MNTG Mtr Gaming Grp., Inc. (MM)

MTR Gaming Group, Inc. (NasdaqGS:MNTG) today announced financial results for the first quarter ended March 31, 2014.

First Quarter 2014 Results

For the first quarter of 2014, the Company’s total net revenues were $114.8 million, a decrease of 6.4% compared to $122.7 million in the same period of 2013. Adjusted EBITDA in the first quarter of 2014 was $20.5 million, a decrease of 17.9% from the prior-year period, and adjusted EBITDA margin was 17.9%, a decrease of 240 basis points from the prior-year period.

“Our first quarter results were impacted primarily by the extremely harsh winter across the region, as well as the ongoing competitive environment,” said Joseph L. Billhimer, President and Chief Operating Officer of MTR Gaming Group, Inc. “While our Scioto Downs gaming facility was affected by the rough winter, the property continues to maintain a considerable share of the Columbus slot market. Our Mountaineer and Presque Isle Downs operations also suffered in the quarter from the extreme weather and increased competition from Ohio’s expanding gaming market. With the difficult weather now behind us, we remain focused on our strategy of providing first-class service and facilities to our customers while effectively managing our overall expense structure.”

The Company reported a net loss of $6.2 million for the first quarter of 2014, or $0.22 per diluted share, compared to a net loss of $0.8 million, or $0.03 per diluted share, in the same period of 2013. Excluding $0.5 million in costs associated with MTR Gaming’s impending merger with Eldorado HoldCo LLC (“Eldorado”), the net loss in the first quarter of 2014 would have been $5.7 million, or $0.20 per diluted share.

Net revenues at Scioto Downs decreased 0.5% to $35.8 million in the first quarter of 2014 compared to $36.0 million in the first quarter of 2013. The property saw adjusted EBITDA decrease to $12.0 million from $13.0 million in the comparable quarter of 2013, while the adjusted EBITDA margin at Scioto Downs decreased to 33.5% compared to 36.0% in the prior-year quarter.

Net revenues at Mountaineer Casino, Racetrack & Resort decreased 6.6% to $45.9 million in the first quarter of 2014 compared to $49.2 million in the first quarter of 2013. Revenues from slots and table games decreased by $3.1 million and $0.3 million, respectively, compared to the same quarter of 2013. The property saw adjusted EBITDA decrease to $7.2 million from $8.3 million in the comparable quarter of 2013, while the adjusted EBITDA margin at Mountaineer decreased to 15.8% compared to 16.9% in the prior-year quarter.

Net revenues at Presque Isle Downs & Casino decreased 11.9% to $33.1 million in the first quarter of 2014 compared to $37.6 million in the first quarter of 2013. Revenues from slots and table games decreased by $3.7 million and $0.6 million, respectively, compared to the same quarter of 2013. The property generated adjusted EBITDA of $4.1 million compared to $6.3 million in the same quarter of 2013, while the adjusted EBITDA margin decreased to 12.5% compared to 16.7% in the prior-year quarter.

The decrease in the Company’s net revenues and adjusted EBITDA for the first quarter of 2014 was primarily attributable to inclement weather and additional gaming competition from Ohio.

Corporate overhead costs totaled $2.9 million during the first quarter of 2014, exclusive of $0.5 million in costs associated with strategic initiatives, compared to $2.6 million in the prior-year period.

See attached tables, including a reconciliation of net loss, a GAAP financial measure, to adjusted EBITDA, as well as the calculation of adjusted EBITDA margin, each of which are non-GAAP financial measures.

Balance Sheet and Liquidity

As of March 31, 2014, the Company had $84.7 million in cash and cash equivalents, $8.8 million in restricted cash and $559.4 million in total debt, net of discount. In addition, the Company has $20 million available for borrowing under its revolving credit facility.

MTR Gaming-Eldorado Merger Developments

The Company’s previously announced strategic business combination with Eldorado pursuant to which the Company and Eldorado will become wholly-owned subsidiaries of Eclair Holdings Company (which will be renamed “Eldorado Resorts, Inc.”) (“NewCo”), remains subject to certain conditions and approvals, including regulatory approvals from gaming regulators in Louisiana, Nevada, Ohio, Pennsylvania and West Virginia, approval by stockholders of MTR Gaming, registration and listing of NewCo shares and customary closing conditions. The transaction is expected to close in the second half of 2014. For more information about these milestones and other conditions and approvals required, please see the Registration Statement on Form S-4 initially filed by Eclair Holdings Company with the Securities and Exchange Commission on November 4, 2013, and as amended from time to time, as well as other relevant documents concerning the proposed combination.

Reconciliation of GAAP Measures to Non-GAAP Measures

Adjusted EBITDA represents earnings (losses) before interest expense (income), income taxes, depreciation and amortization, gain (loss) on the sale or disposal of property, other regulatory gaming assessment costs, loss on asset impairment, project-opening costs, strategic transaction costs, loss on debt modification and extinguishments and equity in loss of unconsolidated joint venture, to the extent that such items existed in the periods presented. Adjusted EBITDA margin represents the calculation of adjusted EBITDA divided by net revenues. Adjusted EBITDA and adjusted EBITDA margin are not measures of performance or liquidity calculated in accordance with generally accepted accounting principles (“GAAP”), are unaudited and should not be considered as an alternative to, or more meaningful than, net income (loss) or operating margin as indicators of our operating performance, or cash flows from operating activities, as a measure of liquidity. Adjusted EBITDA and adjusted EBITDA margin have been presented as supplemental disclosures because they are widely used measures of performance and basis’ for valuation of companies in our industry. Management of the Company uses adjusted EBITDA and adjusted EBITDA margin as primary measures of the Company’s operating performance and as components in evaluating the performance of operating personnel. Uses of cash flows that are not reflected in adjusted EBITDA include capital expenditures, interest payments, income taxes, debt principal repayments, and certain regulatory gaming assessments which can be significant. Moreover, other companies that provide EBITDA and/or adjusted EBITDA information may calculate EBITDA and/or adjusted EBITDA differently than we do. A reconciliation of GAAP net income (loss) to adjusted EBITDA, as well as the calculation of adjusted EBITDA margin, is included in the financial tables accompanying this release.

Conference Call

Management will conduct a conference call focusing on the financial results and corporate developments today at 9:00 a.m. EDT. Interested parties may participate in the call by dialing (888) 430-8694. Please call in 10 minutes before the call is scheduled to begin and ask for the MTR Gaming call (conference ID # 3150002).

The conference call will be webcast live via the Investor Relations section of the Company’s website at www.mtrgaming.com. To listen to the live webcast please go to the website at least 15 minutes early to register, download and install any necessary audio software. If you are unable to listen live, the conference call will be archived on the Investor Relations section of the Company’s website.

A replay of the call will be available two hours following the end of the call through midnight EDT on Tuesday, May 13, 2014 at www.mtrgaming.com and by telephone at (877) 870-5176; passcode 3150002.

About MTR Gaming Group, Inc.

MTR Gaming Group, Inc. is a hospitality and gaming company that through subsidiaries owns and operates Mountaineer Casino, Racetrack & Resort in Chester, West Virginia; Presque Isle Downs & Casino in Erie, Pennsylvania; and Scioto Downs in Columbus, Ohio. For more information, please visit www.mtrgaming.com

Forward-Looking Statements

Except for historical information, this press release contains forward-looking statements concerning, among other things the prospects for improving the results of our operations at Mountaineer, Presque Isle Downs and Scioto Downs, including the successful operation of video lottery terminals at Scioto Downs. Such statements are subject to a number of risks and uncertainties that could cause the statements made to be incorrect and/or for actual results to differ materially. Those risks and uncertainties include, but are not limited to, the impact of new competition for Mountaineer, Presque Isle Downs and Scioto Downs (including casino gaming and video lottery terminals in Ohio), the successful integration and operation of video lottery terminals at Scioto Downs, the effectiveness of our marketing programs, the enactment of future gaming legislation in the jurisdictions in which we operate, changes in, or failure to comply with, laws, regulations or the conditions of our gaming licenses, accounting standards or environmental laws, including adverse changes in the gaming tax rates that the Company currently pays in its various jurisdictions, general economic conditions, disruption (occasioned by weather conditions or work stoppages) of our operations, our ability to maintain or improve our operating margins, our continued suitability to hold and obtain renewals of our gaming and racing licenses, our ability to fulfill our obligations and comply with the covenants associated with our various debt instruments and/or our ability to obtain additional debt and/or equity financing, if and when needed, the impact of our announced combination with Eldorado, and other factors described in the Company’s periodic reports filed with the Securities and Exchange Commission. The Company does not intend to update publicly any forward-looking statements, except as may be required by law. The cautionary advice in this paragraph is permitted by the Private Securities Litigation Reform Act of 1995.

        MTR GAMING GROUP, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (dollars in thousands, except per share amounts) (unaudited)   Three Months Ended March 31   2014     2013     Revenues: Gaming $ 106,950 $ 114,769 Pari-mutuel commissions 1,280 1,380 Food, beverage and lodging 8,995 9,488 Other   2,421     2,157   Total revenues 119,646 127,794 Less promotional allowances   (4,818 )   (5,067 ) Net revenues   114,828     122,727     Operating expenses: Costs of operating departments: Gaming 63,329 67,221 Pari-mutuel commissions 1,869 1,852 Food, beverage and lodging 7,339 7,519 Other 1,525 1,541 Marketing and promotions 3,331 3,611 General and administrative 16,920 15,977 Strategic transaction costs 521 - Depreciation 7,784 7,544 Loss (gain) on the sale or disposal of property   18     (82 ) Total operating expenses   102,636     105,183     Operating income 12,192 17,544   Other income (expense): Interest income 2 14 Interest expense   (17,390 )   (17,391 )   Loss (income) before income taxes (5,196 ) 167 Provision for income taxes   (1,017 )   (953 )   Net loss $ (6,213 ) $ (786 )   Net loss per common share Basic $ (0.22 ) $ (0.03 ) Diluted $ (0.22 ) $ (0.03 )   Weighted average number of shares outstanding: Basic   28,500,328     28,137,030   Diluted   28,500,328     28,137,030             MTR GAMING GROUP, INC. SELECTED FINANCIAL INFORMATION (dollars in thousands) (unaudited)   Three Months Ended March 31   2014     2013     Net revenues: Mountaineer Casino, Racetrack & Resort $ 45,929 $ 49,165 Presque Isle Downs & Casino 33,115 37,591 Scioto Downs 35,784 35,971 Corporate   -     -   Consolidated net revenues $ 114,828   $ 122,727       Adjusted EBITDA from continuing operations: Mountaineer Casino, Racetrack & Resort $ 7,238 $ 8,300 Presque Isle Downs & Casino 4,133 6,270 Scioto Downs 11,989 12,950 Corporate   (2,862 )   (2,563 ) Consolidated Adjusted EBITDA $ 20,498   $ 24,957            

The following tables set forth a reconciliation of income (loss) from continuing operations and income(loss) from discontinued operations, GAAP financial measures, to Adjusted EBITDA, as well as thecalculation of Adjusted EBITDA margin, non-GAAP financial measures.

        Three Months Ended March 31   2014         2013     Adjusted EBITDA:   Mountaineer Casino, Racetrack & Resort: Net income $ 4,937 $ 6,080 Interest income - (2 ) Depreciation 2,302 2,232 Gain on the sale or disposal of property   (1 )   (10 ) Adjusted EBITDA $ 7,238   $ 8,300   Net revenues $ 45,929   $ 49,165   Adjusted EBITDA margin   15.8 %   16.9 %   Presque Isle Downs & Casino: Net income $ 1,443 $ 3,900 Interest income - (1 ) Provision for income taxes 621 621 Depreciation 2,068 1,871 Other regulatory gaming assessments (17 ) (49 ) Loss (gain) on the sale or disposal of property   18     (72 ) Adjusted EBITDA $ 4,133   $ 6,270   Net revenues $ 33,115   $ 37,591   Adjusted EBITDA margin   12.5 %   16.7 %           MTR GAMING GROUP, INC. SELECTED FINANCIAL INFORMATION (continued) (dollars in thousands) (unaudited)   Three Months Ended March 31   2014     2013   Adjusted EBITDA (continued):   Scioto Downs: Net income $ 8,171 $ 9,167 Interest expense 18 19 Provision for income taxes 396 332 Depreciation   3,404     3,432   Adjusted EBITDA $ 11,989   $ 12,950   Net revenues $ 35,784   $ 35,971   Adjusted EBITDA margin   33.5 %   36.0 %   Corporate: Net loss $ (20,764 ) $ (19,933 ) Interest expense, net of interest income 17,370 17,361 Depreciation 10 9 Loss on the sale or disposal of property 1 - Strategic transaction costs   521     -   Adjusted EBITDA $ (2,862 ) $ (2,563 )   MTR Gaming Group, Inc. (consolidated): Net loss $ (6,213 ) $ (786 ) Interest expense, net of interest income 17,388 17,377 Provision for income taxes 1,017 953 Depreciation 7,784 7,544 Other regulatory gaming assessments (17 ) (49 ) Loss (gain) on the sale or disposal of property 18 (82 ) Strategic transaction costs   521     -   Consolidated Adjusted EBITDA $ 20,498   $ 24,957   Net revenues $ 114,828   $ 122,727   Adjusted EBITDA margin   17.9 %   20.3 %           MTR GAMING GROUP, INC. CONSOLIDATED BALANCE SHEETS (dollars in thousands)   March 31 December 31   2014     2013   (unaudited) ASSETS   Current assets: Cash and cash equivalents $ 84,718 $ 100,124 Restricted cash 8,757 7,255 Accounts receivable, net of allowance for doubtful accounts of $147 in 2014 and $151 in 2013 2,288 4,853 Inventories 4,193 4,272 Deferred financing costs 1,642 1,642 Prepaid expenses and other current assets   7,343     7,850   Total current assets 108,941 125,996   Property and equipment, net 366,934 371,364 Other intangible assets 136,073 136,080 Deferred financing costs, net of current portion 6,355 6,766 Deposits and other 1,770 1,801 Non-operating real property 10,769 10,769 Assets of discontinued operations   184     184   Total assets $ 631,026   $ 652,960     LIABILITIES AND STOCKHOLDERS' EQUITY   Current liabilities: Accounts payable $ 2,632 $ 2,998 Accounts payable - gaming taxes and assessments 6,557 9,947 Accrued payroll and payroll taxes 5,443 5,466 Accrued interest 10,938 27,344 Other accrued liabilities 19,479 17,043 Construction project and equipment liabilities 1,579 788 Deferred income taxes 837 837 Liabilities of discontinued operations   116     116   Total current liabilities 47,581 64,539   Long-term debt 559,364 558,834 Other regulatory gaming assessments 4,688 4,806 Long-term compensation 173 871 Deferred income taxes 18,335 17,412 Other long-term liabilities   508     497   Total liabilities   630,649     646,959     Stockholders' equity: Common stock - - Additional paid-in capital 65,628 65,047 Accumulated deficit (65,356 ) (59,143 ) Accumulated other comprehensive loss   (119 )   (127 ) Total stockholders' equity of MTR Gaming Group, Inc. 153 5,777 Non-controlling interest of discontinued operations   224     224   Total stockholders' equity   377     6,001   Total liabilities and stockholders' equity $ 631,026   $ 652,960    

MTR Gaming Group, Inc.John W. Bittner, Jr., 724-933-8122Executive Vice President and Chief Financial OfficerJbittner@mtrgaming.comwww.mtrgaming.com