NVIDIA (NASDAQ: NVDA) today reported revenue for the third quarter
ended October 30, 2022, of $5.93 billion, down 17% from a year ago
and down 12% from the previous quarter.
GAAP earnings per diluted share for the quarter were $0.27, down
72% from a year ago and up 4% from the previous quarter. Non-GAAP
earnings per diluted share were $0.58, down 50% from a year ago and
up 14% from the previous quarter.
“We are quickly adapting to the macro environment, correcting
inventory levels and paving the way for new products,” said Jensen
Huang, founder and CEO of NVIDIA.
“The ramp of our new platforms ― Ada Lovelace RTX graphics,
Hopper AI computing, BlueField and Quantum networking, Orin for
autonomous vehicles and robotics, and Omniverse ― is off to a great
start and forms the foundation of our next phase of growth.
“NVIDIA’s pioneering work in accelerated computing is more vital
than ever. Limited by physics, general purpose computing has slowed
to a crawl, just as AI demands more computing. Accelerated
computing lets companies achieve orders-of-magnitude increases in
productivity while saving money and the environment,” he said.
During the third quarter of fiscal 2023, NVIDIA returned to
shareholders $3.75 billion in share repurchases and cash dividends,
bringing the return in the first three quarters to $9.29 billion.
As of October 30, 2022, the company had $8.28 billion remaining
under its share repurchase authorization through December 2023.
NVIDIA will pay its next quarterly cash dividend of $0.04 per
share on December 22, 2022, to all shareholders of record on
December 1, 2022.
Q3 Fiscal 2023 Summary
GAAP |
($ in millions, except earnings per share) |
Q3 FY23 |
Q2 FY23 |
Q3 FY22 |
Q/Q |
Y/Y |
Revenue |
$5,931 |
|
$6,704 |
|
$7,103 |
|
Down 12% |
Down 17% |
Gross margin |
53.6 |
% |
|
43.5 |
% |
|
65.2 |
% |
Up 10.1 pts |
Down 11.6 pts |
Operating expenses |
$2,576 |
|
$2,416 |
|
$1,960 |
|
Up 7% |
Up 31% |
Operating income |
$601 |
|
$499 |
|
$2,671 |
|
Up 20% |
Down 77% |
Net income |
$680 |
|
$656 |
|
$2,464 |
|
Up 4% |
Down 72% |
Diluted earnings per share |
$0.27 |
|
$0.26 |
|
$0.97 |
|
Up 4% |
Down 72% |
Non-GAAP |
($ in millions, except earnings per share) |
Q3 FY23 |
Q2 FY23 |
Q3 FY22 |
Q/Q |
Y/Y |
Revenue |
$5,931 |
|
$6,704 |
|
$7,103 |
|
Down 12% |
Down 17% |
Gross margin |
56.1 |
% |
|
45.9 |
% |
|
67.0 |
% |
Up 10.2 pts |
Down 10.9 pts |
Operating expenses |
$1,793 |
|
$1,749 |
|
$1,375 |
|
Up 3% |
Up 30% |
Operating income |
$1,536 |
|
$1,325 |
|
$3,386 |
|
Up 16% |
Down 55% |
Net income |
$1,456 |
|
$1,292 |
|
$2,973 |
|
Up 13% |
Down 51% |
Diluted earnings per share |
$0.58 |
|
$0.51 |
|
$1.17 |
|
Up 14% |
Down 50% |
OutlookNVIDIA’s outlook for the
fourth quarter of fiscal 2023 is as follows:
- Revenue is expected to be $6.00 billion, plus or minus 2%.
- GAAP and non-GAAP gross margins are expected to be 63.2% and
66.0%, respectively, plus or minus 50 basis points.
- GAAP and non-GAAP operating expenses are expected to be
approximately $2.56 billion and $1.78 billion, respectively.
- GAAP and non-GAAP other income and expense are expected to be
an income of approximately $40 million, excluding gains and losses
from non-affiliated investments.
- GAAP and non-GAAP tax rates are expected to be 9.0%, plus or
minus 1%, excluding any discrete items.
Highlights
NVIDIA achieved progress since its previous earnings
announcement in these areas:
Data Center
- Third-quarter revenue was $3.83 billion, up 31% from a year ago
and up 1% from the previous quarter.
- Began shipping the NVIDIA® H100 Tensor Core GPU based on
the new NVIDIA Hopper™ architecture, with first systems available
now.
- Announced at the SC22 supercomputing conference that NVIDIA
H100 and Quantum-2 systems are being broadly adopted; that NVIDIA
Omniverse™ connects to leading scientific computing visualization
software; and that NVIDIA powers 90% of the new systems in the
latest TOP500 list of the world’s fastest supercomputers, including
the H100-powered system deployed at the Flatiron Institute, in the
U.S, which topped the Green500 list of the most-efficient
systems.
- Announced a multi-year collaboration with Microsoft to help
enterprises train, deploy and scale AI, including state-of-the-art
models, through Microsoft Azure, which is deploying tens of
thousands of A100 and H100 GPUs.
- Announced a multi-year partnership with Oracle to bring
NVIDIA’s full accelerated computing stack to Oracle Cloud
Infrastructure, which is deploying tens of thousands more NVIDIA
GPUs, including A100 and H100 accelerators.
- Announced a partnership with Nuance Communications to bring
AI-based diagnostic tools to clinical radiologists.
- Announced that Rescale is integrating NVIDIA AI Enterprise
software into its HPC-as-a-service offering.
- Announced two new large language model cloud AI services —
NVIDIA NeMo™ LLM and NVIDIA BioNeMo™ LLM — enabling developers to
easily adapt LLMs and deploy customized AI applications for content
generation, text summarization, protein structure and biomolecular
property predictions, and more.
- Announced that NVIDIA H100 Tensor Core GPUs set records in both
AI inference and AI training on all workloads in their first
appearances on the MLPerf AI benchmarks.
- Unveiled the second generation of NVIDIA OVX™, powered by the
Ada Lovelace GPU architecture and enhanced networking technology,
enabling the creation of 3D worlds with groundbreaking
real-time graphics, AI and digital-twin simulation
capabilities.
- Announced a new data center solution delivering zero-trust
security optimized for VMware vSphere 8 combining Dell PowerEdge
servers with NVIDIA BlueField® DPUs, NVIDIA GPUs and NVIDIA AI
Enterprise software.
Gaming
- Third-quarter revenue was $1.57 billion, down 51% from a year
ago and down 23% from the previous quarter.
- Launched GeForce RTX™ 4090, the first Ada Lovelace architecture
GPU for gamers and creators, which quickly sold out in many
locations. Sales began today of the RTX 4080.
- Introduced NVIDIA DLSS 3, an AI-powered performance multiplier
for a new era of NVIDIA RTX™ neural rendering. More than 240 DLSS
games and applications are now available, and 35 have announced
support for DLSS 3, including Marvel’s Spider-Man Remastered,
Cyberpunk 2077 and Microsoft Flight Simulator.
- Shipped 37 new RTX games and apps, pushing up the total
available to more than 360.
- Expanded the GeForce NOW™ library with 85+ games, bringing the
total available games to 1,400+.
Professional Visualization
- Third-quarter revenue was $200 million, down 65% from a year
ago and down 60% from the previous quarter.
- Introduced NVIDIA Omniverse™ Cloud, the company’s first
software- and infrastructure-as-a-service offering, with a
comprehensive suite of cloud services for artists, developers and
enterprise teams to access metaverse applications.
Automotive and Embedded
- Third-quarter revenue was $251 million, up 86% from a year ago
and up 14% from the previous quarter.
- Introduced NVIDIA DRIVE Thor™, the company’s 2,000 TFLOPS
next-generation centralized computer for safe and secure autonomous
vehicles, with Geely-owned ZEEKR integrating it into electric
vehicles in 2025.
- Marked the launch of the all-electric Volvo EX90, powered by
NVIDIA DRIVE Orin and Xavier™, and Polestar 3, the brand’s first
SUV, which runs on the NVIDIA DRIVE™ platform.
- Announced that Hozon Auto’s Neta brand will build future
electric vehicles on the NVIDIA DRIVE Orin™ platform, enabling
automated driving and intelligent features.
- Announced new DRIVE IX ecosystem partners that are building on
the company’s open AI cockpit software stack to deliver interactive
features for vehicles.
- Launched Jetson Orin Nano™ system-on-modules that deliver up to
80x the performance over the prior generation for entry-level edge
AI and robotics.
CFO CommentaryCommentary on the quarter by
Colette Kress, NVIDIA’s executive vice president and chief
financial officer, is available at
https://investor.nvidia.com/.
Conference Call and Webcast InformationNVIDIA
will conduct a conference call with analysts and investors to
discuss its third quarter fiscal 2023 financial results and current
financial prospects today at 2 p.m. Pacific time (5 p.m. Eastern
time). A live webcast (listen-only mode) of the conference call
will be accessible at NVIDIA’s investor relations website,
https://investor.nvidia.com. The webcast will be recorded and
available for replay until NVIDIA’s conference call to discuss its
financial results for its fourth quarter and fiscal 2023.
Non-GAAP MeasuresTo supplement NVIDIA’s
condensed consolidated financial statements presented in accordance
with GAAP, the company uses non-GAAP measures of certain components
of financial performance. These non-GAAP measures include non-GAAP
gross profit, non-GAAP gross margin, non-GAAP operating expenses,
non-GAAP income from operations, non-GAAP other income (expense),
net, non-GAAP net income, non-GAAP net income, or earnings, per
diluted share, and free cash flow. For NVIDIA’s investors to be
better able to compare its current results with those of previous
periods, the company has shown a reconciliation of GAAP to non-GAAP
financial measures. These reconciliations adjust the related GAAP
financial measures to exclude acquisition termination costs,
stock-based compensation expense, acquisition-related and other
costs, contributions, IP-related costs, legal settlement costs,
restructuring costs, gains and losses from non-affiliated
investments, interest expense related to amortization of debt
discount, the associated tax impact of these items where applicable
and domestication tax benefit. Free cash flow is calculated as GAAP
net cash provided by operating activities less both purchases of
property and equipment and intangible assets and principal payments
on property and equipment and intangible assets. NVIDIA believes
the presentation of its non-GAAP financial measures enhances the
user’s overall understanding of the company’s historical financial
performance. The presentation of the company’s non-GAAP financial
measures is not meant to be considered in isolation or as a
substitute for the company’s financial results prepared in
accordance with GAAP, and the company’s non-GAAP measures may be
different from non-GAAP measures used by other companies.
About NVIDIASince its founding in 1993, NVIDIA
(NASDAQ: NVDA) has been a pioneer in accelerated computing. The
company’s invention of the GPU in 1999 sparked the growth of the PC
gaming market, redefined computer graphics, ignited the era of
modern AI and is fueling the creation of the metaverse. NVIDIA is
now a full-stack computing company with data-center-scale offerings
that are reshaping industry. More information at
https://nvidianews.nvidia.com/.
For further information, contact:
Simona Jankowski |
Robert Sherbin |
Investor Relations |
Corporate Communications |
NVIDIA Corporation |
NVIDIA Corporation |
sjankowski@nvidia.com |
rsherbin@nvidia.com |
|
|
A photo accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/0b2b7b7d-12bb-4da3-a570-cce517e9f884
Certain statements in this press release including, but not
limited to, statements as to: NVIDIA quickly adapting to the macro
environment, correcting inventory levels and paving the way for new
products; the ramp of NVIDIA’s new platforms forming the foundation
of NVIDIA’s next phase of growth; NVIDIA’s pioneering work in
accelerated computing being more vital than ever; AI demanding more
computing; accelerated computing letting companies achieve
orders-of-magnitude increases in productivity while saving money
and the environment; NVIDIA’s next quarterly cash dividend;
NVIDIA’s financial outlook for the fourth quarter of fiscal 2023;
NVIDIA’s expected tax rates for the fourth quarter of fiscal 2023;
the benefits, impact, performance, and availabilities of our
products and technologies; NVIDIA H100 and Quantum-2 systems being
broadly adopted; the multi-year collaboration with Microsoft to
help enterprises train, deploy and scale AI, including
state-of-the-art models; the multi-year partnership with Oracle to
bring NVIDIA’s full accelerated computing stack to Oracle Cloud
Infrastructure; the partnership with Nuance Communications to bring
AI-based diagnostic tools to clinical radiologists; Rescale
integrating NVIDIA AI Enterprise into its HPC-as-a-service
offering; NVIDIA NeMo LLM and NVIDIA BioNeMo LLM enabling
developers to easily adapt LLMs and deploy customized AI
applications for content generation, text summarization, protein
structure, biomolecular property predictions, and more; the second
generation of NVIDIA OVX enabling the creation of 3D worlds with
groundbreaking real-time graphics, AI and digital-twin simulation
capabilities; the new data center solution delivering zero-trust
security optimized for VMware vSphere 8 combining Dell PowerEdge
servers with NVIDIA BlueField DPUs, NVIDIA GPUs and NVIDIA AI
Enterprise software; NVIDIA Omniverse Cloud providing a
comprehensive suite of cloud services for artists, developers and
enterprise teams to access metaverse applications; ZEEKR
integrating NVIDIA DRIVE Thor into electric vehicles in 2025; Hozon
Auto’s Neta brand building future electric vehicles on the NVIDIA
DRIVE Orin platform, enabling automated driving and intelligent
features; new DRIVE IX ecosystem partners building on the company’s
open AI cockpit software stack to deliver interactive features for
vehicles; and the Jetson Orin Nano system-on-modules delivering up
to 80x the performance over the prior generation for entry-level
edge AI and robotics are forward-looking statements that are
subject to risks and uncertainties that could cause results to be
materially different than expectations. Important factors that
could cause actual results to differ materially include: global
economic conditions; our reliance on third parties to manufacture,
assemble, package and test our products; the impact of
technological development and competition; development of new
products and technologies or enhancements to our existing product
and technologies; market acceptance of our products or our
partners’ products; design, manufacturing or software defects;
changes in consumer preferences or demands; changes in industry
standards and interfaces; unexpected loss of performance of our
products or technologies when integrated into systems; as well as
other factors detailed from time to time in the most recent reports
NVIDIA files with the Securities and Exchange Commission, or SEC,
including, but not limited to, its annual report on Form 10-K and
quarterly reports on Form 10-Q. Copies of reports filed with the
SEC are posted on the company’s website and are available from
NVIDIA without charge. These forward-looking statements are not
guarantees of future performance and speak only as of the date
hereof, and, except as required by law, NVIDIA disclaims any
obligation to update these forward-looking statements to reflect
future events or circumstances.
© 2022 NVIDIA Corporation. All rights reserved. NVIDIA, the
NVIDIA logo, GeForce, GeForce NOW, GeForce RTX, Jetson Orin Nano,
NVIDIA BioNeMo, NVIDIA BlueField, NVIDIA DRIVE, NVIDIA DRIVE Orin,
NVIDIA DRIVE Thor, NVIDIA Hopper, NVIDIA NeMo, NVIDIA RTX, NVIDIA
OVX and NVIDIA Omniverse are trademarks and/or registered
trademarks of NVIDIA Corporation in the U.S. and/or other
countries. Other company and product names may be trademarks of the
respective companies with which they are associated. Features,
pricing, availability, and specifications are subject to change
without notice.
|
NVIDIA
CORPORATION |
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME |
(In millions, except
per share data) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
October
30, |
|
October
31, |
|
October
30, |
|
October
31, |
|
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
5,931 |
|
|
$ |
7,103 |
|
|
$ |
20,923 |
|
|
$ |
19,271 |
|
Cost of revenue |
|
2,754 |
|
|
|
2,472 |
|
|
|
9,400 |
|
|
|
6,795 |
|
Gross profit |
|
3,177 |
|
|
|
4,631 |
|
|
|
11,523 |
|
|
|
12,476 |
|
Operating expenses |
|
|
|
|
|
|
|
|
Research and development |
|
1,945 |
|
|
|
1,403 |
|
|
|
5,387 |
|
|
|
3,802 |
|
|
Sales, general and administrative |
|
631 |
|
|
|
557 |
|
|
|
1,815 |
|
|
|
1,603 |
|
|
Acquisition termination cost |
|
- |
|
|
|
- |
|
|
|
1,353 |
|
|
|
- |
|
|
|
Total
operating expenses |
|
2,576 |
|
|
|
1,960 |
|
|
|
8,555 |
|
|
|
5,405 |
|
Income from operations |
|
601 |
|
|
|
2,671 |
|
|
|
2,968 |
|
|
|
7,071 |
|
|
Interest income |
|
88 |
|
|
|
7 |
|
|
|
152 |
|
|
|
20 |
|
|
Interest expense |
|
(65 |
) |
|
|
(62 |
) |
|
|
(198 |
) |
|
|
(175 |
) |
|
Other, net |
|
(11 |
) |
|
|
22 |
|
|
|
(29 |
) |
|
|
160 |
|
|
|
Other income
(expense), net |
|
12 |
|
|
|
(33 |
) |
|
|
(75 |
) |
|
|
5 |
|
Income before income tax |
|
613 |
|
|
|
2,638 |
|
|
|
2,893 |
|
|
|
7,076 |
|
Income tax expense (benefit) |
|
(67 |
) |
|
|
174 |
|
|
|
(61 |
) |
|
|
327 |
|
Net income |
$ |
680 |
|
|
$ |
2,464 |
|
|
$ |
2,954 |
|
|
$ |
6,749 |
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
Basic |
$ |
0.27 |
|
|
$ |
0.99 |
|
|
$ |
1.18 |
|
|
$ |
2.71 |
|
|
Diluted |
$ |
0.27 |
|
|
$ |
0.97 |
|
|
$ |
1.17 |
|
|
$ |
2.67 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in per share computation: |
|
|
|
|
|
|
|
Basic |
|
2,483 |
|
|
|
2,499 |
|
|
|
2,495 |
|
|
|
2,493 |
|
|
Diluted |
|
2,499 |
|
|
|
2,538 |
|
|
|
2,517 |
|
|
|
2,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NVIDIA
CORPORATION |
CONDENSED
CONSOLIDATED BALANCE SHEETS |
(In millions) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October
30, |
|
January
30, |
|
|
|
|
|
2022 |
|
|
|
2022 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash, cash equivalents and marketable securities |
|
$ |
13,143 |
|
|
$ |
21,208 |
|
|
Accounts receivable, net |
|
|
4,908 |
|
|
|
4,650 |
|
|
Inventories |
|
|
4,454 |
|
|
|
2,605 |
|
|
Prepaid expenses and other current assets |
|
|
718 |
|
|
|
366 |
|
|
|
Total
current assets |
|
|
23,223 |
|
|
|
28,829 |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
3,774 |
|
|
|
2,778 |
|
Operating lease assets |
|
|
927 |
|
|
|
829 |
|
Goodwill |
|
|
4,372 |
|
|
|
4,349 |
|
Intangible assets, net |
|
|
1,850 |
|
|
|
2,339 |
|
Deferred income tax assets |
|
|
2,762 |
|
|
|
1,222 |
|
Other assets |
|
|
3,580 |
|
|
|
3,841 |
|
|
|
Total
assets |
|
$ |
40,488 |
|
|
$ |
44,187 |
|
|
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
|
$ |
1,491 |
|
|
$ |
1,783 |
|
|
Accrued and other current liabilities |
|
|
4,115 |
|
|
|
2,552 |
|
|
Short-term debt |
|
|
1,249 |
|
|
|
- |
|
|
|
Total
current liabilities |
|
|
6,855 |
|
|
|
4,335 |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
9,701 |
|
|
|
10,946 |
|
Long-term operating lease liabilities |
|
|
798 |
|
|
|
741 |
|
Other long-term liabilities |
|
|
1,785 |
|
|
|
1,553 |
|
|
|
Total
liabilities |
|
|
19,139 |
|
|
|
17,575 |
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
21,349 |
|
|
|
26,612 |
|
|
|
Total
liabilities and shareholders' equity |
|
$ |
40,488 |
|
|
$ |
44,187 |
|
|
|
|
|
|
|
|
NVIDIA
CORPORATION |
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(In millions) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
October
30, |
October
31, |
October
30, |
October
31, |
|
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
$ |
680 |
|
|
$ |
2,464 |
|
|
$ |
2,954 |
|
|
$ |
6,749 |
|
Adjustments to reconcile net income to net cash |
|
|
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
745 |
|
|
|
559 |
|
|
|
1,971 |
|
|
|
1,453 |
|
|
Depreciation and amortization |
|
406 |
|
|
|
298 |
|
|
|
1,118 |
|
|
|
865 |
|
|
Losses (gains) on investments in non affiliates, net |
|
11 |
|
|
|
(21 |
) |
|
|
35 |
|
|
|
(152 |
) |
|
Deferred income taxes |
|
(532 |
) |
|
|
(20 |
) |
|
|
(1,517 |
) |
|
|
(182 |
) |
|
Acquisition termination cost |
|
- |
|
|
|
- |
|
|
|
1,353 |
|
|
|
- |
|
|
Other |
|
(45 |
) |
|
|
10 |
|
|
|
(27 |
) |
|
|
25 |
|
Changes in operating assets and liabilities, net of
acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
410 |
|
|
|
(366 |
) |
|
|
(258 |
) |
|
|
(1,523 |
) |
|
Inventories |
|
(563 |
) |
|
|
(118 |
) |
|
|
(1,848 |
) |
|
|
(400 |
) |
|
Prepaid expenses and other assets |
|
247 |
|
|
|
(1,575 |
) |
|
|
(1,307 |
) |
|
|
(1,557 |
) |
|
Accounts payable |
|
(917 |
) |
|
|
141 |
|
|
|
(358 |
) |
|
|
385 |
|
|
Accrued and other current liabilities |
|
(92 |
) |
|
|
(8 |
) |
|
|
1,175 |
|
|
|
159 |
|
|
Other long-term liabilities |
|
42 |
|
|
|
155 |
|
|
|
102 |
|
|
|
253 |
|
Net cash provided by operating activities |
|
392 |
|
|
|
1,519 |
|
|
|
3,393 |
|
|
|
6,075 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from maturities of marketable securities |
|
5,809 |
|
|
|
2,545 |
|
|
|
16,792 |
|
|
|
7,780 |
|
|
Proceeds from sales of marketable securities |
|
75 |
|
|
|
211 |
|
|
|
1,806 |
|
|
|
916 |
|
|
Purchases of marketable securities |
|
(2,188 |
) |
|
|
(6,752 |
) |
|
|
(9,764 |
) |
|
|
(16,020 |
) |
|
Purchases
related to property and equipment and intangible assets |
|
|
(530 |
) |
|
|
(221 |
) |
|
|
(1,324 |
) |
|
|
(703 |
) |
|
Acquisitions, net of cash acquired |
|
- |
|
|
|
(203 |
) |
|
|
(49 |
) |
|
|
(203 |
) |
|
Investments and other, net |
|
(18 |
) |
|
|
(18 |
) |
|
|
(83 |
) |
|
|
(14 |
) |
Net cash provided by (used in) investing activities |
|
3,148 |
|
|
|
(4,438 |
) |
|
|
7,378 |
|
|
|
(8,244 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds related to employee stock plans |
|
143 |
|
|
|
149 |
|
|
|
349 |
|
|
|
277 |
|
|
Payments related to repurchases of common stock |
|
(3,485 |
) |
|
|
- |
|
|
|
(8,826 |
) |
|
|
- |
|
|
Payments related to tax on restricted stock units |
|
(294 |
) |
|
|
(440 |
) |
|
|
(1,131 |
) |
|
|
(1,282 |
) |
|
Dividends paid |
|
(100 |
) |
|
|
(100 |
) |
|
|
(300 |
) |
|
|
(298 |
) |
|
Principal
payments on property and equipment and intangible assets |
|
|
(18 |
) |
|
|
(22 |
) |
|
|
(54 |
) |
|
|
(62 |
) |
|
Issuance of debt, net of issuance costs |
|
- |
|
|
|
(8 |
) |
|
|
- |
|
|
|
4,977 |
|
|
Repayment of debt |
|
- |
|
|
|
(1,000 |
) |
|
|
- |
|
|
|
(1,000 |
) |
|
Other |
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
(2 |
) |
Net cash provided by (used in) financing activities |
|
(3,753 |
) |
|
|
(1,421 |
) |
|
|
(9,961 |
) |
|
|
2,610 |
|
Change in cash and cash equivalents |
|
(213 |
) |
|
|
(4,340 |
) |
|
|
810 |
|
|
|
441 |
|
Cash and cash equivalents at beginning of period |
|
3,013 |
|
|
|
5,628 |
|
|
|
1,990 |
|
|
|
847 |
|
Cash and cash equivalents at end of period |
$ |
2,800 |
|
|
$ |
1,288 |
|
|
$ |
2,800 |
|
|
$ |
1,288 |
|
|
|
|
|
|
|
|
|
|
|
|
NVIDIA
CORPORATION |
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES |
|
(In millions, except
per share data) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
October
30, |
|
July
31, |
|
October
31, |
|
October
30, |
|
October
31, |
|
|
|
|
|
2022 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
$ |
3,177 |
|
|
$ |
2,915 |
|
|
$ |
4,631 |
|
|
$ |
11,523 |
|
|
$ |
12,476 |
|
|
GAAP gross margin |
|
53.6 |
% |
|
|
43.5 |
% |
|
|
65.2 |
% |
|
|
55.1 |
% |
|
|
64.7 |
% |
|
|
Acquisition-related and other costs (A) |
|
120 |
|
|
|
121 |
|
|
|
86 |
|
|
|
335 |
|
|
|
258 |
|
|
|
Stock-based compensation expense (B) |
|
32 |
|
|
|
38 |
|
|
|
44 |
|
|
|
108 |
|
|
|
102 |
|
|
|
IP-related
costs |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8 |
|
|
Non-GAAP gross profit |
$ |
3,329 |
|
|
$ |
3,074 |
|
|
$ |
4,761 |
|
|
$ |
11,966 |
|
|
$ |
12,844 |
|
|
|
Non-GAAP
gross margin |
|
|
56.1 |
% |
|
|
45.9 |
% |
|
|
67.0 |
% |
|
|
57.2 |
% |
|
|
66.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
$ |
2,576 |
|
|
$ |
2,416 |
|
|
$ |
1,960 |
|
|
$ |
8,555 |
|
|
$ |
5,405 |
|
|
|
Stock-based compensation expense (B) |
|
(713 |
) |
|
|
(611 |
) |
|
|
(515 |
) |
|
|
(1,863 |
) |
|
|
(1,351 |
) |
|
|
Acquisition-related and other costs (A) |
|
(54 |
) |
|
|
(54 |
) |
|
|
(70 |
) |
|
|
(164 |
) |
|
|
(224 |
) |
|
|
Restructuring costs (C) |
|
(16 |
) |
|
|
- |
|
|
|
- |
|
|
|
(16 |
) |
|
|
- |
|
|
|
Contributions |
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
Acquisition termination cost |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,353 |
) |
|
|
- |
|
|
|
Legal settlement costs |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7 |
) |
|
|
- |
|
|
Non-GAAP operating expenses |
$ |
1,793 |
|
|
$ |
1,749 |
|
|
$ |
1,375 |
|
|
$ |
5,150 |
|
|
$ |
3,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income from operations |
$ |
601 |
|
|
$ |
499 |
|
|
$ |
2,671 |
|
|
$ |
2,968 |
|
|
$ |
7,071 |
|
|
|
Total impact of non-GAAP adjustments to income from operations |
|
935 |
|
|
|
826 |
|
|
|
715 |
|
|
|
3,848 |
|
|
|
1,943 |
|
|
Non-GAAP income from operations |
$ |
1,536 |
|
|
$ |
1,325 |
|
|
$ |
3,386 |
|
|
$ |
6,816 |
|
|
$ |
9,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP other income (expense), net |
$ |
12 |
|
|
$ |
(24 |
) |
|
$ |
(33 |
) |
|
$ |
(75 |
) |
|
$ |
5 |
|
|
|
(Gains) losses from non-affiliated investments |
|
11 |
|
|
|
7 |
|
|
|
(20 |
) |
|
|
36 |
|
|
|
(153 |
) |
|
|
Interest expense related to amortization of debt discount |
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
3 |
|
|
|
3 |
|
|
Non-GAAP other income (expense), net |
$ |
24 |
|
|
$ |
(16 |
) |
|
$ |
(52 |
) |
|
$ |
(36 |
) |
|
$ |
(145 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
|
$ |
680 |
|
|
$ |
656 |
|
|
$ |
2,464 |
|
|
$ |
2,954 |
|
|
$ |
6,749 |
|
|
|
Total pre-tax impact of non-GAAP adjustments |
|
947 |
|
|
|
833 |
|
|
|
696 |
|
|
|
3,887 |
|
|
|
1,793 |
|
|
|
Income tax impact of non-GAAP adjustments (D) |
|
(171 |
) |
|
|
(197 |
) |
|
|
(187 |
) |
|
|
(649 |
) |
|
|
(381 |
) |
|
|
Domestication tax adjustments |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(252 |
) |
|
Non-GAAP net income |
$ |
1,456 |
|
|
$ |
1,292 |
|
|
$ |
2,973 |
|
|
$ |
6,192 |
|
|
$ |
7,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
$ |
0.27 |
|
|
$ |
0.26 |
|
|
$ |
0.97 |
|
|
$ |
1.17 |
|
|
$ |
2.67 |
|
|
|
Non-GAAP |
|
$ |
0.58 |
|
|
$ |
0.51 |
|
|
$ |
1.17 |
|
|
$ |
2.46 |
|
|
$ |
3.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in diluted net income per share
computation |
|
2,499 |
|
|
|
2,516 |
|
|
|
2,538 |
|
|
|
2,517 |
|
|
|
2,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net cash provided by operating activities |
$ |
392 |
|
|
$ |
1,271 |
|
|
$ |
1,519 |
|
|
$ |
3,393 |
|
|
$ |
6,075 |
|
|
|
Purchases related to property and equipment and intangible
assets |
|
(530 |
) |
|
|
(432 |
) |
|
|
(221 |
) |
|
|
(1,324 |
) |
|
|
(703 |
) |
|
|
Principal payments on property and equipment |
|
(18 |
) |
|
|
(15 |
) |
|
|
(22 |
) |
|
|
(54 |
) |
|
|
(62 |
) |
|
Free cash flow |
|
$ |
(156 |
) |
|
$ |
824 |
|
|
$ |
1,276 |
|
|
$ |
2,015 |
|
|
$ |
5,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) Acquisition-related and other costs are comprised of
amortization of intangible assets, transaction costs, and certain
compensation charges and are included in the following line
items: |
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
October
30, |
|
July
31, |
|
October
31, |
|
October
30, |
|
October 31, |
|
|
|
|
|
2022 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
Cost of revenue |
$ |
120 |
|
|
$ |
121 |
|
|
$ |
86 |
|
|
$ |
335 |
|
|
$ |
258 |
|
|
|
Research and development |
$ |
10 |
|
|
$ |
10 |
|
|
$ |
7 |
|
|
$ |
29 |
|
|
$ |
10 |
|
|
|
Sales, general and administrative |
$ |
44 |
|
|
$ |
44 |
|
|
$ |
63 |
|
|
$ |
135 |
|
|
$ |
214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(B) Stock-based compensation consists of the following: |
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
October
30, |
|
July
31, |
|
October
31, |
|
October
30, |
|
October 31, |
|
|
|
|
|
2022 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
Cost of revenue |
$ |
32 |
|
|
$ |
38 |
|
|
$ |
44 |
|
|
$ |
108 |
|
|
$ |
102 |
|
|
|
Research and development |
$ |
530 |
|
|
$ |
452 |
|
|
$ |
363 |
|
|
$ |
1,365 |
|
|
$ |
935 |
|
|
|
Sales, general and administrative |
$ |
183 |
|
|
$ |
159 |
|
|
$ |
152 |
|
|
$ |
498 |
|
|
$ |
416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(C) Costs related to Russia branch office closure. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(D) Income tax impact of non-GAAP adjustments, including the
recognition of excess tax benefits or deficiencies related to
stock-based compensation under GAAP accounting standard (ASU
2016-09). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NVIDIA
CORPORATION |
RECONCILIATION OF GAAP TO NON-GAAP OUTLOOK |
|
|
|
|
|
|
Q4 FY2023 Outlook |
|
|
($ in millions) |
|
|
|
GAAP gross margin |
|
63.2 |
% |
|
Impact of stock-based compensation expense, acquisition-related
costs, and other costs |
|
2.8 |
% |
Non-GAAP gross margin |
|
66.0 |
% |
|
|
|
GAAP operating expenses |
$ |
2,560 |
|
|
Stock-based
compensation expense, acquisition-related costs, and other
costs |
|
(780 |
) |
Non-GAAP operating expenses |
$ |
1,780 |
|
|
|
|
NVIDIA (NASDAQ:NVDA)
Historical Stock Chart
Von Feb 2023 bis Mär 2023
NVIDIA (NASDAQ:NVDA)
Historical Stock Chart
Von Mär 2022 bis Mär 2023