date (including, without limitation, any entity or entities
acting on behalf of the nominee for DTC) on or before the ADS Voting Instructions Deadline, such holder shall be deemed, and the Depositary
is instructed to deem such holder, to have instructed the Depositary to give a discretionary proxy for such agenda item(s) to a person
designated by the Company to vote the Shares represented by the ADSs for which actual instructions were not so given by all such holders
on such agenda item(s), provided that no such instruction shall be deemed given and no discretionary proxy shall be given unless (a) the
Company informs the Depositary in writing (and the Company agrees to provide the Depositary with such information promptly in writing)
that (i) it wishes such proxy to be given with respect to such agenda item(s); (ii) there is no substantial opposition existing with respect
to such agenda item(s); and (iii) such agenda item(s), if approved, would not materially or adversely affect the rights of holders of
Shares, and (b) the Depositary has obtained an opinion of counsel, in form and substance satisfactory to the Depositary, confirming that
(i) the granting of such discretionary proxy does not subject the Depositary to any reporting obligations in the Cayman Islands; (ii)
the granting of such proxy will not result in a violation of the laws, rules, regulations or permits of the Cayman Islands; (iii) the
voting arrangement and deemed instruction as contemplated herein will be given effect under the laws, rules and regulations of the Cayman
Islands; and (iv) the granting of such discretionary proxy will not under any circumstances result in the Shares represented by the ADSs
being treated as assets of the Depositary under the laws, rules or regulations of the Cayman Islands. The Depositary will not itself exercise
any voting discretion in respect of any deposited securities.
Holders and beneficial owners of ADSs are advised
and agree that (1) the Depositary will rely fully and exclusively on the Company to inform the Depositary of any of the circumstances
set forth in clause (a) of the prior paragraph, and (2) neither the Depositary, the Custodian nor any of their respective agents shall
be obliged to inquire or investigate whether any of the circumstances described in clauses (a)(ii) or (a)(iii) of the prior paragraph
exist and/or whether the Company complied with its obligation to timely inform the Depositary of such circumstances. Neither the Depositary,
the Custodian nor any of their respective agents shall incur any liability to holders or beneficial owners of ADSs (1) as a result of
the Company’s failure to determine that any of the circumstances described in clauses (a)(ii) or (a)(iii) of the prior paragraph
exist or its failure to timely notify the Depositary of any such circumstances or (2) if any agenda item which is approved at a meeting
has, or is claimed to have, a material or adverse effect on the rights of holders of Shares. Because there is no guarantee that holders
and beneficial owners of ADSs will receive the notices described above with sufficient time to enable such holders or beneficial owners
to return any voting instructions to the Depositary in a timely manner, holders and beneficial owners of ADSs may be deemed to have instructed
the Depositary to give a discretionary proxy to a person designated by the Company in such circumstances, and neither the Depositary,
the Custodian nor any of their respective agents shall incur any liability to holders or beneficial owners of ADSs in such circumstances.
Furthermore, neither the Depositary nor its agents are responsible for any failure to carry out any instructions to vote any of the Shares,
for the manner in which any voting instructions are given or deemed to be given in accordance with the prior paragraph, including instructions
to give a discretionary proxy to a person designated by the Company, for the manner in which any vote is cast, including, without limitation,
any vote cast by a person to whom the Depositary is instructed or deemed to have been instructed to grant a discretionary proxy pursuant
to the prior paragraph, or for the effect of any such vote.
|
By Order of the Board of
OneConnect Financial Technology Co., Ltd. |
|
|
|
/s/ Chongfeng Shen |
|
Chongfeng Shen |
|
Chairman of the Board and Chief Executive Officer |
Hong Kong, December 5, 2023
Exhibit 99.2
THIS
CIRCULAR IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION
If you are in doubt as to any aspect of
this circular or as to the action to be taken, you should consult your stockbroker or other registered dealer in securities, bank manager,
solicitor, professional accountant or other professional adviser.
If
you have sold or transferred all your shares in OneConnect Financial Technology Co., Ltd. (the “Company”),
you should at once hand this circular and the accompanying form of proxy and the reply slip to the purchaser or transferee or to the
bank, licensed securities dealer or other agent through whom the sale or transfer was effected for onward transmission to the purchaser
or the transferee.
Hong Kong Exchanges and Clearing Limited and
The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this circular, make no representation as to its accuracy
or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or
any part of the contents of this circular.
OneConnect Financial Technology Co., Ltd.
壹 賬 通 金 融 科 技 有 限 公 司
(Incorporated in the Cayman Islands with limited
liability)
(Stock Code: 6638)
(NYSE Stock Ticker: OCFT)
(1) VERY SUBSTANTIAL DISPOSAL AND CONNECTED
TRANSACTION
IN RELATION TO DISPOSAL OF ENTIRE ISSUED SHARES
IN A WHOLLY-OWNED SUBSIDIARY
AND
(2) NOTICE OF EXTRAORDINARY GENERAL MEETING
Independent Financial Adviser
to the Independent Board Committee and the
Independent Shareholders
Elstone Capital Limited
Capitalized terms used in this cover shall have the same meanings
as those defined in the circular.
A letter from the Board is set out on pages 5
to 19 of this circular. A letter from the Independent Board Committee to the Independent Shareholders is set out on pages 20 to
21 of this circular. A letter from Elstone Capital Limited, the Independent Financial Adviser, containing its advice to the Independent
Board Committee and the Independent Shareholders is set out on pages 22 to 40 of this circular.
A
notice convening the EGM of the Company to be held at 10:00 a.m., Shenzhen time, on January 16, 2024 (Tuesday) at 24F, Ping An Finance
Center, No. 5033 Yitian Road, Futian District, Shenzhen, Guangdong is set out on pages EGM-1 to EGM-4 of this circular. A form
of proxy for use at the EGM is also published on the websites of the HKSE (www.hkexnews.hk) and the Company (www.ocft.com).
Holders of record of the Company’s Shares
on the Company’s register of members as of the close of business on the Share Record Date (Hong Kong time) are cordially invited
to attend the EGM in person. Holders of the Company’s ADSs as of the close of business on the ADS Record Date (New York time) are
cordially invited to submit your voting instructions to JPMorgan Chase Bank, N.A. Whether or not you propose to attend and vote at the
said meeting, please complete, sign, date, and return the accompanying proxy form to the Company’s share registrar in Hong Kong,
Computershare Hong Kong Investor Services Limited (for holders of Shares) or your voting instructions to JPMorgan Chase Bank, N.A. (for
holders of the ADSs) as promptly as possible and before the prescribed deadline if you wish to exercise your voting rights. Computershare
Hong Kong Investor Services Limited must receive the proxy form by no later than 10:00 a.m., Hong Kong time, on January 14, 2024
at 17M Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong to ensure your representation at the EGM; and JPMorgan
Chase Bank, N.A. must receive your voting instructions by no later than 9:00 a.m., New York time, on January 8, 2024 to enable the
votes attaching to the Shares represented by your ADSs to be cast at the EGM.
December 5, 2023
CONTENTS
Page
DEFINITIONS |
1 |
|
|
LETTER FROM THE BOARD |
5 |
|
|
LETTER FROM THE INDEPENDENT
BOARD COMMITTEE |
20 |
|
|
LETTER FROM ELSTONE CAPITAL
LIMITED |
22 |
APPENDIX
I |
– |
FINANCIAL INFORMATION
OF THE GROUP |
I-1 |
|
|
APPENDIX
II |
– |
FINANCIAL INFORMATION OF THE
DISPOSAL GROUP |
II-1 |
|
|
APPENDIX
III |
– |
UNAUDITED PRO FORMA FINANCIAL
INFORMATION OF THE REMAINING GROUP |
III-1 |
|
|
APPENDIX
IV |
– |
MANAGEMENT DISCUSSION AND ANALYSIS
OF THE REMAINING GROUP |
IV-1 |
|
|
APPENDIX V |
– |
GENERAL INFORMATION |
V-1 |
|
|
NOTICE OF EGM |
EGM-1 |
DEFINITIONS
In this circular, the
following expressions shall have the following meanings unless the context requires otherwise:
“ADS(s)” |
| American Depositary Shares, each representing three
ordinary shares |
|
| |
“ADS
Record Date” |
|
December 18, 2023 (New York time) |
|
|
|
“associate(s)” |
|
has the meaning ascribed to it in the Listing Rules |
|
|
|
“Board” |
|
board of Directors of the Company |
|
|
|
“Bo
Yu” |
|
Bo Yu Limited, a limited liability company incorporated in the
British Virgin Islands ultimately wholly-owned by Ping An Insurance |
|
|
|
“Closing” |
|
closing of the Disposal in accordance with the terms and conditions of the Share Purchase Agreement |
|
|
|
“Closing
Date” |
|
the date on which the Closing is to take place |
|
|
|
“Company” |
|
OneConnect Financial Technology Co., Ltd.
(壹賬通金融科技有限公司), a limited liability company incorporated
in the Cayman Islands listed on the NYSE (stock ticker: OCFT) and the HKSE (stock code: 6638) |
|
|
|
“connected
person(s)” |
|
has the meaning ascribed to it in the Listing Rules |
|
|
|
“Director(s)” |
|
the director(s) of the Company |
|
|
|
“Disposal” |
|
the disposal by the Company of the entire share capital of the Disposal Company, which indirectly holds
100% of the issued share capital in PAOB, pursuant to the Share Purchase Agreement |
|
|
|
“Disposal Company” |
|
Jin Yi Tong Limited, a company with limited liability incorporated in the British Virgin Islands, which
indirectly holds 100% of the issued share capital of PAOB through Jin Yi Rong |
|
|
|
“Disposal Group” |
|
the Disposal Company, Jin Yi Rong and PAOB and any company that is directly or indirectly controlled
by PAOB |
DEFINITIONS
“EGM” |
|
an extraordinary general meeting of the Company to be held to consider, and if thought
fit, approve the Disposal, the Share Purchase Agreement and the transactions contemplated thereunder |
|
|
|
“Gamma Platform” |
|
a platform provided by the Company which consolidates an array of solutions that can be applied across
a wide range of financial services industries including AI customer service and technology infrastructure |
|
|
|
“Group” |
|
the Company, its subsidiaries and other consolidated entities |
|
|
|
“HK$” |
|
Hong Kong dollar(s), the lawful currency of Hong Kong |
|
|
|
“HKSE” |
|
The Stock Exchange of Hong Kong Limited |
|
|
|
“Hong Kong” |
|
the Hong Kong Special Administrative Region of the PRC |
|
|
|
“Hong
Kong Monetary Authority” |
|
Hong Kong’s central banking institution established on April 1,
1993 |
|
|
|
“Independent Board Committee” |
|
an independent committee of the Board comprising all the independent non-executive Directors |
|
|
|
“Independent
Financial Adviser” or “Elstone Capital” |
|
Elstone
Capital Limited, a licensed corporation under the Securities and Futures Commission to carry out Type 6 (advising on corporate finance)
regulated activities under the SFO, and the independent financial adviser appointed by the Company for the purpose of advising the
Independent Board Committee and the Independent Shareholders in respect of the Disposal, the Share Purchase Agreement and the transactions
contemplated thereunder |
|
|
|
“Independent
Shareholder(s)” |
|
Shareholder(s) other than (i) Bo Yu and Ping An Insurance
Overseas (both of which are subsidiaries of Ping An Insurance) and (ii) Rong Chang Limited, and those who are not involved in
or do not have interests in the Disposal, the Share Purchase Agreement and the transactions contemplated thereunder |
DEFINITIONS
“Jin Yi
Rong” |
|
Jin Yi Rong Limited, a company with limited liability incorporated
in Hong Kong, which directly holds 100% of the issued share capital of PAOB |
|
|
|
“Latest Practicable Date” |
|
November 29, 2023, being the latest practicable date for ascertaining information referred to
in this circular prior to its publication |
|
|
|
“Listing Rules” |
|
the Rules Governing the Listing of Securities on the HKSE |
|
|
|
“Model
Code” |
|
the Model Code for Securities Transactions by Directors of Listed
Issuers contained in Appendix 10 to the Listing Rules |
|
|
|
“NYSE” |
|
New York Stock Exchange |
|
|
|
“PAOB” |
|
Ping An OneConnect Bank (Hong Kong) Limited, a wholly-owned subsidiary
of the Company incorporated in Hong Kong with limited liability |
|
|
|
“Ping
An Insurance” |
|
Ping An
Insurance (Group) Company of China, Ltd. (中 国平安保险(集团)股份有限公司),
a company established as a joint stock limited company under the laws of PRC listed on the SHSE (stock code: 601318) and the HSKE
(stock code: 2318), which holds approximately 32.12% in the issued share capital of the Company |
|
|
|
“Ping An Insurance Overseas” |
|
China Ping An Insurance Overseas (Holdings) Limited, a limited liability company incorporated in Hong
Kong and a subsidiary of Ping An Insurance |
|
|
|
“PRC” or “China” |
|
the People’s Republic of China and, for the purpose of this circular only, excludes Hong Kong,
the Macau Special Administrative Region of the PRC and the Republic of China (Taiwan) |
|
|
|
“Purchaser” |
|
Lufax Holding Ltd (陸金所控股有限公司),
a company with limited liability incorporated in the Cayman Islands and listed on the NYSE (NYSE ticker: LU) and the HKSE (stock code:
6623) |
|
|
|
“Remaining
Group” |
|
the Group immediately after Closing |
DEFINITIONS
“
SFO” |
|
the Securities and Futures Ordinance (Chapter
571 of the Laws of Hong Kong) |
|
|
|
“Share
Purchase Agreement” |
|
the share purchase agreement dated November 13, 2023
entered into among the Company, the Purchaser and PAOB in relation to the Disposal |
|
|
|
“Share(s)” |
|
ordinary share(s) in the share capital of the Company |
|
|
|
“Share
Record Date” |
|
December 18, 2023 (Hong Kong time) |
|
|
|
“Shareholder(s)” |
|
the registered holder(s) of the Shares |
|
|
|
“SHSE” |
|
Shanghai Stock Exchange |
|
|
|
“subsidiaries” |
|
has the meaning as ascribed to it under the Listing Rules |
|
|
|
“%” |
|
per cent |
LETTER
FROM THE BOARD
OneConnect Financial Technology Co., Ltd.
壹 賬 通 金 融 科
技 有 限 公 司
(Incorporated in the Cayman Islands with limited
liability)
(Stock Code: 6638)
(NYSE Stock Ticker: OCFT)
Executive
Director: |
|
Registered Office: |
Mr. Chongfeng
Shen (Chairman) |
|
Maples Corporate Services Limited |
|
|
PO Box 309, Ugland House |
Non-executive Directors: |
|
Grand Cayman, KY1-1104 |
Mr. Michael Guo |
|
Cayman Islands |
Ms. Xin Fu |
|
|
Mr. Wenwei Dou |
|
Head Office in the PRC: |
Ms. Wenjun Wang |
|
10-14F, Block A, Platinum Towers |
|
|
No. 1 Tairan 7th Rd |
Independent Non-executive
Directors: |
|
Futian District, Shenzhen |
Dr. Yaolin Zhang |
|
PRC |
Mr. Tianruo Pu |
|
|
Mr. Wing Kin Anthony
Chow |
|
Principal place of business in Hong Kong: |
Mr. Koon Wing Ernest
Ip |
|
Room 2701, Central Plaza |
|
|
18 Harbour Road |
|
|
Wanchai, Hong Kong |
December 5, 2023
To the Shareholders
Dear Sir or Madam,
(1) VERY SUBSTANTIAL DISPOSAL AND CONNECTED
TRANSACTION
IN RELATION TO DISPOSAL OF ENTIRE ISSUED SHARES
IN A WHOLLY-OWNED SUBSIDIARY
AND
(2) NOTICE OF EXTRAORDINARY GENERAL MEETING
Reference is made to the
announcement of the Company dated November 14, 2023, in which the Company announced that on November 13, 2023 (after Hong Kong
trading hours), the Company entered into the Share Purchase Agreement with the Purchaser and PAOB, pursuant to which the Company conditionally
agreed to sell, and the Purchaser conditionally agreed to acquire PAOB through transferring the entire issued share capital of the Disposal
Company at a consideration of HK$933,000,000 in cash, subject to the terms and conditions of the Share Purchase Agreement. Upon Closing,
the Company will cease to hold any interest in the Disposal Company. Accordingly, the Disposal Group will cease to be subsidiaries of
the Company and will no longer be consolidated into the financial statements of the Group.
LETTER
FROM THE BOARD
The purpose of this circular
is to provide you with information in relation to, among other things, (i) further particulars of the Disposal, the Share Purchase
Agreement and the transactions contemplated thereunder; (ii) a letter setting out the opinions and recommendations from the Independent
Board Committee to the Independent Shareholders in respect of the Disposal, the Share Purchase Agreement and the transactions contemplated
thereunder; (iii) the letter of advice provided by Elstone Capital Limited, the Independent Financial Adviser, to the Independent
Board Committee and the Independent Shareholders in respect of the Disposal, the Share Purchase Agreement and the transactions contemplated
thereunder; (iv) the financial information of the Group and the Disposal Group; (v) unaudited pro forma financial information
of the Remaining Group; (vi) management discussion and analysis of the Remaining Group; (vii) the notice convening the EGM
for the purpose of considering, and if thought fit, approving the Disposal, the Share Purchase Agreement and the transactions contemplated
thereunder; and (viii) other information as required under the Listing Rules.
II. | THE SHARE PURCHASE AGREEMENT |
Principal terms of the Share Purchase
Agreement are summarized below:
Date |
: |
November 13, 2023 |
|
|
|
Parties |
: |
(1) |
the Company; |
|
|
|
|
|
|
(2) |
the Purchaser; and |
|
|
|
|
|
|
(3) |
PAOB |
Subject matter |
: |
The
Purchaser will purchase from the Company the entire issued share capital of the Disposal Company, which indirectly holds 100% of
the issued share capital in PAOB. |
|
|
Consideration
and payment |
: |
Pursuant
to the Share Purchase Agreement, the consideration for the Disposal is HK$933,000,000 in cash, which will be paid in full on the
Closing Date. The consideration for the Disposal shall be settled by wire transfer of immediately available funds in Hong Kong dollars. |
LETTER
FROM THE BOARD
Basis
of the consideration |
: |
The consideration was determined after arm’s
length negotiations between the Company and the Purchaser on normal commercial terms with reference to, among other things, (i) the
fair market value range of PAOB’s 100% equity interest as of June 30, 2023 implied under the market approach (i.e. the guideline
companies method), which is from HK$853 million to HK$943 million; (ii) the potential development of PAOB with reference to its
latest operational and financial performance; and (iii) the reasons for and benefits of the Disposal as set out in the section
headed “Reasons for and benefits of the Disposal” in this letter below. In particular, the price-to-book ratio was selected
as basis of analysis and the value estimates were derived by taking into account the financial performance of both PAOB and comparable
companies which carry out similar businesses, together with the prices paid for the trading shares of comparable companies. The Board
is of the view that the above mentioned valuation basis reflects the fair market value of PAOB, and the consideration is fair and reasonable
and is in the interests of the Company and the Shareholders as a whole. |
|
|
|
|
|
Under the market approach as described above, the Company
has carried out an analysis based on comparable companies that are engaged in financial services (the “Comparable Companies”)
and comparable transactions of companies which are engaged in financial services (the “Comparable Transactions”).
Price-to-book ratio (“P/B Multiple”) was selected as basis of analysis as PAOB and the comparable companies are
engaged in financial services, whose operating performance mainly relies on their size of net assets. The Directors are of the view
that the P/B Multiple is a commonly used multiple type in terms of the valuation of financial companies. |
|
|
|
|
|
As there were limited number of public companies that
specialize in virtual bank business, the Company has expanded the pool of comparable companies and transactions to banks that share
the following characteristics with PAOB: (i) possess banking licenses, (ii) are developing virtual banking services, (iii) are
small/medium-sized regional banks, (iv) are conducting business through the Internet or other electronic channels likewise, (v) do
not have or have very few offline branches, and (vi) undergoing digital transformation using artificial intelligence, big data
and other technologies. |
|
|
|
|
|
Based on aforementioned selection criteria, on a best-effort
basis, a fair, representative and exhaustive list of five Comparable Companies were identified. Details of the Comparable Companies
are set out below. |
|
|
|
|
|
Exchange
where the
stock is |
|
Principal
business |
|
P/B |
|
Name |
|
Stock Code |
|
listed |
|
activities |
|
Multiples(1) |
|
KakaoBank
Corp. |
|
KOSE: A323410 |
|
Korea Stock Exchange |
|
KakaoBank Corp. provides Internet based banking products and services in South
Korea. |
|
1.93x |
|
|
|
|
|
|
|
|
|
|
|
Rakuten
Bank, Ltd. |
|
TSE:5838 |
|
The Tokyo Stock Exchange |
|
Rakuten Bank, Ltd. provides internet banking
products and services in Japan. |
|
1.43x |
LETTER
FROM THE BOARD
|
SBI
Sumishin Net Bank, Ltd. |
|
TSE:7163 |
|
The
Tokyo Stock Exchange |
|
SBI
Sumishin Net Bank, Ltd. provides various banking products and services to individuals and corporate customers in Japan. |
|
1.80x |
|
|
|
|
|
|
|
|
|
|
|
Dave
Inc. |
|
NasdaqGM:
DAVE |
|
Nasdaq
Global Market |
|
Dave
Inc. provides a suite of financial products and services through its financial service online platform. |
|
0.76x |
|
|
|
|
|
|
|
|
|
|
|
TCS
Group Holding PLC |
|
LSE:TCS |
|
London
Stock Exchange |
|
TCS
Group Holding PLC, through its subsidiaries, provides retail banking, brokerage, insurance, acquiring and payment services in Russia. |
|
1.12x |
| (1) | The P/B Multiples of the Comparable
Companies are calculated by the market capitalization of equity divided by the book value
of equity in connection with each comparable company selected. Both inputs are extracted
as of June 30, 2023. |
LETTER
FROM THE BOARD
|
Taking into account the selection criteria aforementioned, based on a list of transactions
of private or listed companies globally (i) which were related to transfer of equity interests in companies, the principal business
of which were mainly engaged in banking services, and (ii) with a transaction date announced within three years prior to the date
of the Share Purchase Agreement, on a best-effort basis, a fair, representative and exhaustive list of six Comparable Transactions
were identified. Details of the Comparable Transactions are set out below. |
|
Completion
Date |
|
Subject
Company |
|
Principal business activities |
|
P/B
Multiples(1) |
|
January 31, 2023 |
|
Professional Holding Cop. |
|
Professional Holding Corp. provides banking products and
services to small and medium sized businesses, other professionals, and entrepreneurs through its subsidiary. |
|
1.96x |
|
|
|
|
|
|
|
|
|
December 9, 2022 |
|
UB Bancorp |
|
UB Bancorp operates as the bank holding company for Union
Bank that provides commercial and retail banking services to individuals and businesses. |
|
1.32x |
|
|
|
|
|
|
|
|
|
October 7, 2022 |
|
Randolph Bancorp, Inc. |
|
Randolph Bancorp, Inc. operates as the bank holding company
for Envision Bank that provides financial services to individuals, families, and small to mid-size businesses in Massachusetts, Rhode
Island, and southern New Hampshire. |
|
1.39x |
|
|
|
|
|
|
|
|
|
December 1, 2021 |
|
West Suburban Bancorp, Inc. |
|
West Suburban Bancorp, Inc. operates as the bank holding
company for West Suburban Bank that provides consumer and commercial retail banking products and services for individuals and businesses
in Illinois. |
|
1.21x |
LETTER
FROM THE BOARD
|
June 14, 2021 |
|
Sbanken ASA |
|
Sbanken ASA, a digital bank, provides various
banking products to retail customers and small businesses in Norway. It offers deposit products, loan products and investment products. |
|
1.56x |
|
|
|
|
|
|
|
|
|
July 1, 2021 |
|
Members Equity Bank Ltd |
|
Members Equity Bank Limited, together with its subsidiaries,
provides banking services in Australia. It offers transaction accounts, online savings accounts, and term and business deposits;
home loans for first home buyers, refinancers, and investors; personal loans; debit and credit cards; and digital payments and Internet
banking services. |
|
0.81x |
| (1) | The P/B Multiples of the Comparable
Companies are calculated by the market capitalization of equity divided by the book value
of equity in connection with each transaction subject involved in the comparable transaction.
Both inputs are extracted as of transaction date. |
|
The P/B Multiples of the Comparable Companies
and Comparable Transactions were based on data sourced from S&P Capital IQ. |
|
|
|
The P/B Multiples of the Comparable Companies ranged from
approximately 0.76 times to 1.93 times, with an average of 1.41 times and a median of 1.43 times. The P/B Multiples of the Comparable
Transactions ranged from approximately 0.81 times to 1.96 times, with an average of 1.37 times and a median of 1.36 times. Furthermore,
taking into account (i) the company scale in terms of total assets and net assets, (ii) profitability in terms of revenue,
net profit margin and return on equity, and (iii) the growth potential in terms of revenue growth and loan balance growth rate,
the Company is of the view that PAOB’s performance falls towards the first quartile of the industry level. The first quartile
of the P/B Multiplies of the Comparable Companies and Comparable Transactions were 1.12 times and 1.24 times, respectively. |
|
|
|
The implied P/B Multiple of the PAOB (calculated based
on the consideration of HK$933 million divided by the net asset value of PAOB as at June 30, 2023) was approximately 1.23 times,
which is within range of the first quartile of the P/B Multiples of the Comparable Companies and the Comparable Transactions. The
implied P/B Multiple of the Disposal Group (calculated based on the consideration of HK$933 million divided by the net asset value
of the Disposal Group) was also approximately 1.23 times and is within such range. |
|
|
|
Taking into account the abovementioned factors, the Board
considers that the above analysis is sufficient and meaningful for the Board to form an observation and meaningful comparison with
the Disposal. |
LETTER
FROM THE BOARD
Conditions Precedent |
: |
Closing of the Disposal is subject to the fulfillment of the following conditions or waiver
(if applicable) of the following conditions: |
| (1) | the receipt of all necessary corporate
approvals (including but not limited to the approval by the Independent Shareholders of the
Disposal), governmental approvals (including but not limited to the approvals from the Hong
Kong Monetary Authority) and authorizations and consents of third parties (if required),
and remaining to be effective; |
| (2) | no
law or order by a government authority of competent jurisdiction restraining, enjoining or
otherwise prohibiting the consummation of the transactions contemplated under the Share Purchase
Agreement; |
| (3) | each
of the parties to the Share Purchase Agreement has executed and delivered the transaction
documents contemplated under the Share Purchase Agreement; |
| (4) | no
member of the Disposal Group has suffered any material adverse effect (as defined in the
Share Purchase Agreement) in the business, results of operations or condition (financial
or otherwise) of the Disposal Group, taken as a whole; |
| (5) | all
fundamental representations and warranties and non-fundamental representations and warranties
with any materiality qualifier with respect to the Company, the Purchaser and the Disposal
Group are true and correct in all respects, and all non-fundamental representations and warranties
without any materiality qualifier with respect to the Company, the Purchaser and the Disposal
Group are true and correct in all material respects subject to standard materiality read-out,
as of the date of the Share Purchase Agreement when made and as of the Closing with the same
force and effect as if made as of the Closing, except to the extent such representations
and warranties relate to another date; |
| (6) | the parties to the Share Purchase
Agreement have performed and complied with, in all material respects, each of the obligations
and agreements required by the Share Purchase Agreement to be performed or complied with
by them on or prior to the Closing Date; |
| (7) | there being no action or proceeding
against the Company or any member of the Disposal Group or the Purchaser prohibiting or restricting
the transaction contemplated under the Share Purchase Agreement or have any material adverse
effect (as defined in the Share Purchase Agreement) on the business of any member of the
Disposal Group or on any member of the Disposal Group (if applicable); |
LETTER
FROM THE BOARD
| (8) | none
of the members of the Disposal Group has been an obligor under any indebtedness (as defined
in the Share Purchase Agreement) other than any indebtedness incurred or arising in the ordinary
course of business; |
| (9) | delivery of duly executed resignation
and release letters dated the Closing Date from the director(s) on the boards of PAOB,
Jin Yi Rong and Disposal Company as the Purchaser may designate; and |
| (10) | receipt of certificates by the
Company and the Purchaser certifying the aforementioned conditions have been satisfied. |
|
|
As of the Latest Practicable Date, the conditions set out in paragraphs 1, 9 and 10 above
have not been satisfied; and the conditions set out in paragraphs 2 to 8 above have been and remained satisfied up to and including
the Latest Practicable Date. |
|
|
|
|
|
All of the above conditions may be waived in whole or in part by the Company or by the Purchaser (as
the case may be) to the extent permitted by the applicable law, rule or regulation of any government authority or jurisdiction.
As of the Latest Practicable Date, neither the Company nor the Purchaser has any intention to waive any of the conditions. |
Closing | : |
Closing
of the Disposal shall take place on a date that is no later than the fifth (5th) business
day after the satisfaction or valid waiver of each of the closing conditions (other than
the conditions that by their nature are to be satisfied at the Closing), unless another time,
date or place is agreed to in writing by the Purchaser and the Company. Upon Closing, the
Company will cease to hold any interest in the Disposal Company. Accordingly, the Disposal
Group will cease to be subsidiaries of the Company and will no longer be consolidated into
the financial statements of the Group. |
LETTER
FROM THE BOARD
III.
INFORMATION OF THE COMPANY
The Group
is a technology-as-a-service provider for the financial services industry in China with an expanding international presence. The Company
provides integrated technology solutions to financial institutional customers, including digital banking solutions and digital insurance
solutions. The Company also provides digital infrastructure for financial institutions through the Gamma Platform. The Company’s
solutions and platform help financial institutions expedite their digital transformation and ensure their sustainability.
The Company
has established long-term cooperation relationships with financial institutions to address their needs of digital transformation. The
Company has also expanded its services to other participants in the value chain to support the digital transformation of financial services
ecosystem. In addition, the Company has successfully served overseas financial institutions with its technology solutions.
IV.
INFORMATION OF THE PURCHASER
The Purchaser
is a leading financial services enabler for small business owners (“SBOs”) in China and it offers financing products
designed principally to address the needs of SBOs. The Purchaser’s group is currently primarily engaged in the business of enablement
of loans in China. The Purchaser’s group has established relationships with financial institutions in China as funding and credit
enhancement partners to enable general unsecured loans and secured loans under its core retail credit and enablement business model.
The Purchaser’s group also enables consumer finance loans through its consumer finance subsidiary.
V.
INFORMATION ON THE DISPOSAL GROUP
The Disposal
Company is a wholly-owned subsidiary of the Company. It is a company incorporated in the British Virgin Islands and is a holding company.
It indirectly holds the entire interest of PAOB through Jin Yi Rong, a company incorporated in Hong Kong. PAOB was the first virtual
bank to provide flexible and efficient banking services with a focus on the small and medium- sized enterprises (“SME”)
in Hong Kong and was the first virtual bank to participate in the SME Financing Guarantee Scheme launched by The Hong Kong Mortgage Corporation
Limited. In terms of credit assessment, PAOB adopted alternative data to support its credit decisions, allowing it to better understand
SMEs’ financing needs and perform more complete and accurate credit risk assessment.
Set out
below is a summary of the audited consolidated financial information of the Disposal Group for the two financial years ended December 31,
2022 and 2021 as extracted from the consolidated financial statements of the Disposal Company for the years ended December 31, 2022
and 2021 which are prepared in accordance with International Financial Reporting
Standards:
| |
For
the year ended December 31, | |
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Revenue | |
| 124,143 | | |
| 41,516 | |
Loss before taxation | |
| 157,159 | | |
| 214,190 | |
Loss after taxation | |
| 157,159 | | |
| 214,190 | |
LETTER FROM THE BOARD
Based on
the unaudited consolidated condensed statement of financial position of the Disposal Company, the unaudited consolidated net asset value
of the Disposal Group as at June 30, 2023 was approximately HK$761 million.
VI. FINANCIAL EFFECTS OF THE DISPOSAL
Upon Closing,
the Company will cease to hold any interest in the Disposal Company and the Disposal Group will cease to be subsidiaries of the Company.
Earnings
Subject
to audit to be performed by the Company’s auditors and without taking into account currency translation differences, it is expected
that the Company will record a gain from the Disposal of approximately HK$164 million, after taking into account of (i) the consideration
for the Disposal of HK$933 million; (ii) the unaudited consolidated net asset value of the Disposal Group as of June 30, 2023
in the amount of approximately HK$761 million; and (iii) the estimated relevant fees and expenses in relation to the Disposal.
For illustrative
purpose, subject to audit to be performed by the Company’s auditors and taking into account currency translation differences, the
estimated gain on the Disposal of RMB115 million, which consist of (i) RMB151 million (equivalent to HK$164 million based on the
exchange rate of HK$1 to RMB0.92198, being the exchange rate as at the close of June 30, 2023); and (ii) the accumulated losses
of RMB36 million reclassified from other reserves related to foreign currency translation differences and changes in the fair value of
debt instruments measured at fair value through other comprehensive income in the Disposal Group as at June 30, 2023.
Assets and liabilities
Pursuant
to the unaudited consolidated financial statements of the Company as at June 30, 2023, prior to the Disposal, the Group had total
assets and total current liabilities of approximately RMB8,482.7 million and RMB5,187.8 million, respectively. The consolidated net assets
and short-term borrowings of the Group as at June 30, 2023 was approximately RMB3,148.8 million and RMB256.4 million, respectively.
[REDACTED]
LETTER FROM THE BOARD
VII.
REASONS FOR AND BENEFITS OF THE DISPOSAL AND INTENDED USE OF PROCEEDS
The Group
is a technology-as-a-service provider for the financial services industry in China with an expanding international presence.
In line
with the Group’s strategy at the time to broaden its coverage across the financial services industry, PAOB was incorporated in
2018 to expand the Group’s geographical presence and to commence its virtual banking business. In May 2019, the Group was
granted a virtual banking license to operate in Hong Kong by the Hong Kong Monetary Authority. Its virtual banking business, which is
operated by PAOB, began operating in September 2020 to provide diverse services, including small and medium-sized enterprises (“SME”)
banking and retail banking, with the former as its strategic focus. PAOB has been committed to providing seamless and reliable financial
services to customers and promoting inclusive finance in Hong Kong.
Since its
launch, PAOB achieved strong growth in recent years, and was the first virtual bank in Hong Kong region to provide flexible and efficient
banking services with a focus on SMEs in Hong Kong. PAOB adopted alternative data to support its credit decisions, allowing it to better
understand SMEs’ financing needs and perform more complete and accurate credit risk assessment, and it has filled the gap within
the market by supporting the underserved SME customers and helped to promote financial inclusion. By leveraging fintech and commercial
data, PAOB provided more convenient financing services to SMEs with simplified loan application and approval procedures and enabled them
to meet their capital requirements and seize business opportunities without hassle. PAOB has since then also received a number of international
awards recognitions.
The Board
undertakes strategic review of its businesses from time to time with a view to maximizing returns to the Shareholders. As a technology-as-a-service
provider for the financial services industry, the Group focuses on providing integrated technology solutions to financial institutional
customers. Having taken into account the current business strategy of the Group, the Directors believe that the Disposal represents a
good opportunity for the Group to focus more on technology-driven products and services that require less capital, and allow the Group
to deploy appropriate resources towards such technology-driven products and services. Upon completion of the Disposal, the Group will
continue to focus on its existing technology solutions business to enable the digital transformation of its financial institution customers.
As at the Latest Practicable Date, save for the Disposal, the Company has not entered into any negotiation, arrangement or agreement,
nor does it have any intention, to downsize, cease or dispose the existing business of the Group.
LETTER FROM THE BOARD
In
view of the capital commitment required by the virtual banking business, the Directors are of the view that the Disposal will significantly
improve the financial position of the Group. The Directors currently intend to apply the estimated proceeds from the Disposal in the
amount of approximately HK$925 million (after deducting the estimated transaction-related expenses of approximately HK$8 million) in
the following manner:
| (i) | approximately HK$400 million for enhancement
of our platform and technology capabilities to facilitate the long-term business development
of the Group, on or before December 2030; and |
| (ii) | approximately HK$525 million as general working capital and for
general corporate purposes of the Group. |
The intended
use of net proceeds (including the proposed breakdown and estimated timeline) is subject to actual circumstances and decision of the
Board when concrete details of proposed uses are put forward for consideration.
VIII. CONTINUING CONNECTED
TRANSACTIONS AFTER CLOSING OF THE DISPOSAL
Upon Closing,
the Disposal Group will become wholly-owned subsidiaries of the Purchaser, each member of the Disposal Group will in turn be an associate
of Ping An Insurance and thus a connected person of the Company. Accordingly, certain existing continuing transactions between the Group
and the Disposal Group will become continuing connected transactions of the Company under Chapter 14A of the Listing Rules upon
Closing. Further announcement(s) will be made by the Company as and when appropriate in accordance with the Listing Rules (if
required).
IX. LISTING
RULES IMPLICATIONS
As one or
more of the applicable percentage ratios in respect of the Disposal exceeds 75%, the Disposal constitutes a very substantial disposal
of the Company under Chapter 14 of the Listing Rules. As at the Latest Practicable Date, the issued share capital of the Company is held
as to approximately 32.12% by Ping An Insurance. The Purchaser is held as to approximately 24.86% by An Ke Technology Company Limited
and approximately 16.57% by Ping An Insurance Overseas as at the Latest Practicable Date. Both An Ke Technology Company Limited and Ping
An Insurance Overseas are wholly-owned by Ping An Insurance. As such, the Purchaser is an associate of Ping An Insurance and thus a connected
person of the Company. The Disposal is therefore subject to the reporting, announcement, circular and Independent Shareholders’
approval requirements under Chapters 14 and 14A of the Listing Rules.
LETTER FROM THE BOARD
The Independent
Board Committee comprising all the independent non-executive Directors has been formed to advise the Independent Shareholders on the
Disposal, the Share Purchase Agreement and the transactions contemplated thereunder. The Independent Financial Adviser of the Company
has been appointed to advise the Independent Board Committee and the Independent Shareholders in the same regard.
X. ABSTENTION
FROM VOTING ON BOARD RESOLUTIONS AND AT THE EGM
Mr. Michael
Guo (a non-executive Director of the Company and the co-chief executive officer of Ping An Insurance), Ms. Xin Fu (a non-executive
Director of the Company, a non-executive director of the Purchaser, and the senior vice president and director of the strategic development
center of Ping An Insurance), Mr. Wenwei Dou (a non-executive Director of the Company) and Ms. Wenjun Wang (a non-executive
Director of the Company, who, together with Mr. Wenwei Dou and based on public information available to the Company, are each a
50% nominee shareholder of a company which was indirectly interested in approximately 26.99% of the issued share capital of the Purchaser)
have abstained from voting on the Board resolutions to approve the Disposal, the Share Purchase Agreement and the transactions contemplated
thereunder. Save for the aforesaid, none of the Directors has any material interest in the Disposal, the Share Purchase Agreement and
the transactions contemplated thereunder and was required to abstain from voting on the Board resolutions in relation to the Disposal,
the Share Purchase Agreement and the transactions contemplated thereunder.
Furthermore,
pursuant to the Listing Rules, any Shareholder with a material interest in the Disposal (and its close associates), will abstain from
voting in the EGM. (i) Bo Yu and Ping An Insurance Overseas (both of which are subsidiaries of Ping An Insurance), which together
hold approximately 32.12% of the issued share capital of the Company as at the Latest Practicable Date based on public information available
to the Company; and (ii) Rong Chang Limited (which is held as to 50% each as nominee shareholders by Mr. Wenwei Dou and Ms. Wenjun
Wang), which directly holds approximately 16.84% of the issued share capital of the Company at the Latest Practicable Date, will abstain
from voting at the EGM on the resolution(s) in relation to the Disposal, the Share Purchase Agreement and the transactions contemplated
thereunder.
XI. EGM AND PROXY ARRANGEMENT
The Company
proposes to convene the EGM at 10:00 a.m. on January 16, 2024 (Tuesday) at 24/F, Ping An Finance Center, No. 5033 Yitian
Road, Futian District, Shenzhen, Guangdong.
A notice
convening the EGM is set out on pages EGM-1 to EGM-4 of this circular.
Holders
of record of the Company’s Shares on the Company’s register of members as of the close of business on the Share Record Date
(Hong Kong time) are cordially invited to attend the EGM in person. Holders of the Company’s ADSs as of the close of business on
the ADS Record Date (New York time) are cordially invited to submit your voting instructions to JPMorgan Chase Bank, N.A. Whether or
not you propose to attend and vote at the said meeting, please complete, sign, date, and return the accompanying proxy form to the Company’s
share registrar in Hong Kong, Computershare Hong Kong Investor Services Limited (for holders of Shares) or your voting instructions to
JPMorgan Chase Bank, N.A. (for holders of the ADSs) as promptly as possible and before the prescribed deadline if you wish to exercise
your voting rights. Computershare Hong Kong Investor Services Limited must receive the proxy form by no later than 10:00 a.m., Hong Kong
time, on January 14, 2024 at 17M Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong to ensure your representation
at the EGM; and JPMorgan Chase Bank, N.A. must receive your voting instructions by no later than 9:00 a.m., New York time, on January 8,
2024 to enable the votes attaching to the Shares represented by your ADSs to be cast at the EGM.
LETTER FROM THE BOARD
Pursuant
to Rule 13.39(4) of the Listing Rules, any vote by Shareholders at a general meeting must be taken by poll except where the
chairman, in good faith, decides to allow a resolution which relates purely to a procedural or administrative matter to be voted only
by a show of hands. Therefore, the resolution(s) to be proposed at the EGM will be voted by way of poll in accordance with the requirements
of the articles of association of the Company. An announcement on the poll results will be published after the EGM in the manner prescribed
under Rule 13.39(5) of the Listing Rules.
XII. RECOMMENDATIONS
An Independent
Board Committee has been established to advise the Independent Shareholders on whether or not the Disposal, the Share Purchase Agreement
and the transactions contemplated thereunder is fair and reasonable and in the interests of the Company and Independent Shareholders,
and the letter from the Independent Board Committee containing its advice and recommendation to the Independent Shareholders in relation
to the Disposal, the Share Purchase Agreement and the transactions contemplated thereunder has been set out on pages 20 to 21 of
this circular. The Independent Financial Adviser has been appointed to advise the Independent Board Committee and the Independent Shareholders
in relation to the Disposal, the Share Purchase Agreement and the transactions contemplated thereunder, and the letter of advice from
the Independent Financial Adviser to the Independent Board Committee and the Independent Shareholders has been set out on pages 22
to 40 of this circular.
The Directors
(including the independent non-executive Directors whose views are set out in the letter from the Independent Board Committee contained
in this circular) consider that the terms of the Disposal, Share Purchase Agreement and the transactions contemplated thereunder are
on normal commercial terms, fair and reasonable and in the interests of the Company and the Shareholders as a whole. Accordingly, the
Directors recommend the Independent Shareholders to vote in favor of the ordinary resolution to be proposed at the EGM to approve the
Disposal, the Share Purchase Agreement and the transactions contemplated thereunder. You are advised to read the letter from the Independent
Board Committee and the letter from the Independent Financial Adviser mentioned above before deciding how to vote on the resolution to
be proposed at the EGM.
LETTER FROM THE BOARD
XIII. ADDITIONAL INFORMATION
Your attention
is drawn to the letters from the Independent Board Committee and from the Independent Financial Adviser, which are respectively set out
on pages 20 to 21 and pages 22 to 40 of this circular. Additional information is also set out in the appendices to this circular.
|
Yours faithfully,
By order of the Board OneConnect Financial Technology Co., Ltd. Mr. Chongfeng Shen Chairman
of the Board and Chief Executive Officer |
LETTER FROM THE INDEPENDENT
BOARD COMMITTEE
The following is the text
of the letter of recommendation from the Independent Board Committee to Independent Shareholders in relation to the Disposal prepared
for the purpose of incorporation in this circular.
OneConnect
Financial Technology Co., Ltd.
壹 賬 通
金 融 科 技 有 限 公 司
(Incorporated in the Cayman
Islands with limited liability)
(Stock Code: 6638)
(NYSE Stock Ticker: OCFT)
December 5, 2023
To the Independent Shareholders
Dear Sir or Madam,
VERY SUBSTANTIAL DISPOSAL AND
CONNECTED TRANSACTION
IN RELATION TO DISPOSAL OF
ENTIRE ISSUED SHARES
IN A WHOLLY-OWNED SUBSIDIARY
We refer
to the circular dated December 5, 2023 issued by the Company (the “Circular”) of which this letter forms part.
Terms defined in the Circular shall have the same meanings herein unless the context otherwise requires.
We have
been appointed by the Board as members of the Independent Board Committee to advise you on the Disposal, the Share Purchase Agreement
and the transactions contemplated thereunder. Elstone Capital has been appointed to advise you and us in this regard. Details of their
advice, together with the principal factors and reasons they have taken into consideration in giving such advice, are set out on pages 22
to 40 of the Circular. Your attention is also drawn to the “Letter from the Board” in the Circular and the additional information
set out in the appendices thereto.
LETTER FROM THE INDEPENDENT
BOARD COMMITTEE
Having taken
into account the advice of Elstone Capital, in particular the reasons, assumptions, factors and recommendation as set out in its letter,
we consider that the terms of the Share Purchase Agreement and the transactions contemplated thereunder are on normal commercial terms,
fair and reasonable so far as the Independent Shareholders are concerned, and although the Disposal is not in the ordinary and usual
course of business of the Group, it is in the interests of the Company and the Shareholders as a whole. Accordingly, we recommend you
to vote in favor of the ordinary resolution(s) to be proposed at the EGM in relation to the Disposal.
Yours faithfully,
For and on behalf of the Independent
Board Committee of
OneConnect Financial Technology
Co., Ltd.
Dr. Yaolin Zhang |
Mr. Tianruo Pu |
Mr. Wing Kin |
Mr. Koon Wing |
|
|
Anthony Chow |
Ernest Ip |
|
Independent
Non-executive Directors |
|
LETTER FROM ELSTONE CAPITAL
LIMITED
The following
is the full text of a letter of advice from Elstone Capital Limited, the independent financial adviser to the Independent Board Committee
and the Independent Shareholders in respect of the Disposal, which has been prepared for the purpose of incorporation in this circular.
5 December 2023
To the Independent Board Committee and the Independent
Shareholders
Dear Sir or Madam,
VERY SUBSTANTIAL DISPOSAL AND
CONNECTED TRANSACTION
IN RELATION TO
DISPOSAL OF ENTIRE ISSUED SHARES
IN A WHOLLY-OWNED SUBSIDIARY
INTRODUCTION
We refer
to our appointment as the Independent Financial Adviser to advise the Independent Board Committee and the Independent Shareholders in
respect of the Share Purchase Agreement and the transactions contemplated thereunder, details of which are set out in the letter from
the Board (the “Letter from the Board”) contained in the circular of the Company to the Shareholders dated 5 December 2023
(the “Circular”), of which this letter forms part. Unless the context otherwise requires, capitalised terms used in
this letter shall have the same meanings as those defined in the Circular.
On 13 November 2023
(after Hong Kong trading hours), the Company entered into the Share Purchase Agreement with the Purchaser and PAOB, pursuant to which
the Company conditionally agreed to sell and the Purchaser conditionally agreed to acquire PAOB through transferring the entire issued
share capital of the Disposal Company at a consideration of HK$933,000,000 in cash, subject to the terms and conditions of the Share
Purchase Agreement. Upon Closing, the Company will cease to hold any interest in the Disposal Company. Accordingly, the Disposal Company
will cease to be a subsidiary of the Company and will no longer be consolidated into the financial statements of the Group.
As at the
Latest Practicable Date, the issued share capital of the Company is held as to approximately 32.12% by Ping An Insurance. The Purchaser
is held as to approximately 24.86% by An Ke Technology Company Limited and approximately 16.57% by Ping An Insurance Overseas as at the
Latest Practicable Date. Both An Ke Technology Company Limited and Ping An Insurance Overseas are wholly-owned by Ping An Insurance.
As such, the Purchaser is an associate of Ping An Insurance and thus a connected person of the Company. Accordingly, the Disposal constitutes
a connected transaction of the Company under Chapter 14A of the Listing Rules. Furthermore, as one or more of the applicable percentage
ratios in respect of the Disposal exceeds 75%, the Disposal also constitutes a very substantial transaction of the Company under Chapter
14 of the Listing Rules.
LETTER FROM ELSTONE CAPITAL
LIMITED
The Independent
Board Committee comprising Dr. Yaolin Zhang, Mr. Tianruo Pu, Mr. Wing Kin Anthony Chow and Mr. Koon Wing Ernest Ip,
all being independent non-executive Directors, has been formed to consider the terms of the Disposal. We, Elstone Capital Limited, have
been appointed as the independent financial adviser to advise the Independent Board Committee and the Independent Shareholders on the
terms of the Disposal.
OUR INDEPENDENCE
We are not
associated with the Group or the Purchaser, their respective directors, chief executives, subsidiaries, associates or substantial shareholders
or their respective associates or core connected persons (all as defined under the Listing Rules). Apart from acting as the Independent
Financial Adviser, we also acted once as an independent financial adviser to advise the independent board committee of the Company and
the independent shareholders during the last two years and up to the date hereof, details of which is set out in the Company’s
circular dated 20 February 2023. Apart from normal professional fees paid or payable to us in connection with such appointments
as the independent financial adviser, no arrangements exist whereby we had received any fees or benefits from the Group. As at the Latest
Practicable Date, we did not have any relationships or interests with the Group or the Purchaser that could reasonably be regarded as
hindrance to our independence. Accordingly, we are considered to be eligible to give independent advice in respect of the Disposal.
BASIS OF OUR OPINION
In formulating
our opinion and advice, we have relied on (i) the information and facts contained or referred to in the Circular; (ii) the
information supplied by the Directors and the management of the Group; (iii) the opinions expressed by and the representations of
the Directors and the management of the Group; and (iv) our review of the relevant public information. We have assumed that all
the information provided and representations and opinions expressed to us or contained or referred to in the Circular were true, accurate
and complete in all material respects as at the date thereof and may be relied upon. We have also assumed that all statements contained
and representations made or referred to in the Circular are true at the time they were made and continue to be true as at the date hereof
and all such statements of belief, opinions and intentions of the Directors and the management of the Group and those as set out or referred
to in the Circular were reasonably made after due and careful enquiry. We have no reason to doubt the truth, accuracy and completeness
of such information and representations provided to us by the Directors and the management of the Group. The Directors have confirmed
that no material facts have been withheld or omitted from the information provided, opinion expressed, representations made to us or
referred to in the Circular and that all information provided, opinion expressed or representations made, to us by the Directors and
the management of the Group are true, accurate, complete and not misleading in all material respects at the time they were made and continued
to be so until the date of the Circular.
LETTER FROM ELSTONE CAPITAL
LIMITED
We consider
that we have reviewed sufficient information currently available to reach an informed view and to justify our reliance on the accuracy
of the information contained in the Circular so as to provide a reasonable basis for our recommendation. We have not, however, carried
out any independent verification of the information provided, representations made or opinion expressed by the Directors and the management
of the Group, nor have we conducted any form of in-depth investigation into the business, affairs, operations, financial position or
future prospects of any member of the Group or any of their respective subsidiaries and associates.
PRINCIPAL FACTORS AND REASONS CONSIDERED
In formulating
our opinion and recommendations to the Independent Board Committee and the Independent Shareholders, we have taken into consideration
the following principal factors and reasons. Our conclusions are based on the results of all analyses taken as a whole.
1. Information of the
Group
The Group
is a technology-as-a-service provider for the financial services industry in China with an expanding international presence. The Company
provides integrated technology solutions to financial institutional customers, including digital banking solutions and digital insurance
solutions. The Company also provides digital infrastructure for financial institutions through the Gamma Platform. The Company’s
solutions and platform help financial institutions expedite their digital transformation and ensure their sustainability.
The Company
has established long-term cooperation relationships with financial institutions to address their needs of digital transformation. The
Company has also expanded its services to other participants in the value chain to support the digital transformation of financial services
ecosystem. In addition, the Company has successfully exported its technology solutions to overseas financial institutions with its technology
solutions.
Set out
below is a summary of the consolidated financial information of the Group for the year ended 31 December 2021 (the “FY2021”)
and 31 December 2022 (the “FY2022”), and the six months ended 30 June 2022 (the “6M2022”)
and 30 June 2023 (the “6M2023”) as extracted from the Company’s annual report dated 24 April 2023
(the “Annual Report 2022”) and its interim report for the six months ended 30 June 2023 (the “Interim
Report 2023”), respectively:
| |
FY2021 | | |
FY2022 | | |
6M2022 | | |
6M2023 | |
| |
RMB’000
(audited) | | |
RMB’000
(audited) | | |
RMB’000
(unaudited) | | |
RMB’000
(unaudited) | |
Revenue | |
| 4,132,357 | | |
| 4,464,002 | | |
| 2,152,703 | | |
| 1,899,346 | |
Loss for the year/period | |
| (1,330,513 | ) | |
| (928,026 | ) | |
| (590,192 | ) | |
| (198,523 | ) |
Loss for the year/period attributable to the
owners of the Company | |
| (1,281,699 | ) | |
| (872,274 | ) | |
| (562,374 | ) | |
| (190,465 | ) |
LETTER FROM ELSTONE CAPITAL
LIMITED
As set out
in the above table, the Group recorded revenue of approximately RMB4,464.0 million for FY2022, which represented an increase of approximately
8.0% as compared to that of the prior year. With reference to the Annual Report 2022, such increase in revenue was primarily as a result
of the increase in revenue generated from (i) implementation from approximately RMB733.6 million for FY2021 to approximately RMB861.8
million for FY2022; and (ii) cloud services platform from approximately RMB1,050.2 million for FY2021 to approximately RMB1,315.8
million for FY2022. The Group recorded a decrease in net loss for the year from approximately RMB1,330.5 million for FY2021 to approximately
RMB928.0 million for FY2022 which was mainly due to (i) the aforesaid increase in revenue; (ii) decrease in net impairment
losses on finance and contract assets of approximately RMB38.6 million; (iii) decrease in financial costs of approximately RMB39.5
million, and (iv) increase in share of gain of associate and joint venture of approximately RMB14.9 million, offset by the increase
in research and development expenses of approximately RMB64.7 million and the decrease in finance income of approximately RMB14.1 million.
According
to the Interim Report 2023, the Group recorded revenue of approximately RMB1,899.3 million for 6M2023, which represented a decrease of
approximately 11.8% as compared to approximately RMB2,152.7 million for 6M2022. The decrease in revenue was primarily as a result of
the decrease in revenue generated from (i) business origination services from approximately RMB219.5 million for 6M2022 to approximately
RMB81.1 million for the corresponding period of 2023; and (ii) operation support services from approximately RMB572.1 million for
6M2022 to approximately RMB417.6 million for the corresponding period of 2023. The loss for the period decreased from approximately RMB590.2
million for 6M2022 to approximately RMB198.5 million for 6M2023, which was mainly due to (i) the decrease in research and development
expenses of approximately RMB212.5 million; (ii) decrease in selling and marketing expenses of approximately RMB89.1 million; and
(iii) decrease in general and administrative expenses of approximately RMB159.8 million, offset by the decrease in share of gain
of associate and joint venture of approximately RMB13.1 million.
2. Information of the
Purchaser
The Purchaser
is a leading financial services enabler for small business owners (“SBOs”) in China and it offers financing products
designed principally to address the needs of SBOs. The Purchaser’s group is currently primarily engaged in the business of enablement
of loans in China. The Purchaser’s group has established relationships with financial institutions in China as funding and credit
enhancement partners to enable general unsecured loans and secured loans under its core retail credit and enablement business model.
The Purchaser’s group also enables consumer finance loans through its consumer finance subsidiary.
LETTER
FROM ELSTONE CAPITAL LIMITED
3. Information of the Disposal Group
In the ever-evolving
landscape of banking, even developed markets like Hong Kong face changing customer demands that traditional banks may struggle to meet.
This has created an opportunity for digital banks to step in and offer highly personalized and digital experiences. However, according
to the report released in May 2023 by Quinlan & Associates, an Asia’s leading independent strategy consulting firm
and is globally recognized in the financial services and fintech sector, all eight digital banks in Hong Kong have yet to turn a profit
since their introduction in 2020, recording sizeable losses in range of approximately US$19 million to US$91 million for the financial
year of 2022. One of the significant challenges for the newer digital banks that have sprouted up in Hong Kong is the high cost of customer
acquisition (CAC). Compared to emerging Asia and frontier Asian markets, the CAC for retail customers in Hong Kong is considerably higher.
Additionally, the average deposit levels per customer in Hong Kong are ten times lower than traditional banks, limiting the monetisation
potential through lending and investment products.
The Disposal
Company is a wholly-owned subsidiary of the Company. It is a company incorporated in the British Virgin Islands and is a holding company.
It indirectly holds the entire interest of PAOB through Jin Yi Rong, a company incorporated in Hong Kong. PAOB obtained virtual bank
licence by Hong Kong Monetary Authority in May 2019 and commenced operation in September 2020. PAOB was the first virtual bank
to provide flexible and efficient banking services with a focus on the small and medium-sized enterprises (“SME”)
in Hong Kong and was the first virtual bank to participate in the SME Financing Guarantee Scheme launched by The Hong Kong Mortgage Corporation
Limited. In terms of credit assessment, PAOB adopted alternative data to support its credit decisions, allowing it to better understand
SMEs’ financing needs and perform more complete and accurate credit risk assessment. Set out below is the summary of the audited
financial information of the Disposal Group for the three years ended 31 December 2022 as obtained from the Company:
| |
| | |
| | |
| | |
For
the six months ended | | |
For
the six months ended | |
| |
| | |
| | |
| | |
30 June | | |
30 June | |
| |
FY2020 | | |
FY2021 | | |
FY2022 | | |
2022 | | |
2023 | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
| |
(audited) | | |
(audited) | | |
(audited) | | |
(unaudited) | | |
(unaudited) | |
Revenue | |
| 6,429 | | |
| 41,516 | | |
| 124,143 | | |
| 55,195 | | |
| 75,131 | |
Loss for the year | |
| (184,401 | ) | |
| (214,190 | ) | |
| (157,159 | ) | |
| (78,158 | ) | |
| (87,451 | ) |
| |
| | |
| | |
As at | |
| |
As
at 31 December | | |
30 June | |
| |
2020 | | |
2021 | | |
2022 | | |
2023 | |
| |
| | |
| | |
| | |
| |
| |
| | |
| | |
(unaudited) | |
Total assets | |
| 1,220,483 | | |
| 2,484,260 | | |
| 3,192,940 | | |
| 3,078,425 | |
Total liabilities | |
| 609,327 | | |
| 1,787,197 | | |
| 2,346,086 | | |
| 2,137,694 | |
Net assets | |
| 611,156 | | |
| 697,063 | | |
| 846,854 | | |
| 760,731 | |
LETTER
FROM ELSTONE CAPITAL LIMITED
As set out
in the above table, the Disposal Group recorded revenue of approximately HK$41.5 million for FY2021, which represents an increase of
approximately 545.8% as compared to that for FY2020. As advised by the Company, such significant increase in revenue of the Disposal
Group was mainly due to the full year impact of the substantial business growth in 2021 since the Disposal Group only commenced operations
in September 2020. The Disposal Group recorded net loss of approximately HK$214.2 million for FY2021, represents an increase in
net loss of approximately 16.2% as compared to that for FY2020, which was mainly due to the increase in operating expenses to support
the abovementioned business growth.
As set out
in the above table, the Disposal Group recorded revenue of approximately HK$124.1 million for FY2022, which represents an increase of
approximately 199.0% as compared to that for FY2021. As advised by the Company, the increase in revenue of the Disposal Group was mainly
due to the increase in interest income generated from growth in SME loans and advances. The Disposal Group recorded net loss of approximately
HK$214.2 million and HK$157.2 million for FY2021 and FY2022, respectively, representing a decrease in net loss of approximately 26.6%.
Such decrease was mainly due to the increase in revenue as a result of the increase in interest income generated from growth in SME loans
and advances.
As set out
in the above table, the Disposal Group recorded revenue of approximately HK$75.1 million for the six months ended 30 June 2023,
which represents an increase of approximately 36.1% as compared to the corresponding period of 2022. As advised by the Company, the increase
in revenue of the Disposal Group was mainly due to increase in average loans and advances to customers during the period. The Disposal
Group recorded net loss of approximately HK$78.2 million and HK$87.5 million for the six months ended 30 June 2022 and 2023, respectively,
representing an increase in net loss of approximately 11.9%. Such increase was mainly due to higher interest expenses partially offset
by higher interest income. The increase in interest expense was in line with the rising market interest rate environment since second
half of 2022.
As at 31
December 2021, the Group recorded total assets of approximately HK$2,484.3 million. The increase in total assets of approximately
HK$1,263.8 million compared to the total asset of approximately HK$1,220.5 million as at 31 December 2020 was mainly due to (i) increase
in loans and advances to customers of approximately HK$1,291.5 million; and (ii) increase in balances with banks and central bank
of approximately HK$577.8 million offset by the decrease in placements with and advances to banks of approximately HK$425.5 million and
the decrease in investment securities of approximately HK$189.7 million. As at 31 December 2021, the Group recorded total liabilities
of approximately HK$1,787.2 million. The increase in total liabilities of approximately HK$1,177.9 million compared to the total liabilities
of approximately HK$609.3 million as at 31 December 2020 was mainly due to increase in deposits from customers of approximately
HK$1,168.4 million.
As at 31
December 2022, the Group recorded total assets of approximately HK$3,192.9 million. The increase in total assets of approximately
HK$708.7 million compared to the total asset of approximately HK$2,484.3 million as at 31 December 2021 was mainly due to (i) increase
in loans and advances to customers of approximately HK$424.9 million; (ii) increase in placements with and advances to banks of
approximately HK$360.3 million; and (iii) increase in investment securities of approximately HK$475.9 million offset by the decrease
in balances with banks and central bank of approximately HK$570.6 million. As at 31 December 2022, the Group recorded total liabilities
of approximately HK$2,346.1 million. The increase in total liabilities of approximately HK$558.9 million compared to the total liabilities
of approximately HK$1,787.2 million as at 31 December 2021 was mainly due to (i) increase in deposits from customers of approximately
HK$496.8 million; and (ii) increase in financial liabilities at amortized cost of approximately HK$100.0 million, offset by the
decrease in amounts due to related companies of approximately HK$50.0 million.
LETTER
FROM ELSTONE CAPITAL LIMITED
As at 30
June 2023, the Group recorded total assets of approximately HK$3,078.4 million. The decrease in total assets of approximately HK$114.5
million compared to the total asset of approximately HK$3,192.9 million as at 31 December 2022 was mainly due to (i) decrease
in balances with banks and central bank of approximately HK$48.7 million; (ii) decrease in placements with and advances to banks
of approximately HK$66.8 million; and (iii) decrease in investment securities of approximately HK$18.0 million offset by the increase
in loans and advances to customers of approximately HK$29.5 million. As at 30 June 2023, the Group recorded total liabilities of
approximately HK$2,317.7 million. The decrease in total liabilities of approximately HK$28.4 million compared to the total liabilities
of approximately HK$2,346.1 million as at 31 December 2022 was mainly due to (i) decrease in deposits from customers of approximately
HK$25.1 million; and (ii) decrease in lease liabilities at amortized cost of approximately HK$4.5 million, offset by the increase
in other payables and accrual of approximately HK$0.9 million.
The unaudited
consolidated net asset value of the Disposal Group as of 30 June 2023 was approximately HK$760.7 million. The Disposal Group has
recorded accumulated loss and has not distributed any dividends since incorporation.
4. Reasons for and
benefits of the Disposal
The Group
is a technology-as-a-service provider for the financial services industry in China with an expanding international presence. PAOB is
a virtual bank, mainly engages in providing banking services.
In line
with the Group’s strategy at the time to broaden its coverage across the financial services industry, PAOB was incorporated in
2018 to expand the Group’s geographical presence and to commence its virtual banking business. In May 2019, the Group was
granted a virtual banking license to operate in Hong Kong by the Hong Kong Monetary Authority. Its virtual banking business, which is
operated by PAOB, began operating in September 2020 to provide diverse services, including SME banking and retail banking, with
the former as its strategic focus. PAOB has been committed to providing seamless and reliable financial services to customers and promoting
inclusive finance in Hong Kong.
Since its
launch, PAOB achieved strong growth in recent years, and was the first virtual bank in Hong Kong region to provide flexible and efficient
banking services with a focus on SMEs in Hong Kong. PAOB adopted alternative data to support its credit decisions, allowing it to better
understand SMEs’ financing needs and perform more complete and accurate credit risk assessment, and it has filled the gap within
the market by supporting the underserved SME customers and helped to promote financial inclusion. By leveraging fintech and commercial
data, PAOB provided more convenient financing services to SMEs with simplified loan application and approval procedures and enabled them
to meet their capital requirements and seize business opportunities without hassle. PAOB has since then also received a number of international
awards recognitions.
LETTER
FROM ELSTONE CAPITAL LIMITED
As
stated in the Letter from the Board, the Board undertakes strategic review of its businesses from time to time with a view to maximizing
returns to the Shareholders. According to the Annual Report 2022, the regulatory authorities in PRC have put strategic importance on
the digital transformation of financial institutions. In December 2021, the People’s Bank of China issued the FinTech Development
Plan (2022-2025) (the “Plan”), which proposed the guidelines for Fintech development, and emphasized the importance
of accelerating the digital transformation of financial institutions. The Fintech development in the new period, as set out in the Plan,
should also focus on technology-driven and data-enabled financial innovation to achieve a leapfrogging improvement in the overall level
and core competitiveness by 2025. In January 2022, China Banking and Insurance Regulatory Commission issued the guidelines on digital
transformation of banking and insurance industry《關於銀行業保險業數字化轉型的指導意見》,
requiring the top-level design for the digital transformation of financial institution. According to China Insights Industry Consultancy
Limited, with the continuous improvement of the digitalization of financial institutions, the total technology spending of financial
institutions in China is expected to reach RMB799.3 billion by 2025.
Furthermore,
as stated in the 2023 Interim Report, in February 2023, China has rolled out a plan for the overall layout of the country’s
digital development, which was jointly released by the Communist Party of China Central Committee and the State Council 《數字中國建設整體佈局規劃》(the
“Digital Development Plan”). According to the Digital Development Plan, building a digital China is important for
the advancement of Chinese modernization in the digital era, and provides solid support for the development of new advantages in the
country’s competitiveness. The Digital Development Plan includes support for the in-depth integration of digital technology and
the real economy and the application of digital technology in multiple sectors, including finance sector. Financial institutions are
increasingly embracing digital transformation in their strategic plans and ramping up investment in this regard. China’s digital
economy is expected to surpass RMB60 trillion (US$8.84 trillion) by 2025, according to a forecast by the China Academy of Information
and Communications Technology.
As a technology-as-a-service
provider for the financial services industry, the Group focuses on providing integrated technology solutions to financial institutional
customers. Having taken into account the current business strategy of the Group, the Directors believe that the Disposal represents a
good opportunity for the Group to focus more on technology-driven products and services that require less capital and allow the Group
to deploy appropriate resources towards such technology-driven products and services. Upon completion of the Disposal, the Group will
continue to focus on its existing technology solutions business to enable the digital transformation of its financial institution customers.
The Purchaser, who is the connected person of the Company, is a leading financial services enabler for SBOs in China and it offers financing
products designed principally to address the needs of SBOs. We note from the Purchaser’s announcement dated 14 November 2023,
both the Purchaser and PAOB share the same vision of using technology to empower financial services and improve customer experience.
All of PAOB’s loans were SME loans in Hong Kong, and a significant portion of the outstanding balance is backed by Hong Kong government’s
SME Financing Guarantee Scheme. The business and target customers of PAOB would synchronize well with the Purchaser’s existing
operations.
LETTER
FROM ELSTONE CAPITAL LIMITED
As advised by the Company,
in view of the capital commitment required by the virtual banking business, the Directors are of the view that the Disposal will significantly
improve the financial position of the Group. Net proceeds will be used as general working capital, as well as to further improve the
main business operations of the Company and to focus on the Company’s technology capabilities and business to facilitate the long-term
business development of the Group. The Directors currently intend to apply the estimated proceeds from the Disposal in the amount of
approximately HK$925 million (after deducting the estimated transaction-related expenses of approximately HK$8 million) in the following
manner:
| (i) | approximately HK$400 million for enhancement
of the Group’s platform and technology capabilities to facilitate the long-term business
development of the Group, on or before December 2030; |
| (ii) | approximately HK$525 million as general working capital and for general
corporate purposes of the Group. |
The intended
use of net proceeds (including the proposed breakdown and estimated timeline) is subject to actual circumstances and decision of the
Board when concrete details of proposed uses are put forward for consideration.
According
to the 2023 Interim Report, the Company will continue to implement the second-stage strategy of deepening customer engagement to focus
on serving premium-plus customers and product integration in the second half of 2023. For product integration, the Company will continue
to upgrade the solutions through adding new product modules that empowering customers in digital transformation, as well as accelerate
product standardization, improve delivery efficiency, and provide customers with full-process digital transformation services. As for
premium-plus customer expansion, the Company will strengthen their key customer services, and continue to increase sustainable revenue
for single products as well as multi-product cross-selling. The Company expects to continue to invest in research and development activities
at a reasonable pace to improve the technologies and applications the Company employs in providing the solutions, and to optimize the
Group’s product structure by integrating single-module products to more integrated solutions.
Having considered
(i) the Board has been undertaking strategic review of its businesses from time to time with a view to maximizing returns to the
Shareholders; (ii) the abovementioned regulations and guidelines released by the relevant PRC regulatory authorities are beneficial
to the development of technology-as-a-service for financial services industry, which is the main business of the Group since its establishment
in 2015; (iii) large capital commitment required for the virtual banking might impose a significant cost for the Group since PAOB
is still in development stage and the Disposal Group has recorded an increase in net loss of approximately 11.9% for 6M2023 compared
to 6M2022; and (iv) the Group would apply the net proceeds from the Disposal for its main business including enhancement of its
platform and technology capabilities to facilitate its long term business development and as general working capital and general corporate
purposes of the Group, we are of the view that the Disposal is in line with the Group’s strategy and the Disposal allows the Group
to better reallocate its financial resources, and the Disposal is in the interests of the Company and the Shareholders as a whole.
LETTER
FROM ELSTONE CAPITAL LIMITED
5. Principal terms
of the Share Purchase Agreement
The principal
terms of the Share Purchase Agreement are set out as follows:
Date
13 November 2023
Parties
(i) The
Company, as the vendor;
(ii) Lufax
Holding Ltd, as the Purchaser; and
(iii) PAOB
Subject
matter
Pursuant
to the Share Purchase Agreement, the Purchaser will purchase from the Company the entire issued share capital of the Disposal Company,
which indirectly holds 100% of the issued share capital in PAOB.
Consideration and payment
Pursuant
to the Share Purchase Agreement, the consideration for the Disposal is HK$933,000,000 in cash. The consideration was determined after
arm’s length negotiations between the Company and the Purchaser on normal commercial terms with reference to, among other things,
(i) the fair market value range of PAOB’s 100% equity interest as of 30 June 2023 implied under the market approach (i.e.
the guideline companies method), which is from HK$853 million to HK$943 million; (ii) the potential development of PAOB with reference
to its latest operational and financial performance; and (iii) the reasons for and benefits of the Disposal as set out in the section
headed “Reasons for and benefits of the Disposal” below. In particular, the price-to-book ratio was selected as basis of
analysis and the value estimates were derived by taking into account the financial performance of both PAOB and comparable companies
which carry out similar businesses, together with the prices paid for the trading shares of comparable companies.
The
consideration for the Disposal shall be paid by the Purchaser to the Company in full on the Closing Date. The consideration for the Disposal
shall be settled by wire transfer of immediately available funds in Hong Kong dollars. Details of the consideration and payment are set
out in the Letter from the Board.
LETTER
FROM ELSTONE CAPITAL LIMITED
Conditions precedent
Closing
of the Disposal is subject to the fulfillment of certain conditions or waiver (if applicable). As of the Latest Practicable Date, certain
conditions have been fulfilled. Details of the conditions precedent are set out in the Letter from the Board.
All
of the conditions may be waived in whole or in part by the Company or by the Purchaser (as the case may be) to the extent permitted by
the applicable law, rule or regulation of any government authority or jurisdiction. As of the Latest Practicable Date, neither the
Company nor the Purchaser has any intention to waive any of the conditions.
Closing
Closing
of the Disposal shall take place on a date that is no later than the fifth (5th) business day after the satisfaction or valid waiver
of each of the closing conditions (other than the conditions that by their nature are to be satisfied at the Closing), unless another
time, date or place is agreed to in writing by the Purchaser and the Company. Upon Closing, the Company will cease to hold any interest
in the Disposal Company. Accordingly, the Disposal Company will cease to be a subsidiary of the Company and will no longer be consolidated
into the financial statements of the Group.
6. Analysis on the fairness
and reasonableness of the Consideration
The
Consideration for the Disposal is HK$933,000,000 under the Share Purchase Agreement. In assessing the fairness and reasonableness of
the Consideration, it is a general practice to apply comparable analysis. Given that the market approach is (i) one of the most
widely used valuation method in Hong Kong as well as other mature markets, as it is generally considered that the best evidence of value
is the price paid for similar transactions and valuation of companies in the same industry; and (ii) commonly used in assessing
the financial valuation of a company as the data for calculating the ratios can be obtained fairly and directly from public available
information and reflect the value of a company determined by the open market, we consider the adoption of the market approach relevant
and appropriate as it would provide a more objective result.
LETTER
FROM ELSTONE CAPITAL LIMITED
Comparable companies analysis
We
have conducted search on the companies engaging in the virtual banking industry in Hong Kong and the PRC, however, the eight licensed
virtual banks in Hong Kong are not listed and no comparable companies currently listed can be identified. We have extended our search
globally and identified a list of listed companies globally that have similar businesses with the Disposal Group which are principally
engaged in virtual banking services with more than 50% of their latest respective reported annual revenue generated from this segment.
On a best-effort basis, an exhaustive list of five comparable companies were identified based on our selection criteria (the “Comparable
Companies”). Having considered that Comparable Companies are having similar businesses with the Disposal Group, we consider
that the coverage of the Comparable Companies is fair and reasonable. We have compared the price-to-book ratio (“P/B ratio”)
of the Disposal as implied by the Consideration to those of the Comparable Companies. Taking into account the Comparable Companies are
in the virtual banking industry which their operating performance depends on the net assets size, and the Disposal Group is still in
the loss-making position, we consider the P/B ratio is commonly adopted approach. Details of the Comparable Companies are summarised
in table below.
Name | |
Stock
Exchange and Stock code | |
Principal
business activities | |
Market
Capitalisation | | |
P/B
Ratio (times) | |
| |
| |
| |
(HK$ billion) | | |
| |
| |
| |
| |
(Note 1) | | |
(Note 2) | |
KakaoBank
Corp. | |
Korea
Stock Exchange (KOSE:A323410 | |
KakaoBank
Corp. provides Internet based banking products and services in South Korea. | |
| 65.40 | | |
| 1.89 | |
Rakuten Bank, Ltd. | |
The
Tokyo Stock Exchange (TSE:5838) | |
Rakuten
Bank, Ltd. provides internet banking products and services in Japan. | |
| 21.78 | | |
| 1.72 | |
SBI Sumishin Net Bank,
Ltd. | |
The
Tokyo Stock Exchange (TSE:7163) | |
SBI
Sumishin Net Bank, Ltd., principally engaged in BaaS (Banking as a Service) business and digital banking business which providing
various banking products and services to individuals and corporate customers in Japan. | |
| 13.26 | | |
| 1.66 | |
Dave Inc. | |
Nasdaq
Global Market (NasdaqGM: DAVE) | |
Dave
Inc. provides a suite of financial products and services through its financial service online platform. | |
| 0.52 | | |
| 0.79 | |
LETTER
FROM ELSTONE CAPITAL LIMITED
Name | |
Stock
Exchange and Stock code | |
Principal
business activities | |
Market
Capitalisation | | |
P/B
Ratio (times) | |
| |
| |
| |
(HK$ billion) | | |
| |
| |
| |
| |
(Note 1) | | |
(Note 2) | |
TCS
Group Holding PLC (Note 4) | |
London Stock Exchange (LSE:TCS) | |
TCS
Group Holding PLC, through its subsidiaries, provides retail banking, brokerage, insurance, and acquiring and payment services in
Russia. | |
| 25.14 | | |
| 1.21 | |
| |
| |
| |
Minimum | | |
| 0.79 | |
| |
| |
| |
Maximum | | |
| 1.89 | |
| |
| |
| |
Average | | |
| 1.45 | |
| |
| |
| |
Median | | |
| 1.66 | |
| |
Implied
P/B | |
| |
(Note 3) | |
The Disposal | |
| 1.23 | |
Sources: Latest annual report of the
Comparable Companies and Capital IQ
Notes:
| 1. | Market capitalisation as at the date of Share Purchase Agreement. |
| 2. | The P/B ratio is calculated based on
the closing share price as at the date of the Share Purchase Agreement divided by the reported
book value per share as of the latest interim or annual financial results. |
| 3. | The implied P/B ratio of the Disposal
is calculated based on the Consideration of HK$933 million divided by the net asset of the
Disposal Group prior to the Share Purchase Agreement as at 30 June 2023. |
| 4. | We note that TCS Group Holding PLC has
been suspended on London Stock Exchange since March 2022. For illustration, the P/B
ratio is calculated based on the off-book trade share price from Capital IQ, a world-leading
provider of financial information services. |
From
the table above, we noted that the P/B Ratio of the Comparable Companies ranged from approximately 0.79 times to 1.89 times with an average
of 1.45 times and a median of 1.66 times. The implied P/B Ratio of the Disposal of 1.23 times is within the range, but below the average
and median of the P/B ratio of the Comparable Companies.
LETTER
FROM ELSTONE CAPITAL LIMITED
Comparable transactions analysis
We
have conducted search on transactions involving sale and purchase of virtual banking companies in Hong Kong, however, no such transactions
could been identified. As there were limited number of public companies that specialize in virtual bank business, we have extended our
search on a list of transactions of private or listed companies globally (i) which were related to transfer of equity interests
in companies, the principal business of which were mainly engaged in banking services with digital banking services; and (ii) the
date of the transaction announced were within three years prior to the date of Share Purchase Agreement. On a best-effort basis, an exhaustive
list of six comparable transactions were identified based on our selection criteria (the “Comparable Transactions”).
Having considered that (i) the target companies of the Comparable Transactions are in banking industry with digital bank services;
(ii) the target companies of the Comparable Transactions are conducting business through the Internet or other electronic channels;
and (iii) the date of the transaction announced were within three years prior to the date of Share Purchase Agreement which could
reflect the general market trend of similar transactions in recent years, we consider that the coverage of the Comparable Transactions
is fair and reasonable. We have compared the P/B Ratio of the Disposal as implied by the Consideration to those of the Comparable Transactions.
Details of the Comparable Transactions are summarised in table below.
Target company of
the transaction | |
Principal business | |
Location
of business | |
Equity
interest of the target company being transferred | | |
Date
of transactions announced | |
P/B
Ratio (times) | |
| |
| |
| |
| | |
| |
(Note 1) | |
Professional Holding Corp. | |
Professional
Holding Corp. provides banking products and services (including digital account opening platform) to small and medium sized businesses
through its subsidiary. The company also offers digital and mobile banking services for cash management and treasury management. | |
United States | |
| 100 | % | |
8 August 2022 | |
| 1.96 | |
LETTER
FROM ELSTONE CAPITAL LIMITED
Target company of
the transaction | |
Principal
business | |
Location
of business | |
Equity
interest of the target company being transferred | | |
Date
of transactions announced | |
P/B
Ratio (times) (Note 1) | |
UB Bancorp | |
UB
Bancorp operates as the bank holding company for Union Bank that provides commercial and retail banking services to individuals and
businesses. | |
United States | |
| 100 | % | |
1 June 2022 | |
| 1.17 | |
Randolph Bancorp, Inc. | |
Randolph
Bancorp, Inc. operates as the bank holding company for Envision Bank that provides financial services to individuals, families, and
small to mid-size businesses in Massachusetts, Rhode Island, and southern New Hampshire. The company also provide digital banking
service with remote deposit products to meet the online banking needs of the customers. | |
United States | |
| 100 | % | |
28 March 2022 | |
| 1.39 | |
West
Suburban Bancorp, Inc. WNRP.NASDAQ | |
West
Suburban Bancorp, Inc. operates as the bank holding company for West Suburban Bank that provides consumer and commercial retail banking
products and services for individuals and businesses in Illinois. | |
United States | |
| 100 | % | |
26 July 2021 | |
| 1.21 | |
LETTER
FROM ELSTONE CAPITAL LIMITED
Target
company of the transaction | |
Principal business | |
Location
of business | |
Equity
interest of the target company being transferred | | |
Date
of transactions announced | |
P/B
Ratio (times) (Note 1) | |
Sbanken ASA | |
Sbanken
ASA, a digital bank, provides various banking products to retail customers and small businesses in Norway. It offers deposit products,
loan products and investment products. The company also provides digital and mobile banking services. | |
Norway | |
| 99 | % | |
15 April 2021 | |
| 1.51 | |
Members Equity Bank Ltd | |
Members Equity
Bank Limited, together with its subsidiaries, provides banking services in Australia. It offers transaction accounts, online savings
accounts, and term and business deposits; home loans for first home buyers, refinancers, and investors; personal loans; debit and
credit cards; and digital payments and Internet banking services. | |
Australia | |
| 100 | % | |
22 February 2021 | |
| 0.81 | |
| |
| |
| |
| | | |
Minimum | |
| 0.81 | |
| |
| |
| |
| | | |
Maximum | |
| 1.96 | |
| |
| |
| |
| | | |
Average | |
| 1.34 | |
| |
| |
| |
| | | |
Median | |
| 1.30 | |
| |
| |
| |
| | | |
| |
| | |
| |
| |
| |
| | | |
| |
| Implied
P/B | |
| |
| |
| |
| | | |
| |
| (Note
2) | |
The Disposal | |
| |
| |
| 100 | % | |
| |
| 1.23 | |
LETTER
FROM ELSTONE CAPITAL LIMITED
Sources:
Latest available annual report or annual results of the target companies of Comparable Transactions and Capital IQ
Notes:
| (1) | The P/B ratio is calculated based on
the value of the target company as implied by the consideration divided by the latest available
net asset of the target company prior to the date of the relevant transaction announced. |
| (2) | The implied P/B ratio of the Disposal
is calculated based on the Consideration of HK$933 million divided by the latest net asset
of the Disposal Group prior to the Share Purchase Agreement as at 30 June 2023. |
From
the table above, we noted that the P/B Ratio of the Comparable Transactions ranged from approximately 0.81 times to 1.96 times with an
average of 1.34 times and a median of 1.30 times. The implied P/B Ratio of the Disposal of 1.23 times is within the range and is slightly
below the average and median of the P/B Ratio of the Comparable Transactions.
Independent
Shareholders should note that notwithstanding the business and financial aspects and prospects of the subject companies in the Comparable
Transactions and the Comparable Companies may not be identical to those of the Disposal Group, it serves as a general reference of the
companies in the same industry as the Disposal Group for our assessment purpose.
We
note that both implied P/B Ratio of the Disposal Group are below the average of those of the Comparable Companies and Comparable Transactions,
which might due to the Disposal Group only commenced operations in 2020 and is still at the early stage of business operation and still
in loss-making position when compared to the Comparable Companies and the target companies in the Comparable Transactions.
Given
that the implied P/B of the Disposal is within the range of those of the Comparable Transactions and the range of those of the Comparable
Companies, we consider that the Consideration is fair and reasonable and in the interests of the Company and the Independent Shareholders
as a whole.
7. Possible
financial effects of the Disposal
Earnings
With
reference to the Letter from the Board, upon the Closing, the Company will cease to hold any interest in the Disposal Company and the
Disposal Group will cease to be subsidiaries of the Company. Subject to audit to be performed by the Company’s auditors and without
taking into account currency translation differences, it is expected that the Company will record a gain from the Disposal of approximately
HK$164 million, after taking into account of (i) the consideration for the Disposal of HK$933 million; (ii) the unaudited consolidated
net asset value of the Disposal Group as of 30 June 2023 in the amount of approximately HK$761 million; and (iii) the estimated
relevant fees and expenses in relation to the Disposal.
LETTER
FROM ELSTONE CAPITAL LIMITED
For
illustrative purpose, subject to audit to be performed by the Company’s auditors and taking into account currency translation differences,
the estimated gain on the Disposal of RMB115 million, which consist of (i) RMB151 million (equivalent to HK$164 million based on
the exchange rate of HK$1 to RMB0.92198, being the exchange rate as at the close of 30 June 2023); and (ii) the accumulated
losses of RMB36 million reclassified from other reserves related to foreign currency translation differences and changes in the fair
value of debt instruments measured at fair value through other comprehensive income in the Disposal Group as at 30 June 2023.
The
actual amount of gain or loss as a result of the Disposal to be recorded by the Company is subject to the review and final audit by the
auditors of the Company. The actual gain from the Disposal will be reassessed after the Closing Date, and therefore will be different
from the amount mentioned above.
Assets and liabilities
Pursuant
to the unaudited consolidated financial statements of the Company as at 30 June 2023, prior to the Disposal, the Group had total
assets and total current liabilities of approximately RMB8,482.7 million and RMB5,187.8 million, respectively. The consolidated net assets
and short-term borrowings of the Group as at 30 June 2023 was approximately RMB3,148.8 million and RMB256.4 million, respectively.
[REDACTED]
Liquidity and working capital
As
advised by the management of the Company, the Directors currently intend to apply the proceeds from the Disposal to the main business
operations of the Company and to focus on the Company’s technology capabilities and business. Given that the Group would gain additional
cash from the net proceeds of the Disposal, it is expected that the Disposal would have a positive effect on the liquidity and working
capital position of the Group upon Closing.
It
should be noted that the aforementioned analyses are for illustrative purposes only and does not purport to represent how the financial
position of the Group will be upon Closing of the Disposal.
LETTER
FROM ELSTONE CAPITAL LIMITED
Shareholders
should note that the unaudited pro forma financial information of the Group has been prepared for illustrative purpose only. The actual
financial effects of the Disposal will be determined with reference to the financial status of the Disposal Group as at the Closing Date
and therefore will be different from the amounts mentioned above.
OPINION AND RECOMMENDATION
Having considered
the above, in particular, (i) the Disposal is in line with the Group’s strategy to focus on its main business and to better
utilize the financial resources, (ii) the Consideration is fair and reasonable given that the implied P/B of the Disposal are within
the range of those of the Comparable Companies and the Comparable Transactions, and (iii) there would be no material adverse financial
impact on the Group as a result from the Disposal, hence, we are of the view that although the Disposal is not conducted in the ordinary
and usual course of business of the Group, the Disposal is on normal commercial terms, and the terms of the Share Purchase Agreement
and the Disposal are fair and reasonable so far as the Independent Shareholders are concerned, and in the interests of the Company and
the Shareholders as a whole. Accordingly, we recommend the Independent Board Committee to advise the Independent Shareholders to vote
in favour of the resolution to be proposed at the EGM to approve the Share Purchase Agreement and the Disposal and we recommend the Independent
Shareholders to vote in favour of the resolution in this regard.
|
Yours faithfully,
For and on behalf of
ELSTONE CAPITAL LIMITED
Lee Tseng Wing
Managing Director |
Ms. Lee
Tseng Wing is a licensed person registered with the Securities and Futures Commission of Hong Kong and a responsible officer of Elstone
Capital Limited to carry out type 6 (advising on corporate finance) regulated activity under the SFO and has over 25 years of experience
in corporate finance industry.
APPENDIX
I FINANCIAL
INFORMATION OF THE GROUP
I. FINANCIAL
INFORMATION OF THE GROUP
The consolidated
financial statements of the Group, together with the accompanying notes for the each of the years ended December 31, 2020, 2021
and 2022 and the six months ended June 30, 2023 are disclosed in the listing document of the Company dated June 28, 2022 (pages IA-4
to IA-108), the annual report of the Company for the year ended December 31, 2022 (pages 64 to 190), and the interim report
for the six months ended June 30, 2023 (pages 28 to 76) respectively and are incorporated by reference into this circular.
The
said listing document, annual report and interim report have been published and are available on the HKSE website (https://www.hkexnews.hk)
and the Company’s website (www.ocft.com):
| · | The
listing document dated June 28, 2022 published by the Company on June 28, 2022:
https://www1.hkexnews.hk/listedco/listconews/sehk/2022/0628/2022062800234.pdf |
| · | Annual
report for the year ended December 31, 2022 published by the Company on April 24,
2023: https://www1.hkexnews.hk/listedco/listconews/sehk/2023/0424/2023042400719.pdf |
| · | Interim
report for the six months ended June 30, 2023 published by the Company on September 4,
2023: https://www1.hkexnews.hk/listedco/listconews/sehk/2023/0904/2023090401667.pdf |
II. INDEBTEDNESS STATEMENT
At the close
of business on October 31, 2023, being the latest practicable date for the purpose of ascertaining this indebtedness statement prior
to the publication of this circular, the Group had short-term borrowings of RMB201.5 million which are unsecured and unguaranteed. As
at October 31, 2023, the Group had credit facilities primarily with two banks in the aggregate of committed credit of RMB195.0 million.
As at October 31,
2023, the Group had total lease liabilities (comprising both current and non-current liabilities) of approximately RMB59.9 million. Our
lease liabilities are in relation to properties that we lease for our office premises.
Except as
otherwise disclosed above, we did not have any material mortgages, charges, debentures, loan capital, debt securities, bank overdrafts
or other similar indebtedness, finance lease or hire purchase commitments, liabilities under acceptances (other than normal trade bills),
acceptance credits, which are either guaranteed, unguaranteed, secured or unsecured, or guarantees or other contingent liabilities as
at October 31, 2023.
APPENDIX
I |
FINANCIAL
INFORMATION OF THE GROUP |
III. WORKING
CAPITAL
After taking
into account the present internal financial resources available to the Group, including cash and bank balances, the available banking
facilities as well as the financial effect of the Disposal, the Directors are of the opinion that the working capital available to the
Group is sufficient for the Group’s present requirement for at least 12 months from the date of this circular.
IV. FINANCIAL
AND TRADING PROSPECTS OF THE REMAINING GROUP
In view
of the development of digital economy, financial institutions are increasingly embracing digital transformation and more opportunities
have been laid out for Fintech expansion.
Looking
ahead, we will continue to implement our second-stage strategy of deepening customer engagement to focus on serving premium-plus customers
and product integration.
For product
integration, we will continue to upgrade our solutions through adding new product modules, which have been tested and proven within Ping
An Insurance group, empowering customers in digital transformation. Also, we will continue to accelerate product standardization, improve
delivery efficiency, and provide customers with full-process digital transformation services.
As for premium-plus
customer expansion, we will strengthen our key customer services, and continue to increase sustainable revenue for single products as
well as multi-product cross-selling.
We will
also accelerate the expansion of new customers, to improve market coverage and broaden customer base. We also expect to continue to invest
in research and development activities at a reasonable pace to improve the technologies and applications we employ in providing our solutions,
and to optimize our product structure by integrating single-module products to more integrated solutions.
As a key
part of our ecosystem strategy, we will keep on exploring partnership with government agencies and industry partners. In overseas business,
we will continue to explore opportunities to provide our solutions, which have been tested and proven in China, to underserved overseas
markets with robust demands for digital transformation.
We believe
economic stimulus will undoubtedly bolster China’s economy over a longer span. However, we do recognize that over the short term
our recovery will take some time as a result of the business nature. We will continue with prudent operation, focusing on growing revenue
from third-party customers, and improving profit margin.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The directors
of the Company are responsible for the preparation of the historical financial information of Jin Yi Tong Limited (the “Disposal
Company”) and its subsidiaries (collectively, “Disposal Group”) for the six months ended 30 June 2023 (the “Historical
Financial Information of 30 June 2023”) in accordance with International Accounting Standard 34 “Interim Financial Reporting”
issued by the International Accounting Standards Board. The Company’s reporting accountant was engaged to review the Historical
Financial Information of 30 June 2023 set out on pages II-2 to II-14 in accordance with International Standard on Review Engagements
2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity (“ISRE 2410”) issued
by International Auditing and Assurance Standards Board. A review is substantially less in scope than an audit conducted in accordance
with International Standards on Auditing and consequently does not enable the reporting accountant to obtain assurance that the reporting
accountant would become aware of all significant matters that might be identified in an audit. Accordingly, the reporting accountant
does not express an audit opinion. The reporting accountant has issued an unmodified review report on the Historical Financial Information
of 30 June 2023. The comparative information for the interim condensed consolidated financial statements of the Disposal Group for
the six months ended 30 June 2022 has not been audited in accordance with International Standard on Auditing or reviewed in accordance
with ISRE 2410.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED CONDENSED STATEMENT OF COMPREHENSIVE INCOME (unaudited)
| |
Note | | |
Six
months ended
30 June 2023 | | |
Six
months ended
30 June 2022 | |
| |
| | |
HK$’000 | | |
HK$’000 | |
Interest income | |
| 3(a) | | |
| 75,108 | | |
| 55,052 | |
Interest expense | |
| 3(b) | | |
| (36,805 | ) | |
| (8,556 | ) |
Net interest income | |
| | | |
| 38,303 | | |
| 46,496 | |
Fees and commission income | |
| 4 | | |
| 23 | | |
| 143 | |
Other income | |
| 5 | | |
| – | | |
| 1,600 | |
Net operating income | |
| | | |
| 38,326 | | |
| 48,239 | |
Staff costs | |
| 6 | | |
| (54,849 | ) | |
| (58,829 | ) |
Premises and equipment expenses | |
| 6 | | |
| (1,575 | ) | |
| (2,412 | ) |
Other operating expenses | |
| 6 | | |
| (62,743 | ) | |
| (60,174 | ) |
Total operating expenses | |
| 6 | | |
| (119,167 | ) | |
| (121,415 | ) |
Loss before expected credit losses | |
| | | |
| (80,841 | ) | |
| (73,176 | ) |
Charge for expected credit
losses | |
| 7 | | |
| (6,610 | ) | |
| (4,982 | ) |
Loss before income tax | |
| | | |
| (87,451 | ) | |
| (78,158 | ) |
Income tax expenses | |
| 8 | | |
| – | | |
| – | |
Loss after income tax | |
| | | |
| (87,451 | ) | |
| (78,158 | ) |
Other comprehensive income: | |
| | | |
| | | |
| | |
Items may be reclassified subsequently to
profit or loss: | |
| | | |
| | | |
| | |
–
Changes in the fair value of financial assets at fair value through other comprehensive income (“FVOCI”) | |
| | | |
| 1,146 | | |
| 4,323 | |
Other comprehensive income,
net of tax | |
| | | |
| 1,146 | | |
| 4,323 | |
Total comprehensive
income | |
| | | |
| (86,305 | ) | |
| (73,835 | ) |
The notes on pages II-6 to II-14 form part of
this consolidated interim financial information.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED
CONDENSED STATEMENT OF FINANCIAL POSITION (unaudited)
| |
Note | | |
As
at 30 June 2023 | | |
As
at 31 December 2022 | |
| |
| | |
HK$’000 | | |
HK$’000 | |
Assets | |
| | |
| | |
| |
Balances with banks and central
bank | |
| 9 | | |
| 210,561 | | |
| 259,271 | |
Placements with and advances to banks | |
| 10 | | |
| 399,982 | | |
| 466,760 | |
Investment securities | |
| 11 | | |
| 477,892 | | |
| 495,858 | |
Loans and advances to customers | |
| 12 | | |
| 1,815,595 | | |
| 1,786,060 | |
Property, plant and equipment | |
| 13 | | |
| 2,125 | | |
| 2,114 | |
Intangible assets | |
| 14 | | |
| 135,115 | | |
| 140,477 | |
Right-of-use assets | |
| 15(a) | | |
| 9,379 | | |
| 13,639 | |
Other assets | |
| 16 | | |
| 27,776 | | |
| 28,761 | |
Total assets | |
| | | |
| 3,078,425 | | |
| 3,192,940 | |
| |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | |
Repurchase agreement at amortized cost | |
| 19 | | |
| 100,000 | | |
| 100,000 | |
Deposits from customers | |
| 17 | | |
| 2,121,962 | | |
| 2,147,077 | |
Amounts due to related companies | |
| 23 | | |
| 33,868 | | |
| 33,562 | |
Other payables and accruals | |
| 18 | | |
| 49,685 | | |
| 48,791 | |
Lease liability | |
| 15(a) | | |
| 12,179 | | |
| 16,656 | |
Total liabilities | |
| | | |
| 2,317,694 | | |
| 2,346,086 | |
| |
| | | |
| | | |
| | |
Equity | |
| | | |
| | | |
| | |
Share capital | |
| 20 | | |
| 1,500,000 | | |
| 1,500,000 | |
Accumulated loss | |
| | | |
| (755,101 | ) | |
| (667,650 | ) |
Other reserves | |
| | | |
| 15,832 | | |
| 14,504 | |
Total equity | |
| | | |
| 760,731 | | |
| 846,854 | |
Total liabilities
and equity | |
| | | |
| 3,078,425 | | |
| 3,192,940 | |
The notes on pages II-6 to
II-14 form part of this consolidated interim financial information.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED CONDENSED STATEMENT
OF CHANGES IN EQUITY (unaudited)
| |
| | |
| | |
| | |
Other reserves | | |
| |
| |
| | |
| | |
| | |
| | |
Share-based | | |
| |
| |
Note | | |
Share
capital | | |
Accumulated
loss | | |
FVOCI
reserve | | |
compensation
reserve (Note 1) | | |
Total equity | |
| |
| | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At
1 January 2022 | |
| | | |
| 1,200,000 | | |
| (510,491 | ) | |
| (18 | ) | |
| 7,572 | | |
| 697,063 | |
Change
in equity for the period: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loss
for the period | |
| | | |
| – | | |
| (78,158 | ) | |
| – | | |
| – | | |
| (78,158 | ) |
Other
comprehensive income | |
| | | |
| – | | |
| – | | |
| 4,323 | | |
| – | | |
| 4,323 | |
Total
comprehensive income | |
| | | |
| – | | |
| (78,158 | ) | |
| 4,323 | | |
| – | | |
| (73,835 | ) |
Capital
contributions from immediate holding company | |
| 20 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
Share-based
compensation | |
| 6 | | |
| – | | |
| – | | |
| – | | |
| 611 | | |
| 611 | |
At
30 June 2022 | |
| | | |
| 1,200,000 | | |
| (588,649 | ) | |
| 4,305 | | |
| 8,183 | | |
| 623,839 | |
Change
in equity for the period: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loss
for the period | |
| | | |
| – | | |
| (79,001 | ) | |
| – | | |
| – | | |
| (79,001 | ) |
Other
comprehensive income | |
| | | |
| – | | |
| – | | |
| 1,638 | | |
| – | | |
| 1,638 | |
Total
comprehensive income | |
| | | |
| – | | |
| (79,001 | ) | |
| 1,638 | | |
| – | | |
| (77,363 | ) |
Capital
contributions from immediate holding company | |
| 20 | | |
| 300,000 | | |
| – | | |
| – | | |
| – | | |
| 300,000 | |
Share-based
compensation | |
| | | |
| – | | |
| – | | |
| – | | |
| 378 | | |
| 378 | |
At
31 December 2022 | |
| | | |
| 1,500,000 | | |
| (667,650 | ) | |
| 5,943 | | |
| 8,561 | | |
| 846,854 | |
Change
in equity for the period: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loss
for the period | |
| | | |
| – | | |
| (87,451 | ) | |
| – | | |
| – | | |
| (87,451 | ) |
Other
comprehensive income | |
| | | |
| – | | |
| – | | |
| 1,146 | | |
| – | | |
| 1,146 | |
Total
comprehensive income | |
| | | |
| – | | |
| (87,451 | ) | |
| 1,146 | | |
| – | | |
| (86,305 | ) |
Capital
contributions from immediate holding company | |
| 20 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
Share-based
compensation | |
| 6 | | |
| – | | |
| – | | |
| – | | |
| 182 | | |
| 182 | |
At
30 June 2023 | |
| | | |
| 1,500,000 | | |
| (755,101 | ) | |
| 7,089 | | |
| 8,743 | | |
| 760,731 | |
Note
1: The share-based compensation reserve is to record the corresponding amount of shares and share options granted by OneConnect Financial
Technology Co. Ltd. (“OCFT”), the ultimate holding company of the company, to the Group’s employees.
The notes on pages II-6 to II-14 form part of
this consolidated interim financial information.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
(unaudited)
| |
Note | | |
Six
months ended
30 June 2023 | | |
Six
months ended
30 June 2022 | |
| |
| | |
HK$’000 | | |
HK$’000 | |
Cash flows from operating
activities Loss before taxation | |
| | | |
| (87,451 | ) | |
| (78,158 | ) |
Adjustment for: | |
| | | |
| | | |
| | |
Foreign exchange gain | |
| | | |
| (2,579 | ) | |
| – | |
Charge for expected
credit losses | |
| 7 | | |
| 6,610 | | |
| 4,982 | |
Depreciation and amortisation | |
| | | |
| 18,378 | | |
| 20,512 | |
Share-based compensation | |
| | | |
| 182 | | |
| 611 | |
Interest income | |
| 3(a) | | |
| (75,108 | ) | |
| (55,052 | ) |
Interest
expense | |
| 3(b) | | |
| 36,805 | | |
| 8,556 | |
Cash flows before changes in operation
activities | |
| | | |
| (103,163 | ) | |
| (98,549 | ) |
Changes in loans and
advances to customers | |
| | | |
| (36,178 | ) | |
| (343,538 | ) |
Changes in balances
and placements with banks with original maturity over three months | |
| | | |
| 144 | | |
| (150,000 | ) |
Changes in other assets | |
| | | |
| 704 | | |
| (8,552 | ) |
Changes in deposits
from customers | |
| | | |
| (25,115 | ) | |
| 437,384 | |
Changes in amounts
due to related companies | |
| | | |
| 1,494 | | |
| (52,997 | ) |
Changes
in other payable and accruals | |
| | | |
| (4,632 | ) | |
| 1,304 | |
Cash used in operating activities | |
| | | |
| (166,746 | ) | |
| (214,948 | ) |
Interest received | |
| | | |
| 75,391 | | |
| 53,993 | |
Interest
paid | |
| | | |
| (31,651 | ) | |
| (5,981 | ) |
Net cash used in
operating activities | |
| | | |
| (123,006 | ) | |
| (166,936 | ) |
Cash flows
from investing activities | |
| | | |
| | | |
| | |
Purchase
of property, plant and equipment | |
| | | |
| (574 | ) | |
| (300 | ) |
Addition of intangible
assets | |
| | | |
| (9,121 | ) | |
| (22,643 | ) |
Investments in investment
securities at FVOCI | |
| | | |
| (52,355 | ) | |
| (229,356 | ) |
Repayment
from investment securities at FVOCI | |
| | | |
| 72,206 | | |
| – | |
Net cash (used in)/generated
from investing activities | |
| | | |
| 10,156 | | |
| (252,299 | ) |
Cash
flows from financing activities | |
| | | |
| | | |
| | |
Principal
elements of lease payments | |
| | | |
| (3,119 | ) | |
| (3,122 | ) |
Net cash used in
financing activities | |
| | | |
| (3,119 | ) | |
| (3,122 | ) |
Net decrease in cash and cash equivalents | |
| | | |
| (115,969 | ) | |
| (422,357 | ) |
Cash and cash equivalents at 1 January | |
| | | |
| 576,051 | | |
| 936,333 | |
Effect
of exchange rate and other changes on cash and cash equivalents | |
| | | |
| 479 | | |
| – | |
Cash and cash
equivalents at 30 June | |
| 22 | | |
| 460,561 | | |
| 513,976 | |
The notes on pages II-6 to
II-14 form part of this consolidated interim financial information.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
NOTES
TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION (unaudited)
The company is a wholly-owned
subsidiary of OneConnect Financial Technology Co., Ltd. (“OCFT”) and it is an associated company of Ping An Insurance
(Group) Company of China.
(a) | Material
accounting policies |
The unaudited
consolidated interim financial information has been prepared in accordance with International Accounting Standard 34 “Interim Financial
Reporting” (“IAS 34”) issued by the International Accounting Standards Board. Except for the initial adoption of the
effective amendments to International Financial Reporting Standards (“IFRS”), the material accounting policies adopted and
preparation basis of the unaudited interim financial information are consistent with those described in the Group’s annual report
2022.
The preparation
of consolidated interim financial information requires the use of accounting estimates which, by definition, will seldom equal the actual
results. Management also needs to exercise judgement in applying the Group’s accounting policies.
The significant
judgement made by management in applying the Group’s accounting policies and the key approaches of estimation are consistent with
those adopted in, and shall be read in conjunction with the Group’s annual report 2022.
Certain comparative figures in the notes
have been adjusted to conform with presentation in the current period.
3. | INTEREST
INCOME AND INTEREST EXPENSE |
| |
Six
months ended
30 June 2023 | | |
Six months
ended
30 June 2022 |
|
| |
HK$’000 | | |
HK$’000 |
|
(a) |
Interest income | |
| | |
|
|
|
Financial assets at amortised cost | |
| 8,928 | | |
2,079 |
|
|
Financial assets at fair value through other comprehensive income | |
| 66,180 | | |
52,973 |
|
|
| |
| 75,108 | | |
55,052 |
|
|
| |
| | | |
|
|
(b) |
Interest expense | |
| | |
|
|
|
Financial liabilities at amortised cost | |
| 36,532 | | |
8,470 |
|
|
Lease liability (Note 15(b)) | |
| 273 | | |
86 |
|
|
| |
| 36,805 | | |
8,556 |
|
4. | FEES AND COMMISSION INCOME |
| |
Six
months ended
30 June 2023 | | |
Six months
ended
30 June 2022 |
|
| |
HK$’000 | | |
HK$’000 |
|
|
Agency services | |
| – | | |
43 |
|
|
Others | |
| 23 | | |
100 |
|
|
| |
| 23 | | |
143 |
|
| |
Six
months ended
30 June 2023 | | |
Six months
ended
30 June 2022 |
|
| |
HK$’000 | | |
HK$’000 |
|
|
Government grant | |
| – | | |
1,600 |
|
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
|
|
Note |
|
|
Six
months ended 30 June 2023 |
|
|
Six
months ended 30 June 2022 |
|
|
|
|
|
|
HK$’000 |
|
|
HK$’000 |
|
Staff costs |
|
|
|
|
|
|
|
|
|
–
Salaries and other short term benefits |
|
|
|
|
|
|
53,489 |
|
|
|
57,167 |
|
– Pension |
|
|
|
|
|
|
1,178 |
|
|
|
1,051 |
|
– Share-based
compensation |
|
|
|
|
|
|
182 |
|
|
|
611 |
|
Premises and equipment expense, excluding
depreciation |
|
|
|
|
|
|
1,575 |
|
|
|
2,412 |
|
Legal and consultancy fee |
|
|
|
|
|
|
1,680 |
|
|
|
1,996 |
|
Software licensing and other IT cost |
|
|
|
|
|
|
28,610 |
|
|
|
16,159 |
|
Depreciation of property, plant and equipment |
|
|
|
|
|
|
563 |
|
|
|
2,733 |
|
Amortisation of intangible assets |
|
|
|
|
|
|
14,483 |
|
|
|
14,904 |
|
Depreciation of right-of-use assets |
|
|
15(b) |
|
|
|
3,332 |
|
|
|
2,875 |
|
Auditor’s remuneration |
|
|
|
|
|
|
1,265 |
|
|
|
1,043 |
|
Other operating expenses |
|
|
|
|
|
|
12,810 |
|
|
|
20,464 |
|
|
|
|
|
|
|
|
119,167 |
|
|
|
121,415 |
|
7. | CHARGE FOR EXPECTED CREDIT LOSSES |
| |
Six
months ended
30 June 2023 | | |
Six
months ended
30 June 2022 | |
| |
HK$’000 | | |
HK$’000 | |
Placements with and advances to
Group | |
(3 | ) | |
26 | |
Investment securities | |
(30 | ) | |
18 | |
Loans and advances to
customers | |
6,643 | | |
4,938 | |
| |
6,610 | | |
4,982 | |
| |
Six
months ended
30 June 2023 | | |
Six
months ended
30 June 2022 | |
| |
HK$’000 | | |
HK$’000 | |
Current tax | |
– | | |
– | |
Deferred tax | |
– | | |
– | |
Total tax expenses | |
– | | |
– | |
The applicable
Hong Kong profits tax rate is 16.5% (2022: 16.5%). No provision for Hong Kong profits tax has been made (first half of 2022: Nil) as
the Group had no estimated assessable profits for the periods.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
9. | BALANCES
WITH BANKS AND CENTRAL BANK |
| |
As
at
30 June 2023 | | |
As
at 31
December 2022 | |
| |
HK$’000 | | |
HK$’000 | |
Balances
with central bank | |
| 188,482 | | |
| 240,339 | |
Balances with banks | |
| 22,079 | | |
| 18,932 | |
Less: Expected credit loss provision | |
| – | | |
| – | |
| |
| 210,561 | | |
| 259,271 | |
10. | PLACEMENTS
WITH AND ADVANCES TO BANKS |
| |
As
at
30 June 2023 | | |
As
at 31
December 2022 | |
| |
HK$’000 | | |
HK$’000 | |
Placements with and advances to banks | |
| | | |
| | |
– Maturity
within one month | |
| 250,000 | | |
| 166,781 | |
– Maturity between one month and one year | |
| 150,000 | | |
| 300,000 | |
Less: Expected credit loss provision (Stage 1) | |
| (18 | ) | |
| (21 | ) |
| |
| 399,982 | | |
| 466,760 | |
There were no overdue, impaired
or rescheduled placements with and advances to banks for the periods.
| |
As at | | |
As at 31 | |
| |
30
June 2023 | | |
December 2022 | |
| |
HK$’000 | | |
HK$’000 | |
At fair value through OCI: | |
| | | |
| | |
Exchange fund bills | |
| 169,084 | | |
| 116,728 | |
Certificate of deposits | |
| 308,808 | | |
| 379,130 | |
| |
| 477,892 | | |
| 495,858 | |
12. | LOANS
AND ADVANCES TO CUSTOMERS |
| |
As at | | |
As at 31 | |
| |
30
June 2023 | | |
December 2022 | |
| |
HK$’000 | | |
HK$’000 | |
At
fair value through OCI (Note a) | |
| 1,813,017 | | |
| 1,786,011 | |
At amortised cost | |
| 2,656 | | |
| 49 | |
Less: Expected credit loss provision | |
| | | |
| | |
(Stage
1 & Stage 2) | |
| (78 | ) | |
| – | |
| |
| 1,815,595 | | |
| 1,786,060 | |
| Note a: | The fair value
includes expected credit loss provision for Stage 1 and 2 of HK$8,150,000 (2022: HK$10,949,000)
and Stage 3 of HK$5,338,000 (2022: HK$2,485,000). |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The carrying amount and expected credit loss of
the loans and advances to customers at fair value through OCI is detailed below:
| |
Stage 1 | | |
Stage 2 | | |
Stage 3 | | |
| |
| |
12-month | | |
Lifetime | | |
Lifetime | | |
| |
| |
ECL | | |
ECL | | |
ECL | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At 30 June 2023 | |
| | | |
| | | |
| | | |
| | |
Credit grade: | |
| | | |
| | | |
| | | |
| | |
Pass | |
| 1,766,379 | | |
| – | | |
| – | | |
| 1,766,379 | |
Special Mention | |
| – | | |
| 7,164 | | |
| – | | |
| 7,164 | |
Substandard | |
| – | | |
| – | | |
| 7,349 | | |
| 7,349 | |
Doubtful | |
| – | | |
| – | | |
| 13,583 | | |
| 13,583 | |
Loss | |
| – | | |
| – | | |
| 24,326 | | |
| 24,326 | |
Carrying amount | |
| 1,766,379 | | |
| 7,164 | | |
| 45,258 | | |
| 1,818,801 | |
Of which: expected
credit loss provision | |
| (8,038 | ) | |
| (112 | ) | |
| (5,338 | ) | |
| (13,488 | ) |
| |
| | | |
| | | |
| | | |
| | |
At 31 December 2022 | |
| | | |
| | | |
| | | |
| | |
Credit grade: | |
| | | |
| | | |
| | | |
| | |
Pass | |
| 1,761,422 | | |
| – | | |
| – | | |
| 1,761,422 | |
Special Mention | |
| – | | |
| 10,953 | | |
| – | | |
| 10,953 | |
Substandard | |
| – | | |
| – | | |
| 4,185 | | |
| 4,185 | |
Doubtful | |
| – | | |
| – | | |
| 2,761 | | |
| 2,761 | |
Loss | |
| – | | |
| – | | |
| 6,690 | | |
| 6,690 | |
Carrying amount | |
| 1,761,422 | | |
| 10,953 | | |
| 13,636 | | |
| 1,786,011 | |
Of which: expected
credit loss provision | |
| (10,799 | ) | |
| (150 | ) | |
| (2,485 | ) | |
| (13,434 | ) |
13. | PROPERTY, PLANT AND EQUIPMENT |
| |
| | |
Leasehold | | |
| |
| |
Equipment | | |
improvements | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At 1 January 2023 | |
| | | |
| | | |
| | |
Opening net book amount | |
| 2,114 | | |
| – | | |
| 2,114 | |
Additions | |
| 574 | | |
| – | | |
| 574 | |
Depreciation charge | |
| (563 | ) | |
| – | | |
| (563 | ) |
Closing net book amount | |
| 2,125 | | |
| – | | |
| 2,125 | |
| |
| | | |
| | | |
| | |
At 30 June 2023 | |
| | | |
| | | |
| | |
Cost | |
| 6,823 | | |
| 9,905 | | |
| 16,728 | |
Accumulated depreciation | |
| (4,698 | ) | |
| (9,905 | ) | |
| (14,603 | ) |
Net book amount | |
| 2,125 | | |
| – | | |
| 2,125 | |
| |
| | | |
| | | |
| | |
At 1 January 2022 | |
| | | |
| | | |
| | |
Opening net book amount | |
| 3,302 | | |
| 1,824 | | |
| 5,126 | |
Additions | |
| 338 | | |
| 82 | | |
| 420 | |
Depreciation charge | |
| (1,526 | ) | |
| (1,906 | ) | |
| (3,432 | ) |
Closing net book amount | |
| 2,114 | | |
| – | | |
| 2,114 | |
| |
| | | |
| | | |
| | |
At 31 December 2022 | |
| | | |
| | | |
| | |
Cost | |
| 6,250 | | |
| 9,905 | | |
| 16,155 | |
Accumulated depreciation | |
| (4,136 | ) | |
| (9,905 | ) | |
| (14,041 | ) |
Net book amount | |
| 2,114 | | |
| – | | |
| 2,114 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
| | |
Internally | | |
| |
| |
Acquired | | |
developed | | |
| |
| |
Software | | |
Software | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At 1 January 2023 | |
| | | |
| | | |
| | |
Opening net book amount | |
| 15,543 | | |
| 124,934 | | |
| 140,477 | |
Additions | |
| 165 | | |
| 8,956 | | |
| 9,121 | |
Amortisation charge | |
| (1,377 | ) | |
| (13,106 | ) | |
| (14,483 | ) |
Closing net book amount | |
| 14,331 | | |
| 120,784 | | |
| 135,115 | |
| |
| | | |
| | | |
| | |
At 30 June 2023 | |
| | | |
| | | |
| | |
Cost | |
| 32,207 | | |
| 183,735 | | |
| 215,942 | |
Accumulated depreciation | |
| (17,876 | ) | |
| (62,951 | ) | |
| (80,827 | ) |
Net book amount | |
| 14,331 | | |
| 120,784 | | |
| 135,115 | |
| |
| | | |
| | | |
| | |
At 1 January 2022 | |
| | | |
| | | |
| | |
Opening net book amount | |
| 14,102 | | |
| 127,642 | | |
| 141,744 | |
Additions | |
| 7,931 | | |
| 21,850 | | |
| 29,781 | |
Amortisation charge | |
| (6,490 | ) | |
| (24,558 | ) | |
| (31,048 | ) |
Closing net book amount | |
| 15,543 | | |
| 124,934 | | |
| 140,477 | |
| |
| | | |
| | | |
| | |
At 31 December 2022 | |
| | | |
| | | |
| | |
Cost | |
| 32,041 | | |
| 174,779 | | |
| 206,820 | |
Accumulated depreciation | |
| (16,498 | ) | |
| (49,845 | ) | |
| (66,343 | ) |
Net book amount | |
| 15,543 | | |
| 124,934 | | |
| 140,477 | |
(a) | Amount recognised in the statement of financial
position |
| |
As at | | |
As at | |
| |
30
June 2023 | | |
31
December 2022 | |
| |
HK$’000 | | |
HK$’000 | |
Right-of-use assets | |
| 9,379 | | |
| 13,639 | |
| |
| | | |
| | |
Lease liability | |
| | | |
| | |
– Current | |
| 4,513 | | |
| 5,902 | |
– Non current | |
| 7,666 | | |
| 10,754 | |
| |
| 12,179 | | |
| 16,656 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
(b) | Amount recognised in the consolidated statement
of comprehensive income |
| |
Six
months ended | | |
Six
months ended | |
| |
30
June 2023 | | |
30
June 2022 | |
| |
HK$’000 | | |
HK$’000 | |
Depreciation
charge of right-of-use assets (Note 6) | |
| 3,332 | | |
| 2,875 | |
Interest Interest
expense (Note 3(b)) | |
| 273 | | |
| 86 | |
| |
As
at 30
June 2023 | | |
As
at 31
December 2022 | |
| |
HK$’000 | | |
HK$’000 | |
Prepaid expenses | |
| 7,123 | | |
| 5,937 | |
Rental and other deposits | |
| 5,060 | | |
| 5,060 | |
Prepaid interest | |
| 7,341 | | |
| 9,228 | |
Accrued interests | |
| 8,252 | | |
| 8,536 | |
| |
| 27,776 | | |
| 28,761 | |
17. | DEPOSITS FROM CUSTOMERS |
| |
As at | | |
As at | |
| |
30
June 2023 | | |
31
December 2022 | |
| |
HK$’000 | | |
HK$’000 | |
Savings deposits | |
| 323,330 | | |
| 272,293 | |
Fixed deposits | |
| 1,798,632 | | |
| 1,874,784 | |
| |
| 2,121,962 | | |
| 2,147,077 | |
18. | OTHER PAYABLES AND ACCRUALS |
| |
As at | | |
As at | |
| |
30
June 2023 | | |
31
December 2022 | |
| |
HK$’000 | | |
HK$’000 | |
Accruals for employee benefits | |
| 10,018 | | |
| 13,713 | |
Accrued interests for customer deposits | |
| 17,490 | | |
| 12,609 | |
Other accruals | |
| 22,177 | | |
| 22,469 | |
| |
| 49,685 | | |
| 48,791 | |
19. | REPURCHASE AGREEMENT AT AMORTIZED COST |
As at 30
June 2023, repurchase agreement at amortized cost of the Group amounting to HK$100 million (31 December 2022: HK$100 million)
under sale and repurchase arrangements were secured by debt securities deposited with HKMA to facilitate settlement operations. The carrying
amount of debt securities pledged by the Group was HK$105 million (31 December 2022: HK$100 million) included in “Investment
in securities”.
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
No. of
shares | | |
HK$’000 | |
Ordinary shares, issued and fully paid: | |
| | | |
| | |
At 1 January 2022 | |
| 1 | | |
| 1,200,000 | |
Capital contributions
from immediate holding company | |
| – | | |
| 300,000 | |
At 31 December 2022, At 30 June 2023 | |
| 1 | | |
| 1,500,000 | |
21. |
FAIR
VALUE OF FINANCIAL INSTRUMENT |
|
|
(a) |
Financial instruments carried at fair value |
All assets
and liabilities for which fair value is measured or disclosed in the consolidated financial information are categorised within the fair
value hierarchy as defined in IFRS,“Fair value measurement”. The following table and paragraph give information about how
the fair values of these financial assets and financial liabilities are determined (in particular, the valuation techniques and inputs
used), as well as the level of the fair value hierarchy into which the fair value measurements are categorised (Levels 1 to 3) based
on the degree to which the inputs to the fair value measurements is observable.
| · | Level
1 fair value measurements are those derived from quoted prices (unadjusted) in active markets
for identical assets or liabilities; |
| · | Level
2 fair value measurements are those derived from inputs other than quoted prices included
within Level 1 that are observable for the asset or liability, either directly (i.e. as prices)
or indirectly (i.e. derived from prices); and |
| · | Level
3 fair value measurements are those derived from valuation techniques that include inputs
for the asset or liability that are not based on observable market data (significant unobservable
inputs). |
To determine
the fair value of loans and advances to customers, loans are segregated into portfolios of similar characteristics. Fair values are estimated
using discounted cash flow methodology incorporating a range of input assumptions including expected customer prepayment rates, new business
interest rates estimates for similar loans. The fair value of loans reflects expected credit losses at the balance sheet date and the
fair value effect of repricing between origination and the reporting date. For credit impaired loans, fair value is estimated by discounting
the future cash flows over the time period they are expected to be recovered.
Favourable
and unfavourable changes are determined on the basis of changes in the value of instruments as a result of varying the levels of the
unobservable parameters. The favourable and unfavourable changes of Level 3 fair value is not material.
| |
At 30 June 2023 | |
| |
Level
1 | | |
Level
2
| | |
Level
3 | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
Financial assets measured at FVOCI | |
| | | |
| | | |
| | | |
| | |
– Loans and advances to customers | |
| – | | |
| – | | |
| 1,813,017 | | |
| 1,813,017 | |
– Investment securities | |
| 477,892 | | |
| – | | |
| – | | |
| 477,892 | |
Other assets | |
| | | |
| | | |
| | | |
| | |
– Prepaid interest | |
| – | | |
| – | | |
| 7,341 | | |
| 7,341 | |
– Accrued interest | |
| – | | |
| – | | |
| 4,977 | | |
| 4,977 | |
| |
| 477,892 | | |
| – | | |
| 1,825,335 | | |
| 2,303,227 | |
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
At 31 December 2022 | |
| |
Level
1 | | |
Level
2
| | |
Level
3 | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
Financial assets measured at FVOCI | |
| | | |
| | | |
| | | |
| | |
– Loans and advances to
customers | |
| – | | |
| – | | |
| 1,786,011 | | |
| 1,786,011 | |
– Investment securities | |
| 495,858 | | |
| – | | |
| – | | |
| 495,858 | |
Other assets | |
| – | | |
| – | | |
| 9,228 | | |
| 9,228 | |
– Prepaid interest | |
| | | |
| | | |
| | | |
| | |
– Accrued interest | |
| – | | |
| – | | |
| 5,360 | | |
| 5,360 | |
| |
| 495,858 | | |
| – | | |
| 1,800,599 | | |
| 2,296,457 | |
Changes
in level 3 instruments measured at FVOCI:
Loans
and advances to customers
| |
As
at 30
June 2023 | | |
As
at 31
December 2022 | |
| |
HK$’000 | | |
HK$’000 | |
At beginning of the period | |
| 1,786,011 | | |
| 1,344,736 | |
Gains or losses recognized
in profit or loss | |
| (6,565 | ) | |
| (9,430 | ) |
Gains or losses recognized
in OCI | |
| 151 | | |
| 7,552 | |
Additions | |
| 507,816 | | |
| 1,079,581 | |
Repayments
and written off | |
| (474,396 | ) | |
| (636,428 | ) |
At end of the period | |
| 1,813,017 | | |
| 1,786,011 | |
Prepaid
interest
| |
As
at 30
June 2023
| | |
As
at 31
December 2022 | |
| |
HK$’000 | | |
HK$’000 | |
At beginning of the period | |
| 9,228 | | |
| – | |
Gains or losses recognized
in profit or loss | |
| (2,787 | ) | |
| (3,412 | ) |
Additions | |
| 900 | | |
| 12,640 | |
At end of the period | |
| 7,341 | | |
| 9,228 | |
Accrued
interest
| |
As
at
30
June 2023
| | |
As
at
31
December 2022
| |
| |
HK$’000 | | |
HK$’000 | |
At beginning of the period | |
| 5,360 | | |
| 3,019 | |
Gains or losses recognized
in profit or loss | |
| 34,579 | | |
| 64,713 | |
Repayments
and written-off | |
| (34,962 | ) | |
| (62,372 | ) |
At end of the period | |
| 4,977 | | |
| 5,360 | |
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Valuation inputs and relationships to fair value
The significant
unobservable inputs used in level 3 fair value measurements for loans and advances to customers measured at fair value through other
comprehensive income are discount rate and prepayment rate.
The range of discount rate are
7.16%-9.57% and prepayment rate is 0.36% as at 30 June 2023 (as at 31 December 2022: 5.66%-9.30% and 0.34%-0.38%).
If the discount
rate increase or decrease by 5%, with all other variables held constant, the assets and other comprehensive income would decrease or
increase by HK$6.9 million as at 30 June 2023 (31 December 2022: decrease or increase by HK$6.7 million). If the prepayment
ratio increase or decrease by 5%, with all other variables held constant, the assets and other comprehensive income would decrease or
increase by HK$0.3 million as at 30 June 2023 (31 December 2022: decrease or increase by HK$0.3 million).
| (b) | Financial instruments
carried at amortised cost |
All financial
instruments carried at amortised cost are approximate their fair value as at 30 June 2023 and 31 December 2022.
| 22. | NOTES
TO THE CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS |
For the
purposes of the condensed statement of cash flows, cash and cash equivalents comprise the following balances with original maturity of
three months or less from the date of acquisition.
| |
As
at 30 June 2023
| | |
As
at 30 June 2022
| |
| |
HK$’000 | | |
HK$’000 | |
Balances with banks and central
bank | |
| 210,561 | | |
| 222,949 | |
Placements with and advances
to banks repayable with original maturity within three months | |
| 250,000 | | |
| 291,027 | |
| |
| 460,561 | | |
| 513,976 | |
| 23. | MATERIAL
RELATED-PARTY TRANSACTIONS |
The Group
entered into the following material transactions with related parties:
| |
Six
months ended
30
June 2023 | | |
Six
months ended
30
June 2022 | |
| |
HK$’000 | | |
HK$’000 | |
Intangible assets acquired from
fellow subsidiaries and an affiliated company | |
| 3,919 | | |
| – | |
IT expenses to fellow subsidiaries and affiliated
companies | |
| 13,684 | | |
| 10,676 | |
Premises expenses to an affiliated company | |
| 1,224 | | |
| 1,224 | |
Interest expenses to an affiliated company | |
| 124 | | |
| 4 | |
Administrative expenses to an affiliated company | |
| 221 | | |
| 164 | |
The Group
had the following material outstanding balances with related parties:
| |
As
at 30 June 2023
| | |
As
at 31 December 2022
| |
| |
HK$’000 | | |
HK$’000 | |
Amounts
due to fellow subsidiaries (Note a) | |
| 18,071 | | |
| 17,047 | |
Amounts
due to affiliated companies (Note a) | |
| 14,446 | | |
| 15,164 | |
Amounts
due to ultimate holding company (Note a) | |
| 1,351 | | |
| 1,351 | |
Amounts due from affiliated company | |
| 306 | | |
| 306 | |
Note
a: The outstanding balances are unsecured, non-interest bearing and expected to be settled within one year.
The interim
financial information were approved by the Board of Director on 5 December 2023.
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The consolidated
financial statements of the Disposal Group for the years ended 31 December 2020, 2021 and 2022 together with the independent auditor’s
reports contained in this Appendix II are reproduced from the audited consolidated financial statements of the Disposal Group. These
independent auditor’s reports and the consolidated financial statements of the Disposal Group have not been specifically prepared
for the purpose of incorporation in this circular.
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Independent Auditor’s Report
To the Board of Director of Jin Yi Tong Limited
(金億通有限公司)
(Incorporated in British Virgin Island with limited
liability)
[REDACTED]
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
[REDACTED]
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
[REDACTED]
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
| |
Note | |
2022
| | |
2021
| |
| |
| |
HK$’000 | | |
HK$’000 | |
Interest
income | |
4(a) | |
| 123,940 | | |
| 41,312 | |
Interest
expense | |
4(b) | |
| (29,587 | ) | |
| (7,508 | ) |
Net interest income | |
| |
| 94,353 | | |
| 33,804 | |
Fees and commission income | |
5 | |
| 203 | | |
| 204 | |
Other
income | |
6 | |
| 2,344 | | |
| – | |
Net operating income | |
| |
| 96,900 | | |
| 34,008 | |
Staff costs | |
7 | |
| (108,771 | ) | |
| (120,133 | ) |
Premises and equipment
expenses | |
7 | |
| (3,027 | ) | |
| (4,391 | ) |
Other
operating expense | |
7 | |
| (131,589 | ) | |
| (120,379 | ) |
Total
operating expense | |
7 | |
| (243,387 | ) | |
| (244,903 | ) |
Loss before expected
credit losses | |
| |
| (146,487 | ) | |
| (210,895 | ) |
Charge
for expected credit losses | |
8 | |
| (10,672 | ) | |
| (3,295 | ) |
Loss before income
tax | |
| |
| (157,159 | ) | |
| (214,190 | ) |
Income
tax expenses | |
9 | |
| – | | |
| – | |
Loss after income
tax | |
| |
| (157,159 | ) | |
| (214,190 | ) |
Other comprehensive
income: | |
| |
| | | |
| | |
Items may be reclassified
subsequently to profit or loss: | |
| |
| | | |
| | |
–
Changes in the fair value of debt instruments at fair value through other comprehensive income (“FVOCI”) | |
| |
| 5,961 | | |
| (20 | ) |
Other
comprehensive income, net of tax | |
| |
| 5,961 | | |
| (20 | ) |
Total
comprehensive income | |
| |
| (151,198 | ) | |
| (214,210 | ) |
The notes on pages II-23 to II-53 form part of
these consolidated financial statements.
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022
| |
Note | |
2022
| | |
2021
| |
| |
| |
HK$’000 | | |
HK$’000 | |
Assets | |
| |
| | | |
| | |
Balances
with banks and central bank | |
10 | |
| 259,271 | | |
| 829,906 | |
Placements with and
advances to banks | |
11 | |
| 466,760 | | |
| 106,423 | |
Investment securities | |
12 | |
| 495,858 | | |
| 19,978 | |
Loans and advances to
customers | |
13 | |
| 1,786,060 | | |
| 1,361,197 | |
Amounts due from a related
company | |
23 | |
| – | | |
| 1 | |
Property, plant and
equipment | |
14 | |
| 2,114 | | |
| 5,126 | |
Intangible assets | |
15 | |
| 140,477 | | |
| 141,744 | |
Right-of-use assets | |
16 | |
| 13,639 | | |
| 2,871 | |
Other
assets | |
17 | |
| 28,761 | | |
| 17,014 | |
Total
assets | |
| |
| 3,192,940 | | |
| 2,484,260 | |
Liabilities | |
| |
| | | |
| | |
Financial liabilities
at amortized cost | |
20 | |
| 100,000 | | |
| – | |
Deposits from customers | |
18 | |
| 2,147,077 | | |
| 1,650,270 | |
Amounts due to related
companies | |
23 | |
| 33,562 | | |
| 83,587 | |
Other payables and accruals | |
19 | |
| 48,791 | | |
| 48,755 | |
Lease
liability | |
16 | |
| 16,656 | | |
| 4,585 | |
Total
liabilities | |
| |
| 2,346,086 | | |
| 1,787,197 | |
Equity | |
| |
| | | |
| | |
Share capital | |
21(b) | |
| 1,500,000 | | |
| 1,200,000 | |
Accumulated losses | |
| |
| (667,650 | ) | |
| (510,491 | ) |
Other
reserves | |
| |
| 14,504 | | |
| 7,554 | |
Total
equity | |
| |
| 846,854 | | |
| 697,063 | |
Total
liabilities and equity | |
| |
| 3,192,940 | | |
| 2,484,260 | |
The consolidated financial statements were April
2023 and were signed on its behalf. approved by the Board of Directors on 25
Li
Jie
Director
The notes on pages II-23 to II-53 form part of
these consolidated financial statements.
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
| |
|
|
Other reserves |
|
| |
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
| |
Notes | |
Share
capital
| | |
Accumulated loss | | |
FVOCI
reserve | | |
reserve
(Note
1)
| | |
Total
equity
| |
| |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At 1 January 2021 | |
| |
| 900,000 | | |
| (296,301 | ) | |
| 2 | | |
| 7,455 | | |
| 611,156 | |
Change
in equity for the year: | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Capital
contributions from immediate holding company | |
21(b) | |
| 300,000 | | |
| – | | |
| – | | |
| – | | |
| 300,000 | |
Loss for the year | |
| |
| – | | |
| (214,190 | ) | |
| – | | |
| – | | |
| (214,190 | ) |
Other
comprehensive income | |
| |
| – | | |
| – | | |
| (20 | ) | |
| – | | |
| (20 | ) |
Movement
in respect of share-based compensation | |
24(b) | |
| – | | |
| – | | |
| – | | |
| 117 | | |
| 117 | |
At 31 December 2021 | |
| |
| 1,200,000 | | |
| (510,491 | ) | |
| (18 | ) | |
| 7,572 | | |
| 697,063 | |
Change
in equity for the year: | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Capital
contributions from immediate holding company | |
21(b) | |
| 300,000 | | |
| – | | |
| – | | |
| – | | |
| 300,000 | |
Loss for the year | |
| |
| – | | |
| (157,159 | ) | |
| – | | |
| – | | |
| (157,159 | ) |
Other
comprehensive income | |
| |
| – | | |
| – | | |
| 5,961 | | |
| – | | |
| 5,961 | |
Movement
in respect of share-based compensation | |
24(b) | |
| – | | |
| – | | |
| – | | |
| 989 | | |
| 989 | |
At 31 December 2022 | |
| |
| 1,500,000 | | |
| (667,650 | ) | |
| 5,943 | | |
| 8,561 | | |
| 846,854 | |
| Note 1: | The share-based
compensation reserve is to record the corresponding amount of shares and share options granted
by OneConnect Financial Technology Co. Ltd. (“OCFT”), the ultimate holding company
of the Group, to the directors and employees in Ping An OneConnect Bank (Hong Kong) Limited,
a wholly owned subsidiary of the Company. |
The notes on pages II-23 to II-53 form part of
these consolidated financial statements.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022
| |
Note | |
2022
| | |
2021 | |
| |
| |
HK$’000 | | |
HK$’000 | |
Cash flows from operating activities | |
| | |
| | | |
| | |
Cash used in operating activities | |
| 25(a) | |
| (237,917 | ) | |
| (317,607 | ) |
Interest received | |
| | |
| 118,534 | | |
| 38,600 | |
Interest paid | |
| | |
| (17,680 | ) | |
| (6,396 | ) |
Net cash used in operating activities | |
| | |
| (137,063 | ) | |
| (285,403 | ) |
Cash flows from investing activities | |
| | |
| | | |
| | |
Purchase of property,
plant and equipment | |
| 14 | |
| (420 | ) | |
| (3,087 | ) |
Addition of right-of-use
assets | |
| | |
| (17,822 | ) | |
| – | |
Addition of intangible
assets | |
| 15 | |
| (29,781 | ) | |
| (42,133 | ) |
Investments in investment
securities at FVOCI | |
| | |
| (469,966 | ) | |
| – | |
Investments in investment
securities at amortised cost | |
| | |
| – | | |
| 189,716 | |
Net cash (used in)/generated
from investing activities | |
| | |
| (517,989 | ) | |
| 144,496 | |
Cash flows from financing activities | |
| | |
| | | |
| | |
Capital injection | |
| 21(b) | |
| 300,000 | | |
| 300,000 | |
Principal elements
of lease payments | |
| | |
| (4,674 | ) | |
| (6,793 | ) |
Net cash generated from financing activities | |
| | |
| 295,326 | | |
| 293,207 | |
Net (decrease)/increase in cash and cash
equivalents | |
| | |
| (359,726 | ) | |
| 152,300 | |
Cash and cash equivalents at beginning
of the year | |
| | |
| 936,333 | | |
| 784,053 | |
Effect of exchange
rate and other changes on cash and cash equivalents | |
| | |
| (555 | ) | |
| (20 | ) |
Cash and cash
equivalents at end of the year | |
| 25(b) | |
| 576,052 | | |
| 936,333 | |
The notes on pages II-23 to II-53 form part of
these consolidated financial statements.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Jin Yi Tong
Limited is a private limited liability company incorporated in British Virgin Island on 1 November 2018.
The address
of Jin Yi Tong’s registered office is Kingston Chambers, PO Box 173, Road Town, Tortola, British Virgin Islands. The principal
place of business is in Hong Kong.
Jin Yi Tong
Limited wholly owns Jin Yi Rong Limited, which in turn owns Ping An OneConnect Bank (Hong Kong) Limited during the year ended 31 December 2022
and 2021 (together the “Group”). Ping An OneConnect Bank (Hong Kong) Limited (the “Bank”) is a licensed bank
authorised under the Hong Kong Banking Ordinance since 9 May 2019. The Bank has launched its banking services during the year ended
2020. Its ultimate holding company was OneConnect Financial Technology Co., Ltd. (“OCFT”), a company incorporated in
Cayman Islands, and listed in the New York Stock Exchange since 13 December 2019 and listed in the Stock Exchange of Hong Kong Limited
since 4 July 2022. OCFT is also an associated company of the Ping An Insurance (Group) Company of China (the “Ping An Group”).
2. | SIGNIFICANT
ACCOUNTING POLICIES |
This note
provides a list of the significant accounting policies adopted in the preparation of these consolidated financial statements. These policies
have been consistently applied in the period presented, unless otherwise stated.
(a) | Basis
of preparation of the consolidated financial statements |
The consolidated
financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued
by the International Accounting Standards Board (“IASB”) and interpretations issued by the IFRS Interpretations Committee
(“IFRIC”). The consolidated financial statements are presented in thousands of units of Hong Kong Dollars (“HK$’000”),
which is the Group’s functional and presentation currency.
The measurement
basis used in the preparation of the consolidated financial statements is the historical cost convention, as modified by the revaluation
of financial assets at fair value through other comprehensive income.
The preparation
of the consolidated financial statements in conformity with adopted IFRSs requires management to make certain judgments, estimates and
assumptions that affect the application of policies. It also requires management to exercise its judgment in the process of applying
the Group’s accounting policies. The areas involving higher degree of judgment or complexity are disclosed in Note 3.
(b) | New
standards and interpretations |
Certain new
accounting standards and interpretations, including IAS 16 (Amendments), IAS 37 (Amendments) and IFRS 3 (Amendments) are adopted
for the financial year beginning on 1 January 2022. The applications of the amendments do not have a material impact on the financial
statements.
New standards, amendments and interpretations
not yet adopted
New accounting
standards and interpretations have been published that are not mandatory for this financial reporting period and have not been early
adopted by the Group and have no material impact on the Group.
(c) | Principles
of consolidation |
Subsidiaries
are all entities (including structured entities) over which the Group has control. The Group controls an entity where the Group is exposed
to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power
to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group.
They are deconsolidated from the date that control ceases.
The acquisition method
of accounting is used to account for business combinations by the Group.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Inter-company
transactions, balances and unrealised gains on transactions between group companies are eliminated. Unrealised losses are also eliminated
unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed
where necessary to ensure consistency with the policies adopted by the Group.
Non-controlling
interests in the results and equity of subsidiaries are shown separately in the consolidated statement of profit or loss, statement of
comprehensive income, statement of changes in equity and statement of financial position respectively.
(d) | Separate
financial statements |
Investments
in the subsidiaries are accounted for at cost less impairment. Cost includes direct attributable costs of investment. The results of
subsidiaries are accounted for by the Company on the basis of dividend received and receivable.
Impairment
testing of the investments in subsidiaries is required upon receiving a dividend from these investments if the dividend exceeds the total
comprehensive income of the subsidiaries in the period the dividend is declared or if the carrying amount of the investment in the separate
financial statements exceeds the carrying amount in the consolidated financial statements of the investee’s net assets including
goodwill.
Intangible
assets included acquired software and capitalised development costs of computer software programmes.
Development
costs that are directly attributable to the design and testing of identifiable and unique system and platform controlled by the Group
are recognised as intangible assets where the following criteria are met:
| · | it is technically feasible
to complete the software so that it will be available for use; |
| · | management intends to
complete the software and use or sell it; |
| · | there is an ability
to use or sell the software; |
| · | it can be demonstrated
how the software will generate probable future economic benefits; |
| · | adequate technical,
financial and other resources to complete the development and to use or sell the software
are available; and |
| · | the expenditure attributable
to the software during its development can be reliably measured. |
Directly
attributable costs that are capitalised as part of the software include employee costs and an appropriate portion of relevant overheads.
Acquired
software and capitalised development costs are recorded as intangible assets and amortised on the straight-line basis from the point
at which the asset is ready for use and over its expected economic life, which usually ranges from 3 to 10 years.
The amortisation
period and the amortisation method are reviewed, and adjusted if appropriate, at least at each reporting period end. Intangible assets
are subject to impairment review if there are events or changes in circumstances that indicate that the carrying amount may not be recoverable.
Other development expenditure that do not meet the criteria above are recognised as an expense as incurred. Development costs previously
recognised as an expense are not recognised as an asset in a subsequent period.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
(f) | Property,
plant and equipment |
Property,
plant and equipment are stated at historical cost less accumulated depreciation and impairment losses. Historical cost includes expenditure
that is directly attributable to the acquisition of the items. Subsequent costs are included in the asset’s carrying amount or
are recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will
flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the consolidated
statement of comprehensive income during the financial period in which they are incurred.
Depreciation
is calculated to write off the cost of items of property, plant and equipment, less their estimated residual value, if any, using the
straight line method over their estimated useful lives as follows:
| · | Leasehold improvements
are depreciated over the unexpired terms of the lease |
| · | Equipment is depreciated
over 3 to 5 years |
The assets’
residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. At each reporting date, these assets
are assessed for indicators of impairment. In the event that an asset’s carrying amount is determined to be greater than its recoverable
amount, the asset is written down immediately.
Gains and
losses on disposals determined by comparing proceeds with the carrying amount are included in the consolidated statement of comprehensive
income.
Leases are
recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present
value of the lease payment:
| · | fixed payments (including
in-substance fixed payments), less any lease incentives receivable; |
| · | the exercise price of
a purchase option if the Group is reasonably certain to exercise that option; and |
| · | payments
of restoration costs for terminating the lease, if the lease term reflects the Group exercising
that option. |
Lease payments
to be made under reasonably certain extension options are also included in the measurement of the liability.
The lease
payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, the lessee’s
incremental borrowing rate is used, being the rate that the individual lessee would have to pay to borrow the funds necessary to obtain
an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions.
To determine
the incremental borrowing rate, the Group:
| · | where possible, uses
recent third-party financing received by the individual lessee as a starting point, adjusted
to reflect changes in financing conditions since third party financing was received; |
| · | uses
a build-up approach that starts with a risk-free interest rate adjusted for credit risk for
leases held by the Group, which does not have recent third party financing; and |
| · | makes
adjustments specific to the lease, e.g. term, country, currency and security. |
Lease payments
are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce
a constant periodic rate of interest on the remaining balance of the liability for each period.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Right-of-use
assets are measured at cost comprising the following:
| · | the amount of the initial
measurement of lease liability; |
| · | any lease payments made
at or before the commencement date less any lease incentives received; |
| · | any initial direct costs,
and |
Right-of-use
assets are generally depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis. If the
Group is reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset’s useful
life.
Payments
associated with short-term leases are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases
with a lease term of 12 months or less without a purchase option.
The Group
classifies its financial assets in the following measurement categories:
| · | those to be measured
subsequently at fair value (either through other comprehensive income (“OCI”)
or through profit or loss), and |
| · | those to be measured
at amortised cost. |
For assets
measured at fair value, gains and losses will either be recorded in profit or loss or other comprehensive income.
For investment
in debt instruments, the classification depends on the Group’s business model for managing the financial assets and the contractual
terms of the cash flows. The Group reclassifies debt investments when and only when its business model for managing those assets changes.
(ii) | Recognition
and derecognition |
Regular way
purchases and sales of financial assets are recognised on trade-date, the date on which the Group commits to purchase or sell the asset.
Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred
and the Group has transferred substantially all the risks and rewards of ownership.
At initial
recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through
profit or loss (“FVPL”), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction
costs of financial assets carried at FVPL are expensed in profit or loss.
Debt instruments
Subsequent
measurement of debt instruments depends on the Group’s business model for managing the asset and the cash flows characteristics
of the asset. There are three measurement categories into which the Group classifies its debt instruments:
| · | Amortised
cost: Assets that are held for collection of contractual cash flows where those cash flows
represent solely payments of principal and interest are measured at amortised cost. Interest
income from these financial assets is included in interest income using the effective interest
rate method. Any gain or loss arising on derecognition is recognised directly in profit or
loss and presented in other gains/(losses) together with foreign exchange gains and losses.
Impairment losses are presented as separate line item in the consolidated statement of comprehensive
income. |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| · | FVOCI:
Assets that are held for collection of contractual cash flows and for selling, where the
assets’ cash flows represent solely payments of principal and interest, are measured
at FVOCI. Movements in the carrying amount are taken through OCI, except for the recognition
of impairment gains or losses, interest income and foreign exchange gains and losses which
are recognised in profit or loss. When the financial asset is derecognised, the cumulative
gain or loss previously recognised in OCI is reclassified from equity to profit or loss and
recognised in other gains/(losses). Interest income from these financial assets is included
in interest income using the effective interest rate method. Foreign exchange gains and losses
are presented in other gains/(losses) and impairment expenses are presented as separate line
item in the statement of comprehensive income. |
| · | FVPL:
Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A
gain or loss on a debt instruments that is subsequently measured at FVPL is recognised in
profit or loss and presented net within other gains/(losses) in the period in which it arises. |
The Group
assesses on a forward-looking basis the expected credit losses (“ECL”) associated with its debt instruments carried at amortised
cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk. Note 22 details
how the Group determines whether there has been a significant increase in credit risk.
Financial
liabilities are designated as either fair value through profit or loss, or at amortized cost. All financial liabilities are classified
and subsequently measured at amortized cost except for financial liabilities at FVPL. The classification determines the method by which
the financial liabilities are carried on the statement of financial position subsequent to inception and how changes in value are recorded.
Other financial liabilities are carried on the statement of financial position at amortized cost. The Group derecognizes financial liabilities
when the Group’s obligations are discharged or cancelled or when they are expired.
(i) | Cash
and cash equivalents |
For the purposes
of the consolidated statement of cash flows, cash and cash equivalents comprise balances with less than three months original maturity
from the date of acquisition, including balances with banks, placements with and advances to banks and exchange fund bills (“EFB”),
which are readily convertible to known amount of cash and are subject to an insignificant risk of changes in value.
Interest
income on financial assets at amortised cost and financial assets at FVOCI calculated using the effective interest method is recognised
in profit or loss.
Interest
income is calculated by applying the effective interest rate to the gross carrying amount of a financial asset except for financial assets
that subsequently become credit-impaired. For credit-impaired financial assets, the effective interest rate is applied to the net carrying
amount of the financial asset (after deduction of the loss allowance).
(k) | Fees
and commission income |
Fees
and commissions are recognized on an accrual basis when the service has been provided or performance obligations are fulfilled.
Grants from
the government are recognised at their fair value where there is a reasonable assurance that the grant will be received and the Group
will comply with all attached conditions. Government grants relating to costs are deferred and recognised in the profit or loss over
the period necessary to match them with the costs that they are intended to compensate.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
(i) | Retirement
benefits scheme |
The Group
operates a defined contribution Mandatory Provident Fund retirement benefits scheme (the “Scheme”) under the Mandatory Provident
Fund Schemes Ordinance for all of its employees in Hong Kong. Contributions are made based on a percentage of the employees’ basic
salaries, with a cap and are charged to the statement of comprehensive income as they become payable in accordance with the rules of
the Scheme.
The assets
of the Scheme are held separately from those of the Group in an independently administered fund. The Group’s employer contributions
vest fully with the employees when contributed into the Scheme.
Liabilities
for bonus plans due wholly within twelve months after the end of the reporting period are recognised when the Group has a present or
constructive obligation as a result of services rendered by employees and a reliable estimate of the obligation can be made.
Employee
entitlements to annual leave are recognised when they are accrued to employees. A provision is made for the estimated liability for annual
leave as a result of services rendered by employees up to the end of reporting period.
Income tax
for the period comprises current tax and movements in deferred tax assets and liabilities attribute to temporary differences and to unused
tax losses.
Current tax
and movements in deferred tax assets and liabilities are recognised in profit or loss, except to the extent that they relate to items
recognised in other comprehensive income or directly in equity, in which case the relevant amounts of tax are recognised in other comprehensive
income or directly in equity, respectively.
Current tax
is the expected tax payable on the taxable income for the period, using tax rates, enacted or substantively enacted at the balance sheet
date.
Deferred
income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities
and their carrying amounts in the consolidated financial statements. However, deferred tax liabilities are not recognised if they arise
to the initial recognition of goodwill. Deferred income tax is determined using tax rates that have been enacted or substantially enacted
by the end of the reporting period and are expected to apply when the related deferred income tax asset is realised or the deferred income
tax liability is settled.
Deferred
tax assets are recognised only if it is probable that future taxable amounts will be available to utilise those temporary differences
and losses.
Deferred
tax assets and liabilities are offset where there is a legally enforceable right to offset current tax assets and liabilities and where
the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has
a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
The Group
recognises a provision for a present legal or constructive obligation resulting from a past event when it is more likely than not that
it will be required to transfer economic benefits to settle the obligation and the amount of the obligation can be estimated reliably.
Provisions
are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation at
the end of the reporting period. The discount rate used to determine the present value is a pre-tax rate that reflects current market
assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the passage of time
is recognised as interest expense.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Contingent
liabilities are possible obligations arising from past events, whose existence will be confirmed only by uncertain future events, or
present obligations arising from past events that are not recognised because either an outflow of economic benefits is not probable or
the amount of the obligation cannot be reliably measured. Contingent liabilities are not recognised but information about them is disclosed
unless the possibility of any outflow of economic benefits in settlement is remote.
An equity-settled
share-based compensation plan was operated by the OCFT, the ultimate holding company of the Company. Share options or awards were granted
to the directors and employees of the Group, under which the Group receives services from employees as consideration for equity instruments
of the OCFT. Information relating to the schemes is set out in Note 25.
The award
is treated as an equity-settled share-based payment in the Group’s consolidated financial statements as the Group does not have
an obligation to settle the award. The fair value of the employee services received in exchange for the grant of the options is recognised
as an expenses over the vesting period and with a corresponding adjustment to equity.
The total
amount to be expensed is determined by reference to the fair value of the options granted:
(a) including
any market performance;
(b) excluding
the impact of any service and non-market performance vesting conditions;
(c) including
the impact of any non-vesting conditions
At the end
of each reporting period, the Group revises its estimates of the number of options that are expected to vest based on the non-market
performance and service conditions. It recognises the impact of the revision to original estimates, if any, in the statement of comprehensive
income, with a corresponding adjustment to equity.
If the terms
of an equity-settled award are modified, at a minimum an expense is recognised as if the terms had not been modified. An additional expense
is recognised for any modification that increases the total fair value of the share-based payment arrangement, or is otherwise beneficial
to the employee, as measured at the date of modification.
If an equity-settled
award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for the award is
recognised immediately. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the
date that it is granted, the cancelled and new award are treated as if they were a modification of the original award, as described in
the previous paragraph.
If
an equity-settled award is forfeited, any expenses previously recognised are reversed effective the date of the forfeiture.
(q) | Foreign currency
translation |
Foreign currency
transactions are translated into the functional currency using the exchange rates at the dates of the transactions. Foreign exchange
gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated
in foreign currencies at period end exchange rates are generally recognised in profit or loss.
Non-monetary
items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was
determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss.
3. | SIGNIFICANT
ACCOUNTING ESTIMATES AND JUDGEMENTS |
The preparation
of consolidated financial statements requires the use of accounting estimates which, by definition, will seldom equal the actual results.
Management also needs to exercise judgement in applying the Group’s accounting policies.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Estimates
and judgements are continually evaluated. They are based on historical experience and other factors, including expectations of future
events that may have a financial impact on the entity and that are believed to be reasonable under the circumstances.
The Group
is subject to income taxes in Hong Kong. Judgement is required in determining the provision for income taxes. There are transactions
and calculations for which the ultimate tax determination is uncertain. Where the final tax outcome of these matters is different from
the estimated amounts that were initially recorded, such differences will impact the current and deferred income tax provisions in the
period in which such determination is made.
As at 31
December 2022, no deferred tax asset has been recognised on the estimated unused tax losses of approximately HK$787,807,000 (31
December 2021: HK$642,873,000) due to the unpredictability of future profit streams. In cases where the actual future profits generated
are more than expected, recognition of deferred tax assets may arise.
(b) | Capitalisation
of development costs |
Costs incurred
in developing the new platforms and systems are capitalised as intangible assets when recognition criteria as detailed in Note 2 (e) are
fulfilled. Management has applied its professional judgement in determining whether these costs fulfilled the recognition criteria and
whether the platforms and systems could generate probable future economic benefits to the Group. Any severe change in market performance
or technology advancement will have an impact on the development costs capitalised.
(c) | Measurement
of the expected credit loss (“ECL”) allowance |
The measurement
of the ECL allowance for financial assets measured at amortised cost and FVOCI is an area that requires the use of complex models and
significant assumptions about future economic conditions and credit behaviour (e.g. the likelihood of customers defaulting and the resulting
losses). A number of significant judgements are required in applying the accounting requirements for measuring ECL, such as:
| · | Determining criteria
for significant increase in credit risk; |
| · | Choosing appropriate
models and assumptions for the measurement of ECL; |
| · | Establishing the number
and relative weightings of forward-looking scenarios for each type of product/market and
the associated ECL; |
| · | Establishing groups
of similar financial assets for the purposes of measuring ECL; and |
| · | Assessing data limitation
and model uncertainty, and determining post model adjustments. |
(d) | Measurement of financial assets at FVOCI |
The fair
values of financial assets that are not quoted in active markets are determined by using discounted cash flows methodology. Management
judgement and estimates are required for the selection of appropriate valuation parameters, assumptions and methodologies. Further details
will be discussed in Note 22(d).
4. | INTEREST
INCOME AND INTEREST EXPENSE |
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Financial assets at amortised cost | |
| 6,629 | | |
| 4,911 | |
Financial assets at FVOCI | |
| 117,311 | | |
| 36,401 | |
| |
| 123,940 | | |
| 41,312 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
2022 | | |
2021 | |
| |
| HK$’000 | | |
| HK$’000 | |
Financial liabilities at amortised cost | |
| 29,175 | | |
| 7,134 | |
Lease liability (Note 16(b)) | |
| 412 | | |
| 374 | |
| |
| 29,587 | | |
| 7,508 | |
5 | FEES
AND COMMISSION INCOME |
| |
2022 | | |
2021
| |
| |
HK$’000 | | |
HK$’000 | |
Agency services | |
| 90 | | |
| 160 | |
Others | |
| 113 | | |
| 44 | |
| |
| 203 | | |
| 204 | |
| |
2022 | | |
2021 | |
| |
| HK$’000 | | |
| HK$’000 | |
Government grant | |
| 2,344 | | |
| – | |
The amount
refers to the government grants under the Employment Support Scheme. There are no unfulfilled conditions or other contingencies attaching
to these grants. The Group did not benefit directly from any other forms of government assistance.
| |
Note | | |
2022 | | |
2021 | |
| |
| | |
HK$’000 | | |
HK$’000 | |
Staff costs | |
| | | |
| | | |
| | |
– Salaries and other short term benefits | |
| | | |
| 105,696 | | |
| 118,244 | |
– Pension | |
| | | |
| 2,086 | | |
| 1,772 | |
– Share-based compensation | |
| 24 | | |
| 989 | | |
| 117 | |
Premises and equipment expense, excluding
depreciation | |
| | | |
| | | |
| | |
– Rental of premises | |
| | | |
| 1,374 | | |
| 2,628 | |
– Others | |
| | | |
| 1,653 | | |
| 1,763 | |
Legal and consultancy fee | |
| | | |
| 7,367 | | |
| 2,306 | |
Software licensing and other IT cost | |
| | | |
| 44,214 | | |
| 33,925 | |
Depreciation of property, plant and equipment | |
| 14 | | |
| 3,432 | | |
| 5,748 | |
Amortisation of intangible assets | |
| 15 | | |
| 31,048 | | |
| 22,336 | |
Depreciation of right-of-use assets | |
| 16 | | |
| 7,050 | | |
| 5,640 | |
Auditor’s remuneration | |
| | | |
| 2,458 | | |
| 2,105 | |
Exchange difference | |
| | | |
| 2,542 | | |
| (6 | ) |
Other operating expenses | |
| | | |
| 33,478 | | |
| 48,325 | |
| |
| | | |
| 243,387 | | |
| 244,903 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
8. | CHARGE
FOR EXPECTED CREDIT LOSSES |
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Placements
with and advances to banks | |
| 17 | | |
| (2 | ) |
Investment
securities | |
| 47 | | |
| (7 | ) |
Loans and advances
to customers | |
| 10,608 | | |
| 3,304 | |
| |
| 10,672 | | |
| 3,295 | |
| |
2022
| | |
2021
| |
| |
HK$’000 | | |
HK$’000 | |
Current
tax | |
– | | |
– | |
Deferred
tax | |
– | | |
– | |
Total
tax expenses | |
– | | |
– | |
(b) | Reconciliation between taxation and accounting
profit at applicable tax rates |
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Loss before income tax | |
| (157,159 | ) | |
| (214,190 | ) |
Tax calculated at Hong Kong profit tax rate of 16.5% | |
| (25,931 | ) | |
| (35,341 | ) |
Tax effect of non-deductible expenses | |
| 1,461 | | |
| 718 | |
Tax effect of non-taxable income | |
| (88 | ) | |
| (2 | ) |
Temporary difference not recognised | |
| 644 | | |
| (2,632 | ) |
Tax effect of tax losses not recognised | |
| 23,914 | | |
| 37,257 | |
Income tax expenses | |
| – | | |
| – | |
As at 31
December 2022, the Group had estimated unused and unrecognised tax losses of approximately HK$787,807,000 (31 December 2021:
HK$642,873,000) available for offset against future profits. No deferred tax assets have been recognised in respect of such losses due
to unpredictability of future profit streams. The unused tax losses can be carried forward indefinitely.
10. | BALANCES WITH BANKS AND CENTRAL BANK |
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Balances
with central bank | |
| 240,339 | | |
| 699,365 | |
Balances
with banks | |
| 18,932 | | |
| 130,541 | |
Less: Expected
credit loss provision | |
| – | | |
| – | |
| |
| 259,271 | | |
| 829,906 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
11. | Placements
with and advances to banks |
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Placements
with and advances to banks | |
| | | |
| | |
–
Maturity within one month | |
| 166,781 | | |
| 106,427 | |
–
Maturity between one month and one year | |
| 300,000 | | |
| – | |
Less:
Expected credit loss provision | |
| (21 | ) | |
| (4 | ) |
| |
| 466,760 | | |
| 106,423 | |
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
At fair value through OCI: | |
| | |
| |
Exchange fund bills | |
| 116,728 | | |
| 19,978 | |
Debt securities | |
| 379,130 | | |
| – | |
| |
| 495,858 | | |
| 19,978 | |
13. | LOANS
AND ADVANCES TO CUSTOMERS |
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
At
fair value through OCI (Note 22(a)) | |
| 1,786,011 | | |
| 1,344,736 | |
At
amortised cost (Note 22(a)) | |
| 49 | | |
| 16,546 | |
Less:
Expected credit loss provision (Note 22(a)) | |
| – | | |
| (85 | ) |
| |
| 1,786,060 | | |
| 1,361,197 | |
14. | PROPERTY,
PLANT AND EQUIPMENT |
| |
Equipment
| | |
Leasehold
improvements | | |
Total
| |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At
1 January 2022 | |
| | |
| | |
| |
Opening net book amount | |
3,302 | | |
1,824 | | |
5,126 | |
Additions | |
338 | | |
82 | | |
420 | |
Depreciation
charge | |
(1,526 | ) | |
(1,906 | ) | |
(3,432 | ) |
Closing
net book amount | |
2,114 | | |
– | | |
2,114 | |
| |
| | |
| | |
| |
At
31 December 2022 | |
| | |
| | |
| |
Cost | |
6,250 | | |
9,905 | | |
16,155 | |
Accumulated
depreciation | |
(4,136 | ) | |
(9,905 | ) | |
(14,041 | ) |
Net
book amount | |
2,114 | | |
– | | |
2,114 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
Equipment
| | |
Leasehold
improvements | | |
Total
| |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At 1 January 2021 | |
| | |
| | |
| |
Opening net book amount | |
3,225 | | |
4,562 | | |
7,787 | |
Additions | |
1,517 | | |
1,570 | | |
3,087 | |
Depreciation charge | |
(1,440 | ) | |
(4,308 | ) | |
(5,748 | ) |
Closing net book amount | |
3,302 | | |
1,824 | | |
5,126 | |
| |
| | |
| | |
| |
At 31 December 2021 | |
| | |
| | |
| |
Cost | |
5,912 | | |
9,823 | | |
15,735 | |
Accumulated depreciation | |
(2,610 | ) | |
(7,999 | ) | |
(10,609 | ) |
Net book amount | |
3,302 | | |
1,824 | | |
5,126 | |
| |
Acquired
Software | | |
Internally
developed software | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At 1 January 2022 | |
| | |
| | |
| |
Opening net book amount | |
| 14,102 | | |
| 127,642 | | |
| 141,744 | |
Additions | |
| 7,931 | | |
| 21,850 | | |
| 29,781 | |
Amortisation charge | |
| (6,490 | ) | |
| (24,558 | ) | |
| (31,048 | ) |
Closing net book amount | |
| 15,543 | | |
| 124,934 | | |
| 140,477 | |
| |
| | | |
| | | |
| | |
At 31 December 2022 | |
| | | |
| | | |
| | |
Cost | |
| 32,041 | | |
| 174,779 | | |
| 206,820 | |
Accumulated amortisation | |
| (16,498 | ) | |
| (49,845 | ) | |
| (66,343 | ) |
Net book amount | |
| 15,543 | | |
| 124,934 | | |
| 140,477 | |
| |
| | | |
| | | |
| | |
At 1 January 2021 | |
| | | |
| | | |
| | |
Opening net book amount | |
| 9,470 | | |
| 112,477 | | |
| 121,947 | |
Additions | |
| 10,421 | | |
| 31,712 | | |
| 42,133 | |
Amortisation charge | |
| (5,789 | ) | |
| (16,547 | ) | |
| (22,336 | ) |
Closing net book amount | |
| 14,102 | | |
| 127,642 | | |
| 141,744 | |
| |
| | | |
| | | |
| | |
At 31 December 2021 | |
| | | |
| | | |
| | |
Cost | |
| 24,110 | | |
| 152,929 | | |
| 177,039 | |
Accumulated amortisation | |
| (10,008 | ) | |
| (25,287 | ) | |
| (35,295 | ) |
Net book amount | |
| 14,102 | | |
| 127,642 | | |
| 141,744 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
(a) | Amount
recognised in the consolidated statement of financial position |
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Right-of-use assets | |
| 13,639 | | |
| 2,871 | |
Lease liability | |
| | | |
| | |
– Current | |
| 5,902 | | |
| 4,585 | |
– Non-current | |
| 10,754 | | |
| – | |
| |
| 16,656 | | |
| 4,585 | |
(b) | Amount
recognised in the statement of comprehensive income |
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Depreciation
charge of right-of-use assets (Note 7) | |
| 7,050 | | |
| 5,640 | |
Interest
expense (Note 4(b)) | |
| 412 | | |
| 374 | |
The Group’s
lease comprises of office premises, which is contracted for periods up to 3 years. Lease payments are agreed upfront except for renewal
periods whereby the lease payments are subject to prevailing market rates. Extension options are currently not included in the lease
term as it remains uncertain whether the lease will be extended.
The incremental
borrowing rate used to determine the right-of-use asset and lease liability is 4.785%.
Payments
associated with short-term leases with lease term of 12 months or less are recognised on a straight-line basis as an expense in profit
or loss.
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Prepaid expenses | |
| 5,937 | | |
| 8,744 | |
Rental and other deposits | |
| 5,060 | | |
| 5,140 | |
Prepaid interests | |
| 9,228 | | |
| – | |
Accrued interests | |
| 8,536 | | |
| 3,130 | |
| |
| 28,761 | | |
| 17,014 | |
18. | DEPOSITS
FROM CUSTOMERS |
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Savings
deposits | |
| 272,293 | | |
| 1,650,270 | |
Fixed
deposits | |
| 1,874,784 | | |
| – | |
| |
| 2,147,077 | | |
| 1,650,270 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
19. | OTHER
PAYABLES AND ACCRUALS |
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Accruals for employee benefits | |
| 13,713 | | |
| 18,837 | |
Accrued interests payable | |
| 12,609 | | |
| 1,114 | |
Other accruals | |
| 22,469 | | |
| 28,804 | |
| |
| 48,791 | | |
| 48,755 | |
20. | FINANCIAL
LIABILITIES AT AMORTIZED COST |
As at 31
December 2022, financial liabilities at amortised cost of the Group amounting to HK$100 million (2021: nil) under sale and repurchase
arrangements were secured by debt securities deposited with HKMA to facilitate settlement operations. The amount of debt securities pledged
by the Group was HK$100 million (2021: nil) included in “Investment in securities”.
(a) | Components
of the Group’s capital and reserves |
The opening
and closing balances of each component of the Group’s equity and a reconciliation between these amounts are set out in the statement
of changes in equity.
| |
No. of
shares | | |
HK$’000 | |
Ordinary shares, issued and fully paid: | |
| | | |
| | |
At 31 December 2020 | |
| 1 | | |
| 900,000 | |
Capital contributions from immediate holding
company | |
| – | | |
| 300,000 | |
At 31 December 2021 | |
| 1 | | |
| 1,200,000 | |
Capital contributions from immediate holding
company | |
| – | | |
| 300,000 | |
At 31 December 2022 | |
| 1 | | |
| 1,500,000 | |
The ordinary
shares were issued on 1 November 2018 to provide working capital for the Group.
HK$300,000,000
(2021: HK$300,000,000, injected in May 2021) cash was injected to the share capital of the Company in July 2022 without allotting
additional shares to the shareholder.
The Group’s
policy is to maintain a strong capital base to support the development of the Group’s business and to ensure compliance with the
statutory capital adequacy ratio requirement, a requirement used to assess the capital adequacy of banks. Capital is allocated to the
various activities of the Group depending on the risk taken by each business division.
The Group’s
objectives when managing capital are:
| · | comply
with the capital requirements under the Banking (Capital) Rules of the Hong Kong Banking
Ordinance; and |
| · | support
the Group’s stability and business growth so as to provide reasonable returns for shareholders. |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Capital adequacy and the
use of regulatory capital are monitored regularly by the Group’s management, employing techniques based on the Banking (Capital)
Rules of the Hong Kong Banking Ordinance. The required information is filed with the Hong Kong Monetary Authority (the “HKMA”)
on a quarterly basis.
The HKMA requires each bank
to maintain a ratio of total regulatory capital to the risk-weighted asset (the capital adequacy ratio) at or above the minimum as stipulated
in the Banking (Capital) Rules. The capital adequacy ratios are computed in accordance with the Banking (Capital) Rules of the Hong
Kong Banking Ordinance.
The Group has established
a capital planning process to assess the adequacy of its capital to support current and future activities and to set the Group’s
capital adequacy goals in relation to risk, taking into account its strategic focus and business plan. In developing the capital plan,
the Group considers the regulatory requirements, references to the business strategy, new products and risk appetite of the Group, takes
into account both short-term and medium to long term capital demand, and additional potential capital actions, so as to ensure a long-term
stable capital level is maintained.
| 22. | FINANCIAL RISK
MANAGEMENT |
Exposure to credit, liquidity,
and foreign currency risks arises in the normal course of the Group’s business. The Group’s exposure to these risks and the
financial risk management policies and practices used by the Group to manage these risks are described below.
Credit risk is the risk of
financial loss if a customer or counterparty fails to meet an obligation under a contract. The Group is exposed to credit risk mainly
in relation to balances with banks and central banks, placements with and advances to banks, loans and advances to customers and debt
investments measured at amortised costs and fair value through other comprehensive income.
Credit risk governance
The Board is ultimately responsible
for establishing the credit risk tolerance and ensuring the Group’s credit risk is appropriately managed. The Risk Management Committee
(“RMC”) is responsible for credit policy formulation and portfolio monitoring of the loan and treasury businesses. The committee
is chaired by the Chief Risk Officer with senior management and Head of Credit Approval and Management as members. The RMC reports to
the Board Risk Management Committee on a quarterly basis. Credit risk measurement, underwriting, approval and monitoring requirements
are detailed in the Credit Risk Management Policy.
The Group manages all types
of credit risk in accordance with the Bank’s related credit risk policies. Credits are extended within the parameters set out in
the credit policies and are approved by different levels of management based upon established guidelines and delegated authorities. Credit
exposures, limits and asset quality are regularly monitored and controlled by senior management and RMC. The Group’s internal auditors
also conduct regular reviews and audits to ensure compliance with credit policies and procedures, and regulatory guidelines.
The Group has also established
policies and processes for the approval and review of new products and activities, and credit policies with details of the loan grading,
or credit scoring, processes and impairment policies.
Credit risk management
The Group uses credit risk
grading that aligns with HKMA’s loan classifications, intending to reflect the credit quality of the borrowers. The credit grading
take into consideration borrower and loan specific information collected at the time of application (such as financial indicators, industry
type and qualitative indicators for corporate exposures) as well as changes post origination. Credit officers perform independent reviews
and approvals of credit applications by ensuring that a credit proposal meets underwriting standards of the Group and complies with relevant
rules and regulations.
The Group structures the
levels of credit risk it undertakes by placing limits on the amount of risk accepted in relation to one borrower, or groups of borrowers,
and to geographical and industry segments. Such risks are typically monitored on a revolving basis and are subject to periodic reviews.
Limits on the level of credit risk by product, industry sector and by country are approved annually and on need basis by the RMC.
APPENDIX
II |
FINANCIAL INFORMATION
OF THE DISPOSAL GROUP |
Exposure to credit risk is
managed through regular reviews of the ability of borrowers and potential borrowers to meet interest and capital repayment obligations
and by changing these lending limits where appropriate, for individually managed credits. Whereas for credit programmes, the credits
are managed on portfolio basis. Exposure to credit risk is mitigated in part by obtaining personal guarantees, government guarantees
and guarantees given by public sector entities, where relevant.
For debt securities and interbank
exposures under the treasury portfolio, external rating agency credit grades are used. These published grades are continuously monitored
and updated.
As part of the risk management
process, the Group also takes into consideration of emerging risk types (e.g. Climate Risk) which may have implication for existing risk
exposure. The Group would assess and utilize various risk management techniques such as stress testing and imposing exposure limits to
manage relevant risks.
Approach for determining expected credit losses (“ECL”)
Impairment is calculated
in three stages and financial instruments are allocated into one of the three stages where the transfer mechanism depends on whether
there is a significant increase/decrease in credit risk in the relevant reporting period.
Financial instruments that
are not considered to have significant increase in credit risk (“SICR”) since initial recognition or low credit risk at reporting
date are classified in Stage 1 and are evaluated for impairment using 12-month ECL. If SICR since initial recognition is identified,
the financial instrument is moved to “Stage 2” but is not yet deemed to be credit-impaired. If the financial instrument is
credit-impaired, the financial instrument is then moved to “Stage 3”. Instruments in Stages 2 or 3 have their ECL measured
based on a lifetime basis.
ECL for financial instruments
are measured on a collective basis for exposures grouped with similar risk characteristics and product specifications, including customers’
characteristics and product types.
Significant increase in credit risk
The Group assesses whether
there is a SICR of a credit exposure since origination at reporting date. While determining the SICR, the Group considers all reasonable
and supportable information that is available without undue cost or effort and that is relevant for an individual financial instrument
and groups of portfolios. The Group’s internal lending policy and other credit risk management procedures are benchmarking with
industry practice.
The Group follows HKMA’s
guideline on loan classification. It is required to classify loans and advances to five classification categories, namely “Pass”,
“Special Mention”, “Substandard”, “Doubtful” and “Loss”. The decision to classify loans
into the above five categories is based on the borrower’s repayment ability and the likelihood of individual counterparties being
default.
The Group maintains a list
of accounts which exhibits risks or potential weaknesses requiring closer monitoring, supervision, or attention by management. A credit
exposure is considered as experiencing significant increase in credit risk if one or more of the following criteria have been met:
| · | the borrower is more
than 30 days past due on its contractual payments; |
| · | the financial instrument’s
loan classification grade is “Special Mention”; |
| · | the
Group has any objective evidence showing a significant increase in credit risk since initial
recognition; or |
| · | significant change in
external credit rating, i.e. migrating from investment grade to speculative grade (applicable
to treasury portfolios only) |
The criteria used to identify
SICR are monitored and reviewed periodically for appropriateness by the independent Credit Risk team.
Credit exposures can move
back from stage 2 and 3 to stage 1 if the indicators of significant credit deterioration no longer prevails at the reporting date and
the credit quality has improved. Should there be deviations from the above staging criteria for certain individual cases, approval from
the Chief Risk Officer (“CRO”) shall be obtained.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Definition of default and credit-impaired assets
The Group defines a financial
instrument as in default, which is fully aligned with the definition of credit-impaired, when it meets one or more of the following criteria:
| · | the
borrower is more than 90 days past due on its contractual payments; |
| · | the
Group has objective evidence showing that facility is credit-impaired significantly impacting
the expected future cash flows; or |
| · | the
loan classification grades of Stage 3 facilities are either “Substandard”, “Doubtful”
or “Loss”. |
Purchased or originated credit-impaired
financial assets are those financial assets that are credit- impaired on initial recognition. Their ECL is always measured on a lifetime
basis. Currently the Group does not purchase or originate credit-impaired (“POCI”) financial assets.
Explanation of inputs, assumptions and
estimation techniques
The ECL is measured on either
a 12-month or Lifetime basis depending on whether a significant increase in credit risk has occurred since initial recognition or whether
an asset is considered to be credit impaired.
ECL is calculated as the
product of probability of default (“PD”), loss given default (“LGD”) and exposure at default (“EAD”),
which reflects the change in risk of default occurring over the 12-month or remaining life of the financial instruments. PD, LGD and
EAD are defined as follows:
| · | PD
represents the likelihood of a borrower defaulting on its financial obligation; either over
the next 12 months (“12M PD”), or over the remaining lifetime (“Lifetime
PD”) of the obligation. |
| · | LGD
refers to the Group’s expectation of the extent of loss on a defaulted exposure. LGD
varies by type of counterparty, type and seniority of claim and availability of collateral
or other credit support. LGD is expressed as a percentage loss per unit of EAD. |
| · | EAD
refers to the amounts the Bank expects to be owed at the time of default, over the next 12
months (“12M EAD”) or over the remaining lifetime (“Lifetime EAD”). |
The ECL is determined by
projecting the PD, LGD and EAD for 12-month or lifetime and for each individual exposure or collective segment. These three components
are multiplied together. This effectively calculates the ECL for 12-month or lifetime, which is then discounted back to the reporting
date and summed. The discount rate used in the ECL calculation is the effective interest rate or an approximation thereof.
PD is driven by a set of
macroeconomic variables. Their relationship is developed by a statistical regression model, with the lifetime PD derived by factoring
in forward-looking macroeconomic variable values. The methodology as to how to derive the PD is the same across all assets within a portfolio.
The 12-month and lifetime
EADs are determined based on the expected payment profile and portfolios, which varies by product type. For non-revolving products, this
is based on the contractual repayments owed by the borrower over a 12-month or lifetime basis.
The 12-month and lifetime
LGDs are determined based on the factors which impact the recoveries made post default. For unsecured products, LGDs are typically set
at product level due to the limited differentiation in recoveries achieved across different borrowers. These LGDs are influenced by collection
strategies.
Forward-looking information incorporated in the ECL models
The calculation of ECL incorporates
forward-looking information. The Group has performed analysis and identified a set of key economic variables impacting credit risk and
expected credit loss for each portfolio. The economic variables and their associated impact on PD vary by financial instruments. Regression
analysis is performed to establish the quantitative relationship between relevant economic factors and PD.
APPENDIX
II |
FINANCIAL INFORMATION
OF THE DISPOSAL GROUP |
The Group has taken into
account various external factors including the Hong Kong GDP and unemployment rate. These macro-economic factors have direct impact to
the import/export (“IMP/EXP”) volumes and can provide reasonable depictions of the key exogenous factor driving the overall
credit cycle in the retail and SME spaces.
Expected credit loss is expected
to be assessed over a range of economic scenarios and is an unbiased and probability weighted amount. As such, the Group developed three
macroeconomic scenarios, namely “Baseline”, “Good” and “Bad” scenarios.
In this scenario setting
process, the Group considered the current economic environment and market forecasts in coming years, the influence of the coronavirus
pandemic situation and loss pattern during the historical crisis.
For Baseline Scenario, it
was set to have the current economic conditions to prevail for some time but with recovery in terms of domestic GDP YoY Growth Rate in
first half of 2023. For Bad Scenario, it was assumed that the economy continued a downturn until the end of 2023, with negative domestic
GDP YoY Growth until the last quarter. For Good scenario, it was derived based on an assumption of a strong economic rebound by an extent
more rapidly than the baseline environment. The scenarios are updated regularly to timely reflect a change in the current economic condition.
The weightings assigned to
each economic scenario, “Baseline”, “Good” and “Bad” as at 31 December 2022, were 51%, 25% and
24% respectively (2021: 56%, 23% and 21% respectively). Assessments are performed by the Group’s risk function with reference to
historical experiences shown by the credit environment statistics to determine the probability weights to be assigned to the three scenarios.
Other forward-looking considerations
not otherwise incorporated within the above scenarios, such as the impact of any regulatory, legislative or political changes, have also
been considered, but are not deemed to have a material impact and therefore no adjustment has been made to the ECL for such factors.
This is reviewed and monitored for appropriateness on a regular basis.
Sensitivity analysis
As described above, the Group
applies 3 alternative macro-economic scenarios (i.e. “Baseline”, “Good” and “Bad” scenarios) to reflect
unbiased probability-weighted range of possible future outcomes in estimating ECL.
By assuming 10% scenario
weight shift from “Baseline” scenario to “Good” or “Bad” scenario at the year end of 2022, there
would be a decrease in expected credit loss by approximately HK$10,978 (2021: HK$5,362) or an increase in credit loss of approximately
HK$13,626 (2021: HK$2,324), respectively.
Nature of credit enhancements
The Group applies different
strategies and processes to hedge and mitigate different risks. Exposure to credit risk is mitigated by guarantees. Personal guarantee,
government guarantee and guarantees given by public sector entities, are potentially relevant forms of credit risk mitigations adopted
by the Group to manage, hedge and mitigate risks that arise from the Group’s business model. The Group ensures that guarantees
accepted should be unconditional and irrevocable, represent a direct claim on the guarantor, and remain continuously effective until
the facility covered by the guarantee is fully repaid or settled.
Maximum exposure to credit risk
The maximum exposures to
credit risk of on-balance sheet financial instruments, before taking into account of any collateral held or other credit enhancements
is the carrying amount reported in the statement of financial position. There are no off-balance sheet instruments except for loan commitments
which are unconditionally cancellable.
Credit quality
Balances with banks and central
bank and placements with and advances to banks are rated investment grade based on Moody’s or equivalent ratings, which are unsecured,
neither past due nor impaired.
For loans and advances to
customers, the loan classifications given by HKMA’s guideline have been followed. For debt securities, credit rating from Moody’s,
or equivalent, is adopted.
APPENDIX
II |
FINANCIAL INFORMATION
OF THE DISPOSAL GROUP |
Loans and advances to customers |
|
– |
At fair value through OCI |
| |
Stage 1 | | |
| | |
| | |
| |
| |
12-month | | |
Stage
2 | | |
Stage 3 | | |
| |
| |
ECL | | |
Lifetime
ECL | | |
Lifetime
ECL | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At 31 December 2022 | |
| | |
| | |
| | |
| |
Credit grade: | |
| | |
| | |
| | |
| |
Pass | |
| 1,761,422 | | |
| – | | |
| – | | |
| 1,761,422 | |
Special Mention | |
| – | | |
| 10,953 | | |
| – | | |
| 10,953 | |
Substandard | |
| – | | |
| – | | |
| 4,185 | | |
| 4,185 | |
Doubtful | |
| – | | |
| – | | |
| 2,761 | | |
| 2,761 | |
Loss | |
| – | | |
| – | | |
| 6,690 | | |
| 6,690 | |
Carrying
amount (Note 13) | |
| 1,761,422 | | |
| 10,953 | | |
| 13,636 | | |
| 1,786,011 | |
Of which: expected credit loss provision | |
| (10,799 | ) | |
| (150 | ) | |
| (2,485 | ) | |
| (13,434 | ) |
At 31 December 2021 | |
| | | |
| | | |
| | | |
| | |
Credit grade: | |
| | | |
| | | |
| | | |
| | |
Pass | |
| 1,343,076 | | |
| – | | |
| – | | |
| 1,343,076 | |
Doubtful | |
| – | | |
| – | | |
| 1,660 | | |
| 1,660 | |
Carrying
amount (Note 13) | |
| 1,343,076 | | |
| – | | |
| 1,660 | | |
| 1,344,736 | |
Of which: expected credit loss provision | |
| (3,815 | ) | |
| – | | |
| (189 | ) | |
| (4,004 | ) |
| |
Stage 1 | | |
| | |
| | |
| |
| |
12-month | | |
Stage 2 | | |
Stage 3 | | |
| |
| |
ECL | | |
Lifetime
ECL | | |
Lifetime
ECL | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At 31 December 2022 | |
| | |
| | |
| | |
| |
Credit grade: | |
| | |
| | |
| | |
| |
Pass | |
| 49 | | |
| – | | |
| – | | |
| 49 | |
Gross
carrying amount (Note 13) | |
| 49 | | |
| – | | |
| – | | |
| 49 | |
Expected credit loss provision (Note
13) | |
| – | | |
| – | | |
| – | | |
| – | |
Net carrying amount | |
| 49 | | |
| – | | |
| – | | |
| 49 | |
At 31 December 2021 | |
| | | |
| | | |
| | | |
| | |
Credit grade: | |
| | | |
| | | |
| | | |
| | |
Pass | |
| 16,546 | | |
| – | | |
| – | | |
| 16,546 | |
Gross
carrying amount (Note 13) | |
| 16,546 | | |
| – | | |
| – | | |
| 16,546 | |
Expected credit loss provision (Note
13) | |
| (85 | ) | |
| – | | |
| – | | |
| (85 | ) |
Net carrying amount | |
| 16,461 | | |
| – | | |
| – | | |
| 16,461 | |
APPENDIX
II |
FINANCIAL INFORMATION
OF THE DISPOSAL GROUP |
| – | At
fair value through OCI |
| |
2022 | | |
2021 | |
| |
| HK$’000 | | |
| HK$’000 | |
Credit grade: | |
| | | |
| | |
BBB- to AA+ | |
| 495,858 | | |
| 19,978 | |
Carrying amount | |
| 495,858 | | |
| 19,978 | |
Of which: Stage 1 expected credit loss
provision | |
| (49 | ) | |
| (2 | ) |
Expected credit loss provision
Reconciliation of gross carrying amount and ECL
for loans and advances to customers and investment securities are as follows:
Loans and advances to customers
| |
Stage
1 | | |
Stage
2 | | |
Stage
3 | | |
Total | |
| |
Gross | | |
Expected | | |
Gross | | |
Expected | | |
Gross | | |
Expected | | |
Gross | | |
Expected | |
| |
carrying | | |
credit loss | | |
carrying | | |
credit loss | | |
carrying | | |
credit loss | | |
carrying | | |
credit loss | |
| |
amount | | |
provision | | |
amount | | |
provision | | |
amount | | |
provision | | |
amount | | |
provision | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At 1 January 2022 | |
| 1,363,437 | | |
| 3,900 | | |
| – | | |
| – | | |
| 1,849 | | |
| 189 | | |
| 1,365,286 | | |
| 4,089 | |
New
assets originated, assets derecognized or repayment | |
| 435,471 | | |
| 5,400 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 435,471 | | |
| 5,400 | |
Change in staging | |
| (26,638 | ) | |
| (150 | ) | |
| 11,103 | | |
| 150 | | |
| 15,535 | | |
| 3,559 | | |
| – | | |
| 3,559 | |
Change
in PDs/LGDs/EADs | |
| – | | |
| 1,649 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,649 | |
Written-off | |
| – | | |
| – | | |
| – | | |
| – | | |
| (1,263 | ) | |
| (1,263 | ) | |
| (1,263 | ) | |
| (1,263 | ) |
At 31 December 2022 | |
| 1,772,270 | | |
| 10,799 | | |
| 11,103 | | |
| 150 | | |
| 16,121 | | |
| 2,485 | | |
| 1,799,494 | | |
| 13,434 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
At 1 January 2021 | |
| 70,528 | | |
| 785 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 70,528 | | |
| 785 | |
New
assets originated, assets derecognized or repayment | |
| 1,294,758 | | |
| 5,182 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,294,758 | | |
| 5,182 | |
Change in staging | |
| (1,849 | ) | |
| (4 | ) | |
| – | | |
| – | | |
| 1,849 | | |
| 189 | | |
| – | | |
| 185 | |
Change
in PDs/LGDs/EADs | |
| – | | |
| (2,063 | ) | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (2,063 | ) |
Written-off | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
At 31 December 2021 | |
| 1,363,437 | | |
| 3,900 | | |
| – | | |
| – | | |
| 1,849 | | |
| 189 | | |
| 1,365,286 | | |
| 4,089 | |
There are no renegotiation
or modification of contractual cash flows.
APPENDIX
II |
FINANCIAL INFORMATION
OF THE DISPOSAL GROUP |
| |
Stage 1 | | |
Stage 2 | | |
Stage 3 | |
| |
Gross | | |
Expected | | |
Gross | | |
Expected | | |
Gross | | |
Expected | |
| |
carrying | | |
credit loss | | |
carrying | | |
credit loss | | |
carrying | | |
credit loss | |
| |
amount | | |
provision | | |
amount | | |
provision | | |
amount | | |
provision | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At 1 January 2022 | |
| 19,978 | | |
| 2 | | |
| – | | |
| – | | |
| – | | |
| – | |
New
assets originated, assets derecognized or repayment | |
| 475,880 | | |
| 47 | | |
| – | | |
| – | | |
| – | | |
| – | |
Change in PDs/LGDs/EADs | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
At 31 December 2022 | |
| 495,858 | | |
| 49 | | |
| – | | |
| – | | |
| – | | |
| – | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
At 1 January 2021 | |
| 209,711 | | |
| 9 | | |
| – | | |
| – | | |
| – | | |
| – | |
New
assets originated, assets derecognized or repayment | |
| (189,733 | ) | |
| (7 | ) | |
| – | | |
| – | | |
| – | | |
| – | |
Change in PDs/LGDs/EADs | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
At 31 December 2021 | |
| 19,978 | | |
| 2 | | |
| – | | |
| – | | |
| – | | |
| – | |
All
exposures under treasury portfolio are in stage 1 with no stage transition during the year.
Write-off policy
The
Group writes off financial assets in whole when it has exhausted all practical recovery efforts and has concluded there is no reasonable
expectation of recovery. Collection action may be suspended under the following circumstances:
| · | the
customer has passed away, filed bankruptcy petition or/and applied Individual Voluntary Arrangement
(“IVA”); |
| · | the
Group is undergoing specific processes in relation to bankruptcy of or debt restructuring
for the customer; and |
| · | specific
requirements as a result of litigation or police/fraud investigation against the concerned
account. |
For
written-off accounts, recovery actions shall not cease if recovery opportunity is still present. To cease recovery actions, due diligence
on the customer should be done.
(b) Liquidity
risk
Liquidity
risk is the risk that the Group does not have sufficient financial resources to meet its obligations as they fall due or that it can
only do so at an excessive cost. Funding risk is the risk that funding, which considered to be sustainable and used to fund assets, is
not sustainable over time.
Liquidity
Risk Governance
The
Board is ultimately responsible for establishing the liquidity risk tolerance and ensuring the Group’s liquidity risk is appropriately
managed. Asset and Liability Committee (“ALCO”) and Risk Management Committee (“RMC”) have been delegated to
manage the Group’s liquidity risk strategy, policies and practices, oversee the liquidity risk framework to ensure proper internal
control are in place and in compliance with the regulatory requirements. The Treasury Division has the primary responsibility for day-to-day
funding and monitor the future cash flows to ensure adequate financial resources are available to meet the respective financial obligations.
Market and Liquidity Risk Division monitors the liquidity risk position against approved thresholds independently. The structure of the
liquidity risk management approach consists of a set of pre-defined boundaries to control and maintain the Group’s liquidity profile,
including maintaining high-credit-quality investments with deep market as liquidity cushion, regular monitoring and stress testing, as
well as a defined contingency funding plan.
APPENDIX
II |
FINANCIAL INFORMATION
OF THE DISPOSAL GROUP |
Liquidity Risk Measurement
The
Group monitors and maintains a level of liquefiable assets to fulfill the regulatory requirements and to support the business needs and
growth. Risk metrics and thresholds are set to control and monitor the liquidity risk to ensure adequate financial resources are available
to meet their respective financial obligations, such as liquidity maintenance ratio, loan to deposit ratio, etc. these are subject
to RMC and ALCO’s review on a regular basis.
Analysis of assets and liabilities
liquidity
The
maturity analysis of financial assets and liabilities shown on the statements of financial position, based on the remaining period at
the reporting date to the contractual maturity date is shown below:
At 31
December 2022
| |
| | |
| | |
Between | | |
Between | | |
Between | | |
| |
| |
Repayable | | |
Within | | |
1 month
to | | |
3 months | | |
1 year to | | |
| |
| |
on
demand | | |
1
month | | |
3
months | | |
to
1 year | | |
5
years | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
Assets | |
| | |
| | |
| | |
| | |
| | |
| |
Balances
with banks and central bank | |
| 259,271 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 259,271 | |
Placements
with and advances to banks | |
| – | | |
| 166,781 | | |
| 220,000 | | |
| 79,979 | | |
| – | | |
| 466,760 | |
Investment
securities | |
| – | | |
| 100,974 | | |
| 173,919 | | |
| 220,965 | | |
| – | | |
| 495,858 | |
Loans
and advances to customers | |
| 8,194 | | |
| 82,319 | | |
| 156,798 | | |
| 635,099 | | |
| 903,650 | | |
| 1,786,060 | |
Other
assets | |
| 3,396 | | |
| 5,318 | | |
| 1,603 | | |
| 1,305 | | |
| 1,974 | | |
| 13,596 | |
Total
financial assets | |
| 270,861 | | |
| 355,392 | | |
| 552,320 | | |
| 937,348 | | |
| 905,624 | | |
| 3,021,545 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Financial
liabilities at amortized cost | |
| – | | |
| 100,000 | | |
| – | | |
| – | | |
| – | | |
| 100,000 | |
Deposits
from customers | |
| 272,476 | | |
| 512,775 | | |
| 484,462 | | |
| 877,364 | | |
| – | | |
| 2,147,077 | |
Amounts
due to related companies | |
| – | | |
| – | | |
| 32,370 | | |
| 300 | | |
| 892 | | |
| 33,562 | |
Other
payables and accruals | |
| 1,715 | | |
| 14,136 | | |
| 17,664 | | |
| 15,276 | | |
| – | | |
| 48,791 | |
Lease
liability | |
| – | | |
| 724 | | |
| 1,448 | | |
| 3,730 | | |
| 10,754 | | |
| 16,656 | |
Total
financial liabilities | |
| 274,191 | | |
| 627,635 | | |
| 535,944 | | |
| 896,670 | | |
| 11,646 | | |
| 2,346,086 | |
Net
position – total financial assets and liabilities | |
| (3,330 | ) | |
| (272,243 | ) | |
| 16,376 | | |
| 40,678 | | |
| 893,978 | | |
| 675,459 | |
APPENDIX
II |
FINANCIAL INFORMATION
OF THE DISPOSAL GROUP |
At 31
December 2021
| |
| | |
| | |
Between | | |
Between | | |
Between | | |
| |
| |
Repayable | | |
Within | | |
1 month to | | |
3 months | | |
1 year to | | |
| |
| |
on demand | | |
1 month | | |
3 months | | |
to 1 year | | |
5 years | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
Assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balances
with banks and central bank | |
| 829,906 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 829,906 | |
Placements with
and advances to banks | |
| – | | |
| 106,423 | | |
| – | | |
| – | | |
| – | | |
| 106,423 | |
Investment securities | |
| – | | |
| – | | |
| – | | |
| 19,978 | | |
| – | | |
| 19,978 | |
Loans and advances
to customers | |
| 1,819 | | |
| 52,420 | | |
| 104,796 | | |
| 443,939 | | |
| 758,223 | | |
| 1,361,197 | |
Amounts due
from related companies | |
| 1 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1 | |
Other
assets | |
| 3,170 | | |
| 3,126 | | |
| – | | |
| 1,974 | | |
| – | | |
| 8,270 | |
Total
financial assets | |
| 834,896 | | |
| 161,969 | | |
| 104,796 | | |
| 465,891 | | |
| 758,223 | | |
| 2,325,775 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Deposits from
customers | |
| 1,650,270 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,650,270 | |
Amounts due
to related companies | |
| – | | |
| – | | |
| 82,845 | | |
| 300 | | |
| 442 | | |
| 83,587 | |
Other payables
and accruals | |
| 4 | | |
| 32,317 | | |
| 16,434 | | |
| – | | |
| – | | |
| 48,755 | |
Lease
liability | |
| – | | |
| 501 | | |
| 1,008 | | |
| 3,076 | | |
| – | | |
| 4,585 | |
Total
financial liabilities | |
| 1,650,274 | | |
| 32,818 | | |
| 100,287 | | |
| 3,376 | | |
| 442 | | |
| 1,787,197 | |
Net
position – total financial assets and liabilities | |
| (815,378 | ) | |
| 129,151 | | |
| 4,509 | | |
| 462,515 | | |
| 757,781 | | |
| 538,578 | |
The
following table details the group’s remaining contractual maturity for its non-derivative financial liabilities. The table below
has been drawn up based on the contractual maturities of the undiscounted financial liabilities including interest that will accrue,
with reference to their respective contractual interest rate.
At 31
December 2022
| |
| | |
| | |
Between | | |
Between | | |
Between | | |
| |
| |
Repayable | | |
Within | | |
1 month to | | |
3 months | | |
1 year to | | |
| |
| |
on demand | | |
1 month | | |
3 months | | |
to 1 year | | |
5 years | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
Financial
liabilities at amortized cost | |
| – | | |
| 100,000 | | |
| – | | |
| – | | |
| – | | |
| 100,000 | |
Deposits
from customers | |
| 272,476 | | |
| 512,775 | | |
| 484,462 | | |
| 877,364 | | |
| – | | |
| 2,147,077 | |
Amounts
due to related companies | |
| – | | |
| – | | |
| 32,370 | | |
| 300 | | |
| 892 | | |
| 33,562 | |
Other
payables and accruals | |
| 1,715 | | |
| 14,682 | | |
| 19,764 | | |
| 36,349 | | |
| – | | |
| 72,510 | |
Lease
liability | |
| – | | |
| 724 | | |
| 1,448 | | |
| 3,730 | | |
| 10,955 | | |
| 16,857 | |
| |
| 274,191 | | |
| 628,181 | | |
| 538,044 | | |
| 917,743 | | |
| 11,847 | | |
| 2,370,006 | |
APPENDIX
II |
FINANCIAL INFORMATION
OF THE DISPOSAL GROUP |
At 31
December 2021
| |
| | |
| | |
Between | | |
Between | | |
Between | | |
| |
| |
Repayable | | |
Within | | |
1 month to | | |
3 months | | |
1 year to | | |
| |
| |
on demand | | |
1 month | | |
3 months | | |
to 1 year | | |
5 years | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
Deposits from customers | |
| 1,650,270 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,650,270 | |
Amounts due
to related companies | |
| – | | |
| – | | |
| 82,845 | | |
| 300 | | |
| 442 | | |
| 83,587 | |
Other payables and accruals | |
| 4 | | |
| – | | |
| 32,317 | | |
| 16,434 | | |
| – | | |
| 48,755 | |
Lease liability | |
| – | | |
| 520 | | |
| 1,040 | | |
| 3,589 | | |
| – | | |
| 5,149 | |
| |
| 1,650,274 | | |
| 32,837 | | |
| 100,319 | | |
| 3,889 | | |
| 442 | | |
| 1,787,761 | |
Market
risk is the risk of losses in assets, liabilities and off-balance sheet positions arising from movements in market rates and prices,
including foreign exchange rates and interest rates, etc.
The
Group does not have any trading portfolio. The market risk exposures mainly arise from the foreign exchange risk and interest rate risk
of non-trading portfolios.
The Group is mainly
exposed to the foreign exchange risk arising from Renminbi and US dollar assets and liabilities.
| |
2022 | | |
2021 | |
| |
Renminbi | | |
US dollar | | |
Renminbi | | |
US dollar | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
Financial assets | |
| | | |
| | | |
| | | |
| | |
Balances with banks and central bank | |
| 5,673 | | |
| 1,708 | | |
| 5,025 | | |
| 307 | |
Placement with and advances to banks | |
| 16,781 | | |
| – | | |
| 106,427 | | |
| – | |
Investment securities | |
| – | | |
| 299,729 | | |
| – | | |
| – | |
Amounts due from related companies | |
| – | | |
| – | | |
| 1 | | |
| – | |
Other assets | |
| 48 | | |
| 281 | | |
| 111 | | |
| – | |
| |
| 22,502 | | |
| 301,718 | | |
| 111,564 | | |
| 307 | |
Financial liabilities | |
| | | |
| | | |
| | | |
| | |
Amounts due to related companies | |
| 28,039 | | |
| 2,217 | | |
| 82,126 | | |
| – | |
Other payables and accruals | |
| 3,314 | | |
| 281 | | |
| 7,397 | | |
| 654 | |
| |
| 31,353 | | |
| 2,498 | | |
| 89,523 | | |
| 654 | |
| |
| | | |
| | | |
| | | |
| | |
Total financial assets and liabilities
– net open position | |
| (8,851 | ) | |
| 299,220 | | |
| 22,041 | | |
| (347 | ) |
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The
following table details the Group’s sensitivity to a 5% increase and decrease in Hong Kong dollars against Renminbi.
| |
Movement in | |
Impact
in pre-tax loss |
Foreign exchange risk | |
foreign
currency | |
2022 | |
2021 |
| |
| |
HK$’000 | |
HK$’000 |
Renminbi | |
-5 | % |
Decrease by 443 | |
Increase by 1,102 |
| |
+5 | % |
Increase by 443 | |
Decrease by 1,102 |
The
Group is exposed to US dollar and no sensitivity analysis is prepared as the management considered that the effect is insignificant.
Interest
rate risk in the banking book (“IRRBB”) arises from mismatches in the interest rate profiles of assets, liabilities and capital
instruments. Generally, there are repricing, yield curve, option and basis risks. At this stage, the Group does not carry out proprietary
trading and the Group only has fixed rate product, hence, the Group’s interest rate risk exposure is contributed by banking book
portfolio and the interest rate risk is limited to repricing and yield curve risks.
The Group
measures its IRRBB exposure mainly through the change of Economic Value (“EV”), Net Interest Income (“NII”), Interest
Rate Gap (“IRG”), and stress testing. EV, NII and stress testing are monitored on monthly basis and weekly for IRG. Except
for saving deposits without a fixed maturity, all the products tenors follow the contractual maturity. The Group’s interest rate
risk is managed by the Treasury Division (first line of defence) and monitored by Market and Liquidity Risk Division (second line of
defence).
The Group
has implemented the new IRRBB model. The new model uses historical data of customer loans and customer deposits to conduct behavioral
analysis for the purpose of monitoring and reporting the interest rate risk position.
The Board
holds the ultimate responsibilities to the banking book interest rate risk. Asset and Liability Committee (“ALCO”) and Risk
Management Committee (“RMC”) have been delegated the authority to manage the risk in accordance with the guidelines and procedures
laid down in the Market and Interest Rate Risk Management Policy that has been approved by the Board.
The Group
has internal control process and Internal Audit Department (third line of defence) to support our risk management monitoring. The efficiency
and effectiveness of the control process are reviewed regularly to ensure the Group is in compliance with the regulations and in response
to changing market condition.
| |
31
December 2022 | | |
31
December 2021 | |
HK$ million | |
HK
dollar | | |
US
dollar | | |
Renminbi | | |
HK
dollar | | |
US
dollar | | |
Renminbi | |
Impact
on earnings over the next 12 months if interest rates rise by 200 basis points (Note a) | |
| 11 | | |
| (11 | ) | |
| (1 | ) | |
| 24 | | |
| – | | |
| (5 | ) |
Impact
on economic value if interest rates rise by 200 basis points (Note a) | |
| 29 | | |
| 1 | | |
| – | | |
| 33 | | |
| – | | |
| – | |
| Note
a: | Positive
values indicate losses in accordance with HKMA’s disclosure requirement. |
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
All assets
and liabilities for which fair value is measured or disclosed in the consolidated financial statements are categorised within the fair
value hierarchy. The following table and paragraph give information about how the fair values of these financial assets and financial
liabilities are determined (in particular, the valuation techniques and inputs used), as well as the level of the fair value hierarchy
into which the fair value measurements are categorised (Levels 1 to 3) based on the degree to which the inputs to the fair value measurements
is observable.
| · | Level
1 fair value measurements are those derived from quoted prices (unadjusted) in active markets
for identical assets or liabilities; |
| · | Level
2 fair value measurements are those derived from inputs other than quoted prices included
within Level 1 that are observable for the asset or liability, either directly (i.e. as prices)
or indirectly (i.e. derived from prices); and |
| · | Level
3 fair value measurements are those derived from valuation techniques that include inputs
for the asset or liability that are not based on observable market data (unobservable inputs). |
To determine
the fair value of loans and advances to customers, loans are segregated into portfolios of similar characteristics. Fair values are estimated
using discounted cash flow methodology incorporating a range of input assumptions including expected customer prepayment rates, new business
interest rates estimates for similar loans. The fair value of loans reflects expected credit losses at the balance sheet date and the
fair value effect of repricing between origination and the reporting date. For credit impaired loans, fair value is estimated by discounting
the future cash flows over the time period they are expected to be recovered.
Favourable
and unfavourable changes are determined on the basis of changes in the value of instruments as a result of varying the levels of the
unobservable parameters. The favourable and unfavourable changes of Level 3 fair values is not significant.
| |
At
31 December 2022 | | |
| |
| |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
Financial assets measured at FVOCI | |
| | | |
| | | |
| | | |
| | |
– Loans and advances to
customers | |
| – | | |
| – | | |
| 1,786,011 | | |
| 1,786,011 | |
– Investment securities | |
| 495,858 | | |
| – | | |
| – | | |
| 495,858 | |
| |
| 495,858 | | |
| – | | |
| 1,786,011 | | |
| 2,281,869 | |
| |
At
31 December 2021 | | |
| |
| |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
Financial assets measured at FVOCI | |
| | | |
| | | |
| | | |
| | |
– Loans and advances to
customers | |
| – | | |
| – | | |
| 1,344,736 | | |
| 1,344,736 | |
– Investment securities | |
| 19,978 | | |
| – | | |
| – | | |
| 19,978 | |
| |
| 19,978 | | |
| – | | |
| 1,344,736 | | |
| 1,364,714 | |
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
Level
3 loans and advances to
customers at FVOCI | |
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
At 1 January | |
| 1,344,736 | | |
| – | |
Additions | |
| 1,079,581 | | |
| 1,347,971 | |
Disposals, redemptions and maturity | |
| (636,428 | ) | |
| – | |
Change in fair value | |
| 7,552 | | |
| 769 | |
Net change of impairment allowances | |
| (9,430 | ) | |
| (4,004 | ) |
| |
| | | |
| | |
At 31 December | |
| 1,786,011 | | |
| 1,344,736 | |
| 23. | MATERIAL
RELATED PARTY TRANSACTIONS |
Related parties
are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant
influence over the other party in making financial and operation decisions. Parties are also considered to be related if they are subject
to common control.
As disclosed
in Note 1 to the consolidated financial statements, OCFT is the ultimate holding company of the Group. The subsidiaries owned by OCFT
are the fellow subsidiaries of the Group. The Ping An Group and its subsidiaries are referred as “affiliated companies”.
The Group
entered service agreements with its fellow subsidiaries and affiliated companies and these related companies provided platform development
and IT related services to the Group. The related party transactions were carried out in the normal course of business and at terms negotiated
between the Group and the respective related parties.
The Group entered into the following material
transactions with related parties:
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Intangible assets acquired from
fellow subsidiaries and an affiliated company | |
| 1,190 | | |
| 4,040 | |
IT expenses to fellow subsidiaries and affiliated
companies | |
| 15,959 | | |
| 14,128 | |
Premises expenses to an affiliated company | |
| 2,448 | | |
| 2,512 | |
At the end of reporting period, the Group
had the following material outstanding balances with related parties:
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Amount
due from a fellow subsidiary (Note a) | |
| – | | |
| 1 | |
Amount
due to fellow subsidiaries (Note a) | |
| 17,047 | | |
| 73,672 | |
Amount
due to ultimate holding company (Note a) | |
| 1,351 | | |
| 892 | |
Amount
due to affiliated companies (Note a) | |
| 15,164 | | |
| 9,023 | |
| Note
a: | The
outstanding balances are unsecured, non-interest bearing and expected to be settled within
one year. |
For the year
ended 31 December 2022 and 2021, the Group has banking transactions with directors and key management personnel of the Group and
their close family members. These transactions are the taking of deposit which are conducted on an arm’s length commercial terms
in the ordinary course of business, and are not material.
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Key management personnel remuneration
Key management
personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Group.
It includes members of the Board of Directors and senior management of the Group.
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Short-term employee benefits | |
| 40,020 | | |
| 49,810 | |
Post-employment benefits | |
| 709 | | |
| 498 | |
Share-based compensation | |
| 999 | | |
| 160 | |
| |
| | | |
| | |
| |
| 41,728 | | |
| 50,468 | |
| 24. | SHARE-BASED
COMPENSATION |
On 7 November 2017,
equity-settled share-based compensation plan (the “Share Option Scheme”) was set up by the OCFT with the objective to recognise
and reward the contribution of eligible directors, employees and other persons for the growth and development of the OCFT and its subsidiaries.
On 10 September 2019,
the Board of Directors of the OCFT approved to amend the equity-settled share-based compensation plan to supplement the Share Option
Scheme with performance-based shares (the “Restricted Share Units Scheme”).
Both the
Share Option Scheme and the Restricted Share Units Scheme are valid and effective for 10 years from the grant date.
During 2019,
share options were granted to directors and employees (“Grantees”) of the OneConnect Group, in which 1,075,000 share options
are for directors and employees of the Group, for the subscription of the new ordinary shares of OCFT.
Subject to
the Grantees continuing to be a service provider, 100% of these options will be vested over 4 years upon fulfilling the service conditions
and non-market performance conditions prescribed in the grantee agreement.
The options
should be exercised no earlier than 12 months after OCFT successfully completes an initial public offering and OCFT’s shares get
listed in the stock exchange (“IPO and Listing”) and no later than 10 years from the grant date. The vesting date is determined
by the Board of Directors of OCFT.
Movements
in the number of share options granted are as follows:
| |
2022 | | |
2021 | |
At the beginning of the year | |
| 819,910 | | |
| 975,000 | |
Number of share options | |
| | | |
| | |
–
Transferred (Note a) | |
| 404,500 | | |
| – | |
– Forfeited | |
| (157,410 | ) | |
| (155,090 | ) |
| |
| | | |
| | |
Outstanding at the end of the year | |
| 1,067,000 | | |
| 819,910 | |
| Note a: | Refer to
employees who were transferred their employment to the Group during the vesting period. The
Group measured the services received from employees by reference to the fair value of the
equity instruments at the originally grant date, and the proportion of the vesting period
the employees served with the Group. |
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Share options outstanding
at the balance sheet date have the following expiry dates and exercise prices.
Grant date | |
Exercise
period | |
Exercise price | |
Fair
value of options | |
2022 | | |
2021 | |
7 November 2017 | |
13 December 2021 –
7 November 2027 | |
RMB |
2.00 | |
RMB |
0.52 | |
| 850,000 | | |
| 550,000 | |
8 November 2018 | |
13 December 2021 – 8 November 2028 | |
RMB |
52.00 | |
RMB |
26.00 | |
| 4,500 | | |
| 4,910 | |
1 June 2019 | |
13 December 2021 – 1 June 2029 | |
RMB |
52.00 | |
RMB |
23.42 | |
| 152,500 | | |
| 205,000 | |
26
July 2019 (Note b) | |
13 December 2021 – 1 June 2029 | |
RMB |
52.00 | |
RMB |
23.42 | |
| 60,000 | | |
| 60,000 | |
| |
| |
| |
| |
| | | |
| | |
| |
| |
| |
| |
| 1,067,000 | | |
| 819,910 | |
|
Note b: |
Pursuant to a resolution made during the year, grant date of the share options granted to a recipient
of the Group was modified to 26 July 2019. |
Valuation of options granted
The fair
value of the share option is determined based on fair value of the underlying ordinary share of OCFT using Binomial option-pricing model
as at the grant dates. Key assumptions are set as below:
| |
Date of grant | |
| |
7 November | | |
8 November | | |
1 June | | |
26 July | |
| |
2017 | | |
2018 | | |
2019 | | |
2019 | |
Discount rate | |
| 24.0 | % | |
| 17.0 | % | |
| 17.0 | % | |
| 17.0 | % |
Risk-free interest rate | |
| 3.9 | % | |
| 3.6 | % | |
| 3.3 | % | |
| 3.3 | % |
Volatility | |
| 51.6 | % | |
| 51.2 | % | |
| 46 | % | |
| 46 | % |
Dividend yield | |
| 0.0 | % | |
| 0.0 | % | |
| 0.0 | % | |
| 0.0 | % |
The Binomial
Model requires the input of highly subjective assumptions. The risk-free rate for periods within the contractual life of the option is
based on the China Treasury yield curve in effect at the time of grant. The expected dividend yield was estimated based on the OCFT’s
expected dividend policy over the expected life of the options. The volatility of its ordinary shares at the date of grant is estimated
based on the historical volatility of similar U.S. public companies for a period equal to the expected life preceding the grant date.
| (b) | Restricted Share
Units Scheme |
Subject to
the grantees continuing to be a service provider, 100% of these restricted share units will be vested over 4 years upon fulfilling the
service conditions and non-market performance conditions prescribed in the grantee agreement.
Movements
in the number of restricted share units granted are as follows:
| |
2022 | | |
2021 | |
At the beginning of the year | |
| 514,175 | | |
| 9,596 | |
Number of restricted share units | |
| | | |
| | |
– Granted | |
| 1,307,700 | | |
| 507,000 | |
–
Transferred (Note a) | |
| 244,332 | | |
| – | |
– Exercised | |
| (137,177 | ) | |
| (2,095 | ) |
– Forfeited | |
| (182,468 | ) | |
| (326 | ) |
| |
| | | |
| | |
Outstanding at the end of the year | |
| 1,746,562 | | |
| 514,175 | |
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| Note a: | Refer to
employees who were transferred their employment to the Group during the vesting period. The
Group measured the services received from employees by reference to the fair value of the
equity instruments at the originally grant date, and the proportion of the vesting period
the employees served with the Group. |
Discounted
cash flows method is used to determine the fair value of the underlying ordinary share. Key assumptions, such as discount rate and projections
of future performance, are estimated. Based on fair value of the underlying ordinary share, Monte Carlo method is used to determine the
fair value of the restricted share units as at the grant date. Key assumptions are set as below:
| |
Date of grant | |
| |
16-Dec-22 | | |
2-Apr-22 | | |
2-Jan-22 | | |
12-Oct-21 | | |
10-Sep-21 | | |
25-Jun-21 | | |
21-Jun-21 | | |
10-Sep-19 | |
Discount rate | |
| N/A | | |
| N/A | | |
| N/A | | |
| N/A | | |
| N/A | | |
| N/A | | |
| N/A | | |
| 15.0 | % |
Risk-free
interest rate | |
| 2.6 | % | |
| 2.5 | % | |
| 2.5 | % | |
| 2.7 | % | |
| 2.6 | % | |
| 2.8 | % | |
| 2.8 | % | |
| 2.9 | % |
Volatility | |
| 49.0 | % | |
| 45.0 | % | |
| 46.4 | % | |
| 43.2 | % | |
| 43.0 | % | |
| 43.7 | % | |
| 45.7 | % | |
| 43.9 | % |
Dividend yield | |
| 0.0 | % | |
| 0.0 | % | |
| 0.0 | % | |
| 0.0 | % | |
| 0.0 | % | |
| 0.0 | % | |
| 0.0 | % | |
| 0.0 | % |
The Monte
Carlo method requires the input of highly subjective assumptions. The risk-free interest rate for periods within the contractual life
of the restricted share units is based on the China Treasury yield curve in effect at the time of grant. The expected dividend yield
was estimated based on OCFT’s expected dividend policy over the expected life of the restricted share units. The volatility of
its ordinary shares at the date of grant is estimated based on the historical volatility of similar U.S. public companies for a period
equal to the expected life preceding the grant date.
A total of HK$989,000 (2021: HK$117,000)
share-based compensation cost were recognised in the statement of comprehensive income during the year.
| 25. | NOTES TO THE
STATEMENT OF CASH FLOWS |
| (a) | Cash
generated from/(used in) operation activities |
| |
| |
2022 | | |
2021 | |
| |
Note | |
HK$’000 | | |
HK$’000 | |
Cash flows from operating
activities Loss before taxation | |
| |
| (157,159 | ) | |
| (214,190 | ) |
Adjustment for: | |
| |
| | | |
| | |
Charge for expected credit losses | |
8 | |
| 10,672 | | |
| 3,295 | |
Depreciation and amortisation | |
7 | |
| 41,530 | | |
| 33,724 | |
Share-based compensation | |
7 | |
| 989 | | |
| 117 | |
Foreign exchange loss | |
| |
| 556 | | |
| – | |
Interest income | |
4(a) | |
| (123,940 | ) | |
| (41,312 | ) |
Interest expense | |
4(b) | |
| 29,587 | | |
| 7,508 | |
| |
| |
| | | |
| | |
Cash flows before changes in operation
activities | |
| |
| (197,765 | ) | |
| (210,858 | ) |
Changes in loans and advances to customers | |
| |
| (435,471 | ) | |
| (1,294,758 | ) |
Changes in financial liabilities at amortized
cost | |
| |
| 100,000 | | |
| – | |
with original maturity over three months | |
| |
| (150,000 | ) | |
| – | |
Changes in amounts due from related companies | |
| |
| 1 | | |
| 4,770 | |
Changes in other assets and other receivable | |
| |
| (6,341 | ) | |
| (995 | ) |
Changes in deposits from customers | |
| |
| 496,807 | | |
| 1,168,429 | |
Changes in amounts due to related companies | |
| |
| (50,026 | ) | |
| 5,782 | |
Changes in other payable and accruals | |
| |
| 4,878 | | |
| 10,023 | |
| |
| |
| | | |
| | |
Cash used in operating activities | |
| |
| (237,917 | ) | |
| (317,607 | ) |
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| (b) | Analysis of
cash and cash equivalent |
For the purposes of the statement of cash flows,
cash and cash equivalents comprise the following balances with original maturity of three months or less from the date of acquisition.
| |
2022 | | |
2021 | |
| |
HK$’000 | | |
HK$’000 | |
Balances with banks and central
bank | |
| 259,271 | | |
| 829,906 | |
Placements with and advances to banks with
original maturities within three months | |
| 316,781 | | |
| 106,427 | |
| |
| | | |
| | |
| |
| 576,052 | | |
| 936,333 | |
The Group’s principal subsidiaries as at 31 December
2022 are set out below.
Name of company | |
Place of
incorporation
and kind of
legal entity | |
Principal
activities and
place of operation | |
Issued share
capital | | |
Ownership
interest
held by the
Company | |
Jin Yi Rong Limited | |
Hong Kong, limited liability
company | |
Investment holding company | |
HK$ | 1,500,000,000 | | |
| 100 | % |
Ping An OneConnect
Bank (Hong Kong) Limited | |
Hong Kong, limited liability company | |
Virtual banking business in Hong Kong | |
HK$ | 1,500,000,000 | | |
| 100 | % |
The Group’s principal subsidiaries as at 31 December
2021 are set out below.
Name of company | |
Place of
incorporation
and kind of
legal entity | |
Principal
activities and
place of operation | |
Issued share
capital | | |
Ownership
interest
held by the
Company | |
Jin Yi Rong Limited | |
Hong Kong, limited liability
company | |
Investment holding company | |
HK$ | 1,200,000,000 | | |
| 100 | % |
Ping An OneConnect
Bank (Hong Kong) Limited | |
Hong Kong, limited liability company | |
Virtual banking business in Hong Kong | |
HK$ | 1,200,000,000 | | |
| 100 | % |
Certain comparative
figures in the consolidated financial statements have been reclassified to conform with current year’s presentation.
| 28. | APPROVAL
OF FINANCIAL STATEMENTS |
The consolidated
financial statements were approved and authorised for issue by the Board of Directors on 25 April 2023.
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Independent Auditor’s Report
To the Board of Director of Jin Yi Tong Limited
(金億通有限公司)
(Incorporated in British Virgin Island with limited
liability)
[REDACTED]
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
[REDACTED]
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
[REDACTED]
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021
| |
| |
2021 | | |
2020 | |
| |
Note | |
HK$’000 | | |
HK$’000 | |
Interest income | |
4(a) | |
| 41,312 | | |
| 6,056 | |
Interest expense | |
4(b) | |
| (7,508 | ) | |
| (2,953 | ) |
| |
| |
| | | |
| | |
Net interest income | |
| |
| 33,804 | | |
| 3,103 | |
Fees and commission income | |
5 | |
| 204 | | |
| 373 | |
Other income | |
6 | |
| – | | |
| 4,497 | |
| |
| |
| | | |
| | |
Total income | |
| |
| 34,008 | | |
| 7,973 | |
Staff costs | |
7 | |
| (120,133 | ) | |
| (117,621 | ) |
Premises and equipment expenses | |
7 | |
| (4,391 | ) | |
| (4,369 | ) |
Other expenses | |
7 | |
| (120,379 | ) | |
| (69,584 | ) |
| |
| |
| | | |
| | |
Total expenses | |
7 | |
| (244,903 | ) | |
| (191,574 | ) |
| |
| |
| | | |
| | |
Loss before impairment losses | |
| |
| (210,895 | ) | |
| (183,601 | ) |
Charge for expected credit losses | |
8 | |
| (3,295 | ) | |
| (800 | ) |
| |
| |
| | | |
| | |
Loss before income tax | |
| |
| (214,190 | ) | |
| (184,401 | ) |
Income tax expenses | |
9 | |
| – | | |
| – | |
| |
| |
| | | |
| | |
Loss after income tax | |
| |
| (214,190 | ) | |
| (184,401 | ) |
| |
| |
| | | |
| | |
Other comprehensive income: | |
| |
| | | |
| | |
Items may be reclassified subsequently
to profit or loss: | |
| |
| | | |
| | |
–
Changes in the fair value of debt instruments at fair value through other comprehensive income | |
| |
| (20 | ) | |
| (42 | ) |
| |
| |
| | | |
| | |
Other comprehensive income, net of tax | |
| |
| (20 | ) | |
| (42 | ) |
| |
| |
| | | |
| | |
Total comprehensive income | |
| |
| (214,210 | ) | |
| (184,443 | ) |
The notes on pages II-61 to II-91 form part of
these consolidated financial statements.
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021
| |
2021 | | |
2020 | |
| |
Note | |
HK$’000 | | |
HK$’000 | |
Assets | |
| |
| | |
| |
Balances
with banks and central bank | |
10 | |
| 829,906 | | |
| 252,137 | |
Placements with and
advances to banks | |
11 | |
| 106,423 | | |
| 531,910 | |
Investment securities | |
12 | |
| 19,978 | | |
| 209,703 | |
Loans and advances to
customers | |
13 | |
| 1,361,197 | | |
| 69,743 | |
Amounts due from related
companies | |
22 | |
| 1 | | |
| 4,771 | |
Property, plant and
equipment | |
14 | |
| 5,126 | | |
| 7,787 | |
Intangible assets | |
15 | |
| 141,744 | | |
| 121,947 | |
Right-of-use asset | |
16 | |
| 2,871 | | |
| 9,194 | |
Other
assets | |
17 | |
| 17,014 | | |
| 13,291 | |
| |
| |
| | | |
| | |
Total
assets | |
| |
| 2,484,260 | | |
| 1,220,483 | |
| |
| |
| | | |
| | |
Liabilities | |
| |
| | | |
| | |
Deposits from customers | |
18 | |
| 1,650,270 | | |
| 481,841 | |
Lease liability | |
16 | |
| 4,585 | | |
| 11,687 | |
Amounts due to related
companies | |
22 | |
| 83,587 | | |
| 77,503 | |
Other
payables and accruals | |
19 | |
| 48,755 | | |
| 38,296 | |
| |
| |
| | | |
| | |
Total
liabilities | |
| |
| 1,787,197 | | |
| 609,327 | |
| |
| |
| | | |
| | |
Equity | |
| |
| | | |
| | |
Share capital | |
20(b) | |
| 1,200,000 | | |
| 900,000 | |
Accumulated loss | |
| |
| (510,491 | ) | |
| (296,301 | ) |
Other
reserves | |
| |
| 7,554 | | |
| 7,457 | |
| |
| |
| | | |
| | |
Total
equity | |
| |
| 697,063 | | |
| 611,156 | |
| |
| |
| | | |
| | |
Total
liabilities and equity | |
| |
| 2,484,260 | | |
| 1,220,483 | |
The
consolidated financial statements were approved by the Board of Directors on 28 April 2022 and were signed on its behalf.
Li Jie
Director
The notes on pages II-61 to II-91 form part of
these consolidated financial statements.
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
| |
| |
| | |
| | |
Other reserves | | |
| |
| |
| |
| | |
| | |
| | |
Share-based compensation | | |
| |
| |
| |
Share capital | | |
Accumulated loss | | |
FVOCI reserve | | |
reserve
(Note 1) | | |
Total
equity | |
| |
Notes | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At 1 January 2020 | |
| |
| 600,000 | | |
| (111,900 | ) | |
| 44 | | |
| 2,597 | | |
| 490,741 | |
Change
in equity for the year: | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Capital
contributions from immediate holding company | |
20(b) | |
| 300,000 | | |
| – | | |
| – | | |
| – | | |
| 300,000 | |
Loss for the year | |
| |
| – | | |
| (184,401 | ) | |
| – | | |
| – | | |
| (184,401 | ) |
Other
comprehensive income | |
| |
| – | | |
| – | | |
| (42 | ) | |
| – | | |
| (42 | ) |
Movement
in respect of share-based compensation | |
23(b) | |
| – | | |
| – | | |
| – | | |
| 4,858 | | |
| 4,858 | |
At 31 December 2020 | |
| |
| 900,000 | | |
| (296,301 | ) | |
| 2 | | |
| 7,455 | | |
| 611,156 | |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Change
in equity for the year: | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Capital
contributions from immediate holding company | |
20(b) | |
| 300,000 | | |
| – | | |
| – | | |
| – | | |
| 300,000 | |
Loss for the year | |
| |
| – | | |
| (214,190 | ) | |
| – | | |
| – | | |
| (214,190 | ) |
Other
comprehensive income | |
| |
| – | | |
| – | | |
| (20 | ) | |
| – | | |
| (20 | ) |
Movement
in respect of share-based compensation | |
23(b) | |
| – | | |
| – | | |
| – | | |
| 117 | | |
| 117 | |
At 31 December 2021 | |
| |
| 1,200,000 | | |
| (510,491 | ) | |
| (18 | ) | |
| 7,572 | | |
| 697,063 | |
Note 1: | The share-based compensation reserve is to record the
corresponding amount of share options and restricted share units granted by OneConnect Financial
Technology Co. Ltd., the ultimate holding company of the Group, to the directors and employees
in Ping An OneConnect Bank (Hong Kong) Limited, a wholly owned subsidiary of the Company. |
The notes on pages II-61 to II-91 form part of
these consolidated financial statements.
APPENDIX
II | FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2021
| |
| |
2021 | | |
2020 | |
| |
Note | |
HK$’000 | | |
HK$’000 | |
Cash flows from operating activities | |
| |
| | | |
| | |
Cash (used in)/generated
from operating activities | |
24(a) | |
| (317,607 | ) | |
| 249,763 | |
Interest
received | |
| |
| 38,600 | | |
| 5,705 | |
Interest
paid | |
| |
| (6,396 | ) | |
| (1,963 | ) |
| |
| |
| | | |
| | |
Net cash (used in)/generated from operating
activities | |
| |
| (285,403 | ) | |
| 253,505 | |
| |
| |
| | | |
| | |
Cash flows from investing activities | |
| |
| | | |
| | |
Purchase
of property, plant and equipment | |
14 | |
| (3,087 | ) | |
| (1,804 | ) |
Addition
of intangible assets | |
15 | |
| (42,133 | ) | |
| (72,401 | ) |
Investments
in investment securities at FVOCI | |
| |
| – | | |
| (19,995 | ) |
Investments
in investment securities at amortised cost | |
| |
| 189,716 | | |
| (189,716 | ) |
| |
| |
| | | |
| | |
Net cash generated
from/(used in) investing activities | |
| |
| 144,496 | | |
| (283,916 | ) |
| |
| |
| | | |
| | |
Cash flows from financing activities | |
| |
| | | |
| | |
Capital
injection | |
20(b) | |
| 300,000 | | |
| 300,000 | |
Principal
elements of lease payments | |
| |
| (6,793 | ) | |
| (5,412 | ) |
| |
| |
| | | |
| | |
Net cash generated
from financing activities | |
| |
| 293,207 | | |
| 294,588 | |
| |
| |
| | | |
| | |
Net increase in cash and cash equivalents | |
| |
| 152,300 | | |
| 264,177 | |
Cash and cash equivalents at beginning
of the year | |
| |
| 784,053 | | |
| 519,918 | |
Effect
of exchange rate and other changes on cash and cash equivalents | |
| |
| (20 | ) | |
| (42 | ) |
| |
| |
| | | |
| | |
Cash and cash
equivalents at end of the year | |
24(b) | |
| 936,333 | | |
| 784,053 | |
The notes on pages II-61 to II-91 form part of
these consolidated financial statements.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
Jin
Yi Tong Limited is a private limited liability company incorporated in British Virgin Island on 1 November 2018.
The
address of Jin Yi Tong’s registered office is Kingston Chambers, PO Box 173, Road Town, Tortola, British Virgin Islands. The principal
place of business is in Hong Kong.
Jin
Yi Tong Limited wholly owns Jin Yi Rong Limited, which in turn owns Ping An OneConnect Bank (Hong Kong) Limited during the year ended
31 December 2021 (together the “Group”). Ping An OneConnect Bank (Hong Kong) Limited (the “Bank”) is a licensed
bank authorised under the Hong Kong Banking Ordinance since 9 May 2019. The Bank has launched its banking services during 2020.Its
ultimate holding company was OneConnect Financial Technology Co., Ltd. (“OCFT”), a company incorporated in Cayman Islands,
and listed in the New York Stock Exchange since 13 December 2019. OCFT is also an associated company of the Ping An Insurance (Group)
Company of China (the “Ping An Group”).
2. | SIGNIFICANT
ACCOUNTING POLICIES |
This
note provides a list of the significant accounting policies adopted in the preparation of these consolidated financial statements. These
policies have been consistently applied in the period presented, unless otherwise stated.
(a) | Basis
of preparation of the consolidated financial statements |
The
consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”)
and interpretations issued by the IFRS Interpretations Committee (“IFRS IC”) applicable to companies reporting under IFRS.
The consolidated financial statements comply with IFRS as issued by the International Accounting Standards Board (“IASB”).
The consolidated financial statements are presented in thousands of units of Hong Kong Dollars (“HK$’000”), which is
the Group’s functional and presentation currency.
The
measurement basis used in the preparation of the consolidated financial statements is the historical cost convention, as modified by
the revaluation of financial assets at fair value through other comprehensive income.
The
preparation of the consolidated financial statements in conformity with adopted IFRSs requires management to make certain judgments,
estimates and assumptions that affect the application of policies. It also requires management to exercise its judgment in the process
of applying the Group’s accounting policies. The areas involving higher degree of judgment or complexity are disclosed in Note
3.
(b) | New
standards and interpretations |
– | New
standards and interpretations adopted by the Group |
No
new or amended standard has been adopted by the Group for the first time for the financial year beginning on or after 1 January 2021
and has material impact on the Group.
– | New
standards, amendments and interpretations not yet adopted |
Certain
new accounting standards and interpretations have been published that are not mandatory for this financial reporting period and have
not been early adopted by the Group and have no material impact on the Group.
(c) | Principles
of consolidation |
Subsidiaries
are all entities (including structured entities) over which the Group has control. The Group controls an entity where the Group is exposed
to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power
to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group.
They are deconsolidated from the date that control ceases.
The acquisition
method of accounting is used to account for business combinations by the Group.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Inter-company
transactions, balances and unrealised gains on transactions between group companies are eliminated. Unrealised losses are also eliminated
unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed
where necessary to ensure consistency with the policies adopted by the Group.
Non-controlling
interests in the results and equity of subsidiaries are shown separately in the consolidated statement of profit or loss, statement of
comprehensive income, statement of changes in equity and balance sheet respectively.
Investments
in subsidiaries are accounted for at cost less impairment. Cost includes direct attributable costs of investment. The results of subsidiaries
are accounted for by the Company on the basis of dividend received and receivable.
Impairment
testing of the investments in subsidiaries is required upon receiving a dividend from these investments if the dividend exceeds the total
comprehensive income of the subsidiary in the period the dividend is declared or if the carrying amount of the investment in the separate
financial statements exceeds the carrying amount in the consolidated financial statements of the investee’s net assets including
goodwill.
Intangible assets
included acquired software and capitalised development costs of computer software programmes.
Development
costs that are directly attributable to the design and testing of identifiable and unique system and platform controlled by the Group
are recognised as intangible assets where the following criteria are met:
| · | it
is technically feasible to complete the software so that it will be available for use; |
| · | management
intends to complete the software and use or sell it; |
| · | there
is an ability to use or sell the software; |
| · | it
can be demonstrated how the software will generate probable future economic benefits; |
| · | adequate
technical, financial and other resources to complete the development and to use or sell the
software are available; and |
| · | the
expenditure attributable to the software during its development can be reliably measured. |
Directly
attributable costs that are capitalised as part of the software include employee costs and an appropriate portion of relevant overheads.
Acquired
software and capitalised development costs are recorded as intangible assets and amortised on the straight-line basis from the point
at which the asset is ready for use and over its expected economic life, which usually ranges from 3 to 10 years.
The
amortisation period and the amortisation method are reviewed, and adjusted if appropriate, at least at each reporting period end. Intangible
assets are subject to impairment review if there are events or changes in circumstances that indicate that the carrying amount may not
be recoverable. Other development expenditure that do not meet the criteria above are recognised as an expense as incurred. Development
costs previously recognised as an expense are not recognised as an asset in a subsequent period.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
(f) | Property,
plant and equipment |
Property,
plant and equipment are stated at historical cost less accumulated depreciation and impairment losses. Historical cost includes expenditure
that is directly attributable to the acquisition of the items. Subsequent costs are included in the asset’s carrying amount or
are recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will
flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the statement of
comprehensive income during the financial period in which they are incurred.
Depreciation
is calculated to write off the cost of items of property, plant and equipment, less their estimated residual value, if any, using the
straight line method over their estimated useful lives as follows:
| · | Leasehold
improvements are depreciated over the unexpired terms of the lease |
| · | Equipment
is depreciated over 3 to 5 years |
The
assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. At each reporting date,
these assets are assessed for indicators of impairment. In the event that an asset’s carrying amount is determined to be greater
than its recoverable amount, the asset is written down immediately.
Gains
and losses on disposals determined by comparing proceeds with the carrying amount are included in the statement of comprehensive income.
Leases
are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the
Group.
Assets and liabilities
arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the lease payment:
| · | fixed
payments (including in-substance fixed payments), less any lease incentives receivable; |
| · | the
exercise price of a purchase option if the Group is reasonably certain to exercise that option;
and |
| · | payments
of restoration costs for terminating the lease, if the lease term reflects the Group exercising
that option. |
Lease
payments to be made under reasonably certain extension options are also included in the measurement of the liability.
The
lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, the lessee’s
incremental borrowing rate is used, being the rate that the individual lessee would have to pay to borrow the funds necessary to obtain
an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions.
To determine the incremental
borrowing rate, the Group :
| · | where
possible, uses recent third-party financing received by the individual lessee as a starting
point, adjusted to reflect changes in financing conditions since third party financing was
received; |
| · | uses
a build-up approach that starts with a risk-free interest rate adjusted for credit risk for
leases held by the Group, which does not have recent third party financing; and |
| · | makes
adjustments specific to the lease, e.g. term, country, currency and security. |
Lease
payments are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period so as
to produce a constant periodic rate of interest on the remaining balance of the liability for each period.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Right-of-use assets are measured
at cost comprising the following:
| · | the
amount of the initial measurement of lease liability; |
| · | any
lease payments made at or before the commencement date less any lease incentives received; |
| · | any
initial direct costs, and |
Right-of-use
assets are generally depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis. If the
Group is reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset’s useful
life.
Payments
associated with short-term leases are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases
with a lease term of 12 months or less without a purchase option.
The Group classifies its
financial assets in the following measurement categories:
| · | those
to be measured subsequently at fair value (either through other comprehensive income (“OCI”)
or through profit or loss), and |
| · | those
to be measured at amortised cost. |
For
assets measured at fair value, gains and losses will either be recorded in profit or loss or other comprehensive income.
For
investment in debt instruments, the classification depends on the Group’s business model for managing the financial assets and
the contractual terms of the cash flows. The Group reclassifies debt investments when and only when its business model for managing those
assets changes.
(ii) | Recognition
and derecognition |
Regular
way purchases and sales of financial assets are recognised on trade-date, the date on which the Group commits to purchase or sell the
asset. Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred
and the Group has transferred substantially all the risks and rewards of ownership.
At
initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value
through profit or loss (“FVPL”), transaction costs that are directly attributable to the acquisition of the financial asset.
Transaction costs of financial assets carried at FVPL are expensed in profit or loss.
Debt instruments
Subsequent
measurement of debt instruments depends on the Group’s business model for managing the asset and the cash flows characteristics
of the asset. There are three measurement categories into which the Group classifies its debt instruments:
| · | Amortised
cost: Assets that are held for collection of contractual cash flows where those cash flows
represent solely payments of principal and interest are measured at amortised cost. Interest
income from these financial assets is included in interest income using the effective interest
rate method. Any gain or loss arising on derecognition is recognised directly in profit or
loss and presented in other gains/(losses) together with foreign exchange gains and losses.
Impairment losses are presented as separate line item in the statement of comprehensive income. |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| · | FVOCI:
Assets that are held for collection of contractual cash flows and for selling, where the
assets’ cash flows represent solely payments of principal and interest, are measured
at FVOCI. Movements in the carrying amount are taken through OCI, except for the recognition
of impairment gains or losses, interest income and foreign exchange gains and losses which
are recognised in profit or loss. When the financial asset is derecognised, the cumulative
gain or loss previously recognised in OCI is reclassified from equity to profit or loss and
recognised in other gains/(losses). Interest income from these financial assets is included
in interest income using the effective interest rate method. Foreign exchange gains and losses
are presented in other gains/(losses) and impairment expenses are presented as separate line
item in the statement of comprehensive income. |
| · | FVPL:
Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A
gain or loss on a debt instruments that is subsequently measured at FVPL is recognised in
profit or loss and presented net within other gains/(losses) in the period in which it arises. |
The
Group assesses on a forward-looking basis the expected credit losses (“ECL”) associated with its debt instruments carried
at amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk.
Note 21 details how the Group determines whether there has been a significant increase in credit risk.
(i) | Cash
and cash equivalents |
For
the purposes of the consolidated statement of cash flows, cash and cash equivalents comprise balances with less than three months original
maturity from the date of acquisition, including balances with banks, placements with and advances to banks and exchange fund bills (“EFB”),
which are readily convertible to known amount of cash and are subject to an insignificant risk of changes in value.
Interest
income on financial assets at amortised cost and financial assets at FVOCI calculated using the effective interest method is recognised
in profit or loss.
Interest
income is calculated by applying the effective interest rate to the gross carrying amount of a financial asset except for financial assets
that subsequently become credit-impaired. For credit-impaired financial assets, the effective interest rate is applied to the net carrying
amount of the financial asset (after deduction of the loss allowance).
(k) | Fees
and commission income |
Fees
and commissions are recognized on an accrual basis when the service has been provided or performance obligations are fulfilled.
Grants
from the government are recognised at their fair value where there is a reasonable assurance that the grant will be received and the
Group will comply with all attached conditions. Government grants relating to costs are deferred and recognised in the profit or loss
over the period necessary to match them with the costs that they are intended to compensate.
(i) | Retirement
benefits scheme |
The
Group operates a defined contribution Mandatory Provident Fund retirement benefits scheme (the “Scheme”) under the Mandatory
Provident Fund Schemes Ordinance for all of its employees in Hong Kong. Contributions are made based on a percentage of the employees’
basic salaries, with a cap and are charged to the statement of comprehensive income as they become payable in accordance with the rules of
the Scheme.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The
assets of the Scheme are held separately from those of the Group in an independently administered fund. The Group’s employer contributions
vest fully with the employees when contributed into the Scheme.
Liabilities
for bonus plans due wholly within twelve months after the end of the reporting period are recognised when the Group has a present or
constructive obligation as a result of services rendered by employees and a reliable estimate of the obligation can be made.
Employee
entitlements to annual leave are recognised when they are accrued to employees. A provision is made for the estimated liability for annual
leave as a result of services rendered by employees up to the end of reporting period.
Income
tax for the period comprises current tax and movements in deferred tax assets and liabilities attribute to temporary differences and
to unused tax losses.
Current
tax and movements in deferred tax assets and liabilities are recognised in profit or loss, except to the extent that they relate to items
recognised in other comprehensive income or directly in equity, in which case the relevant amounts of tax are recognised in other comprehensive
income or directly in equity, respectively.
Current
tax is the expected tax payable on the taxable income for the period, using tax rates, enacted or substantively enacted at the balance
sheet date.
Deferred
income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities
and their carrying amounts in the consolidated financial statements. However, deferred tax liabilities are not recognised if they arise
to the initial recognition of goodwill. Deferred income tax is determined using tax rates that have been enacted or substantially enacted
by the end of the reporting period and are expected to apply when the related deferred income tax asset is realised or the deferred income
tax liability is settled.
Deferred
tax assets are recognised only if it is probable that future taxable amounts will be available to utilise those temporary differences
and losses.
Deferred
tax assets and liabilities are offset where there is a legally enforceable right to offset current tax assets and liabilities and where
the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has
a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
The
Group recognises a provision for a present legal or constructive obligation resulting from a past event when it is more likely than not
that it will be required to transfer economic benefits to settle the obligation and the amount of the obligation can be estimated reliably.
Provisions
are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation at
the end of the reporting period. The discount rate used to determine the present value is a pre-tax rate that reflects current market
assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the passage of time
is recognised as interest expense.
Contingent
liabilities are possible obligations arising from past events, whose existence will be confirmed only by uncertain future events, or
present obligations arising from past events that are not recognised because either an outflow of economic benefits is not probable or
the amount of the obligation cannot be reliably measured. Contingent liabilities are not recognised but information about them is disclosed
unless the possibility of any outflow of economic benefits in settlement is remote.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
An
equity-settled share-based compensation plan was operated by the OCFT, the ultimate holding company of the Company. Share options or
awards were granted to the directors and employees of the Group, under which the Group receives services from employees as consideration
for equity instruments of the OCFT. Information relating to the schemes is set out in Note 23.
The
award is treated as an equity-settled share-based payment in the Group’s consolidated financial statements as the Group does not
have an obligation to settle the award. The fair value of the employee services received in exchange for the grant of the options is
recognised as an expenses over the vesting period and with a corresponding adjustment to equity. The credit to equity is treated as a
capital contribution.
The
total amount to be expensed is determined by reference to the fair value of the options granted:
| · | including
any market performance; |
| · | excluding
the impact of any service and non-market performance vesting conditions; |
| · | including
the impact of any non-vesting conditions |
At
the end of each reporting period, the Group revises its estimates of the number of options that are expected to vest based on the non-market
performance and service conditions. It recognises the impact of the revision to original estimates, if any, in the statement of comprehensive
income, with a corresponding adjustment to equity.
If
the terms of an equity-settled award are modified, at a minimum an expense is recognised as if the terms had not been modified. An additional
expense is recognised for any modification that increases the total fair value of the share-based payment arrangement, or is otherwise
beneficial to the employee, as measured at the date of modification.
If
an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised
for the award is recognised immediately. However, if a new award is substituted for the cancelled award, and designated as a replacement
award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award, as
described in the previous paragraph.
If
an equity-settled award is forfeited, any expenses previously recognised are reversed effective the date of the forfeiture.
(q) | Foreign
currency translation |
Foreign
currency transactions are translated into the functional currency using the exchange rates at the dates of the transactions. Foreign
exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities
denominated in foreign currencies at period end exchange rates are generally recognised in profit or loss.
Non-monetary
items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was
determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss.
3. | SIGNIFICANT
ACCOUNTING ESTIMATES AND JUDGEMENTS |
The
preparation of consolidated financial statements requires the use of accounting estimates which, by definition, will seldom equal the
actual results. Management also needs to exercise judgement in applying the Group’s accounting policies.
Estimates
and judgements are continually evaluated. They are based on historical experience and other factors, including expectations of future
events that may have a financial impact on the entity and that are believed to be reasonable under the circumstances.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The
Group is subject to income taxes in Hong Kong. Judgement is required in determining the provision for income taxes. There are transactions
and calculations for which the ultimate tax determination is uncertain. Where the final tax outcome of these matters is different from
the estimated amounts that were initially recorded, such differences will impact the current and deferred income tax provisions in the
period in which such determination is made.
As
at 31 December 2021, no deferred tax asset has been recognised on the estimated unused tax losses of approximately HK$642,873,000
(31 December 2020: HK$417,070,000) due to the unpredictability of future profit streams. In cases where the actual future profits
generated are more than expected, recognition of deferred tax assets may arise.
(b) | Capitalisation
of development costs |
Costs
incurred in developing the new platforms and systems are capitalised as intangible assets when recognition criteria as detailed in Note
2 (e) are fulfilled. Management has applied its professional judgement in determining whether these costs fulfilled the recognition
criteria and whether the platforms and systems could generate probable future economic benefits to the Group. Any severe change in market
performance or technology advancement will have an impact on the development costs capitalised.
(c) | Measurement
of the expected credit loss (“ECL”) allowance |
The
measurement of the ECL allowance for financial assets measured at amortised cost and FVOCI is an area that requires the use of complex
models and significant assumptions about future economic conditions and credit behaviour (e.g. the likelihood of customers defaulting
and the resulting losses). A number of significant judgements are required in applying the accounting requirements for measuring ECL,
such as:
| · | Determining
criteria for significant increase in credit risk; |
| · | Choosing
appropriate models and assumptions for the measurement of ECL; |
| · | Establishing
the number and relative weightings of forward-looking scenarios for each type of product/market
and the associated ECL; |
| · | Establishing
groups of similar financial assets for the purposes of measuring ECL; and |
| · | Assessing
data limitation and model uncertainty, and determining post model adjustments. |
4. | INTEREST
INCOME AND INTEREST EXPENSE |
| |
2021 | | |
2020
| |
| |
HK$’000 | | |
HK$’000 | |
Financial assets
at amortised cost | |
| 4,911 | | |
| 3,705 | |
Financial
assets at fair value through other comprehensive income | |
| 36,401 | | |
| 2,351 | |
| |
| 41,312 | | |
| 6,056 | |
| |
2021 | | |
2020
| |
| |
HK$’000 | | |
HK$’000 | |
Financial liabilities
at amortised cost | |
| 7,134 | | |
| 2,339 | |
Lease
liability (Note 16(b)) | |
| 374 | | |
| 614 | |
| |
| 7,508 | | |
| 2,953 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
5. | FEES
AND COMMISSION INCOME |
| |
2021 | | |
2020
| |
| |
HK$’000 | | |
HK$’000 | |
Agency services | |
| 160 | | |
| 373 | |
Others | |
| 44 | | |
| – | |
| |
| 204 | | |
| 373 | |
| |
2021 | | |
2020 |
|
| |
HK$’000 | | |
HK$’000 |
|
Government
grant | |
– | | |
4,497 |
|
The
amount refers to the government grants under the Employment Support Scheme. There are no unfulfilled conditions or other contingencies
attaching to these grants. The Group did not benefit directly from any other forms of government assistance.
|
|
Note | |
2021 |
| |
2020
|
|
|
|
| |
HK$’000 |
| |
HK$’000 |
|
Staff costs (including directors’ emolument
in Note 10) | |
| |
|
|
|
|
– Salaries
and other short term benefits | |
| | |
| 118,244 | |
|
111,004 |
|
– Pension | |
| | |
| 1,772 | |
|
1,759 |
|
– Share-based compensation | |
| 23 | |
| 117 | |
|
4,858 |
|
Premises and equipment expense,
excluding depreciation | |
| | |
| | |
|
|
|
– Rental of premises | |
| | |
| 2,628 | |
|
2,719 |
|
– Others | |
| | |
| 1,763 | |
|
1,650 |
|
Legal and consultancy fee | |
| | |
| 2,306 | |
|
7,262 |
|
Software licensing and other
IT cost | |
| | |
| 33,925 | |
|
21,983 |
|
Depreciation of property, plant
and equipment | |
| 14 | |
| 5,748 | |
|
3,971 |
|
Depreciation of right-of-use
assets | |
| 16 | |
| 5,640 | |
|
5,071 |
|
Amortisation of intangible assets | |
| 15 | |
| 22,336 | |
|
12,051 |
|
Auditor’s remuneration | |
| | |
| 2,105 | |
|
1,817 |
|
Exchange difference | |
| | |
| (6 | ) |
|
(1,246) |
|
Other operating
expenses | |
| | |
| 48,325 | |
|
18,675 |
|
| |
| | |
| 244,903 | |
|
191,574 |
|
8. | CHARGE/(REVERSAL)
FOR EXPECTED CREDIT LOSSES |
| |
2021 | | |
2020 | |
| |
HK$’000 | | |
HK$’000 | |
Placements with and advances to banks | |
| (2 | ) | |
| 6 | |
Investment securities | |
| (7 | ) | |
| 9 | |
Loans and advances to customers | |
| 3,304 | | |
| 785 | |
| |
| 3,295 | | |
| 800 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
2021 | | |
2020 | |
| |
HK$’000 | | |
HK$’000 | |
Current tax | |
| – | | |
| – | |
Deferred tax | |
| – | | |
| – | |
Total tax expenses | |
| – | | |
| – | |
(p) | Reconciliation
between taxation and accounting profit at applicable tax rates |
| |
2021 | | |
2020 | |
| |
HK$’000 | | |
HK$’000 | |
Loss
before income tax | |
| (214,190 | ) | |
| (184,401 | ) |
Tax calculated at Hong Kong
profit tax rate of 16.5% | |
| (35,341 | ) | |
| (30,426 | ) |
Tax effect of non-deductible
expenses | |
| 718 | | |
| 1,095 | |
Tax effect of non-taxable income | |
| (2 | ) | |
| (1,336 | ) |
Temporary difference not recognised | |
| (2,632 | ) | |
| (9,601 | ) |
Tax effect
of tax losses not recognized | |
| 37,257 | | |
| 40,268 | |
Income
tax expenses | |
| – | | |
| – | |
As
at 31 December 2021, the Group had estimated unused and unrecognised tax losses of approximately HK$642,873,000 (31 December 2020:
HK$417,070,000) available for offset against future profits. No deferred tax assets have been recognised in respect of such losses due
to unpredictability of future profit streams. The unused tax losses can be carried forward indefinitely.
10. | BALANCES
WITH BANKS AND CENTRAL BANK |
| |
2021 | | |
2020 | |
| |
HK$’000 | | |
HK$’000 | |
Balances with central
bank | |
| 699,365 | | |
| 235,507 | |
Balances with banks | |
| 130,541 | | |
| 16,630 | |
Less: Expected
credit loss provision | |
| – | | |
| – | |
| |
| 829,906 | | |
| 252,137 | |
11. | PLACEMENTS
WITH AND ADVANCES TO BANKS |
| |
2021 | | |
2020 | |
| |
HK$’000 | | |
HK$’000 | |
Placements with and advances
to banks | |
| | | |
| | |
– Maturity
within one month | |
| 106,427 | | |
| 301,916 | |
– Maturity between one
month and one year | |
| – | | |
| 230,000 | |
Less: Expected
credit loss provision | |
| (4 | ) | |
| (6 | ) |
| |
| 106,423 | | |
| 531,910 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
2021 | | |
2020 | |
| |
HK$’000 | | |
HK$’000 | |
At fair value through OCI: | |
| | | |
| | |
Exchange
fund bills (Note 21(a)) | |
| 19,978 | | |
| 19,995 | |
At amortised cost: | |
| | | |
| | |
Debt
securities (Note 21(a)) | |
| – | | |
| 189,716 | |
Less:
Expected credit loss provision (Note 21(a)) | |
| – | | |
| (8 | ) |
| |
| – | | |
| 189,708 | |
13. | LOANS
AND ADVANCES TO CUSTOMERS |
| |
2021 | | |
2020 | |
| |
HK$’000 | | |
HK$’000 | |
At fair value
through OCI (Note 21(a)) | |
| 1,344,736 | | |
| – | |
At amortised cost (Note
21(a)) | |
| 16,546 | | |
| 70,528 | |
Less:
Expected credit loss provision (Note 21(a)) | |
| (85 | ) | |
| (785 | ) |
| |
| 16,461 | | |
| 69,743 | |
14. | PROPERTY,
PLANT AND EQUIPMENT |
| |
Equipment
| | |
Leasehold
improvements | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At 1 January 2021 | |
| | | |
| | | |
| | |
Opening net book
amount | |
| 3,225 | | |
| 4,562 | | |
| 7,787 | |
Additions | |
| 1,517 | | |
| 1,570 | | |
| 3,087 | |
Depreciation
charge | |
| (1,440 | ) | |
| (4,308 | ) | |
| (5,748 | ) |
Closing
net book amount | |
| 3,302 | | |
| 1,824 | | |
| 5,126 | |
At 31 December 2021 | |
| | | |
| | | |
| | |
Cost | |
| 5,912 | | |
| 9,823 | | |
| 15,735 | |
Accumulated
depreciation | |
| (2,610 | ) | |
| (7,999 | ) | |
| (10,609 | ) |
Net book
amount | |
| 3,302 | | |
| 1,824 | | |
| 5,126 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
Equipment
| | |
Leasehold
improvements | | |
Total | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At 1 January 2020 | |
| | |
| | |
| |
Opening net book
amount | |
| 2,753 | | |
| 7,201 | | |
| 9,954 | |
Additions | |
| 1,472 | | |
| 332 | | |
| 1,804 | |
Depreciation
charge | |
| (1,000 | ) | |
| (2,971 | ) | |
| (3,971 | ) |
Closing
net book amount | |
| 3,225 | | |
| 4,562 | | |
| 7,787 | |
At 31 December 2020 | |
| | | |
| | | |
| | |
Cost | |
| 4,396 | | |
| 8,253 | | |
| 12,649 | |
Accumulated
depreciation | |
| (1,171 | ) | |
| (3,691 | ) | |
| (4,862 | ) |
Net book
amount | |
| 3,225 | | |
| 4,562 | | |
| 7,787 | |
| |
Acquired | | |
Internally
developed | | |
| |
| |
Software | | |
software | | |
Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
At 1 January 2021 | |
| | | |
| | | |
| | |
Opening net book
amount | |
| 9,470 | | |
| 112,477 | | |
| 121,947 | |
Additions | |
| 10,421 | | |
| 31,712 | | |
| 42,133 | |
Amortisation
charge | |
| (5,789 | ) | |
| (16,547 | ) | |
| (22,336 | ) |
Closing
net book amount | |
| 14,102 | | |
| 127,642 | | |
| 141,744 | |
At 31 December 2021 | |
| | | |
| | | |
| | |
Cost | |
| 24,110 | | |
| 152,929 | | |
| 177,039 | |
Accumulated
amortisation | |
| (10,008 | ) | |
| (25,287 | ) | |
| (35,295 | ) |
Net book
amount | |
| 14,102 | | |
| 127,642 | | |
| 141,744 | |
At 1 January 2020 | |
| | | |
| | | |
| | |
Opening net book amount | |
| 7,986 | | |
| 53,611 | | |
| 61,597 | |
Additions | |
| 5,191 | | |
| 67,210 | | |
| 72,401 | |
Amortisation
charge | |
| (3,707 | ) | |
| (8,344 | ) | |
| (12,051 | ) |
Closing
net book amount | |
| 9,470 | | |
| 112,477 | | |
| 121,947 | |
At 31 December 2020 | |
| | | |
| | | |
| | |
Cost | |
| 13,688 | | |
| 121,217 | | |
| 134,905 | |
Accumulated
amortisation | |
| (4,218 | ) | |
| (8,740 | ) | |
| (12,958 | ) |
Net book
amount | |
| 9,470 | | |
| 112,477 | | |
| 121,947 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
(a) | Amount
recognised in the consolidated statement of financial position |
| |
2021 | | |
2020 | |
| |
HK$’000 | | |
HK$’000 | |
Right-of-use
assets | |
| 2,871 | | |
| 9,194 | |
Lease
liability | |
| 4,585 | | |
| 11,687 | |
(a) | Amount
recognised in the consolidated statement of comprehensive income |
| |
2021 | | |
2020 | |
| |
HK$’000 | | |
HK$’000 | |
Depreciation
charge of right-of-use assets (Note 7) | |
| 5,640 | | |
| 5,071 | |
Interest
expense (Note 4(b)) | |
| 374 | | |
| 614 | |
The
Group’s lease comprises of office premises, which is contracted for periods up to 3 years. Lease payments are agreed upfront except
for renewal periods whereby the lease payments are subject to prevailing market rates. Extension options are currently not included in
the lease term as it remains uncertain whether the lease will be extended.
The incremental
borrowing rate used to determine the right-of-use asset and lease liability is 4.785%.
Payments
associated with short-term leases with lease term of 12 months or less are recognised on a straight-line basis as an expense in profit
or loss.
| |
2021 | | |
2020 | |
| |
HK$’000 | | |
HK$’000 | |
Prepaid expenses | |
| 8,744 | | |
| 7,492 | |
Rental and other deposits | |
| 1,993 | | |
| 2,325 | |
Other deposits and receivable | |
| 3,147 | | |
| 3,072 | |
Accrued
interests | |
| 3,130 | | |
| 402 | |
| |
| 17,014 | | |
| 13,291 | |
18. | DEPOSITS
FROM CUSTOMERS |
| |
2021 | | |
2020 | |
| |
HK$’000 | | |
HK$’000 | |
Savings
deposits | |
| 1,650,270 | | |
| 481,841 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
19. | OTHER
PAYABLES AND ACCRUALS |
| |
2021 | | |
2020 | |
| |
HK$’000 | | |
HK$’000 | |
Accruals for employee
benefits | |
| 18,837 | | |
| 22,094 | |
Accruals for consultancy fee | |
| 1,664 | | |
| 3,537 | |
Other accruals | |
| 28,254 | | |
| 12,665 | |
| |
| 48,755 | | |
| 38,296 | |
(a) | Components
of the Group’s capital and reserves |
The
opening and closing balances of each component of the Group’s equity and a reconciliation between these amounts are set out in
the statement of changes in equity.
| |
No. of
shares | | |
HK$’000 | |
Ordinary shares, issued and
fully paid: | |
| | | |
| | |
At 31 December 2019 | |
| 1 | | |
| 600,000 | |
Capital
contributions from immediate holding company | |
| – | | |
| 300,000 | |
At 31 December 2020 | |
| 1 | | |
| 900,000 | |
Capital
contributions from immediate holding company | |
| – | | |
| 300,000 | |
At 31 December 2021 | |
| 1 | | |
| 1,200,000 | |
The
ordinary shares were issued on 1 November 2018 to provide working capital for the Group.
HK$300,000,000
(2020: HK$300,000,000) cash was injected to the share capital of the Company in May 2021 without allotting additional shares to
the shareholder.
The
Group’s policy is to maintain a strong capital base to support the development of the Group’s business and to ensure compliance
with the statutory capital adequacy ratio requirement for the bank, a requirement used to assess the capital adequacy of banks. Capital
is allocated to the various activities of the Group depending on the risk taken by each business division.
The Group’s objectives
when managing capital are:
| · | comply
with the capital requirements under the Banking (Capital) Rules of the Hong Kong Banking
Ordinance; and |
| · | support
the Group’s stability and business growth so as to provide reasonable returns for shareholders. |
Capital
adequacy and the use of regulatory capital are monitored regularly by the Bank’s management, employing techniques based on the
Banking (Capital) Rules of the Hong Kong Banking Ordinance. The required information is filed with the Hong Kong Monetary Authority
(the “HKMA”) on a quarterly basis.
The
HKMA requires each bank to maintain a ratio of total regulatory capital to the risk-weighted asset (the capital adequacy ratio) at or
above the minimum as stipulated in the Banking (Capital) Rules. The capital adequacy ratios are computed in accordance with the Banking
(Capital) Rules of the Hong Kong Banking Ordinance.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The Group
has established a capital planning process to assess the adequacy of its capital to support current and future activities and to set
the Group’s capital adequacy goals in relation to risk, taking into account its strategic focus and business plan. In developing
the capital plan, the Group consider the regulatory requirements, make in reference to the business strategy, new products and risk appetite
of the Group, take into account both short-term and medium to long term capital demand, and additional potential capital actions, so
as to ensure a long-term stable capital level is maintained.
| 21. | FINANCIAL RISK
MANAGEMENT |
Exposure
to credit, liquidity, and foreign currency risks arises in the normal course of the Group’s business. The Group’s exposure
to these risks and the financial risk management policies and practices used by the Group to manage these risks are described below.
Credit risk
is the risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. The Group is exposed to credit
risk mainly in relation to balances with banks, placement with and advances to banks, loans and advances to customers and debt investments
measured at amortised costs and fair value through other comprehensive income.
Credit risk governance
The Board
is ultimately responsible for establishing the credit risk tolerance and ensuring Bank’s credit risk is appropriately managed.
The Risk Management Committee (“RMC”) is responsible for credit policy formulation and portfolio monitoring of the loan and
treasury businesses respectively. The committee is chaired by the Chief Risk Officer with senior management and credit officers as members.
The RMC reports to the Board Risk Management Committee on a quarterly basis. Credit risk measurement, underwriting, approval and monitoring
requirements are detailed in the Credit Risk Management Policy.
The Group
manages all types of credit risk in accordance with the Bank’s related credit risk policies. Credits are extended within the parameters
set out in the credit policies and are approved by different levels of management based upon established guidelines and delegated authorities.
Credit exposures, limits and asset quality are regularly monitored and controlled by senior management and RMC. The Group’s internal
auditors also conduct regular reviews and audits to ensure compliance with credit policies and procedures, and regulatory guidelines.
The Group
has also established policies and processes for the approval and review of new products and activities, and credit policies with details
of the loan grading, or credit scoring, processes and impairment policies.
Credit risk management
The Group
uses credit risk grading that aligns with HKMA’s loan classifications, intending to reflect the credit quality of the borrowers.
The credit grading take into consideration borrower and loan specific information collected at the time of application (such as financial
indicators, industry type and qualitative indicators for corporate exposures) as well as changes post origination. Credit officers perform
independent reviews and approvals of credit applications by ensuring that a credit proposal meets underwriting standards of the Group
and complies with relevant rules and regulations.
The Group
structures the levels of credit risk it undertakes by placing limits on the amount of risk accepted in relation to one borrower, or groups
of borrowers, and to geographical and industry segments. Such risks are typically monitored on a revolving basis and are subject to periodic
reviews. Limits on the level of credit risk by product, industry sector and by country are approved annually by the RMC.
Exposure
to credit risk is managed through regular reviews of the ability of borrowers and potential borrowers to meet interest and capital repayment
obligations and by changing these lending limits where appropriate, for individually managed credits. Whereas for credit programmes,
the credits are managed on portfolio basis. Exposure to credit risk is mitigated in part by obtaining personal guarantees, government
guarantees and guarantees given by public sector entities, where relevant.
For debt
securities and interbank exposures under the treasury portfolio, external rating agency credit grades are used. These published grades
are continuously monitored and updated.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Approach for determining expected credit losses
(“ECL”)
Impairment
is calculated in three stages and financial instruments are allocated into one of the three stages where the transfer mechanism depends
on whether there is a significant increase/decrease in credit risk in the relevant reporting period.
Financial
instruments that are not considered to have significant increase in credit risk (“SICR”) since initial recognition or low
credit risk at reporting date are classified in Stage 1 and are evaluated for impairment using 12-month ECL. If SICR since initial recognition
is identified, the financial instrument is moved to “Stage 2” but is not yet deemed to be credit-impaired. If the financial
instrument is credit-impaired, the financial instrument is then moved to “Stage 3”. Instruments in Stages 2 or 3 have their
ECL measured based on a lifetime basis.
ECL for
financial instruments are measured on a collective basis for exposures grouped with similar risk characteristics and product specifications,
including customers’ characteristics and product types.
Significant increase in credit risk
The Group
assesses whether there is a SICR of a credit exposure since origination at reporting date. While determining the SICR, the Group considers
all reasonable and supportable information that is available without undue cost or effort and that is relevant for an individual financial
instrument and groups of portfolios. The Group’s internal lending policy and other credit risk management procedures are benchmarking
with industry practice.
The Group
follows HKMA’s guideline on loan classification. It is required to classify loans and advances to five classification categories,
namely “Pass”, “Special Mention”, “Substandard”, “Doubtful” and “Loss”. The
decision to classify loans into the above five categories is based on the borrower’s repayment ability and the likelihood of individual
counterparties being default.
The Group
maintains a list of accounts which exhibits risks or potential weaknesses requiring closer monitoring, supervision, or attention by management.
A credit exposure is considered as experiencing significant increase in credit risk if one or more of the following criteria have been
met:
| · | the
borrower is more than 30 days past due on its contractual payments; |
| · | the
financial instrument’s loan classification grade is “Special Mention”; |
| · | the
Group has any objective evidence showing a significant increase in credit risk since initial
recognition; or |
| · | significant
change in external credit rating, i.e. migrating from investment grade to speculative grade
(applicable to treasury portfolios only) |
The criteria
used to identify SICR are monitored and reviewed periodically for appropriateness by the independent Credit Risk team.
Credit exposures
can move back from stage 2 and 3 to stage 1 if the indicators of significant credit deterioration no longer prevails at the reporting
date and the credit quality has improved. Should there be deviations from the above staging criteria for certain individual cases, approval
from the Chief Risk Officer (“CRO”) shall be obtained.
Definition of default and credit-impaired assets
The Group
defines a financial instrument as in default, which is fully aligned with the definition of credit-impaired, when it meets one or more
of the following criteria:
| · | the
borrower is more than 90 days past due on its contractual payments; |
| · | the
Group has objective evidence showing that facility is credit-impaired significantly impacting
the expected future cash flows; or |
| · | the
loan classification grades of Stage 3 facilities are either “Substandard”, “Doubtful”
or “Loss”. |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Purchased
or originated credit-impaired financial assets are those financial assets that are credit- impaired on initial recognition. Their ECL
is always measured on a lifetime basis. Currently the Group does not purchase or originate credit-impaired (“POCI”) financial
assets.
Explanation of inputs, assumptions and estimation
techniques
The ECL
is measured on either a 12-month or Lifetime basis depending on whether a significant increase in credit risk has occurred since initial
recognition or whether an asset is considered to be credit impaired.
ECL is calculated
as the product of probability of default (“PD”), loss given default (“LGD”) and exposure at default (“EAD”),
which reflects the change in risk of default occurring over the 12-month or remaining life of the financial instruments. PD, LGD and
EAD are defined as follows:
| · | PD
represents the likelihood of a borrower defaulting on its financial obligation; either over
the next 12 months (“12M PD”), or over the remaining lifetime (“Lifetime
PD”) of the obligation. |
| · | LGD
refers to the Group’s expectation of the extent of loss on a defaulted exposure. LGD
varies by type of counterparty, type and seniority of claim and availability of collateral
or other credit support. LGD is expressed as a percentage loss per unit of EAD. |
| · | EAD
refers to the amounts the Group expects to be owed at the time of default, over the next
12 months (“12M EAD”) or over the remaining lifetime (“Lifetime EAD”). |
The ECL
is determined by projecting the PD, LGD and EAD for 12-month or lifetime and for each individual exposure or collective segment. These
three components are multiplied together. This effectively calculates the ECL for 12-month or lifetime, which is then discounted back
to the reporting date and summed. The discount rate used in the ECL calculation is the effective interest rate or an approximation thereof.
PD is driven
by a set of macroeconomic variables. Their relationship is developed by a statistical regression model, with the lifetime PD derived
by factoring in forward-looking macroeconomic variable values. The methodology as to how to derive the PD is the same across all assets
within a portfolio.
The 12-month
and lifetime EADs are determined based on the expected payment profile and portfolios, which varies by product type. For non-revolving
products, this is based on the contractual repayments owed by the borrower over a 12-month or lifetime basis.
The 12-month
and lifetime LGDs are determined based on the factors which impact the recoveries made post default. For unsecured products, LGDs are
typically set at product level due to the limited differentiation in recoveries achieved across different borrowers. These LGDs are influenced
by collection strategies.
Forward-looking information incorporated in
the ECL models
The calculation
of ECL incorporates forward-looking information. The Group has performed analysis and identified a set of key economic variables impacting
credit risk and expected credit loss for each portfolio. The economic variables and their associated impact on PD vary by financial instruments.
Regression analysis is performed to establish the quantitative relationship between relevant economic factors and PD.
The Group
has taken into account various external factors including the Hong Kong GDP, property price index, unemployment rate. These macro-economic
factors have direct impact to the import/export (“IMP/EXP”) volumes and can provide reasonable depictions of the key exogenous
factor driving the overall credit cycle in the retail and SME spaces.
According
to the HKFRS 9 standard, expected credit loss is expected to be assessed over a range of economic scenarios and is an unbiased and probability
weighted amount. As such, the Group developed three macroeconomic scenarios, namely “Baseline”, “Good” and “Bad”
scenarios.
In this
scenario setting process, the Group considered the current economic environment and market forecasts in coming years, the influence of
the coronavirus pandemic situation and loss pattern during the historical crisis.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
For Baseline
Scenario, it was set to have the current economic conditions to prevail for some time but with recovery in terms of domestic GDP YoY
Growth Rate in latter part of first half of 2022. For Bad Scenario, it was assumed that the economy continued a downturn until the end
of 2022, with negative domestic GDP YoY Growth until the last quarter. For Good scenario, it was derived based on an assumption of a
strong economic rebound by an extent more rapidly than the baseline environment. The scenarios are updated regularly to timely reflect
a change in the current economic condition.
The weightings
assigned to each economic scenario, “Baseline”, “Good” and “Bad” as at 31 December 2021, were
56%, 23% and 21% respectively (2020: 53%, 23% and 24% respectively). Assessments are performed by the Bank’s risk function with
reference to historical experiences shown by the credit environment statistics to determine the probability weights to be assigned to
the three scenarios.
Other forward-looking
considerations not otherwise incorporated within the above scenarios, such as the impact of any regulatory, legislative or political
changes, have also been considered, but are not deemed to have a material impact and therefore no adjustment has been made to the ECL
for such factors. This is reviewed and monitored for appropriateness on an annual basis.
Sensitivity analysis
As described
above, the Group applies 3 alternative macro-economic scenarios (i.e. “Baseline”, “Good” and “Bad”
scenarios) to reflect unbiased probability-weighted range of possible future outcomes in estimating ECL.
By assuming
10% scenario weight shift from “Baseline” scenario to “Good” or “Bad” scenario at the year end of
2021, there would be a decrease in expected credit loss by approximately HK$5,362 (2020: HK$580) or an increase in credit loss of approximately
HK$2,324 (2020: HK$770), respectively.
Nature of credit enhancements
The Group
applies different strategies and processes to hedge and mitigate different risks. Exposure to credit risk is mitigated by guarantees.
Personal guarantee, government guarantee and guarantees given by public sector entities, are potentially relevant forms of credit risk
mitigations adopted by the Group to manage, hedge and mitigate risks that arise from the Group’s business model. The Group ensures
that guarantees accepted should be unconditional and irrevocable, represent a direct claim on the guarantor, and remain continuously
effective until the facility covered by the guarantee is fully repaid or settled.
Maximum exposure to credit risk
The maximum
exposures to credit risk of on-balance sheet financial instruments, before taking into account of any collateral held or other credit
enhancements is the carrying amount reported in the statement of financial position. There are no off-balance sheet instruments except
for loan commitments which are unconditionally cancellable.
Credit quality
Balances
with banks and central bank and placements with and advances to banks are rated investment grade based on Moody’s or equivalent
ratings, which are unsecured, neither past due nor impaired.
For loans
and advances to customers, the loan classifications given by HKMA’s guideline have been followed. For debt securities, credit rating
from Moody’s, or equivalent, is adopted.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Loans and advances to customers | |
| | |
| | |
| | |
| |
|
| |
| | |
| | |
| | |
| |
– |
At fair value through OCI | |
| | |
| | |
| | |
| |
|
| |
| | |
| | |
| | |
| |
|
| |
Stage 1 | | |
| | |
| | |
| |
|
| |
12-month | | |
Stage 2 | | |
Stage 3 | | |
| |
|
| |
ECL | | |
Lifetime
ECL | | |
Lifetime
ECL | | |
Total | |
|
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
|
At 31 December 2021 | |
| | | |
| | | |
| | | |
| | |
|
Credit grade: | |
| | | |
| | | |
| | | |
| | |
|
Pass | |
| 1,343,076 | | |
| – | | |
| – | | |
| 1,343,076 | |
|
Doubtful | |
| – | | |
| – | | |
| 1,660 | | |
| 1,660 | |
|
Carrying
amount (Note 13) | |
| 1,343,076 | | |
| – | | |
| 1,660 | | |
| 1,344,736 | |
|
Of which: expected credit loss provision | |
| (3,815 | ) | |
| – | | |
| (189 | ) | |
| (4,004 | ) |
|
At 31 December 2020 | |
| | | |
| | | |
| | | |
| | |
|
Carrying
amount (Note 13) | |
| – | | |
| – | | |
| – | | |
| – | |
|
Of which: expected credit loss provision | |
| – | | |
| – | | |
| – | | |
| – | |
|
| |
| | | |
| | | |
| | | |
| | |
– |
At amortised cost | |
| | | |
| | | |
| | | |
| | |
|
| |
| | | |
| | | |
| | | |
| | |
|
|
|
Stage 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
12-month |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
|
|
|
|
|
ECL |
|
|
Lifetime
ECL |
|
|
Lifetime
ECL |
|
|
Total |
|
|
|
|
|
HK$’000 |
|
|
|
HK$’000 |
|
|
|
HK$’000 |
|
|
|
HK$’000 |
|
|
At 31 December 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit grade: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
16,546 |
|
|
|
– |
|
|
|
– |
|
|
|
16,546 |
|
|
Gross carrying amount (Note
13) |
|
|
16,546 |
|
|
|
– |
|
|
|
– |
|
|
|
16,546 |
|
|
Expected credit loss provision (Note 13) |
|
|
(85 |
) |
|
|
– |
|
|
|
– |
|
|
|
(85 |
) |
|
Net carrying amount |
|
|
16,461 |
|
|
|
– |
|
|
|
– |
|
|
|
16,461 |
|
|
At 31 December 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit grade: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
70,528 |
|
|
|
– |
|
|
|
– |
|
|
|
70,528 |
|
|
Gross carrying amount (Note 13) |
|
|
70,528 |
|
|
|
– |
|
|
|
– |
|
|
|
70,528 |
|
|
Expected credit loss provision (Note
13) |
|
|
(785 |
) |
|
|
– |
|
|
|
– |
|
|
|
(785 |
) |
|
Net carrying amount |
|
|
69,743 |
|
|
|
– |
|
|
|
– |
|
|
|
69,743 |
|
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Investment securities | |
| | |
| |
|
| |
| | |
| |
– |
At fair value through OCI | |
| | |
| |
|
| |
2021 | | |
2020 | |
|
| |
| HK$’000 | | |
| HK$’000 | |
|
Credit grade: | |
| | | |
| | |
|
AA- to AA+ | |
| 19,978 | | |
| 19,995 | |
|
Carrying
amount (Note 12) | |
| 19,978 | | |
| 19,995 | |
|
Of which: Stage 1 expected credit loss
provision | |
| (2 | ) | |
| (1 | ) |
|
| |
| | | |
| | |
– |
At amortised cost | |
| | | |
| | |
|
| |
| | | |
| | |
|
| |
| 2021 | | |
| 2020 | |
|
| |
| HK$’000 | | |
| HK$’000 | |
|
Credit grade: | |
| | | |
| | |
|
A- to A+ | |
| – | | |
| 189,716 | |
|
Gross
carrying amount (Note 12) | |
| – | | |
| 189,716 | |
|
Of which: Stage 1 expected credit loss provision (Note
12) | |
| – | | |
| (8 | ) |
|
Carrying amount | |
| – | | |
| 189,708 | |
Expected credit loss provision
Reconciliation of gross carrying amount
and ECL for loans and advances to customers and investment securities are as follows:
Loans and advances to customers
| |
Stage 1 | | |
Stage 2 | | |
Stage 3 | | |
Total | |
| |
Gross | | |
Expected | | |
Gross | | |
Expected | | |
Gross | | |
Expected | | |
Gross | | |
Expected | |
| |
carrying | | |
credit loss | | |
carrying | | |
credit loss | | |
carrying | | |
credit loss | | |
carrying | | |
credit loss | |
| |
amount | | |
provision | | |
amount | | |
provision | | |
amount | | |
provision | | |
amount | | |
provision | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
At 1 January 2021 | |
| 70,528 | | |
| 785 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 70,528 | | |
| 785 | |
New assets originated,
assets derecognized or repayment | |
| 1,294,758 | | |
| 5,182 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,294,758 | | |
| 5,182 | |
Transfer of financial assets | |
| (1,849 | ) | |
| (4 | ) | |
| – | | |
| – | | |
| 1,849 | | |
| 189 | | |
| – | | |
| 185 | |
Change in PDs/LGDs/ EADs | |
| – | | |
| (2,063 | ) | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (2,063 | ) |
At 31 December 2021 | |
| 1,363,437 | | |
| 3,900 | | |
| – | | |
| – | | |
| 1,849 | | |
| 189 | | |
| 1,365,286 | | |
| 4,089 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
Stage 1 | | |
Stage 2 | | |
Stage 3 | | |
Total | |
| |
Gross | | |
Expected | | |
Gross | | |
Expected | | |
Gross | | |
Expected | | |
Gross | | |
Expected | |
| |
carrying | | |
credit loss | | |
carrying | | |
credit loss | | |
carrying | | |
credit loss | | |
carrying | | |
credit loss | |
| |
amount | | |
provision | | |
amount | | |
provision | | |
amount | | |
provision | | |
amount | | |
provision | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
At 1 January 2020 | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
New assets originated, assets
derecognized or repayment | |
| 70,528 | | |
| 785 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 70,528 | | |
| 785 | |
Change in PDs/LGDs/EADs | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
At 31 December 2020 | |
| 70,528 | | |
| 785 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 70,528 | | |
| 785 | |
There are no renegotiation
or modification of contractual cash flows or write-off of loans.
Investment securities | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Stage
1 | | |
Stage
2 | | |
Stage
3 | |
| |
Gross | | |
Expected | | |
Gross | | |
Expected | | |
Gross | | |
Expected | |
| |
carrying | | |
credit loss | | |
carrying | | |
credit loss | | |
carrying | | |
credit loss | |
| |
amount | | |
provision | | |
amount | | |
provision | | |
amount | | |
provision | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
At 1 January 2021 | |
| 209,711 | | |
| 9 | | |
| – | | |
| – | | |
| – | | |
| – | |
New assets originated, assets
derecognized or repayment | |
| (189,733 | ) | |
| (7 | ) | |
| – | | |
| – | | |
| – | | |
| – | |
Change
in PDs/LGDs/EADs | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
At 31
December 2021 | |
| 19,978 | | |
| 2 | | |
| – | | |
| – | | |
| – | | |
| – | |
At 1 January 2020 | |
| 433,642 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
New assets originated, assets
derecognized or repayment | |
| (223,931 | ) | |
| 9 | | |
| – | | |
| – | | |
| – | | |
| – | |
Change
in PDs/LGDs/EADs | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
At 31
December 2020 | |
| 209,711 | | |
| 9 | | |
| – | | |
| – | | |
| – | | |
| – | |
All exposures under
treasury portfolio are in stage 1 with no stage transition during the year.
Write-off policy
The Group writes
off financial assets in whole when it has exhausted all practical recovery efforts and has concluded there is no reasonable expectation
of recovery. Collection action may be suspended under the following circumstances:
| · | the
customer has passed away, filed bankruptcy petition or/and applied Individual Voluntary Arrangement
(“IVA”); |
| · | the
Group is undergoing specific processes in relation to bankruptcy of or debt restructuring
for the customer; and |
| · | specific
requirements as a result of litigation or police/fraud investigation against the concerned
account. |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
For written-off
accounts, recovery actions shall not cease if recovery opportunity is still present. To cease recovery actions, due diligence on the
customer should be done and the approval from the Chief Risk Officer should be sought.
Liquidity
risk is the risk that the Group does not have sufficient financial resources to meet its obligations as they fall due or that it can
only do so at an excessive cost. Funding risk is the risk that funding, which considered to be sustainable and used to fund assets, is
not sustainable over time.
Liquidity Risk Governance
The Board
is ultimately responsible for establishing the liquidity risk tolerance and ensuring the Group’s liquidity risk is appropriately
managed. Asset and Liability Committee (“ALCO”) and Risk Management Committee (“RMC”) have been delegated to
manage the Group’s liquidity risk strategy, policies and practices, oversee the liquidity risk framework to ensure proper internal
control are in place and in compliance with the regulatory requirements. The Treasury Division has the primary responsibility for day-to-day
funding and monitor the future cash flows to ensure adequate financial resources are available to meet the respective financial obligations.
Market and Liquidity Risk Division monitors the liquidity risk position against approved thresholds independently. The structure of the
liquidity risk management approach consists of a set of pre-defined boundaries to control and maintain the Group’s liquidity profile,
including maintaining high-credit-quality investments with deep market as liquidity cushion, regular monitoring and stress testing, as
well as a defined contingency funding plan.
Liquidity Risk Measurement
The Group
monitors and maintains a level of liquefiable assets to fulfill the regulatory requirements and to support the business needs and growths.
Risk metrics and thresholds are set to control and monitor the liquidity risk to ensure adequate financial resources are available to
meet their respective financial obligations, such as liquidity maintenance ratio, loan to deposit ratio, etc. these are subject
to RMC and ALCO’s review on a regular basis.
Analysis of assets and liabilities by remaining
maturity
The maturity
analysis of financial assets and liabilities shown on the statements of financial position, based on the remaining period at the reporting
date to the contractual maturity date is shown below:
At 31 December 2021
| |
Repayable
on demand | | |
Within
1 month | | |
Between
1 month to 3 months | | |
Between
3 months to 1 year | | |
Between
1 year to 5 years | | |
Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
Assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balances with banks and central
bank | |
| 829,906 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 829,906 | |
Placements with and advances to banks | |
| – | | |
| 106,423 | | |
| – | | |
| – | | |
| – | | |
| 106,423 | |
Investment securities | |
| – | | |
| – | | |
| – | | |
| 19,978 | | |
| – | | |
| 19,978 | |
Loans and advances to customers | |
| 1,819 | | |
| 52,420 | | |
| 104,796 | | |
| 443,939 | | |
| 758,223 | | |
| 1,361,197 | |
Amounts due from related companies | |
| 1 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1 | |
Other assets | |
| 3,170 | | |
| 3,126 | | |
| – | | |
| 1,974 | | |
| – | | |
| 8,270 | |
Total financial assets | |
| 834,896 | | |
| 161,969 | | |
| 104,796 | | |
| 465,891 | | |
| 758,223 | | |
| 2,325,775 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
Repayable
on demand | | |
Within
1 month | | |
Between
1 month to 3 months | | |
Between
3 months to 1 year | | |
Between
1 year to 5 years | | |
Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Deposits from customers | |
| 1,650,270 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,650,270 | |
Lease liability | |
| – | | |
| 501 | | |
| 1,008 | | |
| 3,076 | | |
| – | | |
| 4,585 | |
Amounts due to related companies | |
| – | | |
| – | | |
| 82,845 | | |
| 300 | | |
| 442 | | |
| 83,587 | |
Other payables and accruals | |
| 4 | | |
| 32,317 | | |
| 16,434 | | |
| – | | |
| – | | |
| 48,755 | |
Total financial liabilities | |
| 1,650,274 | | |
| 32,818 | | |
| 100,287 | | |
| 3,376 | | |
| 442 | | |
| 1,787,197 | |
Net position –
total financial assets and liabilities | |
| (815,378 | ) | |
| 129,151 | | |
| 4,509 | | |
| 462,515 | | |
| 757,781 | | |
| 538,578 | |
At 31 December 2020
| |
Repayable
on demand | | |
Within
1 month | | |
Between
1 month to
3 months | | |
Between
3 months to 1 year | | |
Between
1 year to
5 years | | |
Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
Assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balances with banks and central
bank | |
| 252,137 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 252,137 | |
Placements with and advances to banks | |
| – | | |
| 301,913 | | |
| 229,997 | | |
| – | | |
| – | | |
| 531,910 | |
Investment securities | |
| – | | |
| 49,984 | | |
| – | | |
| 159,719 | | |
| – | | |
| 209,703 | |
Loans and advances to customers | |
| – | | |
| 3,357 | | |
| 6,616 | | |
| 29,815 | | |
| 29,955 | | |
| 69,743 | |
Amounts due from related companies | |
| – | | |
| 4,771 | | |
| – | | |
| – | | |
| – | | |
| 4,771 | |
Other assets | |
| 3,020 | | |
| 333 | | |
| 400 | | |
| 72 | | |
| 1,974 | | |
| 5,799 | |
Total financial assets | |
| 255,157 | | |
| 360,358 | | |
| 237,013 | | |
| 189,606 | | |
| 31,929 | | |
| 1,074,063 | |
Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Deposits from customers | |
| 481,841 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 481,841 | |
Lease liability | |
| – | | |
| 538 | | |
| 1,081 | | |
| 4,964 | | |
| 5,104 | | |
| 11,687 | |
Amounts due to related companies | |
| – | | |
| 77,503 | | |
| – | | |
| – | | |
| – | | |
| 77,503 | |
Other payables and accruals | |
| 376 | | |
| 14,006 | | |
| 23,752 | | |
| 162 | | |
| – | | |
| 38,296 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total financial liabilities | |
| 482,217 | | |
| 92,047 | | |
| 24,833 | | |
| 5,126 | | |
| 5,104 | | |
| 609,327 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net position –
total financial assets and liabilities | |
| (227,060 | ) | |
| 268,311 | | |
| 212,180 | | |
| 184,480 | | |
| 26,825 | | |
| 464,736 | |
The following
table details the Group’s remaining contractual maturity for its non-derivative financial liabilities. The table below has been
drawn up based on the contractual maturities of the undiscounted financial liabilities including interest that will accrue, with reference
to their respective contractual interest rate.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
At 31 December 2021
| |
Repayable
on demand | | |
Within
1 month | | |
Between
1 month to
3 months | | |
Between
3 months
to 1 year | | |
Between
1 year to
5 years | | |
Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
Deposits from customers | |
| 1,650,270 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,650,270 | |
Lease liability | |
| – | | |
| 520 | | |
| 1,040 | | |
| 3,589 | | |
| – | | |
| 5,149 | |
Amounts due to related companies | |
| – | | |
| – | | |
| 82,845 | | |
| 300 | | |
| 442 | | |
| 83,587 | |
Other payables and accruals | |
| 4 | | |
| 32,317 | | |
| 16,434 | | |
| – | | |
| – | | |
| 48,755 | |
| |
| 1,650,274 | | |
| 32,837 | | |
| 100,319 | | |
| 3,889 | | |
| 442 | | |
| 1,787,761 | |
At 31 December 2020 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| Repayable
on demand | | |
| Within
1 month | | |
| Between
1 month to
3 months | | |
| Between
3 months to 1 year | | |
| Between
1 year to
5 years | | |
| Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
Deposits from customers | |
| 481,841 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 481,841 | |
Lease liability | |
| – | | |
| 580 | | |
| 1,160 | | |
| 5,098 | | |
| 5,149 | | |
| 11,987 | |
Amounts due to related companies | |
| – | | |
| 77,503 | | |
| – | | |
| – | | |
| – | | |
| 77,503 | |
Other payables and accruals | |
| 376 | | |
| 14,006 | | |
| 23,752 | | |
| 162 | | |
| – | | |
| 38,296 | |
| |
| 482,217 | | |
| 92,089 | | |
| 24,912 | | |
| 5,260 | | |
| 5,149 | | |
| 609,627 | |
Market risk is the risk of losses
in assets, liabilities and off-balance sheet positions arising from movements in market rates and prices, including foreign exchange
rates and interest rates, etc.
The Group does not have any trading
portfolio. The market risk exposures mainly arise from the foreign exchange risk and interest rate risk of non-trading portfolios.
The Group is mainly exposed to
the foreign exchange risk arising from Renminbi and US dollar assets and liabilities.
| |
2021 | | |
2020 | |
| |
Renminbi | | |
US
dollar | | |
Renminbi | | |
US
dollar | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
Financial assets | |
| | |
| | |
| | |
| |
Balances with banks and central
bank | |
5,025 | | |
307 | | |
867 | | |
306 | |
Placement with and advances to banks | |
106,427 | | |
– | | |
76,916 | | |
– | |
Amounts due from related companies | |
1 | | |
– | | |
– | | |
– | |
Other assets | |
111 | | |
– | | |
27 | | |
156 | |
| |
111,564 | | |
307 | | |
77,810 | | |
462 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
2021 | | |
2020 | |
| |
Renminbi | | |
US
dollar | | |
Renminbi | | |
US
dollar | |
| |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
Financial liabilities | |
| | |
| | |
| | |
| |
Amounts due to related companies | |
82,126 | | |
– | | |
77,300 | | |
– | |
Other payables and accruals | |
7,397 | | |
654 | | |
1,644 | | |
349 | |
| |
89,523 | | |
654 | | |
78,944 | | |
349 | |
Total financial assets
and liabilities – net open position | |
22,041 | | |
(347 | ) | |
(1,134 | ) | |
113 | |
The following
table details the Group’s sensitivity to a 2% increase and decrease in Hong Kong dollars against Renminbi.
| |
Movement in | |
Impact
in pre-tax loss |
Foreign exchange risk | |
foreign currency | |
2021 | |
2020 |
| |
| |
HK$’000 | |
HK$’000 |
Renminbi | |
-2 | % |
Increase by 441 | |
Decrease by 23 |
| |
+2 | % |
Decrease by 441 | |
Increase by 23 |
The Group
is exposed to US dollar and no sensitivity analysis is prepared as the management considered that the effect is insignificant.
Interest
rate risk in the banking book (“IRRBB”) arises from mismatches in the interest rate profiles of assets, liabilities and capital
instruments. Generally, there are repricing, yield curve, option and basis risks. At this stage, the Group does not carry out proprietary
trading and the Group only has fixed rate product, hence, the Group’s interest rate risk exposure is contributed by banking book
portfolio and the interest rate risk is limited to repricing and yield curve risks.
The Group
measures its IRRBB exposure mainly through the change of Economic Value (“EV”), Net Interest Income (“NII”), Interest
Rate Gap (“IRG”), and stress testing. EV, NII and stress testing are monitored on monthly basis and weekly for IRG. Except
for saving deposits without a fixed maturity, all the products tenors follow the contractual maturity. The Group’s interest rate
risk is managed by the Treasury Division (first line of defence) and monitored by Market and Liquidity Risk Division (second line of
defence).
The Group implemented the new
IRRBB model since June 2021. The new model uses historical data of customer loans and customer deposits to conduct behavioral analysis
for the purpose of monitoring and reporting the interest rate risk position.
The Board
holds the ultimate responsibilities to the banking book interest rate risk. Asset and Liability Committee (“ALCO”) and Risk
Management Committee (“RMC”) have been delegated the authority to manage the risk in accordance with the guidelines and procedures
laid down in the Market and Interest Rate Risk Management Policy that has been approved by the Board.
The Group has internal control
process and Internal Audit Department (third line of defence) to support our risk management monitoring. The efficiency and effectiveness
of the control process are reviewed regularly to ensure the Group is in compliance with the regulations and in response to changing market
condition.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
31 December 2021 | |
HK$ million | |
HK dollar | | |
US dollar | | |
Renminbi | |
Impact on earnings over the next 12 months if
interest rates rise by 200 basis points | |
| 24 | | |
| – | | |
| (5 | ) |
Impact on economic value if interest
rates rise by 200 basis points | |
| 33 | | |
| – | | |
| – | |
All assets
and liabilities for which fair value is measured or disclosed in the consolidated financial statements are categorised within the fair
value hierarchy as defined in HKFRS 13, “Fair value measurement”. The following table and paragraph give information about
how the fair values of these financial assets and financial liabilities are determined (in particular, the valuation techniques and inputs
used), as well as the level of the fair value hierarchy into which the fair value measurements are categorised (Levels 1 to 3) based
on the degree to which the inputs to the fair value measurements is observable.
| · | Level
1 fair value measurements are those derived from quoted prices (unadjusted) in active markets
for identical assets or liabilities; |
| · | Level
2 fair value measurements are those derived from inputs other than quoted prices included
within Level 1 that are observable for the asset or liability, either directly (i.e. as prices)
or indirectly (i.e. derived from prices); and |
| · | Level
3 fair value measurements are those derived from valuation techniques that include inputs
for the asset or liability that are not based on observable market data (unobservable inputs). |
To determine
the fair value of loans and advances to customers, loans are segregated into portfolios of similar characteristics. Fair values are estimated
using discounted cash flow methodology incorporating a range of input assumptions including expected customer prepayment rates, new business
interest rates estimates for similar loans. The fair value of loans reflects expected credit losses at the balance sheet date and the
fair value effect of repricing between origination and the reporting date. For credit impaired loans, fair value is estimated by discounting
the future cash flows over the time period they are expected to be recovered.
Favourable
and unfavourable changes are determined on the basis of changes in the value of instruments as a result of varying the levels of the
unobservable parameters. The favourable and unfavourable changes of Level 3 fair values is not significant.
| |
At 31 December 2021 | | |
| |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
Financial assets measured at FVOCI | |
| | | |
| | | |
| | | |
| | |
– Loans and advances to customers | |
| – | | |
| – | | |
| 1,344,736 | | |
| 1,344,736 | |
– Investment securities | |
| 19,978 | | |
| – | | |
| – | | |
| 19,978 | |
| |
| 19,978 | | |
| – | | |
| 1,344,736 | | |
| 1,364,714 | |
| |
At 31 December 2020 | | |
| |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
Financial assets measured at FVOCI | |
| | | |
| | | |
| | | |
| | |
– Loans and advances to customers | |
| – | | |
| – | | |
| – | | |
| – | |
– Investment securities | |
| 19,995 | | |
| – | | |
| – | | |
| 19,995 | |
| |
| 19,995 | | |
| – | | |
| – | | |
| 19,995 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| 22. | MATERIAL
RELATED PARTY TRANSACTIONS |
Related
parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant
influence over the other party in making financial and operation decisions. Parties are also considered to be related if they are subject
to common control.
As disclosed
in Note 1 to the consolidated financial statements, OCFT is the ultimate holding company of the Group. The subsidiaries owned by OCFT
are the fellow subsidiaries of the Group. The Ping An Group and its subsidiaries are referred as “affiliated companies”.
The Group
entered service agreements with its fellow subsidiaries and affiliated companies and these related companies provided platform development
and IT related services to the Group. The related party transactions were carried out in the normal course of business and at terms negotiated
between the Group and the respective related parties.
The Group entered into the following material
transactions with related parties:
| |
2021 | | |
2020 | |
| |
| HK$’000 | | |
| HK$’000 | |
Agency services fee earned from a fellow subsidiary | |
| – | | |
| 373 | |
Intangible assets acquired from fellow subsidiaries and an affiliated company | |
| 4,040 | | |
| 52,629 | |
IT expenses to fellow subsidiaries and affiliated companies | |
| 14,128 | | |
| 9,734 | |
At the end of reporting
period, the Group had the following material outstanding balances with related parties:
| |
2021
| | |
2020 | |
| |
HK$’000 | | |
HK$’000 | |
Amount
due from a fellow subsidiary (Note a) | |
| 1 | | |
| 77 | |
Amount
due from an affiliated company (Note a) | |
| – | | |
| 4,694 | |
Amount
due to fellow subsidiaries (Note a) | |
| 73,672 | | |
| 72,069 | |
Amount
due to ultimate holding companies (Note a) | |
| 892 | | |
| 140 | |
Amount
due to affiliated companies (Note a) | |
| 9,023 | | |
| 5,294 | |
Note
a: The outstanding balances are unsecured, non-interest bearing and expected to be settled within one year.
For the
year ended 31 December 2021 and 2020, the Group has banking transactions with directors and key management personnel of the Group
and their close family members. These transactions are the taking of deposit which are conducted on an arm’s length commercial
terms in the ordinary course of business, and are not material.
Key management personnel remuneration
Key management
personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Group.
It includes members of the Board of Directors and senior management of the Group.
| |
2021 | | |
2020 | |
| |
| HK$’000 | | |
| HK$’000 | |
Short-term employee benefits | |
| 49,810 | | |
| 50,407 | |
Post-employment benefits | |
| 498 | | |
| 504 | |
Share-based compensation | |
| 160 | | |
| 6,893 | |
| |
| 50,468 | | |
| 57,804 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| 23. | SHARE-BASED
COMPENSATION |
On 7 November 2017,
equity-settled share-based compensation plan (the “Share Option Scheme”) was set up by the OCFT with the objective to recognise
and reward the contribution of eligible directors, employees and other persons for the growth and development of the OCFT and its subsidiaries.
On 10 September 2019,
the Board of Directors of the OCFT approved to amend the equity-settled share-based compensation plan to supplement the Share Option
Scheme with performance-based shares (the “Restricted Share Units Scheme”).
Both the
Share Option Scheme and the Restricted Share Units Scheme are valid and effective for 10 years from the grant date.
During 2019,
share options were granted to directors and employees (“Grantees”) of the OneConnect Group, in which 1,075,000 share options
are for directors and employees of the Group, for the subscription of the new ordinary shares of OCFT.
Subject
to the Grantees continuing to be a service provider, 100% of these options will be vested over 4 years upon fulfilling the service conditions
and non-market performance conditions prescribed in the grantee agreement.
The options
should be exercised no earlier than 12 months after OCFT successfully completes an initial public offering and OCFT’s shares get
listed in the stock exchange (“IPO and Listing”) and no later than 10 years from the grant date. The vesting date is determined
by the Board of Directors of OCFT.
Movements in the number of share options granted are as follows: | |
| | |
| |
| |
2021 | | |
2020 | |
At the beginning of the year | |
| 975,000 | | |
| 1,055,000 | |
Number of share options | |
| | | |
| | |
– Granted | |
| – | | |
| – | |
– Forfeited | |
| (155,090 | ) | |
| (80,000 | ) |
Outstanding at the
end of the year | |
| 819,910 | | |
| 975,000 | |
Share options outstanding
at the balance sheet date have the following expiry dates and exercise prices.
| |
| |
Exercise | |
Fair value | |
| | |
| |
Grant
date | |
Exercise
period | |
price | |
of
options | |
2021 | | |
2020 | |
7 November 2017 | |
13 December 2020 – 7 November 2027 | |
RMB2.00 | |
RMB0.52 | |
| 550,000 | | |
| 550,000 | |
8 November 2018 | |
13 December 2020 – 8 November 2028 | |
RMB52.00 | |
RMB26.00 | |
| 4,910 | | |
| 10,000 | |
1 June 2019 | |
13 December 2020 – 1 June 2029 | |
RMB52.00 | |
RMB23.42 | |
| 205,000 | | |
| 355,000 | |
26 July 2019 (Note a) | |
13 December 2020 – 1 June 2029 | |
RMB52.00 | |
RMB23.42 | |
| 60,000 | | |
| 60,000 | |
| |
| |
| |
| |
| 819,910 | | |
| 975,000 | |
Note
a: Pursuant to a resolution made during the year, grant date of the share options granted to a recipient of the Group was
modified to 26 July 2019.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Valuation of options granted
The fair
value of the share option is determined based on fair value of the underlying ordinary share of OCFT using Binomial option-pricing model
as at the grant dates. Key assumptions are set as below:
| |
Date
of grant | |
| |
7 November | | |
8 November | | |
1 June | | |
26 July | |
| |
2017 | | |
2018 | | |
2019 | | |
2019 | |
Discount rate | |
| 24.0 | % | |
| 17.0 | % | |
| 17.0 | % | |
| 17.0 | % |
Risk-free interest rate | |
| 3.9 | % | |
| 3.6 | % | |
| 3.3 | % | |
| 3.3 | % |
Volatility | |
| 51.6 | % | |
| 51.2 | % | |
| 46 | % | |
| 46 | % |
Dividend yield | |
| 0.0 | % | |
| 0.0 | % | |
| 0.0 | % | |
| 0.0 | % |
The Binomial
Model requires the input of highly subjective assumptions. The risk-free rate for periods within the contractual life of the option is
based on the China Treasury yield curve in effect at the time of grant. The expected dividend yield was estimated based on the OCFT’s
expected dividend policy over the expected life of the options. The volatility of its ordinary shares at the date of grant is estimated
based on the historical volatility of similar U.S. public companies for a period equal to the expected life preceding the grant date.
(b) Restricted Share Units Scheme
Subject
to the grantees continuing to be a service provider, 100% of these restricted share units will be vested over 4 years upon fulfilling
the service conditions and non-market performance conditions prescribed in the grantee agreement.
Movements in the number of restricted share units granted are
as follows: | |
| | |
| |
| |
2021 | | |
2020 | |
At the beginning
of the year | |
| 9,596 | | |
| 20,000 | |
Number of restricted share units | |
| | | |
| | |
– Granted | |
| 507,000 | | |
| 20,000 | |
– Exercised | |
| (2,095 | ) | |
| (2,160 | ) |
– Forfeited | |
| (326 | ) | |
| (28,244 | ) |
Outstanding
at the end of the year | |
| 514,175 | | |
| 9,596 | |
Discounted
cash flows method is used to determine the fair value of the underlying ordinary share. Key assumptions, such as discount rate and projections
of future performance, are estimated. Based on fair value of the underlying ordinary share, Monte Carlo method is used to determine the
fair value of the restricted share units as at the grant date. Key assumptions are set as below:
| |
Date of grant | |
| |
12 October | | |
10 September | | |
10 September | |
| |
2021 | | |
2021 | | |
2019 | |
Discount rate | |
| 2.7 | % | |
| 2.6 | % | |
| 15.0 | % |
Risk-free interest rate | |
| 2.7 | % | |
| 2.6 | % | |
| 2.9 | % |
Volatility | |
| 43.2 | % | |
| 43.0 | % | |
| 43.9 | % |
Dividend yield | |
| 0.0 | % | |
| 0.0 | % | |
| 0.0 | % |
The Monte
Carlo method requires the input of highly subjective assumptions. The risk-free interest rate for periods within the contractual life
of the restricted share units is based on the China Treasury yield curve in effect at the time of grant. The expected dividend yield
was estimated based on OCFT’s expected dividend policy over the expected life of the restricted share units. The volatility of
its ordinary shares at the date of grant is estimated based on the historical volatility of similar U.S. public companies for a period
equal to the expected life preceding the grant date.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
A total of HK$117,000 (2020:
HK$4,858,000) share-based compensation cost were recognised in the consolidated statement of comprehensive income during the year.
| 24. | NOTES TO THE
STATEMENT OF CASH FLOWS |
| (a) | Cash generated
from/(used in) operation activities |
| |
Note | | |
2021
| | |
2020 | |
| |
| | |
HK$’000 | | |
HK$’000 | |
Cash flows from operating activities | |
| | | |
| | | |
| | |
Loss before taxation | |
| | | |
| (214,190 | ) | |
| (184,401 | ) |
Adjustment for: | |
| | | |
| | | |
| | |
Charge for expected credit losses | |
| 8 | | |
| 3,295 | | |
| 800 | |
Depreciation and amortisation | |
| 7 | | |
| 33,724 | | |
| 21,093 | |
Share-based compensation | |
| 7 | | |
| 117 | | |
| 4,858 | |
Interest income | |
| 4(a) | | |
| (41,312 | ) | |
| (6,056 | ) |
Interest expense | |
| 4(b) | | |
| 7,508 | | |
| 2,953 | |
Cash flows before changes in operation
activities | |
| | | |
| (210,858 | ) | |
| (160,753 | ) |
Changes in loans and advances to customers | |
| | | |
| (1,294,758 | ) | |
| (70,528 | ) |
Changes in amounts due from related companies | |
| | | |
| 4,770 | | |
| (4,771 | ) |
Changes in other assets and other receivable | |
| | | |
| (995 | ) | |
| 730 | |
Changes in deposits from customers | |
| | | |
| 1,168,429 | | |
| 481,841 | |
Changes in amounts due to related companies | |
| | | |
| 5,782 | | |
| 6,009 | |
Changes in other payable
and accruals | |
| | | |
| 10,023 | | |
| (2,765 | ) |
Cash (used in)/generated
from operating activities | |
| | | |
| (317,607 | ) | |
| 249,763 | |
(b) | Analysis
of cash and cash equivalent |
For the purposes of the consolidated
statement of cash flows, cash and cash equivalents comprise the following balances with original maturity of three months or less from
the date of acquisition.
| |
2021 | | |
2020 | |
| |
| HK$’000 | | |
| HK$’000 | |
Balances with banks and central
bank | |
| 829,906 | | |
| 252,137 | |
Placements with and advances
to banks with original maturities within three months | |
| 106,427 | | |
| 531,916 | |
| |
| 936,333 | | |
| 784,053 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The Group’s principal subsidiaries
at 31 December 2021 are set out below.
|
|
Place of |
|
|
|
|
|
Ownership |
|
|
|
incorporation |
|
Principal |
|
|
|
interest |
|
|
|
and kind of |
|
activities and |
|
Issued |
|
held by the |
|
Name of company |
|
legal
entity |
|
place
of operation |
|
share
capital |
|
Company |
|
Jin
Yi Rong Limited |
|
Hong
Kong, limited liability company |
|
Investment
holding company |
|
HK$1,200,000,000 |
|
100 |
% |
Ping
An OneConnect Bank (Hong Kong) Limited |
|
Hong
Kong, limited liability company |
|
Virtual
banking business in Hong Kong |
|
HK$1,200,000,000 |
|
100 |
% |
The Group’s principal subsidiaries at 31 December 2020 are set
out below.
|
|
Place of |
|
|
|
|
|
Ownership |
|
|
|
incorporation |
|
Principal |
|
|
|
interest |
|
|
|
and kind of |
|
activities and |
|
Issued |
|
held by the |
|
Name of company |
|
legal
entity |
|
place
of operation |
|
share
capital |
|
Company |
|
Jin
Yi Rong Limited |
|
Hong
Kong, limited liability company |
|
Investment
holding company |
|
HK$900,000,000 |
|
100 |
% |
Ping
An OneConnect Bank (Hong Kong) Limited |
|
Hong
Kong, limited liability company |
|
Virtual
banking business in Hong Kong |
|
HK$900,000,000 |
|
100 |
% |
Certain comparative figures in
the consolidated financial statements have been reclassified to conform with current year’s presentation.
| 27. | APPROVAL
OF FINANCIAL STATEMENTS |
The consolidated
financial statements were approved and authorised for issue by the Board of Directors on 28 April 2022.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Independent Auditor’s Report
To the Member of Jin Yi Tong Limited
(金億通有限公司)
(Incorporated in British Virgin Islands with limited
liability)
[REDACTED]
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
[REDACTED]
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
[REDACTED]
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2020
| |
Notes | | |
2020
| | |
2019*
| |
| |
| | |
HK$’000 | | |
HK$’000 | |
Interest income | |
| 4(a) | | |
| 6,056 | | |
| 6,960 | |
Interest expense | |
| 4(b) | | |
| (2,953 | ) | |
| (389 | ) |
| |
| | | |
| | | |
| | |
Net interest income | |
| | | |
| 3,103 | | |
| 6,571 | |
Fees and commission income | |
| 5 | | |
| 373 | | |
| – | |
Other income | |
| 6 | | |
| 4,497 | | |
| – | |
| |
| | | |
| | | |
| | |
Total income | |
| | | |
| 7,973 | | |
| 6,571 | |
Staff costs | |
| 7 | | |
| (117,621 | ) | |
| (62,724 | ) |
Premises and equipment | |
| 7 | | |
| (4,369 | ) | |
| (5,166 | ) |
Other expenses | |
| 7 | | |
| (69,584 | ) | |
| (50,581 | ) |
| |
| | | |
| | | |
| | |
Total expenses | |
| 7 | | |
| (191,574 | ) | |
| (118,471 | ) |
| |
| | | |
| | | |
| | |
Operating loss before impairment losses | |
| | | |
| (183,601 | ) | |
| (111,900 | ) |
Charge for expected credit
losses | |
| 8 | | |
| (800 | ) | |
| – | |
| |
| | | |
| | | |
| | |
Loss before income tax | |
| | | |
| (184,401 | ) | |
| (111,900 | ) |
Income tax expenses | |
| 9 | | |
| – | | |
| – | |
| |
| | | |
| | | |
| | |
Loss after income tax | |
| | | |
| (184,401 | ) | |
| (111,900 | ) |
| |
| | | |
| | | |
| | |
Other comprehensive income: | |
| | | |
| | | |
| | |
Items may be reclassified subsequently to
profit or loss: | |
| | | |
| | | |
| | |
–
Changes in the fair value of debt instruments at fair value through other comprehensive income | |
| | | |
| (42 | ) | |
| 44 | |
Other comprehensive income,
net of tax | |
| | | |
| (42 | ) | |
| 44 | |
Total comprehensive
income | |
| | | |
| (184,443 | ) | |
| (111,856 | ) |
* From 1 November 2018 (date of incorporation)
to 31 December 2019.
The notes on pages II-99 to II-126 form part
of these consolidated financial statements.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020
| |
Notes | |
2020 | | |
2019
| |
| |
| |
HK$’000 | | |
HK$’000 | |
Assets | |
| |
| | |
| |
Balances with banks and central
bank | |
| 10 | |
| 252,137 | | |
| 86,276 | |
Placements with and advances to banks | |
| 11 | |
| 531,910 | | |
| – | |
Investment securities | |
| 12 | |
| 209,703 | | |
| 433,642 | |
Loans and advances to customers | |
| 13 | |
| 69,743 | | |
| – | |
Amount due from related companies | |
| 22 | |
| 4,771 | | |
| – | |
Property, plant and equipment | |
| 14 | |
| 7,787 | | |
| 9,954 | |
Intangible assets | |
| 15 | |
| 121,947 | | |
| 61,597 | |
Right-of-use asset | |
| 16 | |
| 9,194 | | |
| 14,353 | |
Other assets | |
| 17 | |
| 13,291 | | |
| 13,671 | |
Total assets | |
| | |
| 1,220,483 | | |
| 619,493 | |
| |
| | |
| | | |
| | |
Liabilities | |
| | |
| | | |
| | |
Deposits from customers | |
| 18 | |
| 481,841 | | |
| – | |
Lease liability | |
| 16 | |
| 11,687 | | |
| 16,573 | |
Amounts due to related companies | |
| 22 | |
| 77,503 | | |
| 71,494 | |
Other payables and accruals | |
| 19 | |
| 38,296 | | |
| 40,685 | |
Total liabilities | |
| | |
| 609,327 | | |
| 128,752 | |
| |
| | |
| | | |
| | |
Equity | |
| | |
| | | |
| | |
Share capital | |
| 20(b) | |
| 900,000 | | |
| 600,000 | |
Accumulated loss | |
| | |
| (296,301 | ) | |
| (111,900 | ) |
Other reserves | |
| | |
| 7,457 | | |
| 2,641 | |
Total equity | |
| | |
| 611,156 | | |
| 490,741 | |
| |
| | |
| | | |
| | |
Total liabilities and equity | |
| | |
| 1,220,483 | | |
| 619,493 | |
The
consolidated financial statements were approved by the Board of Directors on 28 April 2021 and were signed on its behalf.
The notes on pages II-99 to II-126 form part
of these consolidated financial statements.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
| |
| | |
| | |
| | |
Other
reserves | | |
| |
| |
Notes | | |
Share
capital | | |
Accumulated
loss | | |
Financial
assets at
FVOCI reserve | | |
Share-based
compensation
reserve
(Note 1) | | |
Total
equity | |
| |
| | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | | |
HK$’000 | |
At 1 November 2018 | |
| | |
– | | |
– | | |
– | | |
– | | |
– | |
Change in equity for the period: | |
| | |
| | |
| | |
| | |
| | |
| |
Shares
issued | |
| 20(b) | | |
| 600,000 | | |
| – | | |
| – | | |
| – | | |
| 600,000 | |
Loss
for the period | |
| | | |
| – | | |
| (111,900 | ) | |
| – | | |
| – | | |
| (111,900 | ) |
Other
comprehensive income | |
| | | |
| – | | |
| – | | |
| 44 | | |
| – | | |
| 44 | |
Movement
in respect of share-based compensation | |
| 23(b) | | |
| – | | |
| – | | |
| – | | |
| 2,597 | | |
| 2,597 | |
At
31 December 2019 | |
| | | |
| 600,000 | | |
| (111,900 | ) | |
| 44 | | |
| 2,597 | | |
| 490,741 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Change
in equity for the year: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Capital
contributions from the holding company | |
| 20(b) | | |
| 300,000 | | |
| – | | |
| – | | |
| – | | |
| 300,000 | |
Loss
for the year | |
| | | |
| – | | |
| (184,401 | ) | |
| – | | |
| – | | |
| (184,401 | ) |
Other
comprehensive income | |
| | | |
| – | | |
| – | | |
| (42 | ) | |
| – | | |
| (42 | ) |
Movement
in respect of share-based compensation | |
| 23(b) | | |
| – | | |
| – | | |
| – | | |
| 4,858 | | |
| 4,858 | |
At 31 December 2020 | |
| | | |
| 900,000 | | |
| (296,301 | ) | |
| 2 | | |
| 7,455 | | |
| 611,156 | |
Note
1: The share-based compensation reserve is to record the corresponding amount of restricted share units and share options granted
by OneConnect Financial Technology Co. Ltd., the ultimate holding company of the Group, to the directors and employees in Ping An OneConnect
Bank (Hong Kong) Limited, a subsidiary of the Company.
The notes on pages II-99 to II-126 form part
of these consolidated financial statements.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2020
| |
| Notes | | |
| 2020 | | |
| 2019* | |
| |
| | | |
| HK$’000 | | |
| HK$’000 | |
Cash flows from operating activities | |
| | | |
| | | |
| | |
Cash generated from/(used in) operating activities | |
| 24(a) | | |
| 249,763 | | |
| (12,647 | ) |
Interest received | |
| | | |
| 5,705 | | |
| 6,910 | |
Interest
paid | |
| | | |
| (1,963 | ) | |
| (1 | ) |
| |
| | | |
| | | |
| | |
Net cash generated from/(used in) operating
activities | |
| | | |
| 253,505 | | |
| (5,738 | ) |
| |
| | | |
| | | |
| | |
Cash flows from investing activities | |
| | | |
| | | |
| | |
Purchase of property,
plant and equipment | |
| 14 | | |
| (1,804 | ) | |
| (10,845 | ) |
Purchase of intangible
assets | |
| 15 | | |
| (72,401 | ) | |
| (62,504 | ) |
Investments in investment
securities measured at FVOCI | |
| | | |
| (19,995 | ) | |
| – | |
Investments
in investment securities measured at amortised cost | |
| | | |
| (189,716 | ) | |
| – | |
| |
| | | |
| | | |
| | |
Net cash used in investing activities | |
| | | |
| (283,916 | ) | |
| (73,349 | ) |
| |
| | | |
| | | |
| | |
Cash flow from financing activities | |
| | | |
| | | |
| | |
Proceeds from capital
contribution/issuance of share capital | |
| 20(b) | | |
| 300,000 | | |
| 600,000 | |
Principal
elements of lease payments | |
| | | |
| (5,412 | ) | |
| (1,039 | ) |
| |
| | | |
| | | |
| | |
Net cash generated from financing activities | |
| | | |
| 294,588 | | |
| 598,961 | |
Net increase in cash and cash equivalents | |
| | | |
| 264,177 | | |
| 519,874 | |
Cash and cash equivalents at beginning
of the year/period | |
| | | |
| 519,918 | | |
| – | |
Effect
of exchange rate and other changes on cash and cash equivalents | |
| | | |
| (42 | ) | |
| 44 | |
| |
| | | |
| | | |
| | |
Cash and cash equivalents at end of the
year/period | |
| 24(b) | | |
| 784,053 | | |
| 519,918 | |
* From 1 November 2018 (date of incorporation)
to 31 December 2019.
The notes on pages II-99 to II-126 form part
of these consolidated financial statements.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. GENERAL
INFORMATION
Jin Yi Tong
Limited is a private limited liability company incorporated in British Virgin Island on 1 November 2018.
The address
of Jin Yi Tong’s registered office is Kingston Chambers, PO Box 173, Road Town, Tortola, British Virgin Islands. The principal
place of business is in Hong Kong.
Jin Yi Tong
Limited wholly owns Jin Yi Rong Limited, which in turn owns Ping An OneConnect Bank (Hong Kong) Limited during the year ended 31 December 2020.
Ping An OneConnect Bank (Hong Kong) Limited (the “Bank”) is a licensed bank authorised under the Hong Kong Banking Ordinance
since 9 May 2019. The Bank has launched its banking services during 2020. Its ultimate holding company is OneConnect Financial
Technology Co., Ltd. (“OCFT”), a company incorporated in Cayman Islands, and listed in the New York Stock Exchange
since 13 December 2019. OCFT is also an associated company of the Ping An Insurance (Group) Company of China (the “Ping An
Group”).
2. SIGNIFICANT
ACCOUNTING POLICIES
This note
provides a list of the significant accounting policies adopted in the preparation of these consolidated financial statements. These policies
have been consistently applied in the period presented, unless otherwise stated.
(a) Basis
of preparation of the consolidated financial statements
These consolidated
financial statements have been prepared in accordance with all applicable International Financial Reporting Standards (“IFRSs”)
issued by the International Accounting Standards Board. The consolidated financial statements are presented in thousands of units of
Hong Kong Dollars (“HK$’000”), which is the Group’s functional and presentation currency. Disclosures for 2019
comparative figures are numbers for the period from 1 November 2018 (date of incorporation) to 31 December 2019.
The measurement
basis used in the preparation of the consolidated financial statements is the historical cost convention, as modified by the revaluation
of financial assets at fair value through other comprehensive income.
The preparation
of the consolidated financial statements in conformity with adopted IFRSs requires management to make certain judgments, estimates and
assumptions that affect the application of policies. It also requires management to exercise its judgment in the process of applying
the Group’s accounting policies. The areas involving higher degree of judgment or complexity are disclosed in Note 3.
(b) New
standards and interpretations
(i) New
and amended standards adopted by the Group
The Group
has applied the following standards and amendments for the first time for their annual reporting period commencing on 1 January 2020:
Amendments
to HKFRS 3 (Revised)
Amendments to HKAS
1 and HKAS 8
Conceptual Framework for Financial
Reporting 2018
Amendments to HKFRS
16 |
Definition
of a Business
Definition of Material
Revised Conceptual
Framework for
Financial Reporting
COVID-19-related
Rent Concessions |
The standards
and amendments to standards above did not have any impact on the amounts recognised in prior periods and are not expected to significantly
affect the current or future periods.
(ii) New
standards and interpretation not yet adopted
Certain
new accounting standards and interpretations have been published that are not mandatory for this financial reporting period and have
not been early adopted by the Group. These standards are not expected to have a material impact on the Group in the current or future
reporting periods and on foreseeable future transactions.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
(c) Principles
of consolidation
Subsidiaries
are all entities (including structured entities) over which the Group has control. The Group controls an entity where the Group is exposed
to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power
to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group.
They are deconsolidated from the date that control ceases.
The acquisition method
of accounting is used to account for business combinations by the Group.
Inter-company
transactions, balances and unrealised gains on transactions between group companies are eliminated. Unrealised losses are also eliminated
unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed
where necessary to ensure consistency with the policies adopted by the Group.
Non-controlling
interests in the results and equity of subsidiaries are shown separately in the consolidated statement of profit or loss, statement of
comprehensive income, statement of changes in equity and balance sheet respectively.
(d) Separate
financial statements
Investments
in subsidiaries are accounted for at cost less impairment. Cost includes direct attributable costs of investment. The results of subsidiaries
are accounted for by the Company on the basis of dividend received and receivable.
Impairment
testing of the investments in subsidiaries is required upon receiving a dividend from these investments if the dividend exceeds the total
comprehensive income of the subsidiary in the period the dividend is declared or if the carrying amount of the investment in the separate
financial statements exceeds the carrying amount in the consolidated financial statements of the investee’s net assets including
goodwill.
(e) Intangible
assets
Intangible assets included acquired
software and capitalised development costs of computer software programmes.
Development
costs that are directly attributable to the design and testing of identifiable and unique system and platform controlled by the Group
are recognised as intangible assets where the following criteria are met:
| · | it
is technically feasible to complete the software so that it will be available for use; |
| · | management
intends to complete the software and use or sell it; |
| · | there
is an ability to use or sell the software; |
| · | it
can be demonstrated how the software will generate probable future economic benefits; |
| · | adequate
technical, financial and other resources to complete the development and to use or sell the
software are available; and |
| · | the
expenditure attributable to the software during its development can be reliably measured. |
Directly
attributable costs that are capitalised as part of the software include employee costs and an appropriate portion of relevant overheads.
Acquired
software and capitalised development costs are recorded as intangible assets and amortised on the straight-line basis from the point
at which the asset is ready for use and over its expected economic life, which usually ranges from 3 to 10 years.
The amortisation
period and the amortisation method are reviewed, and adjusted if appropriate, at least at each reporting period end. Intangible assets
are subject to impairment review if there are events or changes in circumstances that indicate that the carrying amount may not be recoverable.
Other development expenditure that do not meet the criteria above are recognised as an expense as incurred. Development costs previously
recognised as an expense are not recognised as an asset in a subsequent period.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
(f) Property,
plant and equipment
Property,
plant and equipment are stated at historical cost less accumulated depreciation and impairment losses. Historical cost includes expenditure
that is directly attributable to the acquisition of the items. Subsequent costs are included in the asset’s carrying amount or
are recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will
flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the statement of
comprehensive income during the financial period in which they are incurred.
Depreciation
is calculated to write off the cost of items of property, plant and equipment, less their estimated residual value, if any, using the
straight line method over their estimated useful lives as follows:
| · | Leasehold
improvements are depreciated over the unexpired terms of the lease |
| · | Equipment
is depreciated over 3 to 5 years |
The assets’
residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. At each reporting date, these assets
are assessed for indicators of impairment. In the event that an asset’s carrying amount is determined to be greater than its recoverable
amount, the asset is written down immediately.
Gains and
losses on disposals determined by comparing proceeds with the carrying amount are included in the statement of comprehensive income.
(g) Leases
Leases are
recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group.
Assets and liabilities arising
from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the lease payment:
| · | fixed
payments (including in-substance fixed payments), less any lease incentives receivable; |
| · | the
exercise price of a purchase option if the Group is reasonably certain to exercise that option;
and |
| · | payments
of restoration costs for terminating the lease, if the lease term reflects the Group exercising
that option. |
Lease payments
to be made under reasonably certain extension options are also included in the measurement of the liability.
The lease
payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, the lessee’s
incremental borrowing rate is used, being the rate that the individual lessee would have to pay to borrow the funds necessary to obtain
an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions.
To determine the incremental borrowing
rate, the Group:
| · | where
possible, uses recent third-party financing received by the individual lessee as a starting
point, adjusted to reflect changes in financing conditions since third party financing was
received; |
| · | uses
a build-up approach that starts with a risk-free interest rate adjusted for credit risk for
leases held by the Group which does not have recent third party financing; and |
| · | makes
adjustments specific to the lease, e.g. term, country, currency and security. |
Lease payments
are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce
a constant periodic rate of interest on the remaining balance of the liability for each period.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Right-of-use assets are measured at cost
comprising the following:
| · | the
amount of the initial measurement of lease liability; |
| · | any
lease payments made at or before the commencement date less any lease incentives received; |
| · | any
initial direct costs, and |
Right-of-use
assets are generally depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis. If the
Group is reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset’s useful
life.
Payments
associated with short-term leases are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases
with a lease term of 12 months or less without a purchase option.
(h) Financial
assets
(i) Classification
The Group classifies its financial assets
in the following measurement categories:
| · | those
to be measured subsequently at fair value (either through other comprehensive income (“OCI”)
or through profit or loss), and |
| · | those
to be measured at amortised cost. |
For assets
measured at fair value, gains and losses will either be recorded in profit or loss or other comprehensive income.
For investment
in debt instruments, the classification depends on the Group’s business model for managing the financial assets and the contractual
terms of the cash flows. The Group reclassifies debt investments when and only when its business model for managing those assets changes.
(ii) Recognition
and derecognition
Regular
way purchases and sales of financial assets are recognised on trade-date, the date on which the Group commits to purchase or sell the
asset. Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred
and the Group has transferred substantially all the risks and rewards of ownership.
(iii) Measurement
At initial
recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through
profit or loss (“FVPL”), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction
costs of financial assets carried at FVPL are expensed in profit or loss.
Debt instruments
Subsequent
measurement of debt instruments depends on the Group’s business model for managing the asset and the cash flows characteristics
of the asset. There are three measurement categories into which the Group classifies its debt instruments:
| · | Amortised
cost: Assets that are held for collection of contractual cash flows where those cash flows
represent solely payments of principal and interest are measured at amortised cost. Interest
income from these financial assets is included in interest income using the effective interest
rate method. Any gain or loss arising on derecognition is recognised directly in profit or
loss and presented in other gains/(losses) together with foreign exchange gains and losses.
Impairment losses are presented as separate line item in the statement of comprehensive income. |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| · | FVOCI:
Assets that are held for collection of contractual cash flows and for selling, where the
assets’ cash flows represent solely payments of principal and interest, are measured
at FVOCI. Movements in the carrying amount are taken through OCI, except for the recognition
of impairment gains or losses, interest income and foreign exchange gains and losses which
are recognised in profit or loss. When the financial asset is derecognised, the cumulative
gain or loss previously recognised in OCI is reclassified from equity to profit or loss and
recognised in other gains/(losses). Interest income from these financial assets is included
in interest income using the effective interest rate method. Foreign exchange gains and losses
are presented in other gains/(losses) and impairment expenses are presented as separate line
item in the statement of comprehensive income. |
| · | FVPL:
Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A
gain or loss on a debt instruments that is subsequently measured at FVPL is recognised in
profit or loss and presented net within other gains/(losses) in the period in which it arises. |
(iv) Impairment
The Group
assesses on a forward-looking basis the expected credit losses (“ECL”) associated with its debt instruments carried at amortised
cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk. Note 22 details
how the Group determines whether there has been a significant increase in credit risk.
(i) Cash
and cash equivalents
For the
purposes of the cash flows statement, cash and cash equivalents comprise balances with less than three months original maturity from
the date of acquisition, including balances with banks, placements with and advances to banks and exchange fund bills (“EFB”),
which are readily convertible to known amount of cash and are subject to an insignificant risk of changes in value.
(j) Interest
income
Interest
income on financial assets at amortised cost and financial assets at FVOCI calculated using the effective interest method is recognised
in profit or loss.
Interest
income is calculated by applying the effective interest rate to the gross carrying amount of a financial asset except for financial assets
that subsequently become credit-impaired. For credit- impaired financial assets, the effective interest rate is applied to the net carrying
amount of the financial asset (after deduction of the loss allowance).
(k) Fees
and commission income
Fees and
commissions are recognized on an accrual basis when the service has been provided or significant act performed.
(l) Government
grants
Grants from
the government are recognised at their fair value where there is a reasonable assurance that the grant will be received and the Group
will comply with all attached conditions. Government grants relating to costs are deferred and recognised in the profit or loss over
the period necessary to match them with the costs that they are intended to compensate.
(m) Employee
benefits
(i) Retirement
benefits scheme
The Group
operates a defined contribution Mandatory Provident Fund retirement benefits scheme (the “Scheme”) under the Mandatory Provident
Fund Schemes Ordinance for all of its employees in Hong Kong. Contributions are made based on a percentage of the employees’ basic
salaries, with a cap and are charged to the statement of comprehensive income as they become payable in accordance with the rules of
the Scheme.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The assets
of the Scheme are held separately from those of the Group in an independently administered fund. The Group’s employer contributions
vest fully with the employees when contributed into the Scheme.
(ii) Bonus
Liabilities
for bonus plans due wholly within twelve months after the end of the reporting period are recognised when the Group has a present or
constructive obligation as a result of services rendered by employees and a reliable estimate of the obligation can be made.
(iii) Annual
leave
Employee entitlements to annual
leave are recognised when they are accrued to employees. A provision is made for the estimated liability for annual leave as a result
of services rendered by employees up to the end of reporting period.
(n) Income
tax
Income tax
for the period comprises current tax and movements in deferred tax assets and liabilities attribute to temporary differences and to unused
tax losses.
Current
tax and movements in deferred tax assets and liabilities are recognised in profit or loss, except to the extent that they relate to items
recognised in other comprehensive income or directly in equity, in which case the relevant amounts of tax are recognised in other comprehensive
income or directly in equity, respectively.
Current
tax is the expected tax payable on the taxable income for the period, using tax rates, enacted or substantively enacted at the balance
sheet date.
Deferred
income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities
and their carrying amounts in the consolidated financial statements. However, deferred tax liabilities are not recognised if they arise
to the initial recognition of goodwill. Deferred income tax is determined using tax rates that have been enacted or substantially enacted
by the end of the reporting period and are expected to apply when the related deferred income tax asset is realised or the deferred income
tax liability is settled.
Deferred
tax assets are recognised only if it is probable that future taxable amounts will be available to utilise those temporary differences
and losses.
Deferred
tax assets and liabilities are offset where there is a legally enforceable right to offset current tax assets and liabilities and where
the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has
a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
(o) Provisions
The Group
recognises a provision for a present legal or constructive obligation resulting from a past event when it is more likely than not that
it will be required to transfer economic benefits to settle the obligation and the amount of the obligation can be estimated reliably.
Provisions
are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation at
the end of the reporting period. The discount rate used to determine the present value is a pre-tax rate that reflects current market
assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the passage of time
is recognised as interest expense.
Contingent liabilities are possible
obligations arising from past events, whose existence will be confirmed only by uncertain future events, or present obligations arising
from past events that are not recognised because either an outflow of economic benefits is not probable or the amount of the obligation
cannot be reliably measured. Contingent liabilities are not recognised but information about them is disclosed unless the possibility
of any outflow of economic benefits in settlement is remote.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
(p) Share-based payment
An equity-settled
share-based compensation plan was operated by the OCFT, the ultimate holding company of the Group. Share options or awards were granted
to the directors and employees of the Group, under which the Group receives services from employees as consideration for equity instruments
of the OCFT. Information relating to the schemes is set out in Note 23.
The award
is treated as an equity-settled share-based payment in the Group’s consolidated financial statements as the Group does not have
an obligation to settle the award. The fair value of the employee services received in exchange for the grant of the options is recognised
as an expenses over the vesting period and with a corresponding adjustment to equity. The credit to equity is treated as a capital contribution.
The total amount to be
expensed is determined by reference to the fair value of the options granted:
| · | including
any market performance; |
| · | excluding
the impact of any service and non-market performance vesting conditions; |
| · | including
the impact of any non-vesting conditions. |
At the end
of each reporting period, the Group revises its estimates of the number of options that are expected to vest based on the non-market
performance and service conditions. It recognises the impact of the revision to original estimates, if any, in the statement of comprehensive
income, with a corresponding adjustment to equity.
If the terms
of an equity-settled award are modified, at a minimum an expense is recognised as if the terms had not been modified. An additional expense
is recognised for any modification that increases the total fair value of the share-based payment arrangement, or is otherwise beneficial
to the employee, as measured at the date of modification.
If an equity-settled
award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for the award is
recognised immediately. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the
date that it is granted, the cancelled and new award are treated as if they were a modification of the original award, as described in
the previous paragraph.
(q) Foreign currency translation
Foreign
currency transactions are translated into the functional currency using the exchange rates at the dates of the transactions. Foreign
exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities
denominated in foreign currencies at period end exchange rates are generally recognised in profit or loss.
Non-monetary
items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was
determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss.
3. SIGNIFICANT
ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation
of consolidated financial statements requires the use of accounting estimates which, by definition, will seldom equal the actual results.
Management also needs to exercise judgement in applying the Group’s accounting policies.
Estimates
and judgements are continually evaluated. They are based on historical experience and other factors, including expectations of future
events that may have a financial impact on the entity and that are believed to be reasonable under the circumstances.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The
Group is subject to income taxes in Hong Kong. Judgement is required in determining the provision for income taxes. There are transactions
and calculations for which the ultimate tax determination is uncertain. Where the final tax outcome of these matters is different from
the estimated amounts that were initially recorded, such differences will impact the current and deferred income tax provisions in the
period in which such determination is made.
As
at 31 December 2020, no deferred tax asset has been recognised on the estimated unused tax losses of approximately HK$417,070,000
(31 December 2019: HK$172,958,000) due to the unpredictability of future profit streams. In cases where the actual future profits
generated are more than expected, recognition of deferred tax assets may arise.
| (b) | Capitalisation
of development costs |
Costs
incurred in developing the new platforms and systems are capitalised as intangible assets when recognition criteria as detailed in Note
2 (e) are fulfilled. Management has applied its professional judgement in determining whether these costs fulfilled the recognition
criteria and whether the platforms and systems could generate probable future economic benefits to the Group. Any severe change in market
performance or technology advancement will have an impact on the development costs capitalised.
4. | INTEREST
INCOME AND INTEREST EXPENSE |
|
| |
2020 | | |
2019*
| |
|
| |
HK$’000 | | |
HK$’000 | |
(a) |
Interest
income | |
| | |
| |
|
Balances
with banks | |
| 2,395 | | |
| 6,910 | |
|
Loans
and advances to customers | |
| 1,019 | | |
| – | |
|
Investment
securities at amortised cost | |
| 291 | | |
| – | |
|
Investment
securities at fair value through other comprehensive income | |
| 2,351 | | |
| 50 | |
|
| |
| 6,056 | | |
| 6,960 | |
(b) |
Interest
expense | |
| | | |
| | |
|
Financial
liabilities at amortised cost | |
| 2,339 | | |
| – | |
|
Lease
liability | |
| 614 | | |
| 388 | |
|
Other
interest expense | |
| – | | |
| 1 | |
| |
| 2,953 | | |
| 389 | |
| 5. | FEES
AND COMMISSION INCOME |
| |
| 2020 | | |
| 2019* | |
| |
| HK$’000 | | |
| HK$’000 | |
Agency
services (Note 22) | |
| 373 | | |
| – | |
| |
| 2020 | | |
| 2019* | |
| |
| HK$’000 | | |
| HK$’000 | |
Government
grant | |
| 4,497 | | |
| – | |
The
amount refers to the government grants under the Employment Support Scheme. There are no unfulfilled conditions or other contingencies
attaching to these grants. The Group did not benefit directly from any other forms of government assistance.
| * | From
1 November 2018 (date of incorporation) to 31 December 2019. |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
Notes | | |
2020 | | |
2019* | |
| |
| | |
HK$’000 | | |
HK$’000 | |
Employee
benefits | |
| | |
| | | |
| | |
–
Salaries and other short term benefits | |
| | |
| 111,004 | | |
| 59,223 | |
–
Pension | |
| | |
| 1,759 | | |
| 904 | |
–
Share-based compensation | |
23 | | |
| 4,858 | | |
| 2,597 | |
Premises
and equipment expense, excluding depreciation | |
| | |
| | | |
| | |
–
Rental of premises | |
| | |
| 2,719 | | |
| 4,392 | |
–
Others | |
| | |
| 1,650 | | |
| 774 | |
Legal
and consultancy fee | |
| | |
| 7,262 | | |
| 10,880 | |
Staff
recruitment cost | |
| | |
| 1,862 | | |
| 8,232 | |
Software
licensing and other IT cost | |
| | |
| 21,983 | | |
| 18,244 | |
Depreciation
of property, plant and equipment | |
14 | | |
| 3,971 | | |
| 891 | |
Depreciation
of right-of-use assets | |
16 | | |
| 5,071 | | |
| 2,871 | |
Amortisation
of intangible assets | |
15 | | |
| 12,051 | | |
| 907 | |
Auditor’s
remuneration | |
| | |
| 1,817 | | |
| 508 | |
Marketing
expenses | |
| | |
| 7,233 | | |
| 2,668 | |
Membership
fee | |
| | |
| 1,088 | | |
| 1,988 | |
Exchange
difference | |
| | |
| (1,246 | ) | |
| 2 | |
Other
operating expenses | |
| | |
| 8,492 | | |
| 3,390 | |
| |
| | |
| 191,574 | | |
| 118,471 | |
| 8. | CHARGE
FOR EXPECTED CREDIT LOSSES |
| |
2020 | | |
2019* | |
| |
HK$’000 | | |
HK$’000 | |
Placements
with and advances to banks | |
| 6 | | |
| – | |
Investment
securities | |
| 9 | | |
| – | |
Loans
and advances to customers | |
| 785 | | |
| – | |
| |
| 800 | | |
| – | |
| |
| 2020 | | |
| 2019* | |
| |
| HK$’000 | | |
| HK$’000 | |
Current
tax | |
| – | | |
| – | |
Deferred
tax | |
| – | | |
| – | |
| |
| | | |
| | |
Total
tax expenses | |
| – | | |
| – | |
| * | From
1 November 2018 (date of incorporation) to 31 December 2019. |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| (b) | Reconciliation
between taxation and accounting profit at applicable tax rates |
| |
2020 | | |
2019* | |
| |
| HK$’000 | | |
| HK$’000 | |
Loss
before income tax | |
| (184,401 | ) | |
| (111,900 | ) |
| |
| | | |
| | |
Tax
calculated at Hong Kong profit tax rate of 16.5% | |
| (30,426 | ) | |
| (18,464 | ) |
Tax
effect of non-deductible expenses | |
| 1,095 | | |
| 428 | |
Tax
effect of non-taxable income | |
| (1,336 | ) | |
| (8 | ) |
Temporary
difference not recognised | |
| (9,601 | ) | |
| (10,495 | ) |
Tax
effect of tax losses not recognised | |
| 40,268 | | |
| 28,539 | |
Income
tax expenses | |
| – | | |
| – | |
As
at 31 December 2020, the Group had estimated unused and unrecognised tax losses of approximately HK$417,070,000 (31 December 2019:
HK$172,958,000) available for offset against future profits. No deferred tax assets have been recognised in respect of such losses due
to unpredictability of future profit streams. The unused tax losses can be carried forward indefinitely.
| 10. | BALANCES
WITH BANKS AND CENTRAL BANK |
| |
2020 | | |
2019 | |
| |
| HK$’000 | | |
| HK$’000 | |
Balances
with banks and central bank | |
| 252,137 | | |
| 86,276 | |
Less:
Expected credit loss provision | |
| – | | |
| – | |
| |
| 252,137 | | |
| 86,276 | |
| 11. | PLACEMENTS
WITH AND ADVANCES TO BANKS |
| |
2020 | | |
2019 | |
| |
| HK$’000 | | |
| HK$’000 | |
Placements
with and advances to banks | |
| | |
| |
–
Maturity within one month | |
| 301,916 | | |
| – | |
–
Maturity between one month and one year | |
| 230,000 | | |
| – | |
Less:
Expected credit loss provision | |
| (6 | ) | |
| – | |
| |
| 531,910 | | |
| – | |
| |
2020 | | |
2019 | |
| |
| HK$’000 | | |
| HK$’000 | |
At
fair value through OCI: Exchange fund bills | |
| 19,995 | | |
| 433,642 | |
| |
| | | |
| | |
At
amortised cost: | |
| | | |
| | |
Debt
securities | |
| 189,716 | | |
| – | |
Less:
Expected credit loss provision | |
| (8 | ) | |
| – | |
| |
| 189,708 | | |
| – | |
| * | From
1 November 2018 (date of incorporation) to 31 December 2019. |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| 13. | LOANS
AND ADVANCES TO CUSTOMERS |
| |
2020 | | |
2019 | |
| |
| HK$’000 | | |
| HK$’000 | |
Loans
and advances to customers | |
| 70,528 | | |
| – | |
Less:
Expected credit loss provision | |
| (785 | ) | |
| – | |
| |
| 69,743 | | |
| – | |
| 14. | PROPERTY,
PLANT AND EQUIPMENT |
| |
| | | |
| Leasehold | | |
| | |
| |
| Equipment | | |
| improvements | | |
| Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
At
1 January 2020 | |
| | | |
| | | |
| | |
Opening
net book amount | |
| 2,753 | | |
| 7,201 | | |
| 9,954 | |
Additions | |
| 1,472 | | |
| 332 | | |
| 1,804 | |
Depreciation charge | |
| (1,000 | ) | |
| (2,971 | ) | |
| (3,971 | ) |
Closing
net book amount | |
| 3,225 | | |
| 4,562 | | |
| 7,787 | |
| |
| | | |
| | | |
| | |
At
31 December 2020 | |
| | | |
| | | |
| | |
Cost | |
| 4,396 | | |
| 8,253 | | |
| 12,649 | |
Accumulated
depreciation | |
| (1,171 | ) | |
| (3,691 | ) | |
| (4,862 | ) |
Net
book amount | |
| 3,225 | | |
| 4,562 | | |
| 7,787 | |
| |
| | | |
| | | |
| | |
For
the period from 1 November 2018 to 31 December 2019 | |
| | | |
| | | |
| | |
Opening
net book amount | |
| – | | |
| – | | |
| – | |
Additions | |
| 2,924 | | |
| 7,921 | | |
| 10,845 | |
Depreciation charge | |
| (171 | ) | |
| (720 | ) | |
| (891 | ) |
Closing
net book amount | |
| 2,753 | | |
| 7,201 | | |
| 9,954 | |
| |
| | | |
| | | |
| | |
At
31 December 2019 | |
| | | |
| | | |
| | |
Cost | |
| 2,924 | | |
| 7,921 | | |
| 10,845 | |
Accumulated
depreciation | |
| (171 | ) | |
| (720 | ) | |
| (891 | ) |
Net
book amount | |
| 2,753 | | |
| 7,201 | | |
| 9,954 | |
| |
| | | |
| Internally | | |
| | |
| |
| Acquired | | |
| developed | | |
| | |
| |
| Software | | |
| software | | |
| Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
At
1 January 2020 | |
| | | |
| | | |
| | |
Opening
net book amount | |
| 7,986 | | |
| 53,611 | | |
| 61,597 | |
Additions | |
| 5,191 | | |
| 67,210 | | |
| 72,401 | |
Amortisation charge | |
| (3,707 | ) | |
| (8,344 | ) | |
| (12,051 | ) |
Closing
net book amount | |
| 9,470 | | |
| 112,477 | | |
| 121,947 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
| | |
Internally | | |
| |
| |
Acquired | | |
developed | | |
| |
| |
Software | | |
software | | |
Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
At
31 December 2020 | |
| 13,688 | | |
| 121,217 | | |
| 134,905 | |
Cost | |
| | | |
| | | |
| | |
Accumulated
amortisation | |
| (4,218 | ) | |
| (8,740 | ) | |
| (12,958 | ) |
Net
book amount | |
| 9,470 | | |
| 112,477 | | |
| 121,947 | |
| |
| | | |
| | | |
| | |
For
the period from 1 November 2018 to 31 December 2019 | |
| | | |
| | | |
| | |
Opening
net book amount | |
| – | | |
| – | | |
| – | |
Additions | |
| 8,497 | | |
| 54,007 | | |
| 62,504 | |
Amortisation charge | |
| (511 | ) | |
| (396 | ) | |
| (907 | ) |
Closing
net book amount | |
| 7,986 | | |
| 53,611 | | |
| 61,597 | |
| |
| | | |
| | | |
| | |
At
31 December 2019 | |
| | | |
| | | |
| | |
Cost | |
| 8,497 | | |
| 54,007 | | |
| 62,504 | |
Accumulated
amortisation | |
| (511 | ) | |
| (396 | ) | |
| (907 | ) |
Net
book amount | |
| 7,986 | | |
| 53,611 | | |
| 61,597 | |
| (a) | Amount
recognised in the statement of financial position |
| |
2020 | | |
2019 | |
| |
| HK$’000 | | |
| HK$’000 | |
Right-of-use
assets | |
| 9,194 | | |
| 14,353 | |
| |
| | | |
| | |
Lease
liability | |
| 11,687 | | |
| 16,573 | |
| (b) | Amount
recognised in the statement of comprehensive income |
| |
2020 | | |
2019* | |
| |
| HK$’000 | | |
| HK$’000 | |
Depreciation
charge of right-of-use assets (Note 7) | |
| 5,071 | | |
| 2,871 | |
| |
| | | |
| | |
Interest
expense (Note 4(b)) | |
| 614 | | |
| 388 | |
The
Group’s lease comprises of office premises, which is contracted for periods up to 3 years. Lease payments are agreed upfront except
for renewal periods whereby the lease payments are subject to prevailing market rates. Extension options are currently not included in
the lease term as it remains uncertain whether the lease will be extended.
The
incremental borrowing rate used to determine the right-of-use asset and lease liability is 4.785%.
Payments
associated with short-term leases with lease term of 12 months or less are recognised on a straight-line basis as an expense in profit
or loss.
| * | From
1 November 2018 (date of incorporation) to 31 December 2019. |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
2020 | | |
2019 | |
| |
| HK$’000 | | |
| HK$’000 | |
Prepaid
expenses | |
| 7,492 | | |
| 7,986 | |
Rental
deposits | |
| 2,325 | | |
| 2,685 | |
Other
deposits and receivable | |
| 3,072 | | |
| 3,000 | |
Accrued
interests | |
| 402 | | |
| – | |
| |
| 13,291 | | |
| 13,671 | |
18. |
DEPOSITS
FROM CUSTOMERS |
| |
2020 | | |
2019 | |
| |
| HK$’000 | | |
| HK$’000 | |
Savings
deposits | |
| 481,841 | | |
| – | |
19. |
OTHER
PAYABLES AND ACCRUALS |
| |
2020 | | |
2019 | |
| |
| HK$’000 | | |
| HK$’000 | |
Accruals
for employee benefits | |
| 22,094 | | |
| 15,263 | |
Accruals
for consultancy fee | |
| 3,537 | | |
| 7,048 | |
Other
accruals | |
| 12,665 | | |
| 18,374 | |
| |
| 38,296 | | |
| 40,685 | |
| (a) | Components
of the Group’s capital and reserves |
The
opening and closing balances of each component of the Group’s equity and a reconciliation between these amounts are set out in
the statement of changes in equity.
| |
No. of
shares | | |
HK$’000 | |
Ordinary
shares, issued and fully paid: | |
| | | |
| | |
At
1 November 2018 (date of incorporation) | |
| – | | |
| – | |
Shares
issued during the period | |
| 1 | | |
| 600,000 | |
At
31 December 2019 | |
| 1 | | |
| 600,000 | |
Capital
contributions from the holding company | |
| – | | |
| 300,000 | |
At
31 December 2020 | |
| 1 | | |
| 900,000 | |
The
ordinary shares were issued on 1 November 2018 to provide working capital for the Group.
On
15 May 2020, HK$300,000,000 cash was injected to the share capital of the Group from the immediate holding company without allotting
additional shares to the shareholder.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The
Group’s policy is to maintain a strong capital base to support the development of the Group’s business and to ensure compliance
with the statutory capital adequacy ratio requirement, a requirement used to assess the capital adequacy of banks. Capital is allocated
to the various activities of the Group depending on the risk taken by each business division.
The
Group’s objectives when managing capital are:
| · | comply
with the capital requirements under the Banking (Capital) Rules of the Hong Kong Banking
Ordinance; and |
| · | support
the Group’s stability and business growth so as to provide reasonable returns for shareholders. |
Capital
adequacy and the use of regulatory capital are monitored regularly by the Group’s management, employing techniques based on the
Banking (Capital) Rules of the Hong Kong Banking Ordinance. The required information is filed with the Hong Kong Monetary Authority
(the “HKMA”) on a quarterly basis.
The
HKMA requires each bank to maintain a ratio of total regulatory capital to the risk-weighted asset (the capital adequacy ratio) at or
above the minimum as stipulated in the Banking (Capital) Rules. The capital adequacy ratios are computed in accordance with the Banking
(Capital) Rules of the Hong Kong Banking Ordinance.
The
Group has established a capital planning process to assess the adequacy of its capital to support current and future activities and to
set the Group’s capital adequacy goals in relation to risk, taking into account its strategic focus and business plan. Key factors
to consider in this process including additional capital required for future expansion, results of the stress test programme regularly
conducted, dividend policy, income recognition and provisioning policies.
| 21. | Financial
risk management |
Exposure
to credit, liquidity, and foreign currency risks arises in the normal course of the Group’s business. The Group’s exposure
to these risks and the financial risk management policies and practices used by the Group to manage these risks are described below.
Credit
risk is the risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. The Group is exposed to
credit risk mainly in relation to balances with banks, placement with and advances to banks, loans and advances to customers and debt
investments measured at amortised costs and fair value through other comprehensive income.
Credit
risk governance
The
Board is ultimately responsible for establishing the credit risk tolerance and ensuring Group’s credit risk is appropriately managed.
The Risk Management Committee (“RMC”) is responsible for credit policy formulation and portfolio monitoring of the loan and
treasury businesses respectively. The committee is chaired by the Chief Risk Officer with senior management and credit officers as members.
The RMC will report to the Board Risk Management Committee on a quarterly basis. Credit risk measurement, underwriting, approval and
monitoring requirements are detailed in the Credit Risk Management policy.
The
Group manages all types of credit risk on a prudent basis. Credits are extended within the parameters set out in the credit policies
and are approved by different levels of management based upon established guidelines and delegated authorities. Credit exposures, limits
and asset quality are regularly monitored and controlled by management and RMC. The Group’s internal auditors also conduct regular
reviews and audits to ensure compliance with credit policies and procedures, and regulatory guidelines.
The
Group has also established policies and processes for the approval and review of new products and activities, and credit policies with
details of the loan grading, or credit scoring, processes and impairment policies.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Credit
risk management
The
Group uses credit risk grading that aligns with HKMA’s loan classifications, intending to reflect the credit quality of the borrowers.
The credit grading take into consideration borrower and loan specific information collected at the time of application (such as financial
indicators, industry type and qualitative indicators for corporate exposures) as well as changes post origination. Credit officers perform
independent reviews and approvals of credit applications by ensuring that a credit proposal meets underwriting standards of the Group
and complies with relevant rules and regulations.
The
Group structures the levels of credit risk it undertakes by placing limits on the amount of risk accepted in relation to one borrower,
or groups of borrowers, and to geographical and industry segments. Such risks are typically monitored on a revolving basis and are subject
to periodic reviews. Limits on the level of credit risk by product, industry sector and by country are approved annually by the management.
Exposure
to credit risk is managed through regular reviews of the ability of borrowers and potential borrowers to meet interest and capital repayment
obligations and by changing these lending limits where appropriate, for individually managed credits. Whereas for credit programmes,
the credits are managed on portfolio basis. Exposure to credit risk is mitigated in part by obtaining personal and government guarantees,
where relevant.
For
debt securities and interbank exposures under the treasury portfolio, external rating agency credit grades are used. These published
grades are continuously monitored and updated.
Approach
for determining expected credit losses (“ECL”)
Impairment
is calculated in three stages and financial instruments are allocated into one of the three stages where the transfer mechanism depends
on whether there is a significant increase/decrease in credit risk in the relevant reporting period.
Financial
instruments that are not considered to have significant increase in credit risk (“SICR”) since initial recognition or low
credit risk at reporting date are classified in Stage 1 and are evaluated for impairment using 12-month ECL. If SICR since initial recognition
is identified, the financial instrument is moved to ‘Stage 2’ but is not yet deemed to be credit-impaired. If the financial
instrument is credit-impaired, the financial instrument is then moved to ‘Stage 3’. Instruments in Stages 2 or 3 have their
ECL measured based on a lifetime basis.
ECL
for financial instruments are measured on a collective basis for exposures grouped with similar risk characteristics and product specifications,
including customers’ characteristics and product types.
Significant
increase in credit risk
The
Group assesses whether there is a SICR of a credit exposure since origination at reporting date. While determining the SICR, the Group
considers all reasonable and supportable information that is available without undue cost or effort and that is relevant for an individual
financial instrument and groups of portfolios. The Group’s internal lending policy and other credit risk management procedures
are benchmarking with industry practice.
The
Group follows HKMA’s guideline on loan classification. It is required to classify loans and advances to five classification categories,
namely “Pass”, “Special Mention”, “Substandard”, “Doubtful” and “Loss”. The
decision to classify loans into the above five categories is based on the borrower’s repayment ability and the likelihood of individual
counterparties being default.
The
Group maintains a list of accounts which exhibits risks or potential weaknesses requiring closer monitoring, supervision, or attention
by management. A credit exposure is considered as experiencing significant increase in credit risk if one or more of the following criteria
have been met:
| · | the
borrower is more than 30 days past due on its contractual payments; |
| · | the
financial instrument’s loan classification grade is “Special Mention”; |
| · | the
Group has any objective evidence showing a significant increase in credit risk since initial
recognition; |
| · | significant
change in external credit rating, i.e. migrating from investment grade to speculative grade
(applicable to treasury portfolios only) |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The
criteria used to identify SICR are monitored and reviewed periodically for appropriateness by the independent Credit Risk team.
Credit
exposures can move back from stage 2 and 3 to stage 1 if the indicators of significant credit deterioration no longer prevails at the
reporting date and the credit quality has improved. Should there be deviations from the above staging criteria for certain individual
cases, approval from the Chief Risk Officer (“CRO”) shall be obtained.
Definition
of default and credit-impaired assets
The
Group defines a financial instrument as in default, which is fully aligned with the definition of credit-impaired, when it meets one
or more of the following criteria:
| · | the
borrower is more than 90 days past due on its contractual payments; |
| · | the
Group has objective evidence showing that facility is credit-impaired significantly impacting
the expected future cash flows; or |
| · | the
loan classification grades of Stage 3 facilities are either “Substandard”, “Doubtful”
or “Loss”. |
Purchased
or originated credit-impaired financial assets are those financial assets that are credit- impaired on initial recognition. Their ECL
is always measured on a lifetime basis. Currently the Group does not purchase or originate credit-impaired (“POCI”) financial
assets.
Explanation
of inputs, assumptions and estimation techniques
The
ECL is measured on either a 12-month or Lifetime basis depending on whether a significant increase in credit risk has occurred since
initial recognition or whether an asset is considered to be credit impaired.
ECL
is calculated as the product of probability of default (“PD”), loss given default (“LGD”) and exposure at default
(“EAD”), which reflects the change in risk of default occurring over the 12-month or remaining life of the financial instruments.
PD, LGD and EAD are defined as follows:
| · | PD
represents the likelihood of a borrower defaulting on its financial obligation; either over
the next 12 months (“12M PD”), or over the remaining lifetime (“Lifetime
PD”) of the obligation. |
| · | LGD
refers to the Group’s expectation of the extent of loss on a defaulted exposure. LGD
varies by type of counterparty, type and seniority of claim and availability of collateral
or other credit support. LGD is expressed as a percentage loss per unit of EAD. |
| · | EAD
refers to the amounts the Group expects to be owed at the time of default, over the next
12 months (“12M EAD”) or over the remaining lifetime (“Lifetime EAD”). |
The
ECL is determined by projecting the PD, LGD and EAD for 12-month or lifetime and for each individual exposure or collective segment.
These three components are multiplied together. This effectively calculates the ECL for 12-month or lifetime, which is then discounted
back to the reporting date and summed. The discount rate used in the ECL calculation is the effective interest rate or an approximation
thereof.
PD
is driven by a set of macroeconomic variables. Their relationship is developed by a statistical regression model, with the lifetime PD
derived by factoring in forward-looking macroeconomic variable values. It is assumed that the PD is to be the same across all assets
within a portfolio.
The
12-month and lifetime EADs are determined based on the expected payment profile and portfolios, which varies by product type. For non-revolving
products, this is based on the contractual repayments owed by the borrower over a 12-month or lifetime basis.
The
12-month and lifetime LGDs are determined based on the factors which impact the recoveries made post default. For unsecured products,
LGDs are typically set at product level due to the limited differentiation in recoveries achieved across different borrowers. These LGDs
are influenced by collection strategies.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Forward-looking
information incorporated in the ECL models
The
calculation of ECL incorporates forward-looking information. The Group has performed analysis and identified a set of key economic variables
impacting credit risk and expected credit loss for each portfolio. The economic variables and their associated impact on PD vary by financial
instruments. Regression analysis is performed to establish the quantitative relationship between relevant economic factors and PD.
The
Group has taken into account various external factors including the Hong Kong GDP, property price index, unemployment rate. These macro-economic
factors have direct impact to the import/export (“IMP/EXP”) volumes and can provide reasonable depictions of the key exogenous
factor driving the overall credit cycle in the retail and SME spaces.
According
to the HKFRS 9 standard, expected credit loss is expected to be assessed over a range of economic scenarios and is an unbiased and probability
weighted amount. As such, the Group developed three macroeconomic scenarios, namely “Baseline”, “Good” and “Bad”
scenarios.
In
this scenario setting process, the Group considered the current economic environment and market forecasts in coming years, the influence
of the coronavirus pandemic situation and loss pattern during the historical crisis.
For
Baseline Scenario, it was set to have the current economic conditions to prevail for some time but with recovery in terms of domestic
GDP YoY Growth Rate in latter part of first half of 2021. For Bad Scenario, it was assumed that the economy continued a downturn until
the end of 2021, with negative domestic GDP YoY Growth until the last quarter. For Good scenario, it was derived based on an assumption
of a strong economic rebound by an extent more rapidly than the baseline environment. The scenarios are updated regularly to timely reflect
a change in the current economic condition.
The
weightings assigned to each economic scenario, “Baseline”, “Good” and “Bad” as at 31 December 2020,
were 53%, 23% and 24% respectively. Assessments are performed by the Group’s risk function with reference to historical experiences
shown by the macro-economic statistics to determine the probability weights to be assigned to the three scenarios.
Other
forward-looking considerations not otherwise incorporated within the above scenarios, such as the impact of any regulatory, legislative
or political changes, have also been considered, but are not deemed to have a material impact and therefore no adjustment has been made
to the ECL for such factors. This is reviewed and monitored for appropriateness on an annual basis.
Sensitivity
analysis
As
described above, the Group applies 3 alternative macro-economic scenarios (i.e. “Baseline”, “Good” and “Bad”
scenarios) to reflect unbiased probability-weighted range of possible future outcomes in estimating ECL.
By
assuming 10% scenario weight shift from “Baseline” scenario to “Good” or “Bad” scenario at the year
end of 2020, there would be a decrease in expected credit loss by approximately HK$580 or an increase in credit loss of approximately
HK$770, respectively.
Nature
of credit enhancements
The
Group applies different strategies and processes to hedge and mitigate different risks. Exposure to credit risk is mitigated by guarantees.
Personal guarantee, government guarantee and guarantees given by public sector entities, are potentially relevant forms of credit risk
mitigations adopted by the Group to manage, hedge and mitigate risks that arise from the Group’s business model. The Group ensures
that guarantees accepted should be unconditional and irrevocable, represent a direct claim on the guarantor, and remain continuously
effective until the facility covered by the guarantee is fully repaid or settled.
Maximum
exposure to credit risk
The
maximum exposures to credit risk of on-balance sheet financial instruments, before taking into account of any collateral held or other
credit enhancements is the carrying amount reported in the statement of financial position. There are no off-balance sheet instruments
except for loan commitments which are unconditionally cancellable.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Credit
quality
Balances
with banks and central bank and placements with and advances to banks are rated investment grade based on Standard and Poor’s or
equivalent ratings, which are unsecured, neither past due nor impaired.
For
loans and advances to customers, the loan classifications given by HKMA’s guideline have been followed. For debt securities, credit
rating from Standard and Poor’s, or equivalent, is adopted.
Loans
and advances to customers
| |
2020 | |
| |
| Stage
1 | | |
| Stage
2 | | |
| Stage
3 | | |
| | |
| |
| 12-month
ECL | | |
| Lifetime
ECL | | |
| Lifetime
ECL | | |
| Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
Credit
grade: | |
| | | |
| | | |
| | | |
| | |
Pass | |
| 70,528 | | |
| – | | |
| – | | |
| 70,528 | |
Gross
carrying amount | |
| 70,528 | | |
| – | | |
| – | | |
| 70,528 | |
ECL | |
| (785 | ) | |
| – | | |
| – | | |
| (785 | ) |
Carrying
amount | |
| 69,743 | | |
| – | | |
| – | | |
| 69,743 | |
There
are no loans and advances to customers at 31 December 2019. Investment securities
Investment
securities
| |
| | |
| | |
| |
| | |
| |
| |
Investment
securities at | | |
| |
Investment
securities at | |
| |
| fair
value through OCI | | |
| |
| amortised
cost | |
| |
| 2020 | | |
| 2019 | | |
| |
| 2020 | | |
| 2019 | |
| |
| HK$’000 | | |
| HK$’000 | | |
| |
| HK$’000 | | |
| HK$’000 | |
Credit
grade: | |
| | | |
| | | |
Credit
grade: | |
| | | |
| | |
AA-
to AA+ | |
| 19,995 | | |
| 433,642 | | |
AA-
to AA+ | |
| – | | |
| – | |
A-
to A+ | |
| – | | |
| – | | |
A-
to A+ | |
| 189,716 | | |
| – | |
Fair
value | |
| 19,995 | | |
| 433,642 | | |
Gross
carrying amount | |
| 189,716 | | |
| – | |
Stage
1 ECL | |
| 1 | | |
| – | | |
Stage
1 ECL | |
| 8 | | |
| – | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Expected
credit loss allowance
Reconciliation
of gross carrying amount and ECL for loans and advances to customers and investment securities are as follows:
| |
Loans
and advances | | |
| |
| |
| to
customers | | |
| Investment
securities | |
| |
| Gross | | |
| Stage
1 | | |
| Gross | | |
| Stage
1 | |
| |
| carrying | | |
| 12-month | | |
| carrying | | |
| 12-month | |
| |
| amount | | |
| ECL | | |
| amount | | |
| ECL | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
At
1 January 2020 | |
| – | | |
| – | | |
| 433,642 | | |
| – | |
New
assets originated, assets derecognized or repayment | |
| 70,528 | | |
| 785 | | |
| (223,931 | ) | |
| 9 | |
Change
in PDs/LGDs/EADs | |
| – | | |
| – | | |
| – | | |
| – | |
At
31 December 2020 | |
| 70,528 | | |
| 785 | | |
| 209,711 | | |
| 9 | |
There
are no transfer between stages, renegotiation or modification of contractual cash flows, credit-impaired or write-off of loans.
All
exposures under treasury portfolio are in stage 1 with no stage transition during the year.
Write-off
policy
The
Group writes off financial assets in whole when it has exhausted all practical recovery efforts and has concluded there is no reasonable
expectation of recovery. Collection action may be suspended under the following circumstances:
| · | the
customer has passed away, filed bankruptcy petition or/and applied Individual Voluntary Arrangement
(“IVA”); |
| · | the
Group is undergoing specific processes in relation to bankruptcy of or debt restructuring
for the customer; and |
| · | specific
requirements as a result of litigation or police/fraud investigation against the concerned
account. |
For
written-off accounts, recovery actions shall not cease if recovery opportunity is still present. To cease recovery actions, due diligence
on the customer should be done and the approval from the Chief Risk Officer should be sought.
Liquidity
risk is the risk that the Group does not have sufficient financial resources to meet its obligations as they fall due or that it can
only do so at an excessive cost. Funding risk is the risk that funding, which considered to be sustainable and used to fund assets, is
not sustainable over time.
Liquidity
Risk Governance
The
Board is ultimately responsible for establishing the liquidity risk tolerance and ensuring the Group’s liquidity risk is appropriately
managed. Asset and Liability Committee (“ALCO”) and Risk Management Committee (“RMC”) have been delegated to
manage the Group’s liquidity risk strategy, policies and practices, oversee the liquidity risk framework to ensure proper internal
control are in place and in compliance with the regulatory requirements. The Treasury Division has the primary responsibility for day-to-day
funding and monitor the future cash flows to ensure adequate financial resources are available to meet the respective financial obligations.
Market and Liquidity Risk Division monitors the liquidity risk position against approved thresholds independently. The structure of the
liquidity risk management approach consists of a set of pre-defined boundaries to control and maintain the Group’s liquidity profile,
including maintaining high-credit-quality investments with deep market as liquidity cushion, regular monitoring and stress testing, as
well as a defined contingency funding plan.
Liquidity
Risk Measurement
The
Group monitors and maintains a level of liquefiable assets to fulfill the regulatory requirements and to support the business needs and
growths. Risk metrics and thresholds are set to control and monitor the liquidity risk to ensure adequate financial resources are available
to meet their respective financial obligations, such as liquidity maintenance ratio, advances to deposit ratio, etc. these are subject
to RMC and ALCO’s review on a regular basis.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Analysis
of assets and liabilities by remaining maturity
The
maturity analysis of financial assets and liabilities shown on the statements of financial position, based on the remaining period at
the end of the reporting period to the contractual maturity date is shown below:
At
31 December 2020
| |
| Repayable
on demand | | |
| Within
1
month | | |
| Between
1 month to
3 months | | |
| Between
3 months
to 1 year | | |
| Between
1 year to
5 years | | |
| Total | |
Assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balances
with banks and central bank | |
| 252,137 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 252,137 | |
Placements
with and advances to banks | |
| – | | |
| 301,913 | | |
| 229,997 | | |
| – | | |
| – | | |
| 531,910 | |
Investment
securities | |
| – | | |
| 49,984 | | |
| – | | |
| 159,719 | | |
| – | | |
| 209,703 | |
Loans
and advances to customers | |
| – | | |
| 3,357 | | |
| 6,616 | | |
| 29,815 | | |
| 29,955 | | |
| 69,743 | |
Amounts
due from related companies | |
| – | | |
| 4,771 | | |
| – | | |
| – | | |
| – | | |
| 4,771 | |
Other
assets | |
| 3,020 | | |
| 333 | | |
| 400 | | |
| 72 | | |
| 1,974 | | |
| 5,799 | |
Total
financial assets | |
| 255,127 | | |
| 360,358 | | |
| 237,013 | | |
| 189,606 | | |
| 31,929 | | |
| 1,074,063 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Deposits
from customers | |
| 481,841 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 481,841 | |
Lease
liability | |
| – | | |
| 538 | | |
| 1,081 | | |
| 4,964 | | |
| 5,104 | | |
| 11,687 | |
Amounts
due to related companies | |
| – | | |
| 77,503 | | |
| – | | |
| – | | |
| – | | |
| 77,503 | |
Other
payables and accruals | |
| 376 | | |
| 14,006 | | |
| 23,752 | | |
| 162 | | |
| – | | |
| 38,296 | |
Total
financial liabilities | |
| 482,217 | | |
| 92,047 | | |
| 24,833 | | |
| 5,126 | | |
| 5,104 | | |
| 609,327 | |
Net
position – total financial assets and liabilities | |
| (227,060 | ) | |
| 268,311 | | |
| 212,180 | | |
| 184,480 | | |
| 26,825 | | |
| 464,736 | |
At
31 December 2019
| |
| | |
| | |
Between | | |
Between | | |
Between | | |
| |
| |
Repayable | | |
Within | | |
1
month to | | |
3
months | | |
1
year to | | |
| |
| |
on
demand | | |
1
month | | |
3
months | | |
to
1 year | | |
5
years | | |
Total | |
Assets | |
| | |
| | |
| | |
| | |
| | |
| |
Balances
with banks and central bank | |
| 86,276 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 86,276 | |
Investment
securities | |
| – | | |
| – | | |
| 433,642 | | |
| – | | |
| – | | |
| 433,642 | |
Other
assets | |
| 5,685 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 5,685 | |
Total
financial assets | |
| 91,961 | | |
| – | | |
| 433,642 | | |
| – | | |
| – | | |
| 525,603 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Lease
liability | |
| – | | |
| 457 | | |
| 920 | | |
| 4,230 | | |
| 10,966 | | |
| 16,573 | |
Amounts
due to related companies | |
| – | | |
| – | | |
| 47,767 | | |
| 23,727 | | |
| – | | |
| 71,494 | |
Other
payables and accruals | |
| – | | |
| 15,853 | | |
| 19,732 | | |
| 5,100 | | |
| – | | |
| 40,685 | |
Total
financial liabilities | |
| – | | |
| 16,310 | | |
| 68,419 | | |
| 33,057 | | |
| 10,966 | | |
| 128,752 | |
Net
position – total financial assets and liabilities | |
| 91,961 | | |
| (16,310 | ) | |
| 365,223 | | |
| (33,057 | ) | |
| (10,966 | ) | |
| 396,851 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The
following table details the Group’s remaining contractual maturity for its non-derivative financial liabilities. The table below
has been drawn up based on the contractual maturities of the undiscounted financial liabilities including interest that will accrue,
with reference to their respective contractual interest rate.
At
31 December 2020
| |
Repayable
on demand | | |
Within
1 month | | |
Between
1 month to
3 months | | |
Between
3 months to 1 year | | |
Between
1 year to 5 years | | |
Total | |
Deposits
from customers | |
| 481,841 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 481,841 | |
Lease
liability | |
| – | | |
| 580 | | |
| 1,160 | | |
| 5,098 | | |
| 5,149 | | |
| 11,987 | |
Amounts
due to related companies | |
| – | | |
| 77,503 | | |
| – | | |
| – | | |
| – | | |
| 77,503 | |
Other
payables and accruals | |
| 376 | | |
| 14,006 | | |
| 23,752 | | |
| 162 | | |
| – | | |
| 38,296 | |
| |
| 482,217 | | |
| 92,089 | | |
| 24,912 | | |
| 5,260 | | |
| 5,149 | | |
| 609,627 | |
At
31 December 2019
| |
Repayable
on demand | | |
Within
1 month | | |
Between
1 month to
3 months | | |
Between
3 months to 1 year | | |
Between
1 year to 5 years | | |
Total | |
Lease
liability | |
| – | | |
| 520 | | |
| 1,039 | | |
| 4,678 | | |
| 11,386 | | |
| 17,623 | |
Amounts
due to related companies | |
| – | | |
| – | | |
| 47,767 | | |
| 23,727 | | |
| – | | |
| 71,494 | |
Other
payables and accruals | |
| – | | |
| 15,853 | | |
| 19,732 | | |
| 5,100 | | |
| – | | |
| 40,685 | |
| |
| – | | |
| 16,373 | | |
| 68,538 | | |
| 33,505 | | |
| 11,386 | | |
| 129,802 | |
Market
risk is the risk of losses in assets, liabilities and off-balance sheet positions arising from movements in market rates and prices,
including foreign exchange rates and interest rates, etc.
The
Group does not have any trading portfolio. The market risk exposures mainly arise from the foreign exchange risk and interest rate risk
of non-trading portfolios.
The
Group is mainly exposed to the foreign exchange risk arising from Renminbi and US dollar assets and liabilities.
| |
2020 | | |
2019 | |
| |
Renminbi | | |
US
dollar | | |
Renminbi | | |
US
dollar | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
Financial
assets | |
| | | |
| | | |
| | | |
| | |
Balances
with banks and central bank | |
| 867 | | |
| 306 | | |
| – | | |
| 204 | |
Placement
with and advances to banks | |
| 76,916 | | |
| – | | |
| – | | |
| – | |
Other
assets | |
| 27 | | |
| 156 | | |
| – | | |
| – | |
| |
| 77,810 | | |
| 462 | | |
| – | | |
| 204 | |
| |
| | | |
| | | |
| | | |
| | |
Financial
liabilities | |
| | | |
| | | |
| | | |
| | |
Amounts
due to related companies | |
| 77,300 | | |
| – | | |
| 69,789 | | |
| – | |
Other
payables and accruals | |
| 1,644 | | |
| 349 | | |
| 889 | | |
| 2,126 | |
| |
| 78,944 | | |
| 349 | | |
| 70,678 | | |
| 2,126 | |
| |
| | | |
| | | |
| | | |
| | |
Total
financial assets and liabilities – net open position | |
| (1,134 | ) | |
| 113 | | |
| (70,678 | ) | |
| (1,922 | ) |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The
following table details the Group’s sensitivity to a 2% increase and decrease in Hong Kong dollars against Renminbi. For 2% weakening
of Renminbi against Hong Kong dollars, there would be a decrease in pre-tax loss. For a 2% strengthening of Renminbi against Hong Kong
dollars, there would be an equal and opposite impact on the loss.
| |
| | | |
|
| |
| Movement
in | | |
Impact
in pre-tax loss |
Foreign
exchange risk | |
| foreign
currency | | |
2020 | |
2019 |
| |
| | | |
HK$’000 | |
HK$’000 |
Renminbi | |
| -2 | % | |
Decrease
by 23 | |
Decrease
by 1,414 |
| |
| +2 | % | |
Increase
by 23 | |
Increase
by 1,414 |
The
Group is exposed to US dollar and no sensitivity analysis is prepared as the management considered that the effect is insignificant.
Interest
rate risk in the banking book (“IRRBB”) arises from mismatches in the interest rate profiles of assets, liabilities and capital
instruments. Generally, there are repricing, yield curve, option and basis risks. At this stage, the Group does not carry out proprietary
trading and the Group only has fixed rate product, hence, the Group’s interest rate risk exposure is contributed by banking book
portfolio and the interest rate risk is limited to repricing and yield curve risks.
The
Group applied dispensation from HKMA on not to report IRRBB using the new standardised framework due to the constraint that the Group
lacks sufficient historical data on customer behaviours such as loan repayments, deposit redemptions and responsiveness to movement in
rate to enable the modelling required under the new rule to be feasibly carried out.
The
Group measures its IRRBB exposure mainly through the change of Economic Value (“EV”), Net Interest Income (“NII”),
Interest Rate Gap (“IRG”), and stress testing. EV, NII and stress testing are monitored on monthly basis and weekly for IRG.
Except for saving deposits without a fixed maturity, all the products tenors follow the contractual maturity. The Group’s interest
rate risk is managed by the Treasury Division (first line of defense) and monitored by Market and Liquidity Risk Division (second line
of defense).
The
Board holds the ultimate responsibilities to the banking book interest rate risk. Asset and Liability Committee (“ALCO”)
and Risk Management Committee (“RMC”) have been delegated the authority to manage the risk in accordance with the guidelines
and procedures laid down in the market and interest rate risk management policy that has been approved by the Board.
The
Group has internal control process and Internal Audit Department (third line of defense) to support our risk management monitoring. The
efficiency and effectiveness of the control process are reviewed regularly to ensure the Group is in compliance with the regulations
and in response to changing market condition.
| |
31
December 2020 | |
HK$
million | |
HK
dollar | | |
US
dollar | | |
Renminbi | |
Impact
on earnings over the next 12 months if interest rates rise by 200 basis points | |
| 3 | | |
| – | | |
| 1 | |
Impact
on economic value if interest rates rise by 200 basis points | |
| 4 | | |
| – | | |
| – | |
All
assets and liabilities for which fair value is measured or disclosed in the consolidated financial statements are categorised within
the fair value hierarchy as defined in HKFRS 13, “Fair value measurement”. The following table and paragraph give information
about how the fair values of these financial assets and financial liabilities are determined (in particular, the valuation techniques
and inputs used), as well as the level of the fair value hierarchy into which the fair value measurements are categorised (Levels 1 to
3) based on the degree to which the inputs to the fair value measurements is observable.
| · | Level
1 fair value measurements are those derived from quoted prices (unadjusted) in active markets
for identical assets or liabilities; |
| · | Level
2 fair value measurements are those derived from inputs other than quoted prices included
within Level 1 that are observable for the asset or liability, either directly (i.e. as prices)
or indirectly (i.e. derived from prices); and |
| · | Level
3 fair value measurements are those derived from valuation techniques that include inputs
for the asset or liability that are not based on observable market data (unobservable inputs). |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
At
31 December 2020 | |
| |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
Financial
assets measured at FVOCI | |
| 19,995 | | |
| – | | |
| – | | |
| 19,995 | |
| |
| 19,995 | | |
| – | | |
| – | | |
| 19,995 | |
| |
At 31 December 2019 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
Financial assets measured
at FVOCI | |
| 433,642 | | |
| – | | |
| – | | |
| 433,642 | |
| |
| 433,642 | | |
| – | | |
| – | | |
| 433,642 | |
| 22. | MATERIAL
RELATED PARTY TRANSACTIONS |
Related
parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant
influence over the other party in making financial and operation decisions. Parties are also considered to be related if they are subject
to common control.
As
disclosed in Note 1 to the consolidated financial statements, OCFT is the ultimate holding company of the Group. The subsidiaries owned
by OCFT are the fellow subsidiaries of the Group. The Ping An Group and its subsidiaries are referred as “affiliated companies”.
The
Group entered service agreements with its fellow subsidiaries and affiliated companies and these related companies provided platform
development and IT related services to the Group. The related party transactions were carried out in the normal course of business and
at terms negotiated between the Group and the respective related parties.
Interest
income is received from balances placed with a branch of the affiliate company at prevailing market rate.
The
Group entered into the following material transactions with related parties:
| |
2020
| | |
2019
| |
| |
HK$’000 | | |
HK$’000 | |
Agency
services fee earned from a fellow subsidiary | |
| 373 | | |
| – | |
Interest
income earned from time deposit placed with a branch of the affiliated group | |
| – | | |
| 6,526 | |
Intangible
assets acquired from fellow subsidiaries and an affiliated company | |
| 52,629 | | |
| 54,007 | |
IT
expenses to a fellow subsidiary and affiliated companies | |
| 9,734 | | |
| 4,036 | |
At
the end of reporting period, the Group had the following material outstanding balances with related parties:
| |
2020
| | |
2019 | |
| |
HK$’000 | | |
HK$’000 | |
Bank
balances with the a branch of the affiliated company | |
– | | |
56,729 | |
Amount
due from a fellow subsidiary (Note a) | |
| 77 | | |
| – | |
Amount
due from an affiliated company (Note a) | |
| 4,694 | | |
| – | |
Amount
due to fellow subsidiaries (Note a) | |
| 72,209 | | |
| 68,695 | |
Amount
due to affiliated companies (Note a) | |
| 5,294 | | |
| 2,799 | |
Note
a: The outstanding balances are unsecured, non-interest bearing and expected to be settled within one year.
For
the year ended 31 December 2020, the Group has banking transactions with directors and key management personnel of the Group and
their close family members. These transactions are the taking of deposit which are conducted on an arm’s length commercial terms
in the ordinary course of business, and are not material (2019: Nil).
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Key management personnel remuneration
Key
management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of
the Group. It includes members of the Board of Directors and senior management of the Group.
| |
2020 | | |
2019*
(restated) | |
| |
HK$’000 | | |
HK$’000 | |
Short-term employee
benefits | |
| 50,407 | | |
| 23,806 | |
Post-employment benefits | |
| 504 | | |
| 271 | |
Share-based
compensation | |
| 6,893 | | |
| 2,742 | |
| |
| 57,804 | | |
| 26,819 | |
The
comparative figures has been restated to conform with the current year’s presentation.
23. | SHARE-BASED
COMPENSATION |
On
7 November 2017, equity-settled share-based compensation plan (the “Share Option Scheme”) was set up by the OCFT with
the objective to recognise and reward the contribution of eligible directors, employees and other persons for the growth and development
of the OCFT and its subsidiaries.
On
10 September 2019, the Board of Directors of the OCFT approved to amend and restate the equity-settled share-based compensation
plan to supplement the Share Option Scheme with performance-based shares to grant (the “Restricted Share Units Scheme”).
Both
the Share Option Scheme and the Restricted Share Units Scheme are valid and effective for 10 years from the grant date.
During
2019, share options were granted to directors and employees (“Grantees”) of the OneConnect Group, in which 1,075,000 share
options are for directors and employees of the Group, for the subscription of the new ordinary shares of OCFT.
Subject
to the Grantees continuing to be a service provider, 100% of these options will be vested over 4 years upon fulfilling the service conditions
and non-market performance conditions prescribed in the grantee agreement.
The
options should be exercised no earlier than 12 months after OCFT successfully completes an initial public offering and OCFT’s shares
get listed in the stock exchange (“IPO and Listing”) and no later than 8 years from the grant date. The vesting date is determined
by the Board of Directors of OCFT.
Movements
in the number of share options granted are as follows:
|
|
|
2020 |
|
|
|
2019* |
|
At the beginning
of the year/period |
|
|
1,055,000 |
|
|
|
– |
|
Number of share options – Granted |
|
|
– |
|
|
|
515,000 |
|
–Transferred
(Note a) |
|
|
– |
|
|
|
560,000 |
|
– Forfeited |
|
|
(80,000 |
) |
|
|
(20,000 |
) |
Outstanding
at the end of the year/period |
|
|
975,000 |
|
|
|
1,055,000 |
|
| Note
a: | Refer
to employees who was transferred their employment to the Group during the vesting period.
The Group measured the services received from the employee by reference to the fair value
of the equity instruments at the originally grant date, and the proportion of the vesting
period the employee served with the Group. |
Share options
outstanding at the balance sheet date have the following expiry dates and exercise prices.
| * | From
1 November 2018 (date of incorporation) to 31 December 2019. |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
| |
| |
Exercise | |
Fair
value of | |
Number
of share
options as at
31 December | |
Grant
date | |
Exercise
period | |
price | |
options | |
2020 | |
7 November 2017 | |
13 December 2020
– 7 November 2027 | |
RMB2.00 | |
RMB0.52 | |
| 550,000 | |
8 November 2018 | |
13 December 2020 –
8 November 2028 | |
RMB52.00 | |
RMB26.00 | |
| 10,000 | |
1 June 2019 | |
13 December 2020 –
1 June 2029 | |
RMB52.00 | |
RMB23.42 | |
| 355,000 | |
26
July 2019 (Note a) | |
13 December 2020
– 1 June 2029 | |
RMB52.00 | |
RMB23.42 | |
| 60,000 | |
| |
| |
| |
| |
| 975,000 | |
Note
a: Pursuant to a resolution made during the year, grant date of the share options granted to
a recipient of the Group was modified to 26 July 2019.
| |
| |
Exercise | |
Fair value of | |
Number of
share options as at
31 December | |
Grant
date | |
Exercise
period | |
price | |
options | |
2019 | |
7
November 2017 | |
13 December 2020
– 7 November 2027 | |
RMB2.00 | |
RMB0.52 | |
| 550,000 | |
8 November 2018 | |
13 December 2020 –
8 November 2028 | |
RMB52.00 | |
RMB26.00 | |
| 10,000 | |
1
June 2019 | |
13 December 2020
– 1 June 2029 | |
RMB52.00 | |
RMB23.42 | |
| 495,000 | |
| |
| |
| |
| |
| 1,055,000 | |
Valuation of options granted
The
fair value of the share option is determined based on fair value of the underlying ordinary share of OCFT using Binomial option-pricing
model as at the grant dates. Key assumptions are set as below:
| |
Date
of grant | |
| |
7 November | | |
8 November | | |
1 June | | |
26 July | |
| |
2017 | | |
2018 | | |
2019 | | |
2019 | |
Discount rate | |
| 24.0 | % | |
| 17.0 | % | |
| 17.0 | % | |
| 17.0 | % |
Risk-free interest rate | |
| 3.9 | % | |
| 3.6 | % | |
| 3.3 | % | |
| 3.3 | % |
Volatility | |
| 51.6 | % | |
| 51.2 | % | |
| 46 | % | |
| 46 | % |
Dividend yield | |
| 0.0 | % | |
| 0.0 | % | |
| 0.0 | % | |
| 0.0 | % |
The
Binomial Model requires the input of highly subjective assumptions. The risk-free rate for periods within the contractual life of the
option is based on the China Treasury yield curve in effect at the time of grant. The expected dividend yield was estimated based on
the OCFT’s expected dividend policy over the expected life of the options. The volatility of its ordinary shares at the date of
grant is estimated based on the historical volatility of similar U.S. public companies for a period equal to the expected life preceding
the grant date.
(b) Restricted Share Units Scheme
On
10 September 2019, 20,000 restricted share units were granted to an employee of the Group, at the grant date fair value of RMB35.22
for each restricted share unit.
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
Subject
to the employee continuing to be a service provider, 100% of these restricted share units will be vested over 4 years upon fulfilling
the service conditions and non-market performance conditions prescribed in the grantee agreement. The restricted shares should be vested
no earlier than 180 days after the IPO and Listing.
Movements
in the number of restricted share units granted are as follows:
| |
2020 | | |
2019* | |
At
the beginning of the year/period | |
| 20,000 | | |
| – | |
Number
of restricted share units – Granted (Note a) | |
| 20,000 | | |
| 20,000 | |
– Exercised | |
| (2,160 | ) | |
| – | |
–
Forfeited | |
| (28,244 | ) | |
| – | |
Outstanding
at the end of the year/period | |
| 9,596 | | |
| 20,000 | |
Note
a: During the year, 20,000 restricted share units were granted to an employee of the Group, which had been forfeited in the same
year.
Discounted
cash flows method is used to determine the fair value of the underlying ordinary share. Key assumptions, such as discount rate and projections
of future performance, are estimated. Based on fair value of the underlying ordinary share, Monte Carlo method is used to determine the
fair value of the restricted share units as at the grant date. Key assumptions are set as below:
| |
Date of grant
10 September | |
| |
2019 | |
Discount rate | |
| 15.0 | % |
Risk-free interest rate | |
| 2.9 | % |
Volatility | |
| 43.9 | % |
Dividend yield | |
| 0.0 | % |
The
Monte Carlo method requires the input of highly subjective assumptions. The risk-free rate for periods within the contractual life of
the restricted share units is based on the China Treasury yield curve in effect at the time of grant. The expected dividend yield was
estimated based on OCFT’s expected dividend policy over the expected life of the restricted share units. The volatility of its
ordinary shares at the date of grant is estimated based on the historical volatility of similar U.S. public companies for a period equal
to the expected life preceding the grant date.
A
total of HK$4,858,000 (2019*: HK$2,597,000) share-based compensation cost were recognised in the statement of comprehensive income during
the year.
| * | From
1 November 2018 (date of incorporation) to 31 December 2019. |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
24. | NOTES
TO THE STATEMENT OF CASH FLOWS |
(a) | Cash
generated from/(used in) operation activities |
| |
Notes | |
2020 | | |
2019* | |
| |
| |
HK$’000 | | |
HK$’000 | |
Cash
flows from operating activities | |
| |
| | | |
| | |
Loss
before taxation | |
| |
| (184,401 | ) | |
| (111,900 | ) |
Adjustment
for: | |
| |
| | | |
| | |
Charge
for expected credit losses | |
8 | |
| 800 | | |
| – | |
Depreciation
on property, plant and equipment | |
14 | |
| 3,971 | | |
| 891 | |
Depreciation
on right-of-use asset | |
16(b) | |
| 5,071 | | |
| 2,871 | |
Amortisation
of intangible assets | |
15 | |
| 12,051 | | |
| 907 | |
Share-based
compensation | |
23(b) | |
| 4,858 | | |
| 2,597 | |
Interest
income from bank deposits | |
4(a) | |
| (2,395 | ) | |
| (6,910 | ) |
Interest
income from investment securities at FVOCI | |
4(a) | |
| (2,351 | ) | |
| (50 | ) |
Interest
income from investment securities at amortised cost | |
4(a) | |
| (291 | ) | |
| – | |
Interest
income from loans and advances to customers | |
4(a) | |
| (1,019 | ) | |
| – | |
Interest
expense on deposits from customers | |
4(b) | |
| 2,339 | | |
| – | |
Interest
expense on lease liability | |
4(b) | |
| 614 | | |
| 388 | |
Other
interest expense | |
4(b) | |
| – | | |
| 1 | |
| |
| |
| | | |
| | |
Cash
flows before changes in operation activities | |
| |
| (160,753 | ) | |
| (111,205 | ) |
Loans
and advances to customers | |
| |
| (70,528 | ) | |
| – | |
Changes
in amounts due from related companies | |
| |
| (4,771 | ) | |
| – | |
Changes
in other assets and other receivable | |
| |
| 730 | | |
| (13,621 | ) |
Changes
in deposits from customers | |
| |
| 481,841 | | |
| – | |
Changes
in amounts due to related companies | |
| |
| 6,009 | | |
| 71,494 | |
Changes
in other payable and accruals | |
| |
| (2,765 | ) | |
| 40,685 | |
Cash
generated from/(used in) operating activities | |
| |
| 249,763 | | |
| (12,647 | ) |
(b) | Analysis
of cash and cash equivalent |
For
the purposes of the cash flows statement, cash and cash equivalents comprise the following balances with original maturity of three months
or less from the date of acquisition.
| |
2020 | | |
2019 | |
| |
HK$’000 | | |
HK$’000 | |
Balances with banks
and central bank | |
| 252,137 | | |
| 86,276 | |
Placements with and advances
to banks with original maturity within three months | |
| 531,916 | | |
| – | |
Investment
securities with original maturity within three months | |
| – | | |
| 433,642 | |
| |
| 784,053 | | |
| 519,918 | |
APPENDIX
II |
FINANCIAL
INFORMATION OF THE DISPOSAL GROUP |
The Group’s principal
subsidiaries at 31 December 2020 are set out below.
Name of company | |
Place
of incorporation
and kind of legal entity | |
Principal
activities and place of operation | |
Issued
share capital | |
Ownership
interest held by the Group | |
Ping
An OneConnect Bank (Hong Kong) Limited | |
Hong
Kong, limited liability company | |
Virtual
banking business in Hong Kong | |
HK$ |
900,000,000 | |
100 | % |
Jin Yi
Rong Limited | |
Hong Kong,
limited liability company | |
Investment
holding company | |
HK$ |
900,000,000 | |
100 | % |
26. | APPROVAL
OF CONSOLIDATED FINANCIAL STATEMENTS |
The
consolidated financial statements were approved and authorised for issue by the Board of Directors on 28 April 2021.
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
III |
UNAUDITED
PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP |
[REDACTED]
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
Set
out below is the management discussion and analysis of the Remaining Group’s business and performance for each of the years ended
December 31, 2020, 2021 and 2022, and the six months ended June 30, 2023 respectively.
(I) | FOR
THE YEAR ENDED DECEMBER 31, 2020 |
Business Review
The
outbreak of COVID-19 has negatively affected the operations of the Remaining Group by delays in project implementation, software deployment
and customized development services conducted on our customers’ premises, business development, client interaction and general
uncertainties surrounding the extent of lockdowns and other travel restrictions imposed by China and various foreign countries, particularly
in the first half of 2020.
However,
the pandemic has led more financial institutions to reevaluate their IT strategies and accelerated demand for digitalization and interest
in our cloud-based solutions, as these institutions seek to optimize their operational efficiency and reduce costs. The Remaining Group
has been proactively working with existing and new customers to provide them operation support services and assist them in their shift
to cloud-based solutions amid the pandemic-related interruptions. In April 2020, the Remaining Group helped the Abu Dhabi government
construct a secure and reliable “digital sandbox,” which enables financial institutions and technology companies to collaborate
and develop financial solutions by accessing APIs and reference architectures the Remaining Group makes available to them through an
open platform. The Remaining Group also launched subsidiaries in Malaysia and the Philippines in October 2020.
The
Remaining Group launched Gamma FinCloud in the second quarter of 2020. Our Gamma FinCloud meets the highest level security standards
of China’s financial services industry and complies with more than 500 construction standards issued by the People’s Bank
of China (“PBOC”), the central bank of China. The Gamma FinCloud has also been internationally recognized, having
obtained over ten security certifications from global authorities and multiple awards globally, including the IDC Real Results Award
in 2020.
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
Financial Review
Revenue and Loss for the Period
For
the year ended December 31, 2020, the Remaining Group had a total revenue of RMB3,353.9 million, which consisted of implementation
revenue of approximately RMB896.6 million and transaction-based and support services revenue of approximately RMB2,457.3 million.
Gross
margin was 37.6% for the year ended December 31, 2020 and operating loss was RMB1,306.3 million for the same period. The Remaining
Group recorded total comprehensive loss attributable to the owners of the Remaining Group of RMB 1,812.9 million for the year ended December 31,
2020.
Liquidity
and Capital Resources
For
liquidity management, the Remaining Group conducts (i) weekly assessments on wealth management account position and weekly plan
for expected inflow and outflow, (ii) regular reviews of risk, level of liquidity and market value of such assets, (iii) close
monitoring of the changing market environment and assessments of the impact on liquidity, and (iv) dynamic management of wealth
management account positions. These liquid assets can be used to timely supplement the cash of the Remaining Group to maintain a healthy
liquidity position.
The
principal sources of liquidity of the technology solution segment of the Remaining Group have been cash and cash equivalents, redeemable
wealth management products, bank borrowings and cash generated from financing activities. As of December 31, 2020, the Remaining
Group had cash and cash equivalents of RMB2,395.3 million, restricted cash of RMB2,280.5 million and financial assets at fair value through
profit or loss of RMB1,487.9 million. The cash and cash equivalents of the Remaining Group primarily represent cash at banks, and our
restricted cash consists primarily of pledged deposits for currency swaps.
Borrowings
As
of December 31, 2020, the Remaining Group had short-term borrowings of RMB2,283.3 million. The Remaining Group had credit facilities
primarily with nine Chinese banks in the aggregate committed credit of RMB2,996.5 million. The weighted average annual interest rate
under its outstanding borrowings was 4.15%. None of its credit facilities contained a material financial covenant.
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
Gearing Ratio
As
of December 31, 2020, the gearing ratio (i.e. in percentage, total debt divided by total equity, and total debt is calculated as
the aggregate of total borrowings and lease liabilities) of the Remaining Group was 43.7%.
Capital Expenditures
and Capital Commitment
The
capital expenditures of the Remaining Group were RMB199.2 million for the year ended December 31, 2020. These capital expenditures
primarily comprised expenditures for the purchase of property and equipment, intangible assets and other long-term assets. As at December 31,
2020, the Remaining Group had nil capital commitment.
Exchange
Exposure
Foreign
currency risk is the risk of loss resulting from changes in foreign currency exchange rates. Fluctuations in exchange rates between the
RMB and other currencies in which the Remaining Group conducts business may affect the financial position and results of operations of
the Remaining Group. The foreign currency risk assumed by the Remaining Group mainly comes from movements in the USD/RMB exchange rates.
The
Remaining Group’s overseas intermediate holding companies’ functional currency is USD. They are mainly exposed to foreign
exchange risk arising from their cash and cash equivalents and loans to group companies dominated in RMB. The Remaining Group has entered
into spot-forward USD/RMB currency swaps to hedge certain portion of its exposure to foreign currency risk arising from loans to group
companies denominated in RMB. Under the policy, the critical terms of the swaps must substantially align with the hedge items.
The
subsidiaries in the Remaining Group are mainly operated in mainland China with most of the transactions settled in RMB. The Remaining
Group considers that the business in mainland China is not exposed to any significant foreign exchange risk as there are no significant
financial assets or liabilities of these subsidiaries denominated in the currencies other than the respective functional currency.
Employee
and Remuneration Policy
As
at December 31, 2020, the Remaining Group had a total of 3,503 employees, whose remuneration is determined taking into account factors
such as their individual performance and contribution, professional ability and the prevailing market salary level.
For
the year ended December 31, 2020, the employee benefit expenses of the Remaining Group amounted to RMB1,538.8 million. The employee
benefit expenses of the Remaining Group mainly include wages, salaries and other benefits for our employees. The Remaining Group requires
the employees to follow the employee manual and code of business conduct and ethics. The Remaining Group also carries out regular on-the-job
compliance training for our management and employees to maintain a healthy corporate culture and enhance their compliance perception
and responsibility.
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
The
Remaining Group has adopted a stock incentive plan in November 2017, which was amended and restated from time to time.
Most
employees of the Remaining Group have participated in a contribution pension scheme (the “Pension Scheme”) subsidized
by government entities. The Remaining Group pays the required amount of contribution, which is based on a certain percentage of employees’
base salary, to the Pension Scheme on a monthly basis, and the relevant government entity will be responsible for paying the pension
for retired staff. The above payments will be recognized as expenses at the time of actual payment. Pursuant to the Pension Scheme, the
Remaining Group does not have any other material statutory or committed obligations in respect of the pension scheme.
During
the year ended December 31, 2020, no contribution was forfeited (by the Remaining Group on behalf of its employees who leave the
pension plan prior to vesting fully in such contribution) and used by the Remaining Group to reduce the existing level of contribution.
As at December 31, 2020, there was no forfeited contribution available for reducing the level of contribution to pension schemes
in future years.
Contingent
Liabilities
As
at December 31, 2020, the Remaining Group did not have any material contingent liabilities.
Significant
Investment and Material Acquisition and Disposal
The
Remaining Group had no significant investment or material acquisition or disposal of subsidiaries, associates and joint ventures during
the year ended December 31, 2020.
Pledge of
Assets
As
of December 31, 2020, among our restricted cash, RMB136.4 million were pledged for currency swaps, and RMB3.7 million were pledged
for business guarantees. Other than the above, the Remaining Group did not have any encumbrances, mortgage, lien, charge or pledge on
its assets.
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
Capital Structure
As
at December 31, 2020, the Remaining Group had total liabilities of approximately RMB5,147.9 million mainly comprising short-term
borrowings and trade and other payables. The Remaining Group had a total equity of approximately RMB5,528.4 million.
Future Plans for Material Investment
or Capital Assets
As at December 31,
2020, the Remaining Group did not have any detailed plans for material investments or capital assets.
(II) | FOR
THE YEAR ENDED DECEMBER 31, 2021 |
Business Review
The
Remaining Group has launched the Gamma Platform in 2021. Gamma Platform is a technology infrastructure platform for financial institutions.
Technology infrastructure is deeply integrated with financial institutions’ daily operations, making it costly and time consuming
to replace. But many of the solutions offered under the Gamma Platform can be adopted without the need for the customers to replace their
existing systems. Furthermore, because the solution modules that the Remaining Group offers on the Gamma Platform provide technology
infrastructure and basic underlying technologies that are applicable across a wide range of financial services industry scenarios, it
promotes cross-selling and up-selling of our other products through APIs connected to the Gamma Platform, helping to drive down our selling
and marketing expenses.
The
inclusive finance AI platform has been selected as one of the major projects of the Remaining Group in the New Generation Artificial
Intelligence program incubated by China’s Ministry of Science and Technology, and in 2021 it received the Wu Wenjun Artificial
Intelligence Science and Technology Progress Award (Enterprise Technology Innovation Project) from the Chinese Association for Artificial
Intelligence. As of December 31, 2021, the Remaining Group had submitted 1,533 AI-related patent applications in China and other
countries or regions.
Financial Review
Revenue and Loss for the Period
For
the year ended December 31, 2021, the Remaining Group had a total revenue of RMB4,098.7 million, which consisted of implementation
revenue of approximately RMB734.3 million and transaction-based and support services revenue of approximately RMB3,364.4 million.
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
Gross
margin was 35.1% for the year ended December 31, 2021 and operating loss was RMB1,227.3 million for the same period. The Remaining
Group recorded total comprehensive loss attributable to the owners of the Remaining Group of RMB1,278.5 million for the year ended December 31,
2021.
Liquidity
and Capital Resources
The
principal sources of liquidity of the technology solution segment of the Remaining Group have been cash and cash equivalents, redeemable
wealth management products, bank borrowings and cash generated from financing activities. As of December 31, 2021, the Remaining
Group had cash and cash equivalents of RMB633.8 million, restricted cash of RMB1,060.4 million and financial assets at fair value through
profit or loss of RMB2,071.7 million. The cash and cash equivalents of the Remaining Group primarily represent cash at banks, and our
restricted cash consists primarily of pledged deposits for currency swaps.
Borrowings
As
of December 31, 2021, the Remaining Group had short-term borrowings of RMB815.3 million. The Remaining Group had credit facilities
primarily with seven Chinese banks in the aggregate committed credit of RMB2,789 million. The weighted average annual interest rate under
its outstanding borrowings was 3.93%. None of its credit facilities contained a material financial covenant.
Gearing Ratio
As
of December 31, 2021, the gearing ratio (i.e. in percentage, total debt divided by total equity, and total debt is calculated as
the aggregate of total borrowings and lease liabilities) of the Remaining Group was 22.8%.
Capital Expenditures
and Capital Commitment
The
capital expenditures of the Remaining Group were RMB90.5 million for the year ended December 31, 2021. These capital expenditures
primarily comprised expenditures for the purchase of property and equipment, intangible assets and other long-term assets. As at December 31,
2021, the Remaining Group had nil capital commitment.
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
Exchange Exposure
Foreign
currency risk is the risk of loss resulting from changes in foreign currency exchange rates. Fluctuations in exchange rates between the
RMB and other currencies in which the Remaining Group conducts business may affect the financial position and results of operations of
the Remaining Group. The foreign currency risk assumed by the Remaining Group mainly comes from movements in the USD/RMB exchange rates.
The
Remaining Group’s overseas intermediate holding companies’ functional currency is USD. They are mainly exposed to foreign
exchange risk arising from their cash and cash equivalents and loans to group companies dominated in RMB. The Remaining Group has entered
into spot-forward USD/RMB currency swaps to hedge certain portion of its exposure to foreign currency risk arising from loans to group
companies denominated in RMB. Under the policy, the critical terms of the swaps must substantially align with the hedge items.
The
subsidiaries in the Remaining Group are mainly operated in mainland China with most of the transactions settled in RMB. The Remaining
Group considers that the business in mainland China is not exposed to any significant foreign exchange risk as there are no significant
financial assets or liabilities of these subsidiaries denominated in the currencies other than the respective functional currency.
Employee
and Remuneration Policy
As
at December 31, 2021, the Remaining Group had a total of 3,738 employees, whose remuneration is determined taking into account factors
such as their individual performance and contribution, professional ability and the prevailing market salary level.
For
the year ended December 31, 2021, the employee benefit expenses of the Remaining Group amounted to RMB1,529.7 million. The employee
benefit expenses of the Remaining Group mainly include wages, salaries and other benefits for our employees.
During
the year ended December 31, 2021, no contribution was forfeited (by the Remaining Group on behalf of its employees who leave the
pension plan prior to vesting fully in such contribution) and used by the Remaining Group to reduce the existing level of contribution.
As at December 31, 2021, there was no forfeited contribution available for reducing the level of contribution to pension schemes
in future years.
Contingent Liabilities
As at December 31,
2021, the Remaining Group did not have any material contingent liabilities.
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
Significant
Investment and Material Acquisition and Disposal
The
Remaining Group had no significant investment or material acquisition or disposal of subsidiaries, associates and joint ventures during
the year ended December 31, 2021.
Pledge of
Assets
As
of December 31, 2021, among our restricted cash, RMB368.9 million were pledged for currency swaps, and RMB4.8 million were pledged
for business guarantees. Other than the above, the Remaining Group did not have any encumbrances, mortgage, lien, charge or pledge on
its assets.
Capital Structure
As
at December 31, 2021, the Remaining Group had total liabilities of approximately RMB4,104.8 million mainly comprising trade and
other payables. The Remaining Group had a total equity of approximately RMB4,246.3 million.
Future Plans
for Material Investment or Capital Assets
As
at December 31, 2021, the Remaining Group did not have any detailed plans for material investments or capital assets.
| (III) | FOR
THE YEAR ENDED DECEMBER 31, 2022 |
Business Review
The
regulatory authorities have put strategic importance on the digital transformation of financial institutions. In December 2021,
the People’s Bank of China issued the FinTech Development Plan (2022-2025) (“Plan”), which proposed the guidelines
for Fintech development, and emphasized the importance of accelerating the digital transformation of financial institutions. The Fintech
development in the new period, as set out in the Plan, should also focus on technology-driven and data-enabled financial innovation to
achieve a leapfrogging improvement in the overall level and core competitiveness by 2025. In January 2022, China Banking and Insurance
Regulatory Commission issued the Guidelines on Digital Transformation of Banking and Insurance Industry, requiring the top-level design
for the digital transformation of financial institution. According to China Insights Industry Consultancy Limited, with the continuous
improvement of the digitalization of financial institutions, the total technology spending of financial institutions in China is expected
to reach RMB799.3 billion by 2025.
The
Remaining Group continued to implement second-stage strategy to deepen engagement with our customers, further integrate and upgrade products
and expand our financial service ecosystem and overseas markets. In the digital banking, the Remaining Group focuses on serving banking
financial institutions through two integrated solutions: Digital Retail Banking and Digital Commercial Banking, which help banks to effectively
improve operation efficiency and effectiveness in marketing, risk management and business management.
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
The
products and services of the Remaining Group have received recognition in the market. For example, the digital credit service platform
was awarded “the Innovation Achievement Award of China Digital Inclusive Finance” by the China Academy of Information and
Communications Technology, and the digital banking comprehensive solution was awarded “the Best Digital Banking Comprehensive Solution
Award” by Shanghai Shiyan and Shanghai Big Data Alliance.
In
2022, the Remaining Group established its presence in the Middle East, empowering Abu Dhabi Global Market (ADGM) to build a SME Financing
Platform. As of December 31, 2022, the Remaining Group has expanded the overseas presence to 20 countries and territories, covering
more than 170 customers.
Financial Review
Revenue and
Loss for the Period
For
the year ended December 31, 2022, the Remaining Group had a total revenue of RMB4,360.5 million, which consisted of implementation
revenue of approximately RMB864.9 million and transaction-based and support services revenue of approximately RMB3,495.6 million.
Gross
margin was 36.4% for the year ended December 31, 2022 and operating loss was RMB846.8 million for the same period. The Remaining
Group recorded total comprehensive loss attributable to the owners of the Remaining Group of RMB232.1 million for the year ended December 31,
2022.
Liquidity
and Capital Resources
The
principal sources of liquidity of the technology solution segment of the Remaining Group have been cash and cash equivalents, redeemable
wealth management products, bank borrowings and cash generated from financing activities. As of December 31, 2022, the Remaining
Group had cash and cash equivalents of RMB1,393.2 million, restricted cash of RMB209.8 million and financial assets at fair value through
profit or loss of RMB690.6 million. The cash and cash equivalents of the Remaining Group primarily represent cash at banks, and our restricted
cash consists primarily of pledged deposits for currency swaps.
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
Borrowings
As
of December 31, 2022, the Remaining Group had short-term borrowings of RMB289.1 million. The Remaining Group had credit facilities
primarily with three Chinese banks in the aggregate committed credit of RMB295.0 million. The weighted average annual interest rate under
its outstanding borrowings was 4.61%. None of its credit facilities contained a material financial covenant.
Gearing Ratio
As
of December 31, 2022, the gearing ratio (i.e. in percentage, total debt divided by total equity, and total debt is calculated as
the aggregate of total borrowings and lease liabilities) of the Remaining Group was 9.5%.
Capital Expenditures
and Capital Commitment
The
capital expenditures of the Remaining Group were RMB42.0 million for the year ended December 31, 2022. These capital expenditures
primarily comprised expenditures for the purchase of property and equipment, intangible assets and other long-term assets. As at December 31,
2022, the Remaining Group had nil capital commitment.
Exchange
Exposure
Foreign
currency risk is the risk of loss resulting from changes in foreign currency exchange rates. Fluctuations in exchange rates between the
RMB and other currencies in which the Remaining Group conducts business may affect the financial position and results of operations of
the Remaining Group. The foreign currency risk assumed by the Remaining Group mainly comes from movements in the USD/RMB exchange rates.
The
Remaining Group’s overseas intermediate holding companies’ functional currency is USD. They are mainly exposed to foreign
exchange risk arising from their cash and cash equivalents and loans to group companies dominated in RMB. The Remaining Group has entered
into spot-forward USD/RMB currency swaps to hedge certain portion of its exposure to foreign currency risk arising from loans to group
companies denominated in RMB. Under the policy, the critical terms of the swaps must substantially align with the hedge items.
The
subsidiaries in the Remaining Group are mainly operated in mainland China with most of the transactions settled in RMB. The Remaining
Group considers that the business in mainland China is not exposed to any significant foreign exchange risk as there are no significant
financial assets or liabilities of these subsidiaries denominated in the currencies other than the respective functional currency.
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
Employee and Remuneration Policy
As
at December 31, 2022, the Remaining Group had a total of 2,728 employees, whose remuneration is determined taking into account factors
such as their individual performance and contribution, professional ability and the prevailing market salary level.
For
the year ended December 31, 2022, the employee benefit expenses of the Remaining Group amounted to RMB1,508.6 million. The employee
benefit expenses of the Remaining Group mainly include wages, salaries and other benefits for our employees.
During
the year ended December 31, 2022, no contribution was forfeited (by the Remaining Group on behalf of its employees who leave the
pension plan prior to vesting fully in such contribution) and used by the Remaining Group to reduce the existing level of contribution.
As at December 31, 2022, there was no forfeited contribution available for reducing the level of contribution to pension schemes
in future years.
Contingent
Liabilities
As
at December 31, 2022, the Remaining Group did not have any material contingent liabilities.
Significant
Investment and Material Acquisition and Disposal
The
Remaining Group had no significant investment or material acquisition or disposal of subsidiaries, associates and joint ventures during
the year ended December 31, 2022.
Pledge of
Assets
As
of December 31, 2022, among the Remaining Group’s restricted cash, RMB193.0 million were pledged for currency swaps, and RMB5.3
million were pledged for business guarantees. Other than the above, the Remaining Group did not have any encumbrances, mortgage, lien,
charge or pledge on its assets.
Capital Structure
As
at December 31, 2022, the Remaining Group had total liabilities of approximately RMB3,524.5 million mainly comprising trade and
other payables. The Remaining Group had a total equity of approximately RMB3,861.0 million.
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
Future Plans for Material Investment
or Capital Assets
As at December 31,
2022, the Remaining Group did not have any detailed plans for material investments or capital assets.
(IV) | FOR
THE SIX MONTHS ENDED JUNE 30, 2023 |
Business Review
In
February 2023, China has rolled out a plan for the overall layout of the country’s digital development (《數字中國建設整體佈局規劃》)
(the “Digital Development Plan”), which was jointly released by the Communist Party of China Central Committee and
the State Council. According to the Digital Development Plan, building a digital China is important for the advancement of Chinese modernization
in the digital era, and provides solid support for the development of new advantages in the country’s competitiveness. The Digital
Development Plan includes support for the in-depth integration of digital technology and the real economy and the application of digital
technology in multiple sectors, including finance sector. Financial institutions are increasingly embracing digital transformation in
their strategic plans and ramping up investment in this regard. China’s digital economy is expected to surpass RMB60 trillion ($8.84
trillion) by 2025, according to a forecast by the China Academy of Information and Communications Technology.
The
Remaining Group continued to implement the second-stage strategy to deepen engagement with our customers, further integrate and upgrade
products and expand our financial service ecosystem and overseas markets.
In
the first half of 2023, the intelligent voice services of the Remaining Group integrated with Gamma Platform’s visual engines such
as facial OCR, as well as front-end risk control applications, to develop a new product – Digital Staff powered Face-to-face Loan
Approval. This product was launched for a leading automotive financing company, not only enhancing their efficiency and reducing risks,
but also improving the user experience through intelligent human-computer interaction.
Meanwhile,
the Gamma Platform made significant breakthroughs in operations and new customer acquisitions, including several new top-tier players
from industries such as public service transportation and automotive.
The
Remaining Group has continued to expand our overseas presence and achieved strong growth in recent years, such as in Southeast Asia markets.
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
Financial Review
Revenue and Loss for the Period
For
the six months ended June 30, 2023, the Remaining Group had a total revenue of RMB1,833.6 million, which consisted of implementation
revenue of approximately RMB443.6 million and transaction-based and support services revenue of approximately RMB1,390.0 million.
Gross
margin was 37.5% for the six months ended June 30, 2023 and operating loss was RMB115.7 million for the same period. The Remaining
Group recorded total comprehensive loss attributable to the owners of the Remaining Group of RMB29.4 million for the six months ended
June 30, 2023.
Liquidity
and Capital Resources
The
principal sources of liquidity of the technology solution segment of the Remaining Group have been cash and cash equivalents, redeemable
wealth management products, bank borrowings and cash generated from financing activities. As of June 30, 2023, the Remaining Group
had cash and cash equivalents of RMB1,094.0 million, restricted cash of RMB61.7 million and financial assets at fair value through profit
or loss of RMB771.8 million. The cash and cash equivalents of the Remaining Group primarily represent cash at banks, and our restricted
cash consists primarily of pledged deposits for currency swaps.
Borrowings
As
of June 30, 2023, the Remaining Group had short-term borrowings of RMB256.4 million. The Remaining Group had credit facilities primarily
with three Chinese banks in the aggregate committed credit of RMB700.0 million. The weighted average annual interest rate under its outstanding
borrowings was 4.63%. None of its credit facilities contained a material financial covenant.
Gearing Ratio
As
of June 30, 2023, the gearing ratio (i.e. in percentage, total debt divided by total equity, and total debt is calculated as the
aggregate of total borrowings and lease liabilities) of the Remaining Group was 12.8%.
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
Capital Expenditures and Capital
Commitment
The
capital expenditures of the Remaining Group were RMB10.4 million for the six months ended June 30, 2023. These capital expenditures
primarily comprised expenditures for the purchase of property and equipment, intangible assets and other long-term assets. As at June 30,
2023, the Remaining Group had nil capital commitment.
Exchange Exposure
Foreign
currency risk is the risk of loss resulting from changes in foreign currency exchange rates. Fluctuations in exchange rates between the
RMB and other currencies in which the Remaining Group conducts business may affect the financial position and results of operations of
the Remaining Group. The foreign currency risk assumed by the Remaining Group mainly comes from movements in the USD/RMB exchange rates.
The
Remaining Group’s overseas intermediate holding companies’ functional currency is USD. They are mainly exposed to foreign
exchange risk arising from their cash and cash equivalents and loans to group companies dominated in RMB. The Remaining Group has entered
into spot-forward USD/RMB currency swaps to hedge certain portion of its exposure to foreign currency risk arising from loans to group
companies denominated in RMB. Under the policy, the critical terms of the swaps must substantially align with the hedge items.
The
subsidiaries in the Remaining Group are mainly operated in mainland China with most of the transactions settled in RMB. The Remaining
Group considers that the business in mainland China is not exposed to any significant foreign exchange risk as there are no significant
financial assets or liabilities of these subsidiaries denominated in the currencies other than the respective functional currency.
Employee and Remuneration Policy
As
at June 30, 2023, the Remaining Group had a total of 2,444 employees, whose remuneration is determined taking into account factors
such as their individual performance and contribution, professional ability and the prevailing market salary level.
For
the six months ended June 30, 2023, the employee benefit expenses of the Remaining Group amounted to RMB632.7 million. The employee
benefit expenses of the Remaining Group mainly include wages, salaries and other benefits for our employees.
During
the six months ended June 30, 2023, no contribution was forfeited (by the Remaining Group on behalf of its employees who leave the
pension plan prior to vesting fully in such contribution) and used by the Remaining Group to reduce the existing level of contribution.
As at June 30, 2023, there was no forfeited contribution available for reducing the level of contribution to pension schemes in
future years.
APPENDIX
IV |
MANAGEMENT
DISCUSSION AND ANALYSIS OF THE REMAINING GROUP |
Contingent Liabilities
As at June 30,
2023, the Remaining Group did not have any material contingent liabilities.
Significant Investment and Material
Acquisition and Disposal
On
June 12, 2023, the Remaining Group completed the disposal of its 40% equity interest in Ping An Puhui Lixin Asset Management Co., Ltd.
(平安普惠立信資產管理有限公司)
(“Puhui Lixin”) to Ping An Puhui Enterprises Management Co., Ltd. (平安普惠企業管理有限公司)
at a consideration of RMB199,200,000. Upon the completion, the Remaining Group no longer held any equity interest in Puhui Lixin.
Save
as disclosed above, the Remaining Group had no significant investment or material acquisition or disposal of subsidiaries, associates
and joint ventures during the six months ended June 30, 2023.
Pledge of
Assets
As
of June 30, 2023, among our restricted cash, RMB44.7 million were pledged for currency swaps, and RMB7.7 million were pledged for
business guarantees. Other than the above, the Remaining Group did not have any encumbrances, mortgage, lien, charge or pledge on its
assets.
Capital Structure
As
at June 30, 2023, the Remaining Group had total liabilities of approximately RMB3,197.0 million mainly comprising trade and other
payables. The Remaining Group had a total equity of approximately RMB2,447.5 million.
Future Plans
for Material Investment or Capital Assets
As
at June 30, 2023, the Remaining Group did not have any detailed plans for material investments or capital assets.
APPENDIX
V |
GENERAL
INFORMATION |
1. | RESPONSIBILITY
STATEMENT |
This
circular, for which the Directors collectively and individually accept full responsibility, includes particulars given in compliance
with the Listing Rules for the purpose of giving information with regard to the Company. The Directors, having made all reasonable
enquiries, confirm that to the best of their knowledge and belief the information contained in this circular is accurate and complete
in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement
herein or this circular misleading.
2. | DISCLOSURE
OF INTERESTS AND SHORT POSITIONS OF DIRECTORS AND CHIEF EXECUTIVE |
| (a) | Interests
and short positions in the Shares, underlying Shares and debentures of the Company and our
associated corporations |
As
at the Latest Practicable Date, the interests and short positions of the Directors and chief executive of the Company in the Shares,
underlying shares and debentures of the Company or its associated corporations (within the meaning of Part XV of the SFO), which
were required (i) to be notified to the Company and the HKSE pursuant to Divisions 7 and 8 of Part XV of the SFO (including
interests and short positions which each of them had taken or was deemed to have taken under the provisions of the SFO); or (ii) to
be recorded in the register required to be kept by the Company pursuant to section 352 of the SFO; or (iii) to be notified to the
Company and the HKSE pursuant to the Model Code were as follows:
Interests in Shares or underlying
Shares of the Company
| |
| |
Number of
Shares or | | |
Approximate
percentage of | |
| |
Capacity/Nature | |
underlying | | |
shareholding | |
Name of Director | |
of
interest | |
Shares | | |
interest(1) | |
Mr. Chongfeng
Shen | |
Beneficial
interest(2) | |
| 2,908,851 | | |
| 0.25 | % |
Mr. Wenwei Dou | |
Interest
in controlled corporation(3) | |
| 385,077,588 | | |
| 32.91 | % |
Ms. Wenjun Wang | |
Interest
in controlled corporation(3) | |
| 385,077,588 | | |
| 32.91 | % |
Notes:
(1) | The
calculation is based on the total number of 1,169,980,653 issued shares of the Company (including
81,307,530 Shares issued to the depositary for bulk issuance of ADSs reserved for future
issuances upon the exercise or vesting of awards granted under our Stock Incentive Plan)
as at the Latest Practicable Date. |
APPENDIX
V |
GENERAL
INFORMATION |
(2) | As
at the Latest Practicable Date, pursuant to the Stock Incentive Plan, Mr. Chongfeng
Shen has been granted 2,540,001 performance unit shares, subject to the conditions (including
vesting conditions) of such award. Mr. Chongfeng Shen also directly held 368,850 Shares
in the form of ADSs pursuant to the vesting of performance unit shares granted under the
Stock Incentive Plan. |
(3) | Rong
Chang (defined below) is held by Mr. Wenwei Dou and Ms. Wenjun Wang, two of the
non-executive Directors, as to 50% each as nominee shareholders for the benefit of certain
senior employees of Ping An Insurance and its subsidiaries or associates. Pursuant to an
amended and restated concert party agreement entered into between Rong Chang and Sen Rong
(defined below) on May 12, 2021, the aforementioned parties agreed to collectively exercise
their shareholder rights in the Company and act in concert in all matters involving the operation
and management of the Company. Sen Rong further agreed to entrust Rong Chang to exercise
its voting rights at general meetings of the Company on its behalf. As such, under the SFO,
each of Mr. Wenwei Dou and Ms. Wenjun Wang are deemed to be interested in an aggregate
of 385,077,588 Shares held or controlled by Rong Chang. |
Save
as disclosed above, as at the Latest Practicable Date, none of the Directors or chief executive of the Company had interests or short
positions in the shares, underlying shares or debentures of the Company and its associated corporations (within the meaning of Part XV
of the SFO) which were required (a) to be notified to the Company and the HKSE pursuant to Divisions 7 and 8 of Part XV of
the SFO (including interests or short positions which each of them had taken or deemed to have taken under the provisions of the SFO);
or (b) to be recorded in the register required to be kept by the Company pursuant to section 352 of the SFO; or (c) to be notified
to the Company and the HKSE pursuant to the Model Code.
As at the Latest Practicable
Date, so far is known to the Directors,
| (i) | none
of the Directors had any interest, direct or indirect, in any assets which have been acquired
or disposed of by, or leased to any member of the Group, or are proposed to be acquired or
disposed of by, or leased to any member of the Group, since December 31, 2022, the date
to which the latest published audited financial statement of the Group was made up; |
| (ii) | except
for (i) Mr. Michael Guo, a non-executive Director of the Company who is also the
co-chief executive officer of Ping An Insurance; (ii) Ms. Xin Fu, a non-executive
Director, who is also the senior vice president and director of the strategic development
center of Ping An Insurance; (iii) Mr. Wenwei Dou, a non-executive Director, who
is also a director of Rong Chang (defined below) and Sen Rong (defined below); and (iv) Ms. Wenjun
Wang, a non-executive Director, who is also a director of Rong Chang (defined below) and
Sen Rong (defined below), no other Directors is a director or employee of a company which
has an interest or short position in the Shares and underlying Shares of the Company which
would fall to be disclosed to the issuer under the provisions of Divisions 2 and 3 of Part XV
of the SFO; and |
APPENDIX
V |
GENERAL
INFORMATION |
| (iii) | none
of the Directors of the Company was materially interested in any contract or arrangement
entered into by the Company or any of its subsidiaries which was subsisting and significant
in relation to the business of the Group taken as a whole. |
3. | DISCLOSURE
OF INTERESTS OF SUBSTANTIAL SHAREHOLDERS |
As
at the Latest Practicable Date, save as disclosed below, so far as is known to the Directors or chief executive of the Company, no other
person had an interest or short position in the Shares and underlying Shares of the Company which would fall to be disclosed to the Company
under the provisions of Divisions 2 and 3 of Part XV of the SFO or were required to be notified to the Company and the HKSE pursuant
to section 324 of the SFO, or, who is, directly or indirectly, interested in 10% or more of the nominal value of any class of share capital
carrying rights to vote in all circumstances at general meetings of any members of the Group.
| |
| |
Number of Shares
or | | |
Approximate
percentage of | |
| |
Capacity/Nature of | |
underlying | | |
shareholding | |
Name
of shareholder | |
interest | |
Shares | | |
interest(1) | |
Rong Chang Limited | |
Beneficial interest | |
| 385,077,588 | | |
| 32.91 | % |
(“Rong
Chang”)(2)(3) | |
| |
| | | |
| | |
Sen Rong Limited | |
Beneficial interest | |
| 188,061,642 | | |
| 16.07 | % |
(“Sen
Rong”)(3)(4)(5) | |
| |
| | | |
| | |
Ping An Insurance(5)(6) | |
Interest in controlled corporations | |
| 375,764,724 | | |
| 32.12 | % |
Notes:
| (1) | The
calculation is based on the total number of 1,169,980,653 issued shares of the Company (including
81,307,530 Shares issued to the depositary for bulk issuance of ADSs reserved for future
issuances upon the exercise or vesting of awards granted under our Stock Incentive Plan)
as at the Latest Practicable Date. |
| (2) | As
at the Latest Practicable Date, Rong Chang was held by two of the non-executive Directors,
Mr. Wenwei Dou and Ms. Wenjun Wang, as to 50% each as nominees on behalf of certain
senior employees of Ping An Insurance and its subsidiaries and associates. Under the SFO,
each of Mr. Wenwei Dou and Ms. Wenjun Wang are deemed to be interested in the Shares
held or controlled by Rong Chang. |
| (3) | Pursuant
to an amended and restated concert party agreement entered into between Rong Chang and Sen
Rong on May 12, 2021, the aforementioned parties agreed to collectively exercise their
shareholder rights in the Company and act in concert in all matters involving the operation
and management of the Company. Sen Rong further agreed to entrust Rong Chang to exercise
its voting rights at general meetings of the Company on its behalf. As such, Rong Chang and
Sen Rong as a concert group led by Rong Chang were collectively interested in approximately
32.12% of the total issued capital of the Company as at the Latest Practicable Date. Rong
Chang and Sen Rong have further agreed that in the event either party is unable to exercise
its rights as a Shareholder due to applicable laws and regulations and the articles of association
of the Company (including but not limited to the exercise of its voting rights on matters
to be resolved by shareholders of the Company), such party shall notify the other party,
and the other party shall not be required act in concert with such party on the relevant
matter. As disclosed on page 15 of this circular, Rong Chang will abstain from voting
with respect of the shares it directly held, which amount to approximately 16.84% of the
issued share capital of the Company as at the Latest Practicable Date, at the EGM on the
resolution(s) in relation to the Disposal, the Share Purchase Agreement and the transactions
contemplated thereunder. |
APPENDIX
V |
GENERAL
INFORMATION |
| (4) | As
at the Latest Practicable Date, Sen Rong was wholly-owned by Yi Chuan Jin Limited (“Yi
Chuan Jin”), which was in turn held by Mr. Jie Li (李捷)
and Ms. Liang Xu (許良)
as to 50% each. Mr. Jie Li is the chief technology officer of the Company, and Ms. Liang
Xu was previously the head of human resources department of the Company and is currently
the general manager of the operation management department of Ping An Technology (Shenzhen)
Co., Ltd. (平安科技(深圳)有限公司),
a subsidiary of Ping An Insurance group. Under the SFO, each of Mr. Jie Li and Ms. Liang
Xu are deemed to be interested in the Shares held by Sen Rong. In addition, pursuant to the
Stock Incentive Plan and as at the Latest Practicable Date, (a) Mr. Jie Li has
been granted 1,058,003 performance share units, and is entitled to receive up to 267,300
Shares pursuant to options granted, subject to the conditions (including vesting conditions)
of such awards. Mr. Jie Li also directly held 191,040 Shares in the form of ADSs, of
which 35,850 Shares were held pursuant to the exercise of options granted, and 155,190 Shares
were held pursuant to the vesting of performance share units granted; and (b) Ms. Liang
Xu is entitled to receive up to 39,270 Shares pursuant to options granted, subject to the
conditions (including vesting conditions) of such award, and directly held 51,450 Shares
in the form of ADSs pursuant to the exercise of options granted. |
| (5) | Pursuant
to the amended and restated option agreement dated May 12, 2021 (the “Amended
and Restated Option Agreement”), each of Mr. Jie Li and Ms. Liang Xu
has granted call options (the “Offshore Call Options”) to Bo Yu over their
respective 5,000 ordinary shares in the issued share capital of Yi Chuan Jin (representing
100% of his/her shares in Yi Chuan Jin), and all securities in Yi Chuan Jin which are derived
from such shares after the date of the Amended and Restated Option Agreement and of which
he/she is the beneficial owner or to which he/she is entitled from time to time (the “Option
Shares”). Bo Yu may exercise the Offshore Call Options, in whole or in part, according
to the following schedule: (a) up to 50% of the Offshore Call Options may be exercised
from the date of the Amended and Restated Option Agreement until the third anniversary thereof;
and (b) 100% of the Offshore Call Options may be exercised, during the period commencing
immediately after the third anniversary of the date of the Amended and Restated Option Agreement
and ending on the tenth anniversary of the first day of such period, or such other period
as extended by Bo Yu. In exercising the Offshore Call Options, in lieu of receiving the Option
Shares, Bo Yu may elect to receive all or part of the Shares held by Sen Rong and therefore
indirectly owned by Mr. Jie Li and Ms. Liang Xu through their holding of the Option
Shares, and all securities in the Company which are derived from such Shares after the date
of the Amended and Restated Option Agreement and of which he/she is the beneficial owner
or to which he/she is entitled from time to time, in lieu of the Option Shares. Mr. Jie
Li and Ms. Liang Xu are each entitled to his/her voting rights in Yi Chuan Jin prior
to Bo Yu’s exercise of the Offshore Call Options. The exercise price per Option Share
is calculated pursuant to a formula, which is based upon a predetermined value, as adjusted
by, among other things, (a) the volume weighted average price of the Shares of the Company
during a defined period and (b) dividends, distributions and certain dilutive event. |
| (6) | (i) Bo
Yu, a wholly-owned subsidiary of An Ke Technology Company Limited (“An Ke Technology”),
which was in turn wholly-owned by Shenzhen Ping An Financial Technology Consulting Co., Ltd.
(深圳平安金融科技諮詢有限公司)
(“Ping An Financial Technology”), a wholly-owned subsidiary of Ping An,
directly held 353,077,356 Shares as at the Latest Practicable Date; and (ii) Ping An
Insurance Overseas, a subsidiary of Ping An Insurance, directly held 22,687,368 Shares represented
by 756,245.60 ADSs based on public filings and to the knowledge of the Company. Ping An Insurance
is a company listed on the HKSE (stock code: 2318) and the SHSE (stock code: 601318). Ping
An Insurance may further, through Bo Yu, indirectly receive up to 188,061,642 ordinary shares
upon Bo Yu’s exercise of options under the Amended and Restated Option Agreement. Under
the SFO, each of An Ke Technology and Ping An Financial Technology are deemed to be interested
in the Shares held by Bo Yu, and Ping An Insurance is deemed to be interested in the aggregate
of Shares held by Bo Yu and Ping An Insurance Overseas. |
APPENDIX
V |
GENERAL
INFORMATION |
As
at the Latest Practicable Date, none of the Directors nor any of their respective close associates (as defined under the Listing Rules)
had any business or interest in a business which competes or is likely to compete, either directly or indirectly, with the business of
the Group under Rule 8.10 of the Listing Rules.
5. | SERVICE
CONTRACTS OF THE DIRECTORS |
As
at the Latest Practicable Date, none of the Directors has entered into any service contract with any member of the Group (excluding contracts
expiring or determinable by the employer within one year without payment of compensation (other than statutory compensation)).
6. | DIRECTORS’
INTERESTS IN ASSETS OR CONTRACTS OR ARRANGEMENTS |
As
at the Latest Practicable Date, so far as the Directors were aware, none of the Directors were materially interested in contract or arrangement
subsisting which was significant in relation to the business of the Group, nor had any Director had any direct or indirect interest in
any assets which have been acquired or disposed of by or leased to or are proposed to be acquired or disposed of by or leased to any
member of the Group since December 31, 2022, the date to which the latest published audited consolidated financial statements of
the Group were made up. There was no contracts or arrangement subsisting as at the Latest Practicable Date in which a Director is materially
interested and which is significant in relation to the Group’s business.
As
at the Latest Practicable Date, no member of the Group was engaged in any litigation or claim of material importance and, to the Directors’
best knowledge, there was no litigation or claim of material importance pending or threatened by or against any member of the Group.
8. | MATERIAL
ADVERSE CHANGE |
The
Directors confirm that, as at the Latest Practicable Date, there has been no material adverse change in the financial or trading position
of the Company since December 31, 2022, the date to which the latest published audited financial statements of the Company were
made up.
APPENDIX
V |
GENERAL
INFORMATION |
The
following is the qualifications of the experts who have been named in this circular or have given opinion or advice contained in this
circular:
Name |
| Qualification |
Elstone
Capital Limited | |
a corporation
licensed to carry out Type 6 (advising on corporate finance) regulated activities under the SFO |
| |
|
PricewaterhouseCoopers |
| Certified
Public Accountants under the Professional Accountants Ordinance (Cap. 50) and Registered
Public Interest Entity Auditor under the Accounting and Financial Reporting Council Ordinance
(Cap. 588) |
Each
of the experts named above has given and confirmed that it has not withdrawn its written consent to the issue of this circular with the
inclusion herein of its letter, advice, opinion and/or references to its name, logo and qualifications, in the form and context in which
they respectively appear.
As
at the Latest Practicable Date, each of the experts named above:
| (a) | did
not have any shareholding in any member of the Group or any right (whether legally enforceable
or not) to subscribe for or to nominate persons to subscribe for securities in any member
of the Group; and |
| (b) | did
not have any direct or indirect interest in any assets which had been acquired or disposed
of by, or leased to any member of the Group, or was proposed to be acquired or disposed of
by, or leased to any member of the Group, since December 31, 2022, being the date to
which the latest audited financial statements of the Group and the Disposal Group was made
up. |
| 10. | CORPORATE
INFORMATION OF THE COMPANY |
| (a) | The
company secretaries of the Company are Ms. Yanjing Jia and Ms. Wing Shan Winza
Tang, who is an associate member of both The Hong Kong Chartered Governance Institute and
The Chartered Governance Institute. |
| (b) | The
registered office of the Company is at Maples Corporate Services Limited, PO Box 309, Ugland
House, Grand Cayman, KY1-1104, Cayman Islands. |
| (c) | The
head office of the Company is at 10-14F, Block A, Platinum Towers, No. 1 Tairan 7th
Rd, Futian District, Shenzhen, PRC. |
| (d) | The
principal place of business of the Company in Hong Kong is at Room 2701, Central Plaza, 18
Harbour Road, Wanchai, Hong Kong. |
APPENDIX
V |
GENERAL
INFORMATION |
| (e) | The
Cayman Islands principal share registrar and transfer office of the Company is Maples Fund
Services (Cayman) Limited at PO Box 1093, Boundary Hall, Cricket Square, Grand Cayman, KY1-1102,
Cayman Islands. |
| (f) | The
Hong Kong branch share registrar and transfer office of the Company is Computershare Hong
Kong Investor Services Limited at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s
Road East, Wanchai, Hong Kong. |
| (g) | This
circular is published in both English and Chinese. In case of any inconsistency the English
text shall prevail over the Chinese text. |
The
following contracts (not being contracts in the ordinary course of business of the Company) have been entered into by members of the
Group within two years immediately preceding the date of this circular and up to the Latest Practicable Date which are or may be material:
| (a) | the
sponsors agreement dated June 28, 2022 entered into among the Company, Goldman Sachs
(Asia) L.L.C. and HSBC Corporate Finance (Hong Kong) Limited relating to the engagement of
the joint sponsors by the Company in connection with the listing of the Company’s shares
on the HKSE by way of introduction pursuant to the Listing Rules; |
| (b) | the
equity transfer agreement dated November 24, 2022 entered into between Ping An Puhui
Enterprises Management Co., Ltd. (平安普惠企業管理有限公司)
as the purchaser and Shanghai OneConnect Financial Technology Co., Ltd. (上海壹賬通金融科技有限公司)
as the vendor in relation to the sale and purchase of the 40% of the equity interests in
Puhui Lixin; and |
| (c) | the
Share Purchase Agreement. |
Copies
of the following documents will be published on the website of the HKSE (http://www.hkexnews.hk)
and the website of the Company (www.ocft.com) up to and including the date which is 14 days from the date of this circular:
| (a) | the
material contracts mentioned in the paragraph headed “Material Contracts” in
this Appendix, including the Share Purchase Agreement; |
| (b) | the
letter from the Independent Board Committee, the text of which is set out in this circular; |
APPENDIX
V |
GENERAL
INFORMATION |
| (c) | the
letter from the Independent Financial Adviser, the text of which is set out in this circular; |
| (d) | the
interim report of the Company for the six months ended June 30, 2023; |
| (e) | the
annual report of the Company for the year ended December 31, 2022; |
| (f) | the
listing document of the Company published on June 28, 2022 setting out the financial
information of the Company for the years ended December 31, 2020 and 2021; |
| (g) | the
audited financial information of the Disposal Group for the three years ended December 31,
2020, 2021 and 2022 and the reviewed financial information of the Disposal Group for the
six months ended June 30, 2023, the text of which is set out in Appendix II to this
circular; |
| (h) | the
report on the unaudited pro forma financial information of the Remaining Group, the text
of which is set out in Appendix III to this circular; and |
| (i) | the
written consent of the experts referred to in the paragraph headed “Expert and Consent”
in this Appendix. |
Hong
Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this notice,
make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising
from or in reliance upon the whole or any part of the contents of this notice.
OneConnect Financial
Technology Co., Ltd.
壹 賬
通 金 融 科 技 有 限 公 司
(Incorporated
in the Cayman Islands with limited liability)
(Stock Code:
6638)
(NYSE Stock Ticker:
OCFT)
NOTICE OF EXTRAORDINARY
GENERAL MEETING
to be held on January 16,
2024
(or any adjourned
or postponed meeting thereof)
NOTICE
IS HEREBY GIVEN that the extraordinary general meeting (the “EGM”) of OneConnect
Financial Technology Co., Ltd. (the “Company”) will be held at 10:00 a.m. on January 16, 2024 (Tuesday)
at 24F, Ping An Finance Center, No. 5033 Yitian Road, Futian District, Shenzhen, Guangdong for the purposes of considering and,
if thought fit, passing (with or without modifications) the following resolution as an ordinary resolution of the Company:
“THAT:
The
share purchase agreement dated November 13, 2023 (the “Share Purchase Agreement”) entered into among Lufax Holding
Ltd (“Lufax”), OneConnect Financial Technology Co., Ltd. (“OneConnect”) and Ping An OneConnect
Bank (Hong Kong) Limited (“PAOB”), pursuant to which OneConnect conditionally agreed to sell, and Lufax conditionally
agreed to acquire PAOB through transferring the entire issued share capital of Jin Yi Tong Limited, a company which indirectly holds
100% of the issued share capital of PAOB at a consideration of HK$933,000,000 be and is hereby approved, ratified and confirmed; and
any one Director of the Company be and is hereby authorized, in his or her absolute discretion deemed appropriate or expedient and in
the interests of the Company and its shareholders as a whole, to do all such acts and things which he/she may consider necessary, desirable
or expedient to implement the transactions contemplated under the Share Purchase Agreement and completion thereof.”
SHARES RECORD DATE AND ADS RECORD
DATE
The
Board has fixed the close of business on December 18, 2023, Hong Kong time, as the record date (the “Share Record Date”).
Holders of the Company’s Shares (as of the Share Record Date) are entitled to attend and vote at the EGM and any adjourned meeting
thereof. In order to be eligible to attend the EGM, all valid documents for the transfers of Shares accompanied by the relevant share
certificates must be lodged with the Company’s Hong Kong branch share registrar and transfer office, Computershare Hong Kong Investor
Services Limited, Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Wan Chai, Hong Kong, no later than 4:30
p.m. on December 18, 2023, Hong Kong time; and with respect to Shares registered on the Company’s principal share register
in the Cayman Islands, all valid documents for the transfers of Shares accompanied by the relevant share certificates must be lodged
with the Company’s principal share registrar and transfer office, Maples Fund Services (Cayman) Limited, PO Box 1093, Boundary
Hall, Cricket Square, Grand Cayman, KY1-1102, Cayman Islands, no later than 6:00 p.m. on December 17, 2023, Cayman Islands
time (due to the time difference between Cayman Islands and Hong Kong).
Holders
of record of American depositary shares (the “ADSs”) as of the close of business on December 18, 2023, New York
time (the “ADS Record Date”), who wish to exercise their voting rights for the underlying Shares must give voting
instructions to JPMorgan Chase Bank, N.A., the depositary of the ADSs (the “Depositary”).
PROXY FORMS AND ADS VOTING CARDS
A
holder of Shares as of the Share Record Date (Hong Kong time) may appoint a proxy to exercise his or her rights at the EGM. A holder
of ADSs as of the ADS Record Date (New York time) will need to instruct JPMorgan Chase Bank, N.A., the depositary of the ADSs, as to
how to vote the Shares represented by the ADSs. Please refer to the proxy form (for holders of Shares) or ADS voting card (for holders
of ADSs), both of which are available on our website at www.ocft.com.
Holders
of record of the Company’s Shares on the Company’s register of members as of the Share Record Date (Hong Kong time) are cordially
invited to attend the EGM in person. Holders of the Company’s ADSs as of the close of business on the ADS Record Date (New York
time) are cordially invited to submit your voting instructions to JPMorgan Chase Bank, N.A. Your vote is important. You are urged to
complete, sign, date, and return the accompanying proxy form to us (for holders of Shares) or your voting instructions to JPMorgan Chase
Bank, N.A. (for holders of the ADSs) as promptly as possible and before the prescribed deadline if you wish to exercise your voting rights.
Computershare Hong Kong Investor Services Limited must receive the proxy form by no later than 10:00 a.m., Hong Kong time, on January 14,
2024 at 17M Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong to ensure your representation at the EGM; and JPMorgan
Chase Bank, N.A. must receive your voting instructions by no later than 9:00 a.m., New York Time, on January 8, 2024 to enable the
votes attaching to the Shares represented by your ADSs to be cast at the EGM (the “ADS Voting Instructions Deadline”).
The
Depositary will endeavor to vote or cause to be voted the Shares represented by the ADSs evidenced by holders’ American Depositary
Receipts (“ADRs”) as of the ADS Record Date, in accordance with the instructions of such holders (including, without
limitation, instructions of any entity or entities acting on behalf of the nominee for the Depositary Trust Company (“DTC”))
actually received by the ADR department responsible for proxies and voting of holders’ instructions on or before the ADS Voting
Instructions Deadline, insofar as practicable and permitted under the provisions of or governing the Shares. The Depositary will only
vote or attempt to vote as you instruct and as further described below.
Please
note that if the Depositary does not receive instructions on a particular agenda item from a holder as of the ADS Record Date (including,
without limitation, any entity or entities acting on behalf of the nominee for DTC) on or before the ADS Voting Instructions Deadline,
such holder shall be deemed, and the Depositary is instructed to deem such holder, to have instructed the Depositary to give a discretionary
proxy for such agenda item(s) to a person designated by the Company to vote the Shares represented by the ADSs for which actual
instructions were not so given by all such holders on such agenda item(s), provided that no such instruction shall be deemed given and
no discretionary proxy shall be given unless (a) the Company informs the Depositary in writing (and the Company agrees to provide
the Depositary with such information promptly in writing) that (i) it wishes such proxy to be given with respect to such agenda
item(s); (ii) there is no substantial opposition existing with respect to such agenda item(s); and (iii) such agenda item(s),
if approved, would not materially or adversely affect the rights of holders of Shares, and (b) the Depositary has obtained an opinion
of counsel, in form and substance satisfactory to the Depositary, confirming that (i) the granting of such discretionary proxy does
not subject the Depositary to any reporting obligations in the Cayman Islands; (ii) the granting of such proxy will not result in
a violation of the laws, rules, regulations or permits of the Cayman Islands; (iii) the voting arrangement and deemed instruction
as contemplated herein will be given effect under the laws, rules and regulations of the Cayman Islands; and (iv) the granting
of such discretionary proxy will not under any circumstances result in the Shares represented by the ADSs being treated as assets of
the Depositary under the laws, rules or regulations of the Cayman Islands. The Depositary will not itself exercise any voting discretion
in respect of any deposited securities.
Holders
and beneficial owners of ADSs are advised and agree that (1) the Depositary will rely fully and exclusively on the Company to inform
the Depositary of any of the circumstances set forth in clause (a) of the prior paragraph, and (2) neither the Depositary,
the Custodian nor any of their respective agents shall be obliged to inquire or investigate whether any of the circumstances described
in clauses (a)(ii) or (a)(iii) of the prior paragraph exist and/or whether the Company complied with its obligation to timely
inform the Depositary of such circumstances. Neither the Depositary, the Custodian nor any of their respective agents shall incur any
liability to holders or beneficial owners of ADSs (1) as a result of the Company’s failure to determine that any of the circumstances
described in clauses (a)(ii) or (a)(iii) of the prior paragraph exist or its failure to timely notify the Depositary of any
such circumstances or (2) if any agenda item which is approved at a meeting has, or is claimed to have, a material or adverse effect
on the rights of holders of Shares. Because there is no guarantee that holders and beneficial owners of ADSs will receive the notices
described above with sufficient time to enable such holders or beneficial owners to return any voting instructions to the Depositary
in a timely manner, holders and beneficial owners of ADSs may be deemed to have instructed the Depositary to give a discretionary proxy
to a person designated by the Company in such circumstances, and neither the Depositary, the Custodian nor any of their respective agents
shall incur any liability to holders or beneficial owners of ADSs in such circumstances. Furthermore, neither the Depositary nor its
agents are responsible for any failure to carry out any instructions to vote any of the Shares, for the manner in which any voting instructions
are given or deemed to be given in accordance with the prior paragraph, including instructions to give a discretionary proxy to a person
designated by the Company, for the manner in which any vote is cast, including, without limitation, any vote cast by a person to whom
the Depositary is instructed or deemed to have been instructed to grant a discretionary proxy pursuant to the prior paragraph, or for
the effect of any such vote.
|
By
order of the Board OneConnect Financial Technology Co., Ltd. Mr. Chongfeng Shen Chairman of the Board
and Chief Executive Officer |
Hong Kong, December 5, 2023
As
at the date of this notice, the board of directors of the Company comprises Mr. Chongfeng Shen as the executive director, Mr. Michael
Guo, Ms. Xin Fu, Mr. Wenwei Dou and Ms. Wenjun Wang as the non-executive directors and Dr. Yaolin Zhang, Mr. Tianruo
Pu, Mr. Wing Kin Anthony Chow and Mr. Koon Wing Ernest Ip as the independent non-executive directors.
Exhibit 99.3
OneConnect Financial Technology Co., Ltd.
壹賬通金融科技有限公司
(Incorporated in the Cayman Islands with limited
liability)
(Stock Code: 6638)
(NYSE Stock Ticker: OCFT)
Number of shares to which this form of proxy relates(Note 1) |
Ordinary Shares |
FORM OF PROXY FOR THE EXTRAORDINARY GENERAL
MEETING
to be held on January 16, 2024
(or any adjournment(s) or postponement(s) thereof)
I/We(Note 2), ________________________ of ____________________________,
being the registered holder(s) of ____________________________ ordinary shares (Note 3) in the issued share
capital of OneConnect Financial Technology Co., Ltd. (the “Company”), hereby appoint the Chairman of the
meeting (Note 4) or ________________________ of ____________________________ as my/our proxy to attend, act
and vote for me/us and on my/our behalf as directed below at the extraordinary general meeting (“EGM”) of the Company
to be held at 24F, Ping An Finance Center, No. 5033 Yitian Road, Futian District, Shenzhen, Guangdong on Tuesday, January 16, 2024 at
10:00 a.m., Shenzhen time (and at any adjournment thereof).
Please tick (“V”) the appropriate boxes to indicate
how you wish your vote(s) to be cast(Note 5).
|
RESOLUTION |
FOR |
AGAINST |
1. |
As an ordinary resolution,
The share purchase agreement dated November 13, 2023 (the “Share
Purchase Agreement”) entered into among Lufax Holding Ltd (“Lufax”), OneConnect Financial Technology Co.,
Ltd. (“OneConnect”) and Ping An OneConnect Bank (Hong Kong) Limited (“PAOB”), pursuant to which
OneConnect conditionally agreed to sell, and Lufax conditionally agreed to acquire PAOB through transferring the entire issued share capital
of Jin Yi Tong Limited, a company which indirectly holds 100% of the issued share capital of PAOB at a consideration of HK$933,000,000
be and is hereby approved, ratified and confirmed; and any one Director of the Company be and is hereby authorized, in his or her absolute
discretion deemed appropriate or expedient and in the interests of the Company and its shareholders as a whole, to do all such acts and
things which he/she may consider necessary, desirable or expedient to implement the transactions contemplated under the Share Purchase
Agreement and completion thereof. |
|
|
Date: |
|
|
Signature(s) (Note 6) |
|
Notes:
| 1. | Please insert the number of shares to which this form of proxy relates. If no number is inserted, this form of proxy will be deemed
to relate to all the shares of the Company registered in your name(s). If more than one proxy is appointed, the number of shares in respect
of which each such proxy so appointed must be specified. |
| 2. | Full name(s) and address(es) to be inserted in BLOCK CAPITALS. |
| 3. | Please insert the number of shares of the Company registered in your name(s). |
| 4. | If any proxy other than the Chairman of the meeting is preferred, please strike out the words “the Chairman of the meeting”
and insert the name and address of the proxy desired in the space provided. Any shareholder of the Company entitled to attend and vote
at the EGM is entitled to appoint a proxy to attend and vote instead of him. A proxy need not be a shareholder of the Company. |
| 5. | IMPORTANT: IF YOU WISH TO VOTE FOR A RESOLUTION, PLEASE TICK (“V”) THE BOX MARKED “FOR”. IF YOU WISH TO
VOTE AGAINST A RESOLUTION, PLEASE TICK (“V”) THE BOX MARKED “AGAINST”. If no direction is given, your proxy
will vote or abstain at his discretion. Your proxy will also be entitled to vote at his discretion on any resolution properly put to the
EGM other than those referred to in the notice convening the EGM. |
| 6. | This form of proxy must be signed by you or your attorney duly authorized in writing. In case of a corporation, the same must be either
under its common seal or under the hand of an officer or attorney duly authorized. ANY ALTERATION MADE TO THIS FORM OF PROXY MUST BE
INITIALLED BY THE PERSON WHO SIGNS IT. |
| 7. | Where there are joint registered holders of any share, any one of such persons may vote at the meeting, either personally or by proxy,
in respect of such share as if he were solely entitled thereto; but if more than one of such joint holders be present at the meeting personally
or by proxy, the vote of the senior shall be accepted to the exclusion of the votes of the other joint holders in respect of the relevant
joint holding and, for this purpose, seniority shall be determined by reference to the order in which the names of the joint holders stand
on the register of members in respect of the relevant joint holding. |
| 8. | In order to be valid, this form of proxy, together with the power of attorney or other authority (if any) under which it is signed
or a notarially certified copy thereof, must be deposited at the Company’s Hong Kong Share Registrar, Computershare Hong Kong Investor
Services Limited (for holders of Shares), at 17M Floor, Hopewell Centre, 183 Queen’s Road East, Wan Chai, Hong Kong not less than
48 hours before the time appointed for the meeting or the adjourned meeting (as the case may be). |
| 9. | Completion and delivery of the form of proxy will not preclude you from attending and voting at the EGM or any adjournment thereof
if you so wish. |
PERSONAL INFORMATION COLLECTION STATEMENT
Your supply of your and your proxy’s (or
proxies’) name(s) and address(es) is on a voluntary basis for the purpose of processing your request for the appointment of a proxy
(or proxies) and your voting instructions for the EGM of the Company (the “Purposes”). We may transfer your and your proxy’s
(or proxies’) name(s) and address(es) to our agent, contractor, or third party service provider who provides administrative, computer
and other services to us for use in connection with the Purposes and to such parties who are authorized by law to request the information
or are otherwise relevant for the Purposes and need to receive the information. Your and your proxy’s (or proxies’) name(s)
and address(es) will be retained for such period as may be necessary to fulfil the Purposes. Request for access to and/or correction of
the relevant personal data can be made in accordance with the provisions of the Personal Data (Privacy) Ordinance and any such request
should be in writing by mail to Computershare Hong Kong Investor Services Limited at the above address or by email to PrivacyOfficer@computershare.com.hk.
OneConnect Financial Tec... (NYSE:OCFT)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
OneConnect Financial Tec... (NYSE:OCFT)
Historical Stock Chart
Von Dez 2023 bis Dez 2024