ATLANTA, July 25,
2024 /PRNewswire/ -- RPC, Inc. (NYSE: RES) ("RPC" or
"the Company"), a leading diversified oilfield services company,
announced its unaudited results for the second quarter ended
June 30, 2024.
* Non-GAAP and adjusted measures, including adjusted
operating income, adjusted net income, adjusted earnings per share
(diluted), EBITDA and adjusted EBITDA, adjusted EBITDA margin, and
free cash flow are reconciled to the most comparable GAAP measures
in the appendices of this earnings release.
* Sequential comparisons are to 1Q:24. The Company
believes quarterly sequential comparisons are most useful in
assessing industry trends and RPC's recent financial results. Both
sequential and year-over-year comparisons are available in the
tables at the end of this earnings release.
Second Quarter 2024 Highlights
- Revenues decreased 4% sequentially to $364.2 million
- Net income was $32.4 million, up
18% sequentially, and diluted Earnings Per Share (EPS) was
$0.15; net income margin increased
160 basis points sequentially to 8.9%
- Adjusted Earnings Before Interest, Taxes, Depreciation and
Amortization (EBITDA) was $68.5
million, up 9% sequentially; Adjusted EBITDA margin
increased 210 basis points sequentially to 18.8%
- Results reflected solid demand and margin improvement across
most of the Company's key service lines, while pressure pumping
challenges persisted
- The Company remained debt-free and paid $8.6 million in dividends in 2Q:24, ending the
quarter with over $260 million in
cash
Management Commentary
"Second quarter results showed a sequential increase in
profitability despite a soft environment for pressure pumping, and
we are pleased with the resilience of our overall portfolio of
services," stated Ben M. Palmer,
RPC's President and Chief Executive Officer. "We were encouraged
with top and bottom-line performance across several areas of our
business. Downhole tools delivered a solid quarter and we are
optimistic newly launched products will help continue this
momentum. Cementing and rental tools showed modest sequential
growth, and coiled tubing increased double-digits. In coiled
tubing, we are excited about developing opportunities for
specialized work leveraging our existing technologies."
"Pressure pumping remains highly competitive, and we think the
industry continues to be over-supplied with a declining rig count.
This headwind has been exacerbated by frac fleets from gassy basins
moving into the Permian over the past year and efficiency gains
that are consistently adding pump hour capacity to the industry.
During the second quarter, we upgraded our equipment with the
deployment of a Tier 4 dual-fuel fleet without adding to our total
fleet count, and are evaluating future investments and options to
further transition our asset base toward dual-fuel or electric
equipment that is in high demand from E&P customers."
"Our balance sheet is strong, with over $260 million in cash and no debt at the end of
the second quarter. We are actively looking to make long-term
strategic investments, including potential acquisitions. While our
top priority is to strategically deploy capital to grow the
business and increase our scale, we also remain committed to
steadily returning cash to our stockholders," concluded Palmer.
Selected Industry
Data (Source: Baker Hughes, Inc., U.S. Energy
Information Administration)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q:24
|
|
1Q:24
|
|
Change
|
|
% Change
|
|
2Q:23
|
|
Change
|
|
% Change
|
|
U.S. rig count (avg)
|
|
|
603
|
|
|
623
|
|
|
(20)
|
|
(3.2)
|
%
|
|
719
|
|
|
(116)
|
|
(16.1)
|
%
|
Oil price ($/barrel)
|
|
$
|
81.78
|
|
$
|
77.46
|
|
$
|
4.32
|
|
5.6
|
%
|
$
|
73.54
|
|
$
|
8.24
|
|
11.2
|
%
|
Natural gas ($/Mcf)
|
|
$
|
2.07
|
|
$
|
2.15
|
|
$
|
(0.08)
|
|
(3.7)
|
%
|
$
|
2.16
|
|
$
|
(0.09)
|
|
(4.2)
|
%
|
2Q:24 Consolidated Financial Results (Sequential Comparisons
versus 1Q:24)
Revenues were $364.2
million, down 4%. Revenues for pressure pumping, the
Company's largest service line, declined 17%, while all other
service lines combined increased 8%. Pressure pumping revenues
decreased primarily due to lower asset utilization in a highly
competitive marketplace, with softness in the Company's spot and
semi-dedicated customer base. The service lines with the largest
increases were downhole tools and coiled tubing, which both
benefited from innovative new products and services.
Cost of revenues, which excludes depreciation and
amortization of $29.5 million, was
$262.3 million, down from
$276.6 million. These costs decreased
during the quarter, with the largest decreases coming from lower
costs of fuel and materials and supplies.
Selling, general and administrative
expenses were $37.4
million, down from $40.1
million. The decrease in expenses is related primarily to
employment costs due to reduced headcount and lower incentive
compensation accruals.
Interest income totaled $3.3 million, reflecting a slightly higher
average cash balance and higher investment yields.
Income tax provision was $7.0 million, or 17.8% of income before income
taxes, down from 23.4% in 1Q:24. The decrease was primarily due to
favorable adjustments, including additional interest on a tax
refund received and release of tax reserves due to expiration of
statute limitations.
Net income and diluted EPS were $32.4 million and $0.15, respectively, up from $27.5 million and $0.13, respectively, in 1Q:24. Net income margin
increased 160 basis points sequentially to 8.9%.
Adjusted EBITDA was $68.5 million, up from $63.1 million, reflecting effective cost controls
and other efficiencies despite the modest revenue decline; adjusted
EBITDA margin increased 210 basis points sequentially to 18.8%.
Non-GAAP adjustments: there were no adjustments to
GAAP performance measures in 2Q:24, other than those necessary to
calculate EBITDA and Adjusted EBITDA (see Appendices A, B and
C).
Balance Sheet, Cash Flow and Capital Allocation
Cash and cash equivalents were $261.5 million at the end of 2Q:24, with no
outstanding borrowings under the Company's $100 million revolving credit facility. During
the quarter, the Company received an IRS tax refund of $52.8 million related to prior years.
Net cash provided by operating activities and free cash
flow were $184.5 million and
$56.7 million, respectively,
year-to-date through 2Q:24.
Payment of dividends totaled $17.2 million year-to-date through 2Q:24. The
Board of Directors declared a regular quarterly cash dividend of
$0.04 per share, payable September 10, 2024, to common stockholders of
record at the close of business on August 9,
2024.
Share repurchases were not executed in
2Q:24.
Segment Operations: Sequential Comparisons (versus
1Q:24)
Technical Services performs value-added completion,
production and maintenance services directly to a customer's well.
These services include pressure pumping, downhole tools, coiled
tubing, cementing, and other offerings.
- Revenues were $341.5 million,
down 4%
- Operating income was $30.2
million, down 6%
- Results were driven primarily by lower activity levels in
pressure pumping, and the related negative leverage of fixed costs,
particularly labor
Support Services provides equipment for customer use or
services to assist customer operations, including rental tools, and
pipe inspection services and storage.
- Revenues were $22.7 million, up
6%
- Operating income was $4.4
million, up 22%
- Results were driven by higher activity in rental tools and the
high fixed-cost nature of these service lines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
(In
thousands)
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technical
Services
|
|
$
|
341,484
|
|
$
|
356,394
|
|
$
|
390,018
|
|
$
|
697,878
|
|
$
|
842,009
|
Support
Services
|
|
|
22,669
|
|
|
21,439
|
|
|
25,840
|
|
|
44,108
|
|
|
50,517
|
Total revenues
|
|
$
|
364,153
|
|
$
|
377,833
|
|
$
|
415,858
|
|
$
|
741,986
|
|
$
|
892,526
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technical
Services
|
|
$
|
30,198
|
|
$
|
31,956
|
|
$
|
77,017
|
|
$
|
62,154
|
|
$
|
180,550
|
Support
Services
|
|
|
4,379
|
|
|
3,599
|
|
|
7,920
|
|
|
7,978
|
|
|
14,564
|
Corporate
expenses
|
|
|
(2,447)
|
|
|
(4,420)
|
|
|
(4,672)
|
|
|
(6,867)
|
|
|
(9,753)
|
Pension settlement
charges
|
|
|
—
|
|
|
—
|
|
|
(911)
|
|
|
—
|
|
|
(18,286)
|
Gain on disposition of
assets, net
|
|
|
3,338
|
|
|
1,214
|
|
|
3,015
|
|
|
4,552
|
|
|
5,951
|
Total operating income
|
|
$
|
35,468
|
|
$
|
32,349
|
|
$
|
82,369
|
|
$
|
67,817
|
|
$
|
173,026
|
Interest expense
|
|
|
(99)
|
|
|
(234)
|
|
|
(73)
|
|
|
(333)
|
|
|
(145)
|
Interest income
|
|
|
3,343
|
|
|
2,965
|
|
|
2,698
|
|
|
6,308
|
|
|
4,553
|
Other income, net
|
|
|
732
|
|
|
767
|
|
|
631
|
|
|
1,499
|
|
|
1,392
|
Income before income taxes
|
|
$
|
39,444
|
|
$
|
35,847
|
|
$
|
85,625
|
|
$
|
75,291
|
|
$
|
178,826
|
Conference Call Information
RPC, Inc. will hold a conference call today, July 25, 2024, at 9:00
a.m. ET to discuss the results for the quarter. Interested
parties may listen in by accessing a live webcast in the investor
relations section of RPC, Inc.'s website at www.rpc.net. The live
conference call can also be accessed by calling (888) 440-5966, or
(646) 960-0125 for international callers, and use conference ID
number 9842359. For those not able to attend the live conference
call, a replay will be available in the investor relations section
of RPC, Inc.'s website beginning approximately two hours after the
call and for a period of 90 days.
About RPC
RPC provides a broad range of specialized oilfield services and
equipment primarily to independent and major oilfield companies
engaged in the exploration, production and development of oil and
gas properties throughout the United
States, including the Gulf of
Mexico, mid-continent, southwest, Appalachian and Rocky
Mountain regions, and in selected international markets. RPC's
investor website can be found at www.rpc.net.
Forward Looking Statements
Certain statements and information included in this press
release constitute "forward-looking statements" within the meaning
of the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements include statements that look forward in
time or express management's beliefs, expectations or hopes. In
particular, such statements include, without limitation: our
optimism that our newly launched downhole tools products will have
a positive impact on Company performance; in coiled tubing, our
excitement about developing opportunities for specialized work
leveraging our existing technologies; our assessment of the
industry and market, including that pressure pumping remains highly
competitive and that the industry continues to be over-supplied
with a declining rig count; efficiency gains consistently adding
pump hour capacity to the industry; and our considerations of
future investments and options to further transition our asset base
toward dual-fuel or electric equipment that is in high demand from
E&P customers and any implied statements that such transition
will have positive impact on Company performance; our search for
long-term strategic investments, evaluation of potential
acquisitions and plans to strategically deploy capital to grow the
business while remaining committed to steadily returning cash to
our stockholders. Risk factors that could cause such future
events not to occur as expected include the following: the price of
oil and natural gas and overall performance of the U.S. economy,
both of which can impact capital spending by our customers and
demand for our services; business interruptions due to adverse
weather conditions; changes in the competitive environment of our
industry; political instability in the petroleum-producing regions
of the world; the actions of the OPEC oil cartel; our customers'
drilling and production activities; the risk that our assessments,
such as regarding the oversupplied nature of oilfield services,
will turn out incorrect; and our ability to identify and complete
acquisitions and/or other strategic investments or
transactions. Additional factors that could cause the actual
results to differ materially from management's projections,
forecasts, estimates, and expectations are contained in RPC's Form
10-K for the year ended December 31,
2023.
For information about RPC, Inc., please contact:
Michael L. Schmit, Chief
Financial Officer
(404) 321-2140
irdept@rpc.net
Mark Chekanow, CFA, Vice
President Investor Relations
(404) 419-3809
mark.chekanow@rpc.net
RPC INCORPORATED AND
SUBSIDIARIES
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS (In thousands except per share
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
$
|
364,153
|
|
$
|
377,833
|
|
$
|
415,858
|
|
$
|
741,986
|
|
$
|
892,526
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
(exclusive of depreciation and amortization shown separately
below)
|
|
|
262,284
|
|
|
276,609
|
|
|
265,786
|
|
|
538,893
|
|
|
571,036
|
Selling, general and
administrative expenses
|
|
|
37,406
|
|
|
40,085
|
|
|
43,604
|
|
|
77,491
|
|
|
85,801
|
Pension settlement
charge
|
|
|
—
|
|
|
—
|
|
|
911
|
|
|
—
|
|
|
18,286
|
Depreciation and
amortization
|
|
|
32,333
|
|
|
30,004
|
|
|
26,203
|
|
|
62,337
|
|
|
50,328
|
Gain on disposition of
assets, net
|
|
|
(3,338)
|
|
|
(1,214)
|
|
|
(3,015)
|
|
|
(4,552)
|
|
|
(5,951)
|
Operating
income
|
|
|
35,468
|
|
|
32,349
|
|
|
82,369
|
|
|
67,817
|
|
|
173,026
|
Interest
expense
|
|
|
(99)
|
|
|
(234)
|
|
|
(73)
|
|
|
(333)
|
|
|
(145)
|
Interest
income
|
|
|
3,343
|
|
|
2,965
|
|
|
2,698
|
|
|
6,308
|
|
|
4,553
|
Other income,
net
|
|
|
732
|
|
|
767
|
|
|
631
|
|
|
1,499
|
|
|
1,392
|
Income before income
taxes
|
|
|
39,444
|
|
|
35,847
|
|
|
85,625
|
|
|
75,291
|
|
|
178,826
|
Income tax
provision
|
|
|
7,025
|
|
|
8,380
|
|
|
20,612
|
|
|
15,405
|
|
|
42,289
|
NET INCOME
|
|
$
|
32,419
|
|
$
|
27,467
|
|
$
|
65,013
|
|
$
|
59,886
|
|
$
|
136,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.15
|
|
$
|
0.13
|
|
$
|
0.30
|
|
$
|
0.28
|
|
$
|
0.63
|
Diluted
|
|
$
|
0.15
|
|
$
|
0.13
|
|
$
|
0.30
|
|
$
|
0.28
|
|
$
|
0.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES
OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
214,844
|
|
|
215,001
|
|
|
216,398
|
|
|
214,922
|
|
|
216,762
|
Diluted
|
|
|
214,844
|
|
|
215,001
|
|
|
216,398
|
|
|
214,922
|
|
|
216,762
|
RPC INCORPORATED AND
SUBSIDIARIES
|
|
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
June 30,
|
|
December 31,
|
|
|
2024
|
|
2023
|
|
|
|
(Unaudited)
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
261,516
|
|
$
|
223,310
|
Accounts receivable,
net
|
|
|
303,074
|
|
|
324,915
|
Inventories
|
|
|
113,426
|
|
|
110,904
|
Income taxes
receivable
|
|
|
8,253
|
|
|
52,269
|
Prepaid
expenses
|
|
|
8,155
|
|
|
12,907
|
Other current
assets
|
|
|
2,551
|
|
|
2,768
|
Total current
assets
|
|
|
696,975
|
|
|
727,073
|
Property, plant and
equipment, net
|
|
|
500,492
|
|
|
435,139
|
Operating lease
right-of-use assets
|
|
|
22,902
|
|
|
24,537
|
Finance lease
right-of-use assets
|
|
|
4,534
|
|
|
1,036
|
Goodwill
|
|
|
50,824
|
|
|
50,824
|
Other intangibles,
net
|
|
|
11,880
|
|
|
12,825
|
Retirement plan
assets
|
|
|
29,613
|
|
|
26,772
|
Other assets
|
|
|
8,026
|
|
|
8,639
|
Total assets
|
|
$
|
1,325,246
|
|
$
|
1,286,845
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
100,276
|
|
$
|
85,036
|
Accrued payroll and
related expenses
|
|
|
26,503
|
|
|
30,956
|
Accrued insurance
expenses
|
|
|
5,754
|
|
|
5,340
|
Accrued state, local
and other taxes
|
|
|
5,608
|
|
|
4,461
|
Income taxes
payable
|
|
|
303
|
|
|
275
|
Unearned
revenue
|
|
|
—
|
|
|
15,743
|
Current portion of
operating lease liabilities
|
|
|
6,513
|
|
|
7,367
|
Current portion of
finance lease liabilities and finance obligations
|
|
|
3,828
|
|
|
375
|
Accrued expenses and
other liabilities
|
|
|
2,319
|
|
|
2,304
|
Total current
liabilities
|
|
|
151,104
|
|
|
151,857
|
Long-term accrued
insurance expenses
|
|
|
11,316
|
|
|
10,202
|
Retirement plan
liabilities
|
|
|
24,577
|
|
|
23,724
|
Long-term operating
lease liabilities
|
|
|
17,308
|
|
|
18,600
|
Long-term finance lease
liabilities
|
|
|
690
|
|
|
819
|
Other long-term
liabilities
|
|
|
2,537
|
|
|
7,840
|
Deferred income
taxes
|
|
|
57,958
|
|
|
51,290
|
Total
liabilities
|
|
|
265,490
|
|
|
264,332
|
Common stock
|
|
|
21,501
|
|
|
21,502
|
Capital in excess of
par value
|
|
|
—
|
|
|
—
|
Retained
earnings
|
|
|
1,040,790
|
|
|
1,003,380
|
Accumulated other
comprehensive loss
|
|
|
(2,535)
|
|
|
(2,369)
|
Total stockholders'
equity
|
|
|
1,059,756
|
|
|
1,022,513
|
Total liabilities and
stockholders' equity
|
|
$
|
1,325,246
|
|
$
|
1,286,845
|
RPC INCORPORATED AND
SUBSIDIARIES
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Six months ended June 30,
|
|
2024
|
|
2023
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net income
|
|
$
|
59,886
|
|
$
|
136,537
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
62,337
|
|
|
50,328
|
Pension settlement
charge
|
|
|
—
|
|
|
18,286
|
Working
capital
|
|
|
56,524
|
|
|
(28,399)
|
Other operating
activities
|
|
|
5,740
|
|
|
806
|
Net cash provided by operating
activities
|
|
|
184,487
|
|
|
177,558
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
(127,799)
|
|
|
(104,488)
|
Proceeds from sale of
assets
|
|
|
8,883
|
|
|
8,688
|
Purchase of business -
advance
|
|
|
—
|
|
|
(78,982)
|
Net cash used for investing
activities
|
|
|
(118,916)
|
|
|
(174,782)
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
Payment of
dividends
|
|
|
(17,203)
|
|
|
(17,314)
|
Cash paid for common
stock purchased and retired
|
|
|
(9,858)
|
|
|
(11,351)
|
Cash paid for finance
lease and finance obligations
|
|
|
(304)
|
|
|
—
|
Net cash used for financing
activities
|
|
|
(27,365)
|
|
|
(28,665)
|
|
|
|
|
|
|
|
Net increase (decrease)
in cash and cash equivalents
|
|
|
38,206
|
|
|
(25,889)
|
Cash and cash
equivalents at beginning of period
|
|
|
223,310
|
|
|
126,424
|
Cash and cash equivalents at end of
period
|
|
$
|
261,516
|
|
$
|
100,535
|
Non-GAAP Measures
RPC, Inc. has used the non-GAAP financial measures of adjusted
operating income, adjusted net income, adjusted diluted earnings
per share, EBITDA, adjusted EBITDA, adjusted EBITDA margin, and
free cash flow in today's earnings release. These measures should
not be considered in isolation or as a substitute for performance
or liquidity measures prepared in accordance with GAAP. Management
believes that presenting these non-GAAP measures enables investors
to compare the operating performance of our core business
consistently over various time periods, and in the case of adjusted
EBITDA, without regard to changes in our capital structure.
Management believes that free cash flow, which measures our ability
to generate additional cash from our business operations, is an
important financial measure for use in evaluating RPC's liquidity.
Free cash flow should be considered in addition to, rather than as
a substitute for, net cash provided by operating activities as a
measure of our liquidity. Additionally, RPC's definition of free
cash flow is limited, in that it does not represent residual cash
flows available for discretionary expenditures, due to the fact
that the measure does not deduct the payments required for debt
service and other contractual obligations or payments made for
business acquisitions. Therefore, management believes it is
important to view free cash flow as a measure that provides
supplemental information to our Condensed Consolidated Statements
of Cash Flows.
A non-GAAP financial measure is a numerical measure of financial
performance, financial position, or cash flows that either 1)
excludes amounts, or is subject to adjustments that have the effect
of excluding amounts, that are included in the most directly
comparable measure calculated and presented in accordance with GAAP
in the statement of operations, balance sheet or statement of cash
flows, or 2) includes amounts, or is subject to adjustments that
have the effect of including amounts, that are excluded from the
most directly comparable measure so calculated and presented.
Set forth in the appendices below are reconciliations of these
non-GAAP measures with their most directly comparable GAAP
measures. These reconciliations also appear on RPC, Inc.'s investor
website, which can be found on the Internet at www.rpc.net.
Appendix
A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
March 31
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
(In thousands)
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of Operating Income to Adjusted
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
$
|
35,468
|
|
$
|
32,349
|
|
$
|
82,369
|
|
$
|
67,817
|
|
$
|
173,026
|
Add: Pension settlement
charge
|
|
|
—
|
|
|
—
|
|
|
911
|
|
|
—
|
|
|
18,286
|
Adjusted operating
income
|
|
$
|
35,468
|
|
$
|
32,349
|
|
$
|
83,280
|
|
$
|
67,817
|
|
$
|
191,312
|
Appendix
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
March 31
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
(In thousands)
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of Net Income to Adjusted Net
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
32,419
|
|
$
|
27,467
|
|
$
|
65,013
|
|
$
|
59,886
|
|
$
|
136,537
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Pension settlement
charges, before taxes
|
|
|
—
|
|
|
—
|
|
|
911
|
|
|
—
|
|
|
18,286
|
Less: Tax effect of
pension settlement charges
|
|
|
—
|
|
|
—
|
|
|
(220)
|
|
|
—
|
|
|
(4,315)
|
Total adjustments, net
of tax
|
|
|
—
|
|
|
—
|
|
|
691
|
|
|
—
|
|
|
13,971
|
Adjusted net
income
|
|
$
|
32,419
|
|
$
|
27,467
|
|
$
|
65,704
|
|
$
|
59,886
|
|
$
|
150,508
|
(Unaudited)
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
March 31
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of Diluted Earnings Per Share to
Adjusted
Diluted Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
|
$
|
0.15
|
|
$
|
0.13
|
|
$
|
0.30
|
|
$
|
0.28
|
|
$
|
0.63
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Pension settlement
charges, before taxes
|
|
|
—
|
|
|
—
|
|
|
0.00
|
|
|
—
|
|
|
0.08
|
Less: Tax
effect of pension settlement charges
|
|
|
—
|
|
|
—
|
|
|
0.00
|
|
|
—
|
|
|
(0.02)
|
Total adjustments, net
of tax
|
|
|
—
|
|
|
—
|
|
|
0.00
|
|
|
—
|
|
|
0.06
|
Adjusted diluted
earnings per share
|
|
$
|
0.15
|
|
$
|
0.13
|
|
$
|
0.30
|
|
$
|
0.28
|
|
$
|
0.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding (in
thousands)
|
|
|
214,844
|
|
|
215,001
|
|
|
216,398
|
|
|
214,922
|
|
|
216,762
|
Appendix
C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
(In thousands)
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of Net Income to EBITDA and Adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
32,419
|
|
$
|
27,467
|
|
$
|
65,013
|
|
$
|
59,886
|
|
$
|
136,537
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Income tax
provision
|
|
|
7,025
|
|
|
8,380
|
|
|
20,612
|
|
|
15,405
|
|
|
42,289
|
Add: Interest
expense
|
|
|
99
|
|
|
234
|
|
|
73
|
|
|
333
|
|
|
145
|
Add: Depreciation and
amortization
|
|
|
32,333
|
|
|
30,004
|
|
|
26,203
|
|
|
62,337
|
|
|
50,328
|
Less: Interest
income
|
|
|
3,343
|
|
|
2,965
|
|
|
2,698
|
|
|
6,308
|
|
|
4,553
|
EBITDA
|
|
$
|
68,533
|
|
$
|
63,120
|
|
$
|
109,203
|
|
$
|
131,653
|
|
$
|
224,746
|
Add: Pension settlement
charges
|
|
|
—
|
|
|
—
|
|
|
911
|
|
|
—
|
|
|
18,286
|
Adjusted
EBITDA
|
|
$
|
68,533
|
|
$
|
63,120
|
|
$
|
110,114
|
|
$
|
131,653
|
|
$
|
243,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
364,153
|
|
$
|
377,833
|
|
$
|
415,858
|
|
$
|
741,986
|
|
$
|
892,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
margin(1)
|
|
|
8.9 %
|
|
|
7.3 %
|
|
|
15.6 %
|
|
|
8.1 %
|
|
|
15.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
margin(1)
|
|
|
18.8 %
|
|
|
16.7 %
|
|
|
26.5 %
|
|
|
17.7 %
|
|
|
27.2 %
|
|
(1) Net
income margin is calculated as net income divided by revenues.
EBITDA margin is calculated as EBITDA divided by
revenues.
|
Appendix
D
|
|
|
|
|
|
|
|
(Unaudited)
|
|
Six months ended
|
|
|
June 30,
|
|
June 30,
|
(In thousands)
|
|
2024
|
|
2023
|
Reconciliation of Operating Cash Flow to Free Cash
Flow
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
$
|
184,487
|
|
$
|
177,558
|
Capital
expenditures
|
|
|
(127,799)
|
|
|
(104,488)
|
Free cash
flow
|
|
$
|
56,688
|
|
$
|
73,070
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/rpc-inc-reports-second-quarter-2024-financial-results-and-declares-regular-quarterly-cash-dividend-302205968.html
SOURCE RPC, Inc.