Maven Income
and Growth VCT 4 PLC
Interim Results
for the Six Months Ended 30 June 2024
Highlights
• NAV total return at 30
June 2024 of 155.04p per share
• NAV at 30 June 2024 of
62.19p per share
• Interim dividend of 2.00p
per share
• Offer for Subscription
closed, raising £5.8 million
• Two new private companies
added to the portfolio, with a further two investments completed
post period end
• Exit achieved from
GradTouch, generating a total return of 1.5x cost
• Final exit achieved from
Quorum Cyber, generating a total return of 8.2x cost
• Post period end partial
exit achieved from MirrorWeb, generating a total return of 4.7x
cost, including an ongoing equity stake
• Post period end partial
exit achieved from Novatus Global, generating a total return of
4.7x cost, including an ongoing equity stake
• Post period end exit
achieved from CB Technology, generating a total return of 2.9x
cost
Interim
Review
Overview
In the six months to 30 June 2024, your Company
has made further positive progress and it is pleasing to report an
increase in NAV total return. Since the year end, there has been a
strong level of M&A activity across the private company
portfolio, which has resulted in the completion of five profitable
realisations, including several high value exits to strategic US
buyers. In June, the sale of the residual interest in Quorum Cyber
completed, generating a total return of 8.2x cost over the life of
the investment and, in August, the partial sale of MirrorWeb
completed, generating a total return of 4.7x cost, with the partial
exit from Novatus Global completing in early September and
generating a total return of 4.7x cost. With MirrorWeb and Novatus,
the exit considerations consisted of a combination of cash and a
continuing equity stake, which allows your Company to participate
in the future growth of these businesses with scope for a further
return in the future. In recognition of the exit activity and the
commitment to make regular tax free distributions, an increased
interim dividend of 2.00p per share has been declared for payment
in October 2024.
In the year to date, your Company has
completed five profitable private company exits to UK and US
buyers, helping to validate the Manager's investment strategy and
sector focus. Following a muted period for M&A within the
technology sector in 2023, the market has recovered strongly.
Notably, there has been a reemergence of US private equity buyers
who are attracted to UK speciality software companies that have a
market leading product and a clear path to scalable growth. A key
part of their acquisition rationale is to provide financial
resource to help these businesses accelerate growth plans and
realise their full potential.
In early June, the final exit from cyber
security specialist Quorum
Cyber completed with the sale of the residual holding. Your
Company first invested in Quorum in 2020, backing an experienced
team that had established a leading position in a high growth
market. Following a period of rapid expansion, the investment was
partially realised through a sale to UK private equity house
Livingbridge in December 2021, generating an initial return of 6.5x
cost over an 18 month holding period. This transaction provided
Quorum with additional capital to support the next phase of its
strategic development and, in recognition of the growth prospects,
the Maven VCTs retained a minority equity interest in the business
in order to participate in its future success. In June this year, a
final exit from this investment was achieved through a sale of the
business to US private equity firm, Charlesbank Capital Partners,
taking the total proceeds to 8.2x cost over the life of the
investment.
A further notable exit was the partial sale of
digital archiving specialist MirrorWeb, which completed in August
2024. Your Company first invested in MirrorWeb in 2020, supporting
an ambitious management team who had developed a disruptive
software platform with significant growth potential and a large
addressable market. Since investment, the business consistently
delivered strong revenue growth and established a leading position
in the communications surveillance market, with a focus on the
financial services sector where the platform supports regulatory
requirements in relation to data archiving. In 2023, the business
successfully expanded into the US, which led to an unsolicited
approach to acquire the business from a US private equity buyer.
Following this approach, a competitive exit process was initiated,
with the sale to US private equity acquirer MainSail completing in
August. The exit generated a total return of 4.7x cost, comprising
of a cash consideration and an ongoing equity stake that enables
your Company to maintain an economic interest in the business with
the potential for a further return in the future.
In early September 2024, the partial sale of
regtech specialist Novatus
Global completed, achieving the highest value sale price to
date from your Company's unlisted technology portfolio. Following
investment by your Company, Novatus made rapid commercial progress,
capitalising on the growth opportunities within its core market,
where its advisory services and software platform helps financial
institutions to prevent and resolve regulatory and compliance
issues. Over the past two years, the business achieved a 250%
increase in annual recurring revenue (ARR), driven by the
development of its proprietary transaction reporting software
platform, which is gaining market traction and a strong reputation.
The business recently opened its first international office in
Australia to capture the significant opportunity in this region.
Novatus received an unsolicited acquisition approach from US
private equity firm Silversmith Capital Partners at a premium to
carrying value, reflective of the strategic value of the
technology. The exit generated a total return of 4.7x cost, which
includes cash and an ongoing equity element that enables your
Company to participate in the future growth of this
business.
Specialist electronics manufacturer CB Technology was one of the more
mature holdings in the portfolio and, following a period of strong
trading performance, an exit process was initiated in 2023. An
offer to acquire the business was subsequently received from a
private equity backed trade acquirer, with the exit completing in
early September 2024 and generating a total return of 2.9x cost. In
addition, in May 2024 your Company completed the exit from graduate
recruitment specialist GradTouch, with a sale to a UK private
equity house that generated a total return of 1.5x cost, inclusive
of a small deferred element.
Achieving profitable exits in order to maximise
Shareholder returns and distributions remains a key priority.
However this has to be balanced against selling a business too
early before its value has been fully optimised. In cases like
Quorum, MirrorWeb and Novatus, where a business is performing
strongly and has the potential to become a large and valuable
asset, the Manager will seek to maintain an economic interest when
structuring an exit. This approach allows your Company to generate
a healthy initial cash return from a secondary transaction or
partial sale, to help support the dividend programme, whilst
retaining an ongoing equity interest in the business, which offers
the potential for a further return in the future.
Your Company continues to make further progress
in line with its long term growth strategy, which is focused on
constructing a large and diverse portfolio of innovative companies
that have the potential to grow rapidly and ultimately become
attractive to a wide range of acquirers. During the reporting
period, a total of £2.6 million was deployed through the addition
of two new private companies to the portfolio, alongside the
provision of follow-on funding to support the further development
of 13 existing unlisted holdings, as well as two small AIM
transactions. The investment strategy continues to focus on
identifying entrepreneurial companies that operate in disruptive or
high growth markets, where there is an opportunity to achieve scale
over the medium term. Maven retains a strong preference for
investing in companies that operate in dynamic sectors such as
cyber security, software, niche manufacturing, data analytics,
healthtech and training, where growth is less sensitive to consumer
or discretionary spending and the revenue model tends to be
recurring in nature, which provides good visibility on the growth
trajectory of each portfolio company. To ensure that the business
plan can be delivered, Maven also spends time assessing the calibre
of management and their track record, recognising that experienced
and cohesive teams are crucial to the success of early stage
businesses.
In April 2024, your Company closed its most
recent top-up Offer having raised a total of £5.8 million for the
2023/24 and 2024/25 tax years. These funds will enable your Company
to progress its investment strategy which, over the past four
years, has provided growth capital to more than 40 private
companies, many of which are delivering strong growth and achieving
a leading position in their respective markets.
Dividend
Policy
The Board and the Manager recognise the
importance of tax free distributions to Shareholders and will seek,
as a guide, to pay an annual dividend that represents 5% of the NAV
per share at the immediately preceding year end. This policy is
under close and regular review by the Board and the Manager,
particularly in light of the current level of profitable exit
activity.
Decisions on distributions take into
consideration a number of factors, including the realisation of
capital gains, the adequacy of distributable reserves, the
availability of surplus revenue and the VCT qualifying level, all
of which are kept under close and regular review. As the portfolio
continues to expand and a greater proportion of holdings are
invested in younger companies with growth potential, the timing of
distributions will be more closely linked to realisation activity,
whilst also reflecting the Company's requirement to maintain its
VCT qualifying level.
Interim
Dividend
In respect of the year ending 31 December 2024,
an increased interim dividend of 2.00p per share will be paid on 18
October 2024 to Shareholders who are on the register at 20
September 2024. Since the Company's launch, and after receipt of
this interim dividend, a total of 94.85p per share will have been
paid in tax free Shareholder distributions. It should be noted that
the payment of a dividend reduces the NAV of the Company by the
total amount of the distribution.
Dividend Investment
Scheme (DIS)
Your Company operates a DIS, through which
Shareholders can, at any time, elect to have their dividend
payments utilised to subscribe for new Ordinary Shares issued by
the Company under the standing authority requested from
Shareholders at Annual General Meetings. Shares issued under the
DIS should qualify for VCT tax relief applicable for the tax year
in which they are allotted, subject to an individual Shareholder's
particular circumstances.
Shareholders can elect to participate in the DIS
in respect of future dividends by completing a DIS mandate form and
returning it to the Registrar (The City Partnership). In order for
the DIS to apply to the 2024 interim dividend, the mandate form
must be received before 4 October 2024, this being the relevant
dividend election date. The mandate form, terms & conditions
and full details of the scheme (including tax considerations) are
available from the Company's webpages at:
mavencp.com/migvct4. Election to participate in
the DIS can also be made through the Registrar's online investor
hub at:
maven-cp.cityhub.uk.com/login.
If a Shareholder is in any doubt about the
merits of participating in the DIS, or their own tax status, they
should seek advice from a suitably qualified adviser.
Offer for
Subscription
The most recent Offer for Subscription closed on
26 April 2024, with your Company raising a total of £5.8 million
for the 2023/24 and 2024/25 tax years. All new shares in relation
to this Offer have now been issued, with four allotments for the
2023/24 tax year and one allotment for the 2024/25 tax
year.
This additional liquidity will facilitate the
further expansion and development of the portfolio in line with the
investment strategy. The funds raised will also allow your Company
to maintain its share buy-back policy, whilst also spreading costs
over a wider asset base, with the objective of maintaining a
competitive ongoing charges ratio for the benefit of all
Shareholders.
As announced on 18 June 2024, the Directors have
elected to launch a new Offer for Subscription, which will run
alongside Offers by the other Maven managed VCTs. Full details will
be included in the Prospectus, which is expected to be published in
Autumn 2024.
Portfolio
Developments
It is encouraging to report on the progress that
has been achieved across the private equity portfolio, where most
companies have continued to meet operational and financial targets
as part of their business plans. Many of the earlier stage growth
companies are now achieving scale and establishing strong positions
in their respective markets and, in recognition of the progress
achieved, the valuations of certain holdings have been
uplifted.
Cyber security specialist CYSIAM continues to make positive
progress, with revenues increasing by more than 200% since your
Company first invested. The business is building a strong
reputation as a leading provider of Managed Detection and Response
(MDR) security services for protection against, detection of and
response to cyber attacks. CYSIAM is a recognised expert in its
field and, as an accredited member of the National Cyber Security
Centre's Cyber Incident Response scheme, it can provide direct
support to a range of organisations when they become victims of
cyber attacks. CYSIAM operates in a dynamic, high growth market and
the near term strategic objective remains to further pivot the
business towards a Software as a Service (SaaS) model, which will
result in an increased level of recurring revenue.
In 2021, your Company invested in Guru Systems, a supplier of hardware,
software and data analytics designed to improve the performance and
cost effectiveness of heat networks. Since investment, the business
has gained commercial traction in an emerging sector that has
positive ESG credentials. Heat networks are an important part of
the government's decarbonisation strategy and are increasingly
required to be included as part of the design of any new
residential and commercial property developments. Given the strong
growth potential of this market, Guru is well placed to achieve
scale over the medium term.
Carbon reduction software specialist
Manufacture 2030 has
delivered impressive revenue growth over the past year, with ARR
increasing by over 75%. The business provides a disruptive software
solution that helps multinationals achieve Scope 3 carbon reduction
targets by measuring, managing and reducing carbon emissions across
their supply chain. The business is establishing a leading position
in a high growth market, where its proposition is aligned with
various carbon reduction initiatives including the United Nations
Sustainable Development Goals. Manufacture 2030 partners with a
wide range of blue chip clients, including Asda, Co-op, GSK, Toyota
and Unilever, and has received a number of awards as a technology
pioneer within this evolving sector. The near term objective is to
expand its presence in North America, which is viewed as a key
growth market.
Automotive ecommerce software specialist
Rockar continues to
increase its market share and is now a leading provider of a
disruptive white label solution for buying and selling new and used
cars online. The business has signed commercial agreements with
various high profile automotive manufacturers such as BMW, Jaguar
Land Rover, Toyota Motor Group and Volvo UK, with development work
ongoing with several others. Rockar's new operating platform,
Evolution, is gaining
traction amongst clients, with a number already using or committed
to migrating across to the new operating system. The business
continues to deliver strong revenue growth and remains focused on
building relationships with global automotive manufacturers, and
the outlook for the year ahead is encouraging.
Digital payments software provider QikServe has made further encouraging
commercial progress and is capitalising on the shift within the
hospitality sector towards mobile ordering and pay-at-table technology. The business
continues to expand its market presence in targeted sectors that
include restaurants, international coffee chains and transportation
hubs. QikServe has a growing estate, with more than 8,000 sites in
over 40 countries and a healthy pipeline of near term
opportunities, particularly in the US.
Contract software specialist Summize continues to make positive
commercial progress, with ARR growing by almost 200% since the
Maven VCTs first invested in October 2022. The business has
developed an AI-powered digital contracting software solution that
simplifies and streamlines the process for writing and renewing
contracts, helping to drive operational efficiencies for customers.
Since inception in 2018, Summize has secured numerous industry
awards for its innovation and entrepreneurialism. Having
established a strong foothold in the UK, the next phase of growth
for the business is to expand into the US, where a significant
market opportunity has been identified.
As may be expected with a large portfolio, there
are a small number of investee companies that have not achieved
commercial targets and are trading behind plan. Protective
provisions have, therefore, been taken against the cost of certain
holdings. The performance of fintech specialist Delio has been impacted by slower than
expected sales cycles and, although corrective measures have been
taken, the business continues to trade behind plan. As a result of
significant underperformance, the Manager elected not to provide
further support to Drovo
and Turnkey, and the
valuations of these holdings have been written down in
full.
Treasury
Management
Your Company maintains a proactive approach to
treasury management, where the objective remains to optimise the
income generated from cash held prior to investment in VCT
qualifying companies, whilst meeting the requirements of the Nature
of Income condition. This is a mandatory part of the VCT
legislation, which stipulates that not less than 70% of a VCT's
income must be derived from shares or securities. During 2023, the
rise in interest rates required the Board and the Manager to revise
its approach and, following a whole of market review, the
composition of the treasury management portfolio was expanded to
include holdings in leading money market funds and open ended
investment companies (OEICs), alongside carefully selected London
Stock Exchange listed investment trusts. This approach enables your
Company to maintain compliance with the Nature of Income condition,
whilst also generating a healthy new stream of income from the
portfolio of treasury management holdings and cash.
In line with the liquidity requirements of your
Company, there were several new investments and realisations within
the Treasury Management portfolio, details of which can be
found in the Interim Report.
New
Investments
During the reporting period, two new private companies
were added to the portfolio:
•
Alderley Lighthouse Labs
is a provider of clinical diagnostic testing services,
specialising in the analysis of human samples such as blood, urine
and cells, with the objective of improving healthcare outcomes. The
business was initially established as a COVID-19 testing facility,
as part of the Government supported "Test and Trace" programme. As
pandemic related testing subsided, the business evolved into
a laboratory based facility providing blood science
and molecular diagnostics to a wide range of clients. The
healthcare testing market continues to experience high growth and
Alderley is well placed to leverage its existing position, with
scope to achieve considerable scale. The funding from the Maven
VCTs provides capital that will enable the business to invest in
product development, expand its current suite of services and grow
monthly revenues.
•
Zing is
a specialist services provider operating in the
cloud-communications sector. It is a leading partner of global
cloud communication platform business Twilio, providing consultancy
and managed services. Zing was spun out from CRM provider
ProspectSoft, a previous Maven portfolio company, which was
successfully exited in 2022. The funding from the Maven VCTs will
enable the business to benefit from the growth opportunities in the
Communications Platform as a Service (CPaaS) market. Since becoming
an independent business, Zing has made encouraging commercial
progress and strengthened its relationship with Twilio. The next
stage of development is focused on expanding into the US,
developing a new AI proposition, and enhancing the management team
through new strategic hires.
The following investments were completed during the
reporting period:
|
Investments
|
Date
|
Sector
|
£'000
|
|
New unlisted
|
|
|
|
|
Alderley Lighthouse Labs
Limited1
|
April & May 2024
|
Pharmaceuticals,
biotechnology &
healthcare
|
249
|
|
Zing TopCo Limited
(trading as
Zing)1
|
April & May 2024
|
Business services
|
185
|
|
Total new unlisted
|
|
|
434
|
|
Follow-on unlisted
|
|
|
|
|
Bud Systems Limited
|
May 2024
|
Learning &
development/ recruitment technology
|
116
|
|
Delio Limited
|
February 2024
|
Software &
technology
|
125
|
|
Draper & Dash
Limited
(trading as
RwHealth)1
|
April & May 2024
|
Pharmaceuticals,
biotechnology &
healthcare
|
68
|
|
Hublsoft Group Limited
|
April 2024
|
Software &
technology
|
56
|
|
Liftango Group Limited
|
March 2024
|
Software &
technology
|
269
|
|
mypura.com Group
Limited
(trading as Pura)
|
March 2024
|
Business services
|
193
|
|
Relative Insight
Limited
|
February 2024
|
Software &
technology
|
66
|
|
Shortbite Limited (trading
as Fixtuur)
|
April 2024
|
Software &
technology
|
37
|
|
Snappy Shopper Limited
|
April 2024
|
Software &
technology
|
11
|
|
Summize Limited
|
June 2024
|
Software &
technology
|
348
|
|
Turnkey Group (UK) Holdings
Limited2
|
January, February,
April & June 2024
|
Software &
technology
|
335
|
XR Games Limited
|
February 2024
|
Software &
technology
|
48
|
|
Zinc Digital Business
Solutions Limited1
|
March & May 2024
|
Software &
technology
|
239
|
|
Total follow-on unlisted
|
|
|
1,911
|
|
|
|
|
|
|
Total unlisted
|
|
|
2,345
|
|
New AIM quoted
|
|
|
|
|
Cambridge Cognition
Holdings PLC
|
June 2024
|
Pharmaceuticals,
biotechnology &
healthcare
|
62
|
|
Total new AIM quoted
|
|
|
62
|
|
Follow-on AIM quoted
|
|
|
|
|
GENinCode PLC
|
January 2024
|
Pharmaceuticals,
biotechnology &
healthcare
|
160
|
|
Total follow-on AIM quoted
|
|
|
160
|
|
|
|
|
|
|
Total AIM quoted
|
|
|
222
|
|
Open ended investment
companies3
|
|
|
|
|
Royal Lond Short Term Money
Market Fund (Class Y Income)
|
April 2024
|
Money market fund
|
1,000
|
|
Total open-ended investment
companies
|
|
|
1,000
|
|
Money market funds3
|
|
|
|
|
Aberdeen Standard Liquidity
Fund (Lux) - Sterling Fund (Class K3)
|
May 2024
|
Money market fund
|
1,000
|
|
BlackRock Institutional
Sterling Liquidity Fund (Core)
|
March 2024
|
Money market fund
|
1,000
|
|
Fidelity Institutional
Liquidity Sterling Fund (Class F)
|
March 2024
|
Money market fund
|
1,000
|
|
Goldman Sachs Sterling
Liquid Reserves (Institutional)
|
January 2024
|
Money market fund
|
1,000
|
|
Total money market funds
|
|
|
4,000
|
|
|
|
|
|
|
Total investments
|
|
|
7,567
|
|
|
|
|
|
|
| |
1 Follow-on investment completed in two tranches.
2 Follow-on investment completed in four tranches.
3 Investments completed as part of the treasury management
strategy.
At the period end, the portfolio comprised of 131
unlisted and quoted investments, at a total cost of £73.4
million.
Realisations
In May 2024, the exit from graduate recruitment
specialist GradTouch
completed. Your Company first invested in GradTouch in November
2019, backing a team with a strategic plan to build a market
leading position in the graduate recruitment market. Throughout the
period of ownership, the company achieved steady organic growth
alongside a series of self funded, complementary acquisitions that
helped to transform the business. During the period under review,
an offer to acquire the business was received from UK private
equity house Pelican Capital, and the exit generated a total return
of 1.5x cost, inclusive of a small deferred
consideration.
The table below gives details of the realisations
completed during the reporting period, including the exit from
Quorum Cyber, which
completed in June 2024:
Realisations
|
Year first
invested
|
Complete/
partial exit
|
Cost of shares
disposed
of
£'000
|
Value at 31
December
2023
£'000
|
Sales proceeds
£'000
|
Realised
gain/(loss)
£'000
|
Gain/(loss) over 31 December 2023
value
£'000
|
Unlisted
|
|
|
|
|
|
|
|
GradTouch Limited
|
2019
|
Complete
|
200
|
292
|
303
|
103
|
11
|
Project Falcon Topco
Limited (trading as Quorum Cyber)
|
2021
|
Complete
|
419
|
419
|
1,278
|
859
|
859
|
Other unlisted
|
|
|
3
|
-
|
14
|
11
|
14
|
Total unlisted
|
|
|
622
|
711
|
1,595
|
973
|
884
|
AIM quoted
|
|
|
|
|
|
|
|
Faron Pharmaceuticals
Oy
|
2019
|
Complete
|
71
|
83
|
48
|
(23)
|
(35)
|
Oncimmune Holdings PLC
|
2021
|
Complete
|
100
|
14
|
13
|
(87)
|
(1)
|
RUA Life Sciences PLC
|
2020
|
Complete
|
133
|
37
|
42
|
(91)
|
5
|
Verici Dx PLC
|
2020
|
Partial
|
65
|
31
|
26
|
(39)
|
(5)
|
Total AIM quoted
|
|
|
369
|
165
|
129
|
(240)
|
(36)
|
Money market funds1
|
|
|
|
|
|
|
|
Aberdeen Standard Liquidity
Fund (Lux) - Sterling Fund (Class K3)
|
2023
|
Partial
|
1,000
|
1,000
|
1,000
|
-
|
-
|
Goldman Sachs Sterling
Liquid Reserves (Institutional)
|
2024
|
Complete
|
1,000
|
-
|
1,000
|
-
|
-
|
HSBC Sterling Liquidity
Fund (Class A)
|
2023
|
Complete
|
1,000
|
1,000
|
1,000
|
-
|
-
|
Total money market funds
|
|
|
3,000
|
2,000
|
3,000
|
-
|
-
|
Open-ended investment
companies1
|
|
|
|
|
|
|
|
Royal London Short Term
Money Market Fund (Class Y Income)
|
2023
|
Partial
|
986
|
983
|
974
|
(12)
|
(9)
|
Total open-ended investment
companies
|
|
|
986
|
983
|
974
|
(12)
|
(9)
|
|
|
|
|
|
|
|
|
Total realisations
|
|
|
4,977
|
3,859
|
5,698
|
721
|
839
|
1 Realisations completed as part of the treasury management
strategy.
During the year, one private company was struck
off the Register of Companies, resulting in a total realised loss
of £249,000 (cost £249,000). This had no effect on the NAV of the
Company as a full provision had been taken against the value of the
holding in a previous period.
Material
Developments Since the Period End
Since 30 June 2024, two new private company
holdings have been added to the portfolio:
·
Automated
Analytics is the developer of a
sales and marketing platform that tracks the conversion of online
"clicks" once they become offline conversions, thereby enabling
marketing and recruitment professionals to optimise campaigns and
budgets effectively. The platform uses advanced data analytics
alongside proprietary AI technology to analyse and process large
sets of data in real time, in order to allow clients to maximise
the impact of marketing spend and measure the true success of a
digital campaign. Since 2021, the business has achieved a fivefold
increase in ARR and built a strong customer base that includes
household names such as British Gas, Europcar, KFC and Pizza Hut.
The funding from the Maven VCTs is being used to accelerate growth
by expanding into new markets and making a number of strategic
hires to help further develop the technology
platform.
·
Connected
Data is a provider of a data enabled
debt management software solution, that is designed to improve
recovery outcomes for utility and financial services companies,
which arise during unnotified changes in tenancy and result in
billions of pounds of unpaid energy and other bills. The
cloud-based platform uses propriety technology to help manage the
debt life cycle from pre-delinquency through to late stage
collection, offering a more cost effective solution to using a
single credit bureau, whilst also using multiple data sets to
ensure fairer outcomes for customers. The business is gaining
commercial traction and has quickly established a blue chip client
base. The funding from the Maven VCTs will be used to further
develop the technology platform and invest in sales and
marketing.
Principal and
Emerging Risks and Uncertainties
The principal and emerging risks and
uncertainties facing the Company were set out in full in the
Strategic Report contained within the 2023 Annual Report, and are
the risks associated with investment in small and medium sized
unlisted and AIM quoted companies which, by their nature, carry a
higher level of risk and are subject to lower liquidity than
investments in larger quoted companies. The valuation of investee
companies may be affected by economic conditions, the credit
environment and other risks, including legislation, regulation,
adherence to VCT qualifying rules and the effectiveness of the
internal controls operated by the Company and the Manager. These
risks and procedures are reviewed regularly by the Risk Committee
and reported to your Board. The Board continues to monitor the
criteria for VCT qualifying status and can confirm that these are
being adhered to.
Global conflict and political instability was
added to the Risk Register as an emerging risk during a previous
period, as the Directors were not only aware of the heightened
cyber security risk but were mindful of the impact that any change
in the underlying economic conditions could have on the valuation
of investment companies. These included fluctuating interest rates,
increased fuel and energy costs, and the availability of bank
finance, all of which could be impacted during times of
geopolitical uncertainty and volatile markets. The Board and the
Manager continue to monitor the impact of geopolitical issues, and
wider market conditions, on portfolio companies.
Share
Buy-backs
In order to maintain an orderly market in the
Company's shares, the Directors have delegated authority to the
Manager to enable the Company to buy back shares in the secondary
market for cancellation or to be held in treasury, subject always
to such transactions being in the best interests of
Shareholders.
It is intended that the Company will seek to buy
back shares with a view to maintaining a share price that is at a
discount of approximately 5% to the latest published NAV per share,
subject to market conditions, availability liquidity and the
maintenance of the Company's VCT qualifying status. During the
period under review, 2,214,662 shares were bought back at a total
cost of £1.28 million.
Shareholders should note that neither the
Company nor the Manager can execute a transaction in the Company's
shares and an instruction to buy or sell shares on the secondary
market must be directed through a stockbroker. If a Shareholder
wishes to discuss a transaction, they or their broker can contact
the Company's stockbroker, Shore Capital Stockbrokers on 020 7647
8132. Such transactions are, however, prohibited whilst the Company
is in a closed period, which is the time from the end of a
reporting period until the announcement of the relevant results, or
the release of an unaudited NAV. Additionally, a closed period may
be introduced if the Directors and Manager are in possession of
price sensitive information.
VCT Regulatory
Update
During the period under review, there were no
further amendments to the rules governing VCTs, and your Company
remains fully compliant with the complex conditions and
requirements as set out by HMRC.
Although the precise details of the new
Government's economic and fiscal policy are currently unknown, the
Manager has, through the VCT Association (VCTA), been actively
involved in positive cross party dialogue to promote and reinforce
the important role that VCTs play in supporting some of Britain's
brightest and most entrepreneurial smaller companies, whilst also
assisting in job creation across the regions. It is pleasing to
note that, on 3 September 2024, HM Treasury approved the
regulations required to lift the "sunset clause" and extend VCT and
EIS schemes until 2035. This provides greater certainty to SME's
seeking growth capital that VCTs will remain a central component of
the UK's funding infrastructure.
Valuation
Methodology
Consistent with industry best practice, the
Board and the Manager continue to apply the International Private
Equity and Venture Capital Valuation (IPEV) Guidelines as the
central methodology for all private company valuations. The IPEV
Guidelines are the prevailing framework for fair value assessment
in the private equity and venture capital industry. The Directors
and the Manager continue to follow industry guidelines and adhere
to the IPEV Guidelines in all private company valuations. In
accordance with normal market practice, investments quoted on AIM,
or another recognised stock exchange, are valued at their closing
bid price at the period end.
Environmental, Social
and Governance (ESG)
Whilst the Manager continues to enhance its ESG
framework, it should be noted that your Company's investment policy
does not incorporate specific ESG aims, and portfolio companies are
not required to meet any specific targets. However, as a growth
investor, Maven is well positioned to help each company establish
robust ESG practices at an early stage of its corporate
development, ensuring that they are ingrained in the culture as the
business grows. The Manager believes that strong core ESG
credentials help support responsible growth and encourage positive
social and environmental behaviours.
Your Company has multiple investments in
companies with strong ESG credentials that are achieving growth in
expanding markets. The Manager is committed to maintaining a
responsible approach to new and existing investments, and has
developed a framework for promoting ESG credentials by actively
engaging with portfolio companies, taking into consideration
material issues at the point of investment as well as monitoring
progress annually. All potential investee companies are required to
complete an ESG assessment that covers ten key areas and provides a
comprehensive pre-investment evaluation of the business, with a
focus on governance, board composition and culture, alongside
environmental and social considerations.
The Manager continues to be an active signatory
to the UN Principles for Responsible Investment (UNPRI) and
Investing in Women Code. Alongside these external initiatives,
Maven has developed diversity initiatives, including launching a
Female Founder Funding programme that aims to offer mentorship and
collaboration opportunities to female entrepreneurs across the
UK.
Outlook
Whilst M&A activity in 2023 was stifled by
market uncertainty and geopolitical concerns, there has been a
strong recovery in the year to date and it is pleasing to note the
completion of several high value exits. The companies in the
unlisted portfolio continue to attract regular acquisition interest
from a range of UK and international buyers, and completing further
profitable exits to help support your Company's ongoing dividend
programme remains a key objective for the second half of the
year.
Fraser
Gray
Chairman
18 September
2024
Summary Of Investment
Changes
Six Months Ended 30
June 2024
|
Valuation
31 December 2023
|
Net investment/ (disinvestment)
£'000
|
Appreciation/ (depreciation)
£'000
|
Valuation
30 June 2024
|
|
£'000
|
%
|
£'000
|
%
|
Unlisted
investments
|
|
|
|
|
|
|
Equities
|
48,291
|
57.5
|
652
|
4,325
|
53,268
|
59.8
|
Loan stock
|
13,382
|
15.9
|
98
|
(5)
|
13,485
|
15.1
|
|
61,673
|
73.4
|
750
|
4,330
|
66,753
|
74.9
|
AIM
Investments1
|
|
|
|
|
|
|
Equities
|
3,894
|
4.6
|
93
|
(817)
|
3,170
|
3.6
|
Other
investments2
|
|
|
|
|
|
|
OEICs
|
2,035
|
2.4
|
26
|
(25)
|
2,036
|
2.3
|
MMFs
|
4,000
|
4.8
|
1,000
|
-
|
5,000
|
5.5
|
Investment trusts
|
5,635
|
6.7
|
-
|
142
|
5,777
|
6.5
|
Total
investments
|
77,237
|
91.9
|
1,869
|
3,630
|
82,736
|
92.8
|
Other net assets
|
6,680
|
8.1
|
(266)
|
-
|
6,414
|
7.2
|
Net assets
|
83,917
|
100.0
|
1,603
|
3,630
|
89,150
|
100.0
|
1 Shares traded on the Alternative Investment Market
(AIM) and the Main Market of the London Stock Exchange.
2 These holdings represent the treasury management
portfolio, which has been constructed from a range of carefully
selected, permitted non-qualifying holdings in investment trusts,
open-ended investment companies (OEICs) and money market funds
(MMFs).
Investment Portfolio
Summary
As At 30 June
2024
Investment
|
Valuation
£'000
|
Cost
£'000
|
% of
total
assets
|
% of
equity
held
|
% of equity held by other
clients1
|
Unlisted
|
|
|
|
|
|
Horizon Ceremonies
Limited
(trading as Horizon
Cremation)
|
4,769
|
2,463
|
5.3
|
12.9
|
39.7
|
BioAscent Discovery
Limited
|
4,713
|
1,532
|
5.2
|
26.1
|
13.9
|
MirrorWeb Limited
|
4,179
|
990
|
4.7
|
8.5
|
41.4
|
Bright Network (UK)
Limited
|
3,218
|
1,706
|
3.6
|
9.8
|
29.3
|
Rockar 2016 Limited
(trading as Rockar)
|
3,110
|
1,766
|
3.5
|
6.2
|
13.2
|
WaterBear Education
Limited
|
2,905
|
987
|
3.3
|
19.9
|
18.9
|
QikServe Limited
|
2,038
|
1,674
|
2.3
|
7.6
|
8.2
|
HCS Control Systems Group
Limited
|
1,942
|
1,201
|
2.2
|
10.7
|
25.8
|
Ensco 969 Limited (trading
as DPP)
|
1,857
|
1,532
|
2.1
|
7.4
|
27.1
|
CB Technology Group
Limited
|
1,813
|
1,097
|
2.0
|
18.6
|
56.4
|
Novatus Global Limited
|
1,649
|
562
|
1.8
|
3.5
|
15.2
|
NorthRow Limited
|
1,482
|
1,699
|
1.7
|
12.3
|
20.5
|
Vodat Communications Group
(VCG) Holding Limited
|
1,427
|
1,240
|
1.6
|
8.4
|
23.5
|
Zinc Digital Business
Solutions Limited
|
1,301
|
867
|
1.5
|
15.6
|
28.0
|
Summize Limited
|
1,275
|
796
|
1.4
|
4.0
|
30.3
|
Relative Insight
Limited
|
1,201
|
1,201
|
1.3
|
5.7
|
25.6
|
Filtered Technologies
Limited
|
1,184
|
1,100
|
1.3
|
9.7
|
15.8
|
Hublsoft Group Limited
|
1,138
|
922
|
1.3
|
7.3
|
16.4
|
ebb3 Limited
|
1,125
|
1,307
|
1.3
|
31.4
|
47.5
|
Martel Instruments Holding
Limited
|
1,038
|
701
|
1.2
|
14.7
|
29.6
|
Liftango Group Limited
|
1,016
|
1,016
|
1.1
|
6.3
|
34.4
|
Whiterock Group Limited
|
1,014
|
1,014
|
1.1
|
11.2
|
26.7
|
RevLifter Limited
|
1,000
|
1,000
|
1.1
|
10.2
|
16.4
|
2degrees Limited
(trading as Manufacture
2030)
|
970
|
698
|
1.1
|
2.5
|
8.6
|
Bud Systems Limited
|
953
|
762
|
1.1
|
4.1
|
13.5
|
CYSIAM Limited
|
944
|
448
|
1.1
|
5.8
|
22.0
|
Nano Interactive Group
Limited
|
929
|
625
|
1.0
|
3.7
|
11.2
|
Boomerang Commerce Inc
(trading as
CommerceIQ)2
|
873
|
1,164
|
1.0
|
0.2
|
0.3
|
DiffusionData Limited
|
853
|
625
|
1.0
|
3.1
|
14.9
|
Precursive Limited
|
750
|
750
|
0.8
|
5.5
|
29.0
|
Flow UK Holdings
Limited
|
735
|
1,047
|
0.8
|
12.7
|
22.3
|
Cat Tech International
Limited
|
717
|
1,115
|
0.8
|
8.4
|
21.6
|
ORCHA Health Limited
|
709
|
709
|
0.8
|
2.8
|
5.0
|
Growth Capital Ventures
Limited
|
650
|
639
|
0.7
|
11.5
|
36.0
|
Maven Capital (Marlow)
Limited
|
650
|
650
|
0.7
|
-
|
100.0
|
Delio Limited
|
644
|
1,294
|
0.7
|
6.0
|
11.6
|
XR Games Limited
|
639
|
299
|
0.7
|
1.7
|
21.5
|
Draper
& Dash Limited
(trading
as RwHealth)
|
621
|
621
|
0.7
|
6.0
|
43.0
|
mypura.com Group
Limited
(trading as Pura)
|
608
|
409
|
0.7
|
1.6
|
21.2
|
CODILINK UK Limited
(trading as Coniq)
|
600
|
400
|
0.7
|
1.1
|
3.8
|
Metrion Biosciences
Limited
|
597
|
597
|
0.7
|
4.3
|
13.9
|
Plyable Limited
|
597
|
597
|
0.7
|
6.8
|
19.8
|
Sensoteq Limited
|
597
|
597
|
0.7
|
5.6
|
18.0
|
Enpal Limited
(trading as Guru
Systems)
|
581
|
581
|
0.7
|
3.2
|
18.4
|
The Algorithm People
Limited
(trading as Optimize)
|
558
|
420
|
0.6
|
6.1
|
10.2
|
TC Communications Holdings
Limited
|
551
|
958
|
0.6
|
12.6
|
22.7
|
iAM Compliant Limited
|
492
|
298
|
0.6
|
3.9
|
45.3
|
Horizon Technologies
Consultants Limited
|
466
|
448
|
0.5
|
3.1
|
14.1
|
Biorelate Limited
|
419
|
348
|
0.5
|
2.0
|
23.7
|
Laverock Therapeutics
Limited
|
398
|
398
|
0.4
|
1.9
|
7.5
|
Shortbite Limited
(trading as Fixtuur)
|
347
|
798
|
0.4
|
10.0
|
60.8
|
HiveHR Limited
|
346
|
346
|
0.4
|
4.4
|
40.2
|
Snappy Shopper Limited
|
309
|
309
|
0.3
|
0.4
|
1.3
|
AMufacture Limited
|
261
|
261
|
0.3
|
4.8
|
15.2
|
Alderley Lighthouse Labs
Limited
|
249
|
249
|
0.3
|
6.7
|
46.9
|
Zing TopCo Limited (trading
as Zing)
|
185
|
185
|
0.2
|
4.9
|
42.8
|
McKenzie Intelligence
Services Limited
|
159
|
159
|
0.2
|
1.6
|
4.8
|
ISN Solutions Group
Limited
|
143
|
467
|
0.2
|
7.8
|
47.2
|
Reed Thermoformed Packaging
Limited (trading as iPac Packaging Innovations)
|
140
|
100
|
0.2
|
0.5
|
11.8
|
Rico Developments
Limited
(trading as Adimo)
|
100
|
200
|
0.1
|
1.6
|
8.3
|
Other unlisted
investments
|
19
|
3,699
|
-
|
|
|
Total unlisted
|
66,753
|
52,643
|
74.9
|
|
|
AIM quoted3
|
|
|
|
|
|
GENinCode PLC
|
454
|
760
|
0.6
|
6.4
|
15.3
|
MaxCyte Inc
|
383
|
207
|
0.5
|
0.1
|
0.1
|
Kanabo Group
PLC4
|
330
|
2,986
|
0.4
|
3.7
|
6.3
|
Diaceutics PLC
|
260
|
161
|
0.3
|
0.3
|
0.3
|
Intelligent
Ultrasound Group PLC
|
248
|
400
|
0.3
|
1.2
|
0.8
|
Oxford Metrics
PLC
|
231
|
80
|
0.3
|
0.2
|
-
|
Verici Dx
PLC
|
112
|
373
|
0.1
|
1.1
|
0.3
|
Eden Research
PLC
|
111
|
160
|
0.1
|
0.5
|
1.0
|
KRM22 PLC
|
110
|
220
|
0.1
|
1.2
|
-
|
SkinBioTherapeutics
PLC
|
110
|
208
|
0.1
|
0.7
|
-
|
One Media IP Group
PLC
|
106
|
186
|
0.1
|
1.2
|
-
|
C4X Discovery
Holdings PLC
|
96
|
137
|
0.1
|
0.4
|
0.5
|
Creo Medical Group
PLC
|
89
|
497
|
0.1
|
0.1
|
-
|
TPXimpact Holdings
PLC
|
66
|
107
|
0.1
|
0.2
|
-
|
Pulsar Group
PLC
(formerly Access
Intelligence PLC)
|
61
|
35
|
0.1
|
0.1
|
0.4
|
AFC Energy
PLC
|
59
|
57
|
0.1
|
-
|
-
|
Cambridge Cognition
Holdings PLC
|
59
|
62
|
0.1
|
0.4
|
1.1
|
Avacta Group
PLC
|
54
|
16
|
0.1
|
-
|
-
|
Vianet Group
PLC
|
43
|
49
|
-
|
0.1
|
1.3
|
Feedback
PLC
|
42
|
121
|
-
|
0.4
|
1.2
|
Destiny Pharma
PLC
|
27
|
206
|
-
|
0.3
|
0.3
|
Crossword
Cybersecurity PLC
|
24
|
122
|
-
|
0.4
|
1.7
|
Spectral AI
Inc
|
22
|
99
|
-
|
-
|
-
|
Angle PLC
|
19
|
82
|
-
|
0.1
|
-
|
Hardide
PLC
|
15
|
122
|
-
|
0.3
|
0.2
|
ReNeuron Group
PLC
|
13
|
277
|
-
|
0.7
|
1.4
|
Other quoted
investments
|
26
|
1,071
|
-
|
|
|
Total AIM quoted
|
3,170
|
8,801
|
3.6
|
|
|
Private equity investment
trusts5
|
|
|
|
|
|
HgCapital Trust PLC
|
1,012
|
531
|
1.1
|
-
|
0.1
|
Patria Private Equity Trust
PLC
(formerly abrdn Private
Equity Opportunities Trust PLC)
|
516
|
367
|
0.6
|
0.1
|
0.2
|
ICG Enterprise Trust
PLC
|
483
|
381
|
0.5
|
0.1
|
0.1
|
Partners Group Private
Equity Limited (formerly Princess Private Equity Holding
Limited)
|
379
|
336
|
0.4
|
0.1
|
0.1
|
Apax Global Alpha
Limited
|
370
|
344
|
0.4
|
-
|
0.1
|
CT Private Equity Trust
PLC
|
362
|
293
|
0.4
|
0.1
|
0.3
|
NB Private Equity Partners
Limited
|
360
|
371
|
0.4
|
0.1
|
0.2
|
HarbourVest Global Private
Equity Limited
|
268
|
153
|
0.3
|
-
|
-
|
Pantheon International
PLC
|
144
|
99
|
0.2
|
-
|
0.1
|
Total private equity investment
trusts
|
3,894
|
2,875
|
4.3
|
|
|
Infrastructure investment
trusts5
|
|
|
|
|
|
3i Infrastructure PLC
|
256
|
260
|
0.3
|
-
|
-
|
BBGI Global Infrastructure
SA
|
248
|
280
|
0.3
|
-
|
0.1
|
International Public
Partnerships Limited
|
238
|
270
|
0.3
|
-
|
-
|
Pantheon Infrastructure
PLC
|
225
|
250
|
0.3
|
0.1
|
0.2
|
JLEN Environmental Assets
Group Limited
|
187
|
260
|
0.2
|
-
|
0.1
|
Total infrastructure investment
trusts
|
1,154
|
1,320
|
1.4
|
|
|
Fixed income investment
trusts5
|
|
|
|
|
|
TwentyFour Income Fund
Limited
|
175
|
195
|
0.2
|
0.1
|
-
|
Alcentra European Floating
Rate Income Fund Limited
|
9
|
11
|
-
|
-
|
-
|
Total fixed income investment trust
|
184
|
206
|
0.2
|
|
|
Global equity investment
trusts5
|
|
|
|
|
|
Alliance Trust PLC
|
181
|
149
|
0.2
|
-
|
-
|
JPMorgan Global Growth
& Income PLC
|
157
|
25
|
0.2
|
-
|
-
|
Total fixed income investment
trusts
|
338
|
274
|
0.4
|
|
|
Real estate investment
trusts5
|
|
|
|
|
|
Impact Healthcare REIT
PLC
|
207
|
235
|
0.2
|
0.1
|
0.1
|
Total real estate investment trusts
|
207
|
235
|
0.2
|
|
|
Open-ended investment
companies5
|
|
|
|
|
|
Royal London Short Term
Fixed Income Fund (Class Y Income)
|
1,028
|
1,020
|
1.2
|
0.1
|
0.2
|
Royal London Short Term
Monet Market Fund (Class Y Income)
|
1,008
|
1,026
|
1.1
|
-
|
-
|
Total open-ended investment
companies
|
2,036
|
2,046
|
2.3
|
|
|
Money market funds5
|
|
|
|
|
|
Aberdeen Standard Liquidity
Fund (Lux) - Sterling Fund (Class K3)
|
1,000
|
1,000
|
1.1
|
-
|
-
|
Aviva Investors Sterling
Government Liquidity Fund
|
1,000
|
1,000
|
1.1
|
-
|
-
|
BlackRock Institutional
Sterling Government Liquidity Fund (Core Dis)
|
1,000
|
1,000
|
1.1
|
-
|
-
|
BlackRock Institutional
Sterling Liquidity Fund (Core)
|
1,000
|
1,000
|
1.1
|
-
|
-
|
Fidelity Institutional
Liquidity Sterling Fund (Class F)
|
1,000
|
1,000
|
1.1
|
0.1
|
0.2
|
Total money market funds
|
5,000
|
5,000
|
5.5
|
|
|
|
|
|
|
|
|
Total investments
|
82,736
|
73,400
|
92.8
|
|
|
1 Other clients of Maven Capital Partners UK LLP.
2 This holding reflects the retained minority interest following
the sale of e.fundamentals (Group) Limited to CommerceIQ in July
2022.
3 Investments are quoted on AIM with the exception of Kanabo
Group PLC, which is listed on the Main Market of the London Stock
Exchange.
4 The holding in this investment resulted from the sale of The
GP Service (UK) Limited, which completed in February 2022. The
unlisted shares in Kanabo GP Limited were, in accordance with the
terms of the original transaction, exchanged for shares in Kanabo
Group PLC, which is listed on the Main Market of the London Stock
Exchange.
5 Treasury management portfolio.
Shaded line indicates that the investment was
completed pre November 2015.
Income Statement
For the Six Months Ended 30 June
2024
|
Six months ended to
30 June 2024 (unaudited)
|
Six months ended to
30 June 2023 (unaudited)
|
Year ended
31 December 2023 (audited)
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Gain/(loss) on
investments
|
-
|
3,630
|
3,630
|
-
|
(1,689)
|
(1,689)
|
-
|
(2,989)
|
(2,989)
|
Income from investments
|
792
|
-
|
792
|
561
|
-
|
561
|
1,262
|
-
|
1,262
|
Other income
|
87
|
-
|
87
|
176
|
-
|
176
|
299
|
-
|
299
|
Investment management
fees
|
(212)
|
(850)
|
(1,062)
|
(225)
|
(898)
|
(1,123)
|
(449)
|
(1,797)
|
(2,246)
|
Other expenses
|
(222)
|
-
|
(222)
|
(286)
|
-
|
(286)
|
(633)
|
-
|
(633)
|
Net return on ordinary
activities before taxation
|
445
|
2,780
|
3,225
|
226
|
(2,587)
|
(2,361)
|
479
|
(4,786)
|
(4,307)
|
Tax on ordinary
activities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Return attributable to Equity
Shareholders
|
445
|
2,780
|
3,225
|
226
|
(2,587)
|
(2,361)
|
479
|
(4,786)
|
(4,307)
|
Earnings per share (pence)
|
0.32
|
1.97
|
2.29
|
0.17
|
(1.92)
|
(1.75)
|
0.35
|
(3.52)
|
(3.17)
|
All gains and losses are recognised in the Income
Statement.
The total column of this statement is the Profit &
Loss Account of the Company. The revenue and capital return columns
are prepared in accordance with the AIC SORP. All items in the
above statement derive from continuing operations. No operations
were acquired or discontinued during the period.
There are no potentially dilutive capital instruments
in issue and, therefore, no diluted earnings per share figures are
relevant. The basic and diluted earnings per share are, therefore,
identical.
The accompanying Notes are an integral part of the
Financial Statements.
Statement of Changes in
Equity
For the six months ended 30 June
2024
Six months ended 30 June 2024
(unaudited)
|
Non-distributable
reserves
|
Distributable
reserves
|
|
Share
capital
£'000
|
Share
premium
account
£'000
|
Capital
redemption
reserve
£'000
|
Capital
reserve
unrealised
£'000
|
Capital
reserve
realised
£'000
|
Special
distributable
reserve
£'000
|
Revenue
reserve
£'000
|
Total
£'000
|
|
At 31 December
2023
|
13,596
|
43,470
|
1,196
|
9,150
|
4,174
|
10,883
|
1,448
|
83,917
|
|
Net
return
|
-
|
-
|
-
|
2,739
|
891
|
(850)
|
445
|
3,225
|
|
Dividends
paid
|
-
|
-
|
-
|
-
|
-
|
(2,295)
|
(215)
|
(2,510)
|
|
Repurchase
and cancellation of shares
|
(221)
|
-
|
221
|
-
|
-
|
(1,285)
|
-
|
(1,285)
|
|
Net
proceeds of share issue
|
916
|
4,657
|
-
|
-
|
-
|
-
|
-
|
5,573
|
|
Net
proceeds of DIS issue*
|
42
|
188
|
-
|
-
|
-
|
-
|
-
|
230
|
|
At 30 June
2024
|
14,333
|
48,315
|
1,417
|
11,889
|
5,065
|
6,453
|
1,678
|
89,150
|
|
|
|
|
|
|
|
|
|
|
| |
Six months ended 30 June 2023
(unaudited)
|
Non-distributable
reserves
|
Distributable
reserves
|
|
|
Share
capital
£'000
|
Share
premium
account
£'000
|
Capital
redemption
reserve
£'000
|
Capital
reserve
unrealised
£'000
|
Capital
reserve
realised
£'000
|
Special
distributable
reserve
£'000
|
Revenue
reserve
£'000
|
Total
£'000
|
At 31 December
2022
|
12,977
|
37,443
|
762
|
12,100
|
4,213
|
19,975
|
1,174
|
88,644
|
Net
return
|
-
|
-
|
-
|
(1,893)
|
204
|
(898)
|
226
|
(2,361)
|
Dividends
paid
|
-
|
-
|
-
|
-
|
-
|
(2,328)
|
(68)
|
(2,396)
|
Repurchase
and cancellation of shares
|
(177)
|
-
|
177
|
-
|
-
|
(1,145)
|
-
|
(1,145)
|
Net
proceeds of share issue
|
978
|
5,729
|
-
|
-
|
-
|
-
|
-
|
6,707
|
Net
proceeds of DIS issue*
|
37
|
208
|
-
|
-
|
-
|
-
|
-
|
245
|
At 30 June
2023
|
13,815
|
43,380
|
939
|
10,207
|
4,417
|
15,604
|
1,332
|
89,694
|
Year ended 31 December 2023
(audited)
|
Non-distributable
reserves
|
Distributable
reserves
|
|
|
Share
capital
£'000
|
Share
premium
account
£'000
|
Capital
redemption
reserve
£'000
|
Capital
reserve
unrealised
£'000
|
Capital
reserve
realised
£'000
|
Special
distributable
reserve
£'000
|
Revenue
reserve
£'000
|
Total
£'000
|
At 31 December
2022
|
12,977
|
37,443
|
762
|
12,100
|
4,213
|
19,975
|
1,174
|
88,644
|
Net
return
|
-
|
-
|
-
|
(2,950)
|
(39)
|
(1,797)
|
479
|
(4,307)
|
Dividends
paid
|
-
|
-
|
-
|
-
|
-
|
(4,580)
|
(205)
|
(4,785)
|
Repurchase
and cancellation of shares
|
(434)
|
-
|
434
|
-
|
-
|
(2,715)
|
-
|
(2,715)
|
Net
proceeds of share issue
|
978
|
5,615
|
-
|
-
|
-
|
-
|
-
|
6,593
|
Net
proceeds of DIS issue*
|
75
|
412
|
-
|
-
|
-
|
-
|
-
|
487
|
At 31 December
2023
|
13,596
|
43,470
|
1,196
|
9,150
|
4,174
|
10,883
|
1,448
|
83,917
|
*DIS represents the Dividend
Investment Scheme as detailed in the Interim
Review.
The capital reserve unrealised is generally
non-distributable other than the part of the reserve relating to
gains/(losses) attributable to readily realisable quoted
investments which are distributable.
Where all, or an element, of the proceeds of sales
have not been received in cash or cash equivalent, and are not
readily convertible to cash, they do not qualify as realised gains
for the purposes of distributable reserves calculations and,
therefore, do not form part of distributable reserves.
The accompanying Notes are an integral part of the
Financial Statements.
Balance Sheet
As at 30 June 2024
|
30 June 2024
(unaudited)
£'000
|
30 June 2023
(unaudited)
£'000
|
31 December 2023
(audited)
£'000
|
Fixed assets
|
|
|
|
Investments at fair value
through profit or loss
|
82,736
|
74,919
|
77,237
|
Current assets
|
|
|
|
Debtors
|
1,486
|
1,542
|
1,506
|
Cash
|
5,243
|
13,419
|
5,458
|
|
6,729
|
14,961
|
6,964
|
Creditors
|
|
|
|
Amounts falling due within
one year
|
(315)
|
(186)
|
(284)
|
Net current assets
|
6,414
|
14,775
|
6,680
|
Net assets
|
89,150
|
89,694
|
83,917
|
Capital and reserves
|
|
|
|
Called up share capital
|
14,333
|
13,815
|
13,596
|
Share premium account
|
48,315
|
43,380
|
43,470
|
Capital redemption
reserve
|
1,417
|
939
|
1,196
|
Capital reserve -
unrealised
|
11,889
|
10,207
|
9,150
|
Capital reserve -
realised
|
5,065
|
4,417
|
4,174
|
Special distributable
reserve
|
6,453
|
15,604
|
10,883
|
Revenue reserve
|
1,678
|
1,332
|
1,448
|
Net assets attributable to Ordinary
Shareholders
|
89,150
|
89,694
|
83,917
|
Net asset value per Ordinary Share
(pence)
|
62.19
|
64.92
|
61.71
|
The Financial Statements of
Maven Income and Growth VCT 4 PLC, registered number SC272568, were
approved and authorised for issue by the Board of Directors and
were signed on its behalf by:
Fraser Gray
Director
18 September 2024
The accompanying Notes are
an integral part of the Financial Statements.
Cash Flow Statement
For the Six Months Ended 30 June
2024
|
Six months ended
30 June 2024
(unaudited)
£'000
|
Six months ended 30 June 2023
(unaudited)
£'000
|
Year ended
31 December 2023
(audited)
£'000
|
Net cash flows from operating
activities
|
(612)
|
(662)
|
(1,308)
|
Cash flows from investing
activities
|
|
|
|
Purchase of investments
|
(7,567)
|
(11,150)
|
(19,583)
|
Sale of investments
|
5,861
|
1,468
|
6,320
|
Net cash flows from investing
activities
|
(1,706)
|
(9,682)
|
(13,263)
|
Cash flows from financing
activities
|
|
|
|
Equity dividends paid
|
(2,510)
|
(2,396)
|
(4,785)
|
Net proceeds of DIS
issue
|
234
|
245
|
6,707
|
Issue of Ordinary
Shares
|
5,664
|
6,707
|
470
|
Repurchase of Ordinary
Shares
|
(1,285)
|
(1,145)
|
(2,715)
|
Net cash flows from financing
activities
|
2,103
|
3,411
|
(323)
|
|
|
|
|
Net decrease in cash
|
(215)
|
(6,933)
|
(14,894)
|
Cash as at beginning of period
|
5,458
|
20,352
|
20,352
|
Cash at end of period
|
5,243
|
13,419
|
5,458
|
The accompanying Notes are
an integral part of the Financial Statements.
Notes to the Financial
Statements
1.
Accounting Policies
The financial information for the six months
ended 30 June 2024 and the six months ended 30 June 2023 comprises
non-statutory accounts within the meaning of S435 of the Companies
Act 2006. The financial information contained in this report has
been prepared on the basis of the accounting policies set out in
the Annual Report and Financial Statements for the year ended 31
December 2023, which have been filed at Companies House and
contained an Auditor's Report that was not qualified and did not
contain a statement under S498(2) or S498(3) of the Companies Act
2006.
2.
Reserves
Share premium
account
The share premium account represents the premium
above nominal value received by the Company on issuing shares net
of issue costs, including £67,880 current period trail commission
(cumulative £181,574). This reserve is
non-distributable.
Capital
redemption reserve
The nominal value of shares repurchased and
cancelled is represented in the capital redemption reserve. This
reserve is non-distributable.
Capital reserve
- unrealised
Increases and decreases in the fair value of
investments are recognised in the Income Statement and are then
transferred to the capital reserve unrealised account. This reserve
is generally non-distributable, other than the part of the reserve
relating to gains/ (losses) attributable to readily realisable
quoted investments that are distributable.
Capital reserve
- realised
Gains or losses on investments realised in the
year that have been recognised in the Income Statement are
transferred to the capital reserve realised account on disposal.
Furthermore, any prior unrealised gains or losses on such
investments are transferred from the capital reserve unrealised
account to the capital reserve realised account on
disposal. This reserve is
distributable.
Special
distributable reserve
The total cost to the Company of the repurchase
and cancellation of shares is represented in the special
distributable reserve account. The special distributable reserve
also represents capital dividends, capital investment management
fees and the tax effect of capital items. This reserve is
distributable.
Revenue
reserve
The revenue reserve represents accumulated
profits retained by the Company that have not been distributed to
Shareholders. This reserve is distributable.
3.
Return per Ordinary Share
|
Six months ended 30 June 2024
|
The returns per share have been based on the following
figures:
Weighted average number of Ordinary Shares
Revenue return
Capital return
|
141,047,313
£445,000
£2,780,000
|
Total
return
|
£3,225,000
|
Directors'
Responsibility Statement
Each Director believes that, to the best of
their knowledge:
·
the Financial Statements for the six months ended 30 June
2024 have been prepared in accordance with FRS 102, the Financial
Reporting Standard applicable in the UK and the Republic of
Ireland;
·
the Interim Management Report includes a fair review of the
information required by DTR 4.2.7R in relation to the indication of
important events during the first six months, and of the principal
and emerging risks and uncertainties facing the Company during the
second six months, of the year ending 31 December 2024;
and
·
the Interim Management Report includes adequate disclosure of
the information required by DTR 4.2.8R in relation to material
related party transactions and any changes therein.
Other
information
The NAV per Ordinary Share has been calculated
using the number of Ordinary Shares in issue at 30 June 2024, which
was 143,341,152. A Summary of Investment Changes for the six months
under review and an Investment Portfolio Summary as at 30 June 2024
are included above. A full copy of the Interim Report and Financial
Statements will be printed and issued to Shareholders in due
course. Copies of this announcement will be available to the public
at the registered office of the Company at Kintyre
House, 205 West George Street, Glasgow G2 2LW; at the office of the
Manager, Maven Capital Partners UK LLP, Saddlers House, 44 Gutter
Lane, London, EC2V 6BR; and, in due course, on the Company's
webpage at mavencp.com/migvct4.
Neither the content of the Company's webpages
nor the contents of any website accessible from hyperlinks on the
Company's website (or any other website) is incorporated into, or
forms part of, this announcement.
On behalf of
the Board
Maven Capital
Partners UK LLP
Secretary
18 September
2024