0001857853FALSE00018578532024-03-072024-03-07
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): March 7, 2024
TRAEGER, INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | |
| | | | |
Delaware | | 001-40694 | | 82-2739741 |
(State or other jurisdiction of incorporation) | | (Commission File Number) | | (I.R.S. Employer Identification No.) |
| | | | | | | | | | | | | | |
| | | | |
533 South 400 West | | | | |
Salt Lake City, Utah | | | | 84101 |
(Address of principal executive offices) | | | | (Zip Code) |
(Registrant’s telephone number, include area code) (801) 701-7180
1215 E Wilmington Ave., Suite 200
Salt Lake City, Utah 84106
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| | | | | |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| | | | | |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| | | | | |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| | | | | |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.0001 par value per share | COOK | The New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On March 7, 2024, Traeger, Inc. (the “Company”) issued a press release announcing financial results for the quarter and fiscal year ended December 31, 2023. A copy of the press release is being furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information contained in this Current Report on Form 8-K (including Exhibit 99.1 hereto) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
| | | | | | | | |
| | |
Exhibit No. | | Description |
99.1 | | |
104 | | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | | | | |
| | | |
| Traeger, Inc. |
| | | |
Date: March 7, 2024 | By: | /s/ Dominic Blosil |
| | Dominic Blosil |
| | Chief Financial Officer |
TRAEGER ANNOUNCES FOURTH QUARTER AND FULL YEAR 2023 RESULTS
PROVIDES GUIDANCE FOR 2024
SALT LAKE CITY, Ut., March 7, 2024 (BUSINESS WIRE) -- Traeger, Inc. ("Traeger" or the "Company") (NYSE: COOK), creator and category leader of the wood pellet grill, today announced its financial results for the fourth quarter and year ended December 31, 2023.
Fourth Quarter Highlights
•Total revenues increased 18.3% to $163.5 million
•Gross margin of 36.8%, up 230 basis points compared to prior year
•Net loss of $24.0 million; net loss of $0.19 per share
•Adjusted net loss of $9.5 million; adjusted net loss of $0.08 per share
•Adjusted EBITDA of $13.0 million, up 82% compared to the prior year
Full Year 2023 Highlights
•Total revenues decreased 7.6% to $605.9 million, exceeding prior guidance of $590 million to $600 million
•Gross margin of 36.9%, up 200 basis points compared to prior year
•Net loss of $84.4 million; net loss of $0.68 per share
•Adjusted net loss of $27.0 million; adjusted net loss of $0.22 per share
•Adjusted EBITDA of $61.1 million, up 47% compared to prior year
•Cash provided by operating activities of $64.0 million
"I am pleased with our fourth quarter results, which were ahead of our expectations and allowed us to exceed our prior guidance for Fiscal 2023," said Jeremy Andrus, CEO of Traeger. "Fourth quarter sales were up 18.3% versus prior year, driven by strong growth in our grills business as we lapped retailer destocking in the fourth quarter of last year as well as growth in our accessories business."
Mr. Andrus continued, "In 2023, we made significant progress in the face of a challenging industry environment. Our efforts to rightsize inventories and to drive Adjusted EBITDA through gross margin expansion and cost discipline have put Traeger in a materially improved financial position versus a year ago. Moreover, we continued to make progress on our long-term growth initiatives in 2023, including product innovation with the introduction of our new Ironwood and Ironwood XL grills, our entrance into the griddle category and the launch of MEATER 2 Plus."
"Looking to 2024, we will be focused on our strategic growth pillars and executing against our plan to drive household penetration. While we anticipate that consumer demand for grills will remain soft in 2024, we are guiding to growth in Adjusted EBITDA driven by our expectation for meaningful gross margin expansion. As we head into our peak selling season in the coming months, I am as confident as ever in the Traeger brand and believe that we remain well-positioned to deliver strong long-term value to our shareholders, consumers and retail partners," said Mr. Andrus.
Operating Results for the Fourth Quarter
Total revenues increased by 18.3% to $163.5 million, compared to $138.1 million in the fourth quarter last year.
•Grills revenues increased 23.9% to $59.9 million, compared to $48.3 million in the fourth quarter last year. The increase was driven by higher unit volumes, partially offset by a decrease in average selling price due to strategic pricing actions.
•Consumables revenues increased 0.5% to $24.6 million, compared to $24.4 million in the fourth quarter last year. The increase was driven by higher average selling prices of wood pellets as well as higher volumes of food consumables, partially offset by lower average selling prices of food consumables and lower volumes of wood pellets.
•Accessories revenues increased 20.9% to $79.0 million, compared to $65.4 million in the fourth quarter last year. This increase was primarily driven by higher sales of MEATER smart thermometers as well as growth of Traeger branded accessories.
North America revenues increased 12.8% in the fourth quarter compared to the prior year. Rest of World revenues increased 59.2% in the fourth quarter compared to the prior year.
Gross profit increased to $60.1 million, compared to $47.6 million in the fourth quarter last year. Gross margin was 36.8% in the fourth quarter, inclusive of an impact of 100 basis points related to the voluntary recall of the Flatrock Griddle in the quarter. This compared to 34.5% in the same period last year or 34.9% excluding restructuring costs.2 The increase in gross margin in the fourth quarter of 2023 was driven primarily by favorability from freight and logistics costs.
Sales and marketing expenses were $32.8 million, compared to $28.3 million in the fourth quarter last year. The increase was driven primarily by higher variable costs.
General and administrative expenses were $25.9 million, compared to $24.2 million in the fourth quarter last year. The increase in general and administrative expense was driven primarily by higher professional service fees, partially offset by lower stock-based compensation expense.
Net loss was $24.0 million, or $0.19 per diluted share, as compared to a net loss of $28.9 million, or $0.24 per diluted share,1 in the fourth quarter last year.
Adjusted net loss was $9.5 million, or $0.08 per diluted share as compared to adjusted net loss of $13.2 million, or $0.11 per diluted share in the fourth quarter last year.2
Adjusted EBITDA was $13.0 million compared to $7.1 million in the fourth quarter last year.2
1 There were no potentially dilutive securities outstanding as of December 31, 2023 and 2022.
2 Reconciliations of GAAP to non-GAAP financial measures, as well as definitions for the non-GAAP financial measures included in this press release and the reasons for their use, are presented below.
Operating Results for the Full Year ended December 31, 2023
Total revenues decreased by 7.6% to $605.9 million, compared to $655.9 million last year.
•Grills revenues decreased 15.8% to $299.3 million, compared to $355.4 million last year. The decrease was driven primarily by lower unit volume from retail destocking in the first half of fiscal year 2023 as well as a decrease in average selling price due to strategic pricing actions.
•Consumables revenues decreased 12.5% to $114.9 million, compared to $131.3 million last year. The decrease was driven primarily by a reduction in unit volume of wood pellets and food consumables, as well as a reduction in average selling price of food consumables.
•Accessories revenues increased 13.3% to $191.6 million, compared to $169.1 million last year. This increase was primarily driven by higher sales of MEATER smart thermometers.
North America revenues decreased 10.4% compared to the prior year. Rest of World revenues increased 21.6% compared to the prior year.
Gross profit decreased to $223.6 million, compared to $228.8 million last year. Gross profit margin was 36.9%, inclusive of 30 basis points related to the voluntary recall of the Flatrock Griddle in the fourth quarter. This compares to 34.9% last year or 35.2% excluding restructuring costs.2 The increase in gross margin was driven primarily by favorability from freight and logistics, partially offset by grill price changes.
Sales and marketing expenses were $108.7 million, compared to $130.7 million last year. The decrease was primarily due to a decrease in advertising costs, travel related expenses, commissions and other employee expenses, and professional fees.
General and administrative (“G&A”) expenses were $129.8 million, compared to $166.8 million last year. The decrease in G&A expenses was driven primarily by the decrease in stock-based compensation expense of $34.7 million.
Net loss was $84.4 million, or $0.68 per diluted share, as compared to net loss of $382.1 million, or $3.19 per diluted share,1 in the same period last year.
Adjusted net loss was $27.0 million, or $0.22 per diluted share, as compared to adjusted net loss of $105.8 million, or $0.88 per diluted share in the same period last year.2
Adjusted EBITDA was $61.1 million compared to $41.5 million in the same period last year.2
Balance Sheet
Cash and cash equivalents at December 31, 2023 totaled $29.9 million, compared to $39.1 million at December 31, 2022.
Inventory at December 31, 2023 was $96.2 million, compared to $153.5 million at December 31, 2022. The decrease was driven primarily by strategic inventory management.
Guidance
The company's outlook reflects its expectation for continued softness in grill industry demand in 2024, as well as its expectation for significant improvement in gross margin, driven by lower transportation costs and the benefit of margin enhancement initiatives.
Guidance For Full Year Fiscal 2024
•Total revenue is expected to be between $580 million and $605 million
•Gross margin is expected to be between 39% and 40%
•Adjusted EBITDA is expected to be between $62 million and $71 million
Guidance For First Quarter 2024
•Total revenue is expected to be between $140 million and $145 million
•Adjusted EBITDA is expected to be between $21 million and $24 million
A reconciliation of Adjusted EBITDA guidance to Net Loss on a forward-looking basis cannot be provided without unreasonable efforts, as the Company is unable to provide reconciling information with respect to provision for income taxes, interest expense, depreciation and amortization, other (income) expense, goodwill impairment, stock-based compensation, non-routine legal expenses, change in fair value of contingent consideration, and other adjustment items all of which are adjustments to Adjusted EBITDA, respectively.
Conference Call Details
A conference call to discuss the Company's fourth quarter and full year 2023 results is scheduled for March 7, 2024, at 4:30 p.m. ET. To participate, please dial (833) 470-1428 or (929) 526-1599 for international callers, conference ID 156993. The conference call will also be webcast live at https://investors.traeger.com. A recording will be available shortly after the conclusion of the call. To access the replay, please dial (866) 813-9403, conference ID 913207. A replay of the webcast will also be available approximately two hours after the conclusion of the call on the Company's website at https://investors.traeger.com.
About Traeger
Traeger Grills, headquartered in Salt Lake City, is the creator and category leader of the wood pellet grill, an outdoor cooking system that ignites all-natural hardwoods to grill, smoke, bake, roast, braise, and barbecue. In 2023, Traeger entered the griddle category, further establishing its leadership position in the outdoor cooking space. Traeger grills are versatile and easy to use, empowering cooks of all skill sets to create delicious meals with flavor that cannot be replicated. Grills are at the core of our platform and are complemented by Traeger wood pellets, rubs, sauces, accessories and MEATER smart thermometers.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding our anticipated first quarter and full year fiscal 2024 results. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, our history of operating losses; our ability to manage or future growth effectively; our growth depending in part on our continued penetration and expansion into additional markets; our dependence on maintaining and strengthening our brand to generate and maintain ongoing demand for our products; our ability to cost-effectively attract new customers or retain our existing customers; our failure to maintain
product quality and product performance at an acceptable cost; product liability and warranty claims and product recalls; the highly competitive market in which we operate; use of social media and community ambassadors affecting our reputation or subjecting us to fines or other penalties; issues in relation to environmental, social and governance matters; any decline in demand from certain retailers; risks associated with our significant international operations; our reliance on limited number of third-party manufacturers; and the other factors discussed under the caption "Risk Factors" in our periodic and current reports filed with the Securities and Exchange Commission from time to time, including our Annual Report on Form 10-K for the year ended December 31, 2023. Any such forward-looking statements represent management's estimates as of the date of this press release. While we may elect to update such forward-looking statements at some point in the future, we disclaim any obligation to do so, even if subsequent events cause our views to change.
CONTACT:
Investors:
Nick Bacchus
Traeger, Inc.
investor@traeger.com
Media:
The Brand Amp
Traeger@thebrandamp.com
TRAEGER, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands, except share and per share amounts)
| | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
ASSETS | | | |
Current Assets | | | |
Cash and cash equivalents | $ | 29,921 | | | $ | 39,055 | |
Restricted cash | — | | | 12,500 | |
Accounts receivable, net | 59,938 | | | 42,050 | |
Inventories | 96,175 | | | 153,471 | |
Prepaid expenses and other current assets | 30,346 | | | 27,162 | |
Total current assets | 216,380 | | | 274,238 | |
Property, plant, and equipment, net | 42,591 | | | 55,510 | |
Operating lease right-of-use assets | 48,188 | | | 13,854 | |
Goodwill | 74,725 | | | 74,725 | |
Intangible assets, net | 470,546 | | | 512,858 | |
Other long-term assets | 8,329 | | | 15,530 | |
Total assets | $ | 860,759 | | | $ | 946,715 | |
| | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
Current Liabilities | | | |
Accounts payable | $ | 33,280 | | | $ | 29,841 | |
Accrued expenses | 52,941 | | | 52,295 | |
Line of credit | 28,400 | | | 11,709 | |
Current portion of notes payable | 250 | | | 250 | |
Current portion of operating lease liabilities | 3,608 | | | 5,185 | |
Current portion of contingent consideration | 15,000 | | | 12,157 | |
Other current liabilities | 495 | | | 1,470 | |
Total current liabilities | 133,974 | | | 112,907 | |
Notes payable, net of current portion | 397,300 | | | 468,108 | |
Operating lease liabilities, net of current portion | 29,142 | | | 9,001 | |
Contingent consideration, net of current portion | — | | | 10,590 | |
Deferred tax liability | 8,236 | | | 10,370 | |
Other non-current liabilities | 759 | | | 870 | |
Total liabilities | 569,411 | | | 611,846 | |
Commitments and contingencies (see Note 14) | | | |
Stockholders' equity | | | |
Preferred stock, $0.0001 par value; 25,000,000 shares authorized and no shares issued or outstanding as of December 31, 2023 and 2022 | — | | | — | |
Common stock, $0.0001 par value; 1,000,000,000 shares authorized | | | |
Issued and outstanding shares - 125,865,303 and 122,624,414 as of December 31, 2023 and 2022 | 13 | | | 12 | |
Additional paid-in capital | 935,272 | | | 882,069 | |
Accumulated deficit | (654,877) | | | (570,475) | |
Accumulated other comprehensive income | 10,940 | | | 23,263 | |
Total stockholders' equity | 291,348 | | | 334,869 | |
Total liabilities and stockholders' equity | $ | 860,759 | | | $ | 946,715 | |
TRAEGER, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(unaudited)
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended December 31, | | Year-ended December 31, |
| 2023 | | 2022 | | 2023 | | 2022 |
Revenue | $ | 163,479 | | | $ | 138,133 | | | $ | 605,882 | | | $ | 655,901 | |
Cost of revenue | 103,342 | | | 90,524 | | | 382,325 | | | 427,129 | |
Gross profit | 60,137 | | | 47,609 | | | 223,557 | | | 228,772 | |
Operating expense: | | | | | | | |
Sales and marketing | 32,824 | | | 28,287 | | | 108,727 | | | 130,688 | |
General and administrative | 25,927 | | | 24,187 | | | 129,800 | | | 166,824 | |
Amortization of intangible assets | 8,888 | | | 8,888 | | | 35,554 | | | 35,554 | |
Change in fair value of contingent consideration | 4,190 | | | 6,227 | | | 4,698 | | | 10,002 | |
Goodwill impairment | — | | | — | | | — | | | 222,322 | |
Restructuring costs | — | | | 1,288 | | | 225 | | | 9,324 | |
Total operating expense | 71,829 | | | 68,877 | | | 279,004 | | | 574,714 | |
Loss from operations | (11,692) | | | (21,268) | | | (55,447) | | | (345,942) | |
Other income (expense): | | | | | | | |
Interest expense | (7,867) | | | (7,647) | | | (31,275) | | | (27,885) | |
| | | | | | | |
Other income (expense), net | (3,715) | | | 1,224 | | | 4,305 | | | (7,127) | |
Total other expense | (11,582) | | | (6,423) | | | (26,970) | | | (35,012) | |
Loss before provision for income taxes | (23,274) | | | (27,691) | | | (82,417) | | | (380,954) | |
Provision for income taxes | 771 | | | 1,213 | | | 1,985 | | | 1,186 | |
Net loss | $ | (24,045) | | | $ | (28,904) | | | $ | (84,402) | | | $ | (382,140) | |
Net loss per share, basic and diluted | $ | (0.19) | | | $ | (0.24) | | | $ | (0.68) | | | $ | (3.19) | |
Weighted-average common shares outstanding, basic and diluted | 125,094,571 | | | 122,670,793 | | | 123,726,252 | | | 119,698,776 | |
Other comprehensive income (loss): | | | | | | | |
Foreign currency translation adjustments | $ | 153 | | | $ | (3) | | | $ | 129 | | | $ | (61) | |
Change in cash flow hedge | — | | | (1,199) | | | (2,088) | | | 23,410 | |
Amortization of dedesignated cash flow hedge | (2,556) | | | — | | | (10,364) | | | — | |
Total other comprehensive income (loss) | (2,403) | | | (1,202) | | | (12,323) | | | 23,349 | |
Comprehensive loss | $ | (26,448) | | | $ | (30,106) | | | $ | (96,725) | | | $ | (358,791) | |
TRAEGER, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
| | | | | | | | | | | | | | | | | |
| Year-ended December 31, |
| 2023 | | 2022 | | 2021 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | |
Net loss | $ | (84,402) | | | $ | (382,140) | | | $ | (91,767) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | | | | | |
Depreciation of property, plant, and equipment | 15,011 | | | 13,821 | | | 9,150 | |
Amortization of intangible assets | 42,770 | | | 42,726 | | | 38,350 | |
Amortization of deferred financing costs | 2,016 | | | 1,957 | | | 2,523 | |
Loss on disposal of property, plant, and equipment | 2,188 | | | 1,140 | | | 274 | |
Deferred income taxes | (2,133) | | | (1,303) | | | (939) | |
Loss on extinguishment of debt | — | | | — | | | 5,185 | |
Stock-based compensation expense | 53,203 | | | 87,697 | | | 81,112 | |
Bad debt expense | (154) | | | (175) | | | 468 | |
Unrealized loss on derivative contracts | 3,997 | | | 2,440 | | | 4,821 | |
Amortization of dedesignated cash flow hedge | (10,364) | | | — | | | — | |
Change in fair value of contingent consideration | 4,478 | | | 6,722 | | | 3,800 | |
Goodwill impairment | — | | | 222,322 | | | — | |
Restructuring costs | — | | | 2,046 | | | — | |
Non-cash operating lease costs | 188 | | | 331 | | — | |
Other non-cash adjustments | 77 | | | 3 | | | — | |
Change in operating assets and liabilities: | | | | | |
Accounts receivable, net | (17,735) | | | 51,052 | | | (26,365) | |
Inventories | 57,295 | | | (11,931) | | | (67,826) | |
Prepaid expenses and other current assets | (4,199) | | | (3,046) | | | (5,787) | |
Other non-current assets | (568) | | | 78 | | | (681) | |
Accounts payable and accrued expenses | 2,374 | | | (28,211) | | | 19,182 | |
Other non-current liabilities | — | | | (435) | | | 73 | |
Net cash provided by (used in) operating activities | 64,042 | | | 5,094 | | | (28,427) | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | |
Purchase of property, plant, and equipment | (19,946) | | | (18,398) | | | (22,479) | |
Capitalization of patent costs | (460) | | | (506) | | | (563) | |
Proceeds from sale of property, plant, and equipment | 3,028 | | | — | | | — | |
Business combination, net of cash acquired | — | | | — | | | (56,855) | |
Net cash used in investing activities | (17,378) | | | (18,904) | | | (79,897) | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | |
Proceeds from line of credit | 115,900 | | | 179,000 | | | 118,000 | |
Repayments on line of credit | (171,209) | | | (145,429) | | | (67,862) | |
Proceeds from long-term debt | — | | | 25,000 | | | 510,000 | |
Repayments of long-term debt | (250) | | | (125) | | | (579,921) | |
Payment of deferred financing costs | — | | | — | | | (8,601) | |
Principal payments on finance lease liabilities | (514) | | | (505) | | | (382) | |
Payments of acquisition related contingent consideration | (12,225) | | | (9,275) | | | — | |
Taxes paid related to net share settlement of equity awards | — | | | (41) | | | — | |
Proceeds from initial public offering, net of issuance costs | — | | | — | | | 142,274 | |
Net cash provided by (used in) financing activities | (68,298) | | | 48,625 | | | 113,508 | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | (21,634) | | | 34,815 | | | 5,184 | |
Cash, cash equivalents, and restricted cash at beginning of period | 51,555 | | | 16,740 | | | 11,556 | |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD | $ | 29,921 | | | $ | 51,555 | | | $ | 16,740 | |
TRAEGER, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands) | | | | | | | | | | | | | | | | | |
(Continued) | Year-ended December 31, |
| 2023 | | 2022 | | 2021 |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | | | | | |
Cash paid during the period for interest | $ | 40,060 | | | $ | 25,138 | | | $ | 23,444 | |
Cash paid for income taxes | $ | 3,062 | | | $ | 2,844 | | | $ | 1,654 | |
NON-CASH FINANCING AND INVESTING ACTIVITIES | | | | | |
Equipment purchased under finance leases | $ | 460 | | | $ | 1,116 | | | $ | 645 | |
Property, plant, and equipment included in accounts payable and accrued expenses | $ | 3,975 | | | $ | 2,134 | | | $ | 8,586 | |
TRAEGER, INC.
RECONCILIATIONS OF AND OTHER INFORMATION REGARDING NON-GAAP FINANCIAL MEASURES
(unaudited)
In addition to our results and measures of performance determined in accordance with U.S. GAAP, we believe that certain non-GAAP financial measures are useful in evaluating and comparing our financial and operational performance over multiple periods, identifying trends affecting our business, formulating business plans and making strategic decisions.
Each of Adjusted EBITDA, Adjusted Net Loss, Adjusted Net Loss per share, Adjusted EBITDA Margin, Adjusted Net Loss Margin, and Adjusted Gross Margin are key performance measures that our management uses to assess our financial performance and is also used for internal planning and forecasting purposes. We believe that these non-GAAP financial measures are useful to investors and other interested parties in analyzing our financial performance because it provides a comparable overview of our operations across historical periods. In addition, we believe that providing each of Adjusted EBITDA and Adjusted Net Loss, together with a reconciliation of Net Loss to each such measure, and providing Adjusted Net Loss per share, together with a reconciliation of Net Loss per share to such measure, and Adjusted EBITDA Margin, Adjusted Net Loss Margin, and Adjusted Gross Margin together with a reconciliation of Net Loss Margin and Gross Margin to such measures, helps investors make comparisons between our company and other companies that may have different capital structures, different tax rates, and/or different forms of employee compensation. For example, due to finite-lived intangible assets included on our balance sheet following our corporate reorganization in 2017, we have significant non-cash amortization expense attributable to the nature of our capital structure.
Each of Adjusted EBITDA, Adjusted Net Loss, Adjusted Net Loss per share, and Adjusted Gross Margin are used by our management team as an additional measure of our performance for purposes of business decision-making, including managing expenditures, and evaluating potential acquisitions. Period-to-period comparisons of Adjusted EBITDA, Adjusted Net Loss, Adjusted Net Loss per share, and Adjusted Gross Margin help our management identify additional trends in our financial results that may not be shown solely by period-to-period comparisons of Net Loss or Loss from Continuing Operations or Net Loss per share. In addition, we may use Adjusted EBITDA in the incentive compensation programs applicable to some of our employees. Each of Adjusted EBITDA, Adjusted Net Loss, Adjusted Net Loss per share, and Adjusted Gross Margin has inherent limitations because of the excluded items, and may not be directly comparable to similarly titled metrics used by other companies.
The following table presents a reconciliation of Gross Margin, the most directly comparable financial measure calculated in accordance with U.S. GAAP, to Adjusted Gross Margin on a consolidated basis.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended December 31, | | Year-ended December 31, |
| 2023 | | 2022 | | 2023 | | 2022 |
Gross margin | 36.8 | % | | 34.5 | % | | 36.9 | % | | 34.9 | % |
Add: Impact of restructuring costs recorded in cost of revenue | — | % | | 0.4 | % | | — | % | | 0.3 | % |
Adjusted gross margin | 36.8 | % | | 34.9 | % | | 36.9 | % | | 35.2 | % |
The following table presents a reconciliation of Net Loss, Operating Loss, Net Loss Margin, Operating Loss Margin, and Net Loss per share, the most directly comparable financial measures calculated in accordance with U.S. GAAP, to Adjusted Net Loss, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Loss Margin and Adjusted Net Loss per share, respectively, on a consolidated basis.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended December 31, | | Year-ended December 31, |
| 2023 | | 2022 | | 2023 | | 2022 |
| (dollars in thousands, except share and per share amounts) |
Net loss | $ | (24,045) | | | $ | (28,904) | | | $ | (84,402) | | | $ | (382,140) | |
Adjustments: | | | | | | | |
Other (income) expense (1) | 720 | | | (1,629) | | | (15,581) | | | 2,466 | |
Goodwill impairment | — | | | — | | | — | | | 222,322 | |
Restructuring costs (2) | — | | | 1,898 | | | 225 | | | 11,542 | |
Stock-based compensation | 6,023 | | | 7,010 | | | 53,203 | | | 87,697 | |
Non-routine legal expenses (3) | 397 | | | (745) | | | 878 | | | 3,012 | |
Amortization of acquisition intangibles (4) | 8,253 | | | 8,253 | | | 33,014 | | | 33,014 | |
Change in fair value of contingent consideration | 4,190 | | | 6,227 | | | 4,698 | | | 10,002 | |
Other adjustment items (5) | — | | | (417) | | | 669 | | | 938 | |
Tax impact of adjusting items (6) | (5,035) | | | (4,925) | | | (19,721) | | | (94,657) | |
Adjusted net loss | $ | (9,497) | | | $ | (13,232) | | | $ | (27,017) | | | $ | (105,804) | |
| | | | | | | |
Net loss | $ | (24,045) | | | $ | (28,904) | | | $ | (84,402) | | | $ | (382,140) | |
Adjustments: | | | | | | | |
Provision for income taxes | 771 | | | 1,213 | | | 1,985 | | | 1,186 | |
Interest expense | 7,867 | | | 7,647 | | | 31,275 | | | 27,885 | |
Depreciation and amortization | 14,503 | | | 14,816 | | | 57,778 | | | 56,617 | |
Other (income) expense (7) | 3,276 | | | (1,629) | | | (5,216) | | | 2,466 | |
Goodwill impairment | — | | | — | | | — | | | 222,322 | |
Restructuring costs (2) | — | | | 1,898 | | | 225 | | | 11,542 | |
Stock-based compensation | 6,023 | | | 7,010 | | | 53,203 | | | 87,697 | |
Non-routine legal expenses (3) | 397 | | | (745) | | | 878 | | | 3,012 | |
Change in fair value of contingent consideration | 4,190 | | | 6,227 | | | 4,698 | | | 10,002 | |
Other adjustment items (5) | — | | | (417) | | | 669 | | | 938 | |
Adjusted EBITDA | $ | 12,982 | | | $ | 7,116 | | | $ | 61,093 | | | $ | 41,527 | |
| | | | | | | |
Revenue | $ | 163,479 | | | $ | 138,133 | | | $ | 605,882 | | | $ | 655,901 | |
Net loss margin | (14.7) | % | | (20.9) | % | | (13.9) | % | | (58.3) | % |
Adjusted net loss margin | (5.8) | % | | (9.6) | % | | (4.5) | % | | (16.1) | % |
Adjusted EBITDA margin | 7.9 | % | | 5.2 | % | | 10.1 | % | | 6.3 | % |
| | | | | | | |
Net loss per diluted share | $ | (0.19) | | | $ | (0.24) | | | $ | (0.68) | | | $ | (3.19) | |
Adjusted net loss per diluted share | $ | (0.08) | | | $ | (0.11) | | | $ | (0.22) | | | $ | (0.88) | |
Weighted average common shares outstanding - diluted | 125,094,571 | | | 122,670,793 | | | 123,726,252 | | | 119,698,776 | |
(1)Represents realized and unrealized gains on the interest rate swap, including amortization of dedesignated cash flow hedge, losses on the disposal of property, plant, and equipment, and unrealized gains (losses) from foreign currency transactions and derivatives.
(2)Represents costs in connection with the 2022 restructuring plan, including $0.6 million and $2.2 million of costs recorded in cost of revenue within the consolidated statements of operations and comprehensive loss for the three months and year ended December 31, 2022, respectively.
(3)Represents external legal expenses incurred in connection with the defense of a class action lawsuit and intellectual property litigation.
(4)Represents the amortization expense associated with intangible assets recorded in connection with the 2017 acquisition of Traeger Pellet Grills Holdings LLC.
(5)Represents non-routine operational wind-down costs, non-cash ground lease expense associated with a build-to-suit lease in 2022, as well as write-offs and restoration costs at our wood pellet production facility due to flood damage sustained as a result of a tropical storm.
(6)Represents the tax effect of non-GAAP adjustments calculated at an estimated blended statutory tax rate of 25.3% and 25.5% for the three months and year ended December 31, 2023, respectively, and 25.5% and 23.9% for the three months and year ended December 31, 2022, respectively. The amounts for the three months and year ended December 31, 2022 have been adjusted to reflect the application of the estimated blended statutory tax rates, as opposed to effective income tax rates that were used in prior periods, in order to include the current and deferred income tax expenses that are commensurate with the non-GAAP measure of profitability.
(7)Represents realized and unrealized gains on the interest rate swap, losses on the disposal of property, plant, and equipment, and unrealized gains (losses) from foreign currency transactions and derivatives.
v3.24.0.1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Traeger (NYSE:COOK)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
Traeger (NYSE:COOK)
Historical Stock Chart
Von Dez 2023 bis Dez 2024