The net asset value of Edinburgh US Tracker Trust plc as at the close of
business on 18 December 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)

Undiluted nav (p): 508.89
Potential Gearing: - 
Actual Gearing: -