ATLANTA, Oct. 24,
2024 /PRNewswire/ -- RPC, Inc. (NYSE: RES) ("RPC" or
the "Company"), a leading diversified oilfield services company,
announced its unaudited results for the third quarter ended
September 30, 2024.
* Non-GAAP and adjusted measures, including adjusted
operating income, adjusted net income, adjusted earnings per share
(diluted), EBITDA and adjusted EBITDA, adjusted EBITDA margin, and
free cash flow are reconciled to the most comparable GAAP measures
in the appendices of this earnings release.
* Sequential comparisons are to 2Q:24. The Company
believes quarterly sequential comparisons are most useful in
assessing industry trends and RPC's recent financial results. Both
sequential and year-over-year comparisons are available in the
tables at the end of this earnings release.
Third Quarter 2024 Results
- Revenues decreased 7% sequentially to $337.7 million
- Net income was $18.8 million,
down 42% sequentially, and diluted Earnings Per Share (EPS) was
$0.09; net income margin decreased
330 basis points sequentially to 5.6%
- Adjusted Earnings Before Interest, Taxes, Depreciation and
Amortization (EBITDA) was $55.2
million, down 19% sequentially; Adjusted EBITDA margin
decreased 240 basis points sequentially to 16.4%
- Results reflected lower utilization and pricing in pressure
pumping, while the Company's other service lines' revenues were
generally more stable
- The Company remained debt-free and paid $8.6 million in dividends in 3Q:24, ending the
quarter with $277 million in
cash
Management Commentary
"The third quarter saw sequentially lower revenues and profits
in a challenging oilfield services market," stated Ben M. Palmer, RPC's President and Chief
Executive Officer. "Oil prices and rig count were each sequentially
lower in the quarter, adding headwinds to an already competitive
marketplace. Similar to the second quarter, our non-pressure
pumping service line revenues were generally more resilient,
posting a moderate 4% decline in aggregate, while pressure pumping
revenues were down low double-digits. In this lackluster
environment, spot market pumping customers contributed to
whitespace on our calendar with industry consolidation putting
pressure on our business, while our broader service lines and more
diversified, larger customers have been more steady. Our tier 4
dual fuel assets remain highly utilized with good visibility, while
older equipment utilization and demand has been soft. We will
continue to take measured cost actions to preserve margins until
industry conditions improve."
"As we close out the year, we look forward to expanding some of
our innovative new products and services in coiled tubing and
downhole tools to capitalize on attractive opportunities. Our
appetite for high-quality acquisitions remains high, and we are
encouraged by the availability of actionable transactions. We
maintain a strong balance sheet, with nearly $280 million in cash and no debt at the end of
the third quarter, to support existing businesses, potential
M&A and dividend payments," concluded Palmer.
Selected Industry
Data (Source: Baker Hughes, Inc., U.S. Energy
Information Administration)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q:24
|
|
2Q:24
|
|
Change
|
|
% Change
|
|
3Q:23
|
|
Change
|
|
% Change
|
|
U.S. rig count (avg)
|
|
|
586
|
|
|
603
|
|
|
(17)
|
|
(2.8)
|
%
|
|
649
|
|
|
(63)
|
|
(9.7)
|
%
|
Oil price ($/barrel)
|
|
$
|
76.57
|
|
$
|
81.78
|
|
$
|
(5.21)
|
|
(6.4)
|
%
|
$
|
82.17
|
|
$
|
(5.60)
|
|
(6.8)
|
%
|
Natural gas ($/Mcf)
|
|
$
|
2.10
|
|
$
|
2.07
|
|
$
|
0.03
|
|
1.4
|
%
|
$
|
2.59
|
|
$
|
(0.49)
|
|
(18.9)
|
%
|
3Q:24 Consolidated Financial Results (Sequential Comparisons
versus 2Q:24)
Revenues were $337.7
million, down 7%. Revenues for pressure pumping, the
Company's largest service line, declined 12%, while all other
service lines combined decreased 4%. Pressure pumping revenues
decreased primarily due to lower asset utilization in a highly
competitive marketplace, with softness in the Company's spot and
semi-dedicated customer base. We experienced lower overall activity
as well as the negative impact of customer consolidation and
associated acquisition of certain customers. Coiled tubing revenues
also decreased as specialized plug and abandonment work from the
second quarter did not repeat in the third quarter; however, the
Company does expect revenues for this unique service to be a
meaningful opportunity in 2025. Service lines such as cementing,
downhole tools and rental tools were flat-to-slightly lower in the
quarter.
Cost of revenues, which excludes depreciation and
amortization of $31.8 million, was
$247.5 million, down from
$262.3 million. These costs decreased
during the quarter generally in line with revenues, with the
largest decreases coming from lower employment costs as a result of
headcount reductions, as well as maintenance and repairs, and
materials and supplies.
Selling, general and administrative
expenses were $37.7
million, up slightly from $37.4
million.
Interest income totaled $3.5 million, reflecting a higher average cash
balance.
Income tax provision was $4.7 million, or 19.9% of income before income
taxes.
Net income and diluted EPS were $18.8 million and $0.09, respectively, down from $32.4 million and $0.15, respectively, in 2Q:24. Net income margin
decreased 330 basis points sequentially to 5.6%.
Adjusted EBITDA was $55.2 million, down from $68.5 million, reflecting lower revenues,
particularly in pressure pumping, and the associated negative
operating leverage and fixed cost absorption; Adjusted EBITDA
margin decreased 240 basis points sequentially to 16.4%.
Non-GAAP adjustments: there were no adjustments to
GAAP performance measures in 3Q:24 other than those necessary to
calculate EBITDA and Adjusted EBITDA (see Appendices A, B and
C).
Balance Sheet, Cash Flow and Capital Allocation
Cash and cash equivalents were $276.9 million at the end of 3Q:24, with no
outstanding borrowings under the Company's $100 million revolving credit facility, with
$16.5 million subject to outstanding
letters of credit.
Net cash provided by operating activities and free cash
flow were $255.2 million and
$75.8 million, respectively,
year-to-date through 3Q:24.
Payment of dividends totaled $25.8 million year-to-date through 3Q:24. The
Board of Directors declared a regular quarterly cash dividend of
$0.04 per share, payable on
December 10, 2024, to common
stockholders of record at the close of business on November 11, 2024.
Share repurchases totaled $9.9 million year-to-date through 3Q:24.
Segment Operations: Sequential Comparisons (versus
2Q:24)
Technical Services performs value-added completion,
production and maintenance services directly to a customer's well.
These services include pressure pumping, downhole tools, coiled
tubing, cementing, and other offerings.
- Revenues were $313.5 million,
down 8%
- Operating income was $16.3
million, down 46%
- Results were driven primarily by lower activity levels in
pressure pumping and the related negative leverage of fixed costs,
particularly labor
Support Services provides equipment for customer use or
services to assist customer operations, including rental tools, and
pipe inspection services and storage.
- Revenues were $24.2 million, up
7%
- Operating income was $5.3
million, up 21%
- Results were driven by higher activity in tubular services and
the high fixed-cost nature of these service lines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
(In
thousands)
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technical
Services
|
|
$
|
313,492
|
|
$
|
341,484
|
|
$
|
303,069
|
|
$
|
1,011,370
|
|
$
|
1,145,078
|
Support
Services
|
|
|
24,160
|
|
|
22,669
|
|
|
27,348
|
|
|
68,268
|
|
|
77,865
|
Total revenues
|
|
$
|
337,652
|
|
$
|
364,153
|
|
$
|
330,417
|
|
$
|
1,079,638
|
|
$
|
1,222,943
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technical
Services
|
|
$
|
16,344
|
|
$
|
30,198
|
|
$
|
18,912
|
|
$
|
78,498
|
|
$
|
199,462
|
Support
Services
|
|
|
5,286
|
|
|
4,379
|
|
|
6,861
|
|
|
13,264
|
|
|
21,425
|
Corporate
expenses
|
|
|
(4,216)
|
|
|
(2,447)
|
|
|
(4,840)
|
|
|
(11,083)
|
|
|
(14,593)
|
Pension settlement
charges
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,286)
|
Gain on disposition of
assets, net
|
|
|
1,790
|
|
|
3,338
|
|
|
1,778
|
|
|
6,342
|
|
|
7,729
|
Total operating income
|
|
$
|
19,204
|
|
$
|
35,468
|
|
$
|
22,711
|
|
$
|
87,021
|
|
$
|
195,737
|
Interest expense
|
|
|
(261)
|
|
|
(99)
|
|
|
(101)
|
|
|
(594)
|
|
|
(246)
|
Interest income
|
|
|
3,523
|
|
|
3,343
|
|
|
1,450
|
|
|
9,831
|
|
|
6,003
|
Other income, net
|
|
|
1,005
|
|
|
732
|
|
|
804
|
|
|
2,504
|
|
|
2,196
|
Income before income taxes
|
|
$
|
23,471
|
|
$
|
39,444
|
|
$
|
24,864
|
|
$
|
98,762
|
|
$
|
203,690
|
Conference Call Information
RPC, Inc. will hold a conference call today, October 24, 2024, at 9:00
a.m. ET to discuss the results for the quarter. Interested
parties may listen in by accessing a live webcast in the investor
relations section of RPC, Inc.'s website at www.rpc.net. The live
conference call can also be accessed by calling (888) 440-5966, or
(646) 960-0125 for international callers, and use conference ID
number 9842359. For those not able to attend the live conference
call, a replay will be available in the investor relations section
of RPC, Inc.'s website beginning approximately two hours after the
call and for a period of 90 days.
About RPC
RPC provides a broad range of specialized oilfield services and
equipment primarily to independent and major oilfield companies
engaged in the exploration, production and development of oil and
gas properties throughout the United
States, including the Gulf of
Mexico, mid-continent, southwest, Appalachian and Rocky
Mountain regions, and in selected international markets. RPC's
investor website can be found at www.rpc.net.
Forward Looking Statements
Certain statements and information included in this press
release constitute "forward-looking statements" within the meaning
of the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements include statements that look forward in
time or express management's beliefs, expectations or hopes. In
particular, such statements include, without limitation: our plans
to continue to take measured cost actions to preserve margins until
industry conditions improve; our plans to expand some of our
innovative new products and services in coiled tubing and downhole
tools to capitalize on attractive opportunities; our appetite for
high-quality acquisitions, and the availability of actionable
transactions; our ability to support existing businesses, potential
M&A and dividend payments; and our expectation that revenues
for coiled tubing service will be a meaningful opportunity in 2025.
Risk factors that could cause such future events not to occur as
expected include the following: the price of oil and natural gas
and overall performance of the U.S. economy, both of which can
impact capital spending by our customers and demand for our
services; business interruptions due to adverse weather conditions;
changes in the competitive environment of our industry; political
instability in the petroleum-producing regions of the world; the
actions of the OPEC oil cartel; our customers' drilling and
production activities; the risk that our assessments, such as
regarding the oversupplied nature of oilfield services, will
turn out incorrect; and our ability to identify and complete
acquisitions and/or other strategic investments or
transactions. Additional factors that could cause the actual
results to differ materially from management's projections,
forecasts, estimates, and expectations are contained in RPC's Form
10-K for the year ended December 31,
2023.
For information about RPC, Inc., please contact:
Mark Chekanow, CFA, Vice
President Investor Relations
(404) 419-3809
mark.chekanow@rpc.net
Michael L. Schmit, Chief
Financial Officer
(404) 321-2140
irdept@rpc.net
RPC INCORPORATED AND
SUBSIDIARIES
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS (In thousands except per share
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
$
|
337,652
|
|
$
|
364,153
|
|
$
|
330,417
|
|
$
|
1,079,638
|
|
$
|
1,222,943
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
(exclusive of depreciation and amortization
shown separately below)
|
|
|
247,507
|
|
|
262,284
|
|
|
239,084
|
|
|
786,400
|
|
|
810,120
|
Selling, general and
administrative expenses
|
|
|
37,697
|
|
|
37,406
|
|
|
42,012
|
|
|
115,188
|
|
|
127,813
|
Pension settlement
charge
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,286
|
Depreciation and
amortization
|
|
|
35,034
|
|
|
32,333
|
|
|
28,388
|
|
|
97,371
|
|
|
78,716
|
Gain on disposition of
assets, net
|
|
|
(1,790)
|
|
|
(3,338)
|
|
|
(1,778)
|
|
|
(6,342)
|
|
|
(7,729)
|
Operating
income
|
|
|
19,204
|
|
|
35,468
|
|
|
22,711
|
|
|
87,021
|
|
|
195,737
|
Interest
expense
|
|
|
(261)
|
|
|
(99)
|
|
|
(101)
|
|
|
(594)
|
|
|
(246)
|
Interest
income
|
|
|
3,523
|
|
|
3,343
|
|
|
1,450
|
|
|
9,831
|
|
|
6,003
|
Other income,
net
|
|
|
1,005
|
|
|
732
|
|
|
804
|
|
|
2,504
|
|
|
2,196
|
Income before income
taxes
|
|
|
23,471
|
|
|
39,444
|
|
|
24,864
|
|
|
98,762
|
|
|
203,690
|
Income tax
provision
|
|
|
4,675
|
|
|
7,025
|
|
|
6,547
|
|
|
20,080
|
|
|
48,836
|
NET INCOME
|
|
$
|
18,796
|
|
$
|
32,419
|
|
$
|
18,317
|
|
$
|
78,682
|
|
$
|
154,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.09
|
|
$
|
0.15
|
|
$
|
0.08
|
|
$
|
0.37
|
|
$
|
0.71
|
Diluted
|
|
$
|
0.09
|
|
$
|
0.15
|
|
$
|
0.08
|
|
$
|
0.37
|
|
$
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES
OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
214,976
|
|
|
214,844
|
|
|
216,333
|
|
|
214,940
|
|
|
216,631
|
Diluted
|
|
|
214,976
|
|
|
214,844
|
|
|
216,333
|
|
|
214,940
|
|
|
216,631
|
RPC INCORPORATED AND
SUBSIDIARIES
|
|
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
September 30,
|
|
December 31,
|
|
|
2024
|
|
2023
|
|
|
|
(Unaudited)
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
276,888
|
|
$
|
223,310
|
Accounts receivable,
net
|
|
|
275,456
|
|
|
324,915
|
Inventories
|
|
|
113,489
|
|
|
110,904
|
Income taxes
receivable
|
|
|
937
|
|
|
52,269
|
Prepaid
expenses
|
|
|
8,493
|
|
|
12,907
|
Other current
assets
|
|
|
2,517
|
|
|
2,768
|
Total current
assets
|
|
|
677,780
|
|
|
727,073
|
Property, plant and
equipment, net
|
|
|
509,292
|
|
|
435,139
|
Operating lease
right-of-use assets
|
|
|
28,905
|
|
|
24,537
|
Finance lease
right-of-use assets
|
|
|
4,524
|
|
|
1,036
|
Goodwill
|
|
|
50,824
|
|
|
50,824
|
Other intangibles,
net
|
|
|
14,436
|
|
|
12,825
|
Retirement plan
assets
|
|
|
30,677
|
|
|
26,772
|
Other assets
|
|
|
14,159
|
|
|
8,639
|
Total assets
|
|
$
|
1,330,597
|
|
$
|
1,286,845
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
86,640
|
|
$
|
85,036
|
Accrued payroll and
related expenses
|
|
|
20,519
|
|
|
30,956
|
Accrued insurance
expenses
|
|
|
5,662
|
|
|
5,340
|
Accrued state, local
and other taxes
|
|
|
6,068
|
|
|
4,461
|
Income taxes
payable
|
|
|
223
|
|
|
275
|
Unearned
revenue
|
|
|
—
|
|
|
15,743
|
Current portion of
operating lease liabilities
|
|
|
7,186
|
|
|
7,367
|
Current portion of
finance lease liabilities and finance obligations
|
|
|
3,617
|
|
|
375
|
Accrued expenses and
other liabilities
|
|
|
4,690
|
|
|
2,304
|
Total current
liabilities
|
|
|
134,605
|
|
|
151,857
|
Long-term accrued
insurance expenses
|
|
|
11,331
|
|
|
10,202
|
Retirement plan
liabilities
|
|
|
24,444
|
|
|
23,724
|
Long-term operating
lease liabilities
|
|
|
22,862
|
|
|
18,600
|
Long-term finance lease
liabilities
|
|
|
671
|
|
|
819
|
Other long-term
liabilities
|
|
|
9,182
|
|
|
7,840
|
Deferred income
taxes
|
|
|
55,161
|
|
|
51,290
|
Total
liabilities
|
|
|
258,256
|
|
|
264,332
|
Common stock
|
|
|
21,497
|
|
|
21,502
|
Capital in excess of
par value
|
|
|
—
|
|
|
—
|
Retained
earnings
|
|
|
1,053,318
|
|
|
1,003,380
|
Accumulated other
comprehensive loss
|
|
|
(2,474)
|
|
|
(2,369)
|
Total stockholders'
equity
|
|
|
1,072,341
|
|
|
1,022,513
|
Total liabilities and
stockholders' equity
|
|
$
|
1,330,597
|
|
$
|
1,286,845
|
RPC INCORPORATED AND
SUBSIDIARIES
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Nine Months Ended September
30,
|
|
2024
|
|
2023
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net income
|
|
$
|
78,682
|
|
$
|
154,854
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
97,371
|
|
|
78,716
|
Pension settlement
charge
|
|
|
—
|
|
|
18,286
|
Working
capital
|
|
|
77,081
|
|
|
40,858
|
Other operating
activities
|
|
|
2,081
|
|
|
6,428
|
Net cash provided by operating
activities
|
|
|
255,215
|
|
|
299,142
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
(179,460)
|
|
|
(148,816)
|
Proceeds from sale of
assets
|
|
|
14,127
|
|
|
12,569
|
Purchase of
business
|
|
|
—
|
|
|
(78,798)
|
Net cash used for investing
activities
|
|
|
(165,333)
|
|
|
(215,045)
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
Payment of
dividends
|
|
|
(25,784)
|
|
|
(25,948)
|
Cash paid for common
stock purchased and retired
|
|
|
(9,928)
|
|
|
(12,445)
|
Cash paid for finance
lease and finance obligations
|
|
|
(592)
|
|
|
(254)
|
Net cash used for financing
activities
|
|
|
(36,304)
|
|
|
(38,647)
|
|
|
|
|
|
|
|
Net increase in cash
and cash equivalents
|
|
|
53,578
|
|
|
45,450
|
Cash and cash
equivalents at beginning of period
|
|
|
223,310
|
|
|
126,424
|
Cash and cash equivalents at end of
period
|
|
$
|
276,888
|
|
$
|
171,874
|
Non-GAAP Measures
RPC, Inc. has used the non-GAAP financial measures of adjusted
operating income, adjusted net income, adjusted diluted earnings
per share, EBITDA, adjusted EBITDA, adjusted EBITDA margin, and
free cash flow in today's earnings release. These measures should
not be considered in isolation or as a substitute for performance
or liquidity measures prepared in accordance with GAAP. Management
believes that presenting these non-GAAP measures enables investors
to compare the operating performance of our core business
consistently over various time periods, and in the case of EBITDA
and adjusted EBITDA, without regard to changes in our capital
structure. Management believes that free cash flow, which measures
our ability to generate additional cash from our business
operations, is an important financial measure for use in evaluating
RPC's liquidity. Free cash flow should be considered in addition
to, rather than as a substitute for, net cash provided by operating
activities as a measure of our liquidity. Additionally, RPC's
definition of free cash flow is limited, in that it does not
represent residual cash flows available for discretionary
expenditures, due to the fact that the measure does not deduct the
payments required for debt service and other contractual
obligations or payments made for business acquisitions. Therefore,
management believes it is important to view free cash flow as a
measure that provides supplemental information to our Condensed
Consolidated Statements of Cash Flows.
A non-GAAP financial measure is a numerical measure of financial
performance, financial position, or cash flows that either 1)
excludes amounts, or is subject to adjustments that have the effect
of excluding amounts, that are included in the most directly
comparable measure calculated and presented in accordance with GAAP
in the statement of operations, balance sheet or statement of cash
flows, or 2) includes amounts, or is subject to adjustments that
have the effect of including amounts, that are excluded from the
most directly comparable measure so calculated and presented.
Set forth in the appendices below are reconciliations of these
non-GAAP measures with their most directly comparable GAAP
measures. These reconciliations also appear on RPC, Inc.'s investor
website, which can be found on the Internet at www.rpc.net.
Appendix
A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
(In thousands)
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of Operating Income to Adjusted
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
$
|
19,204
|
|
$
|
35,468
|
|
$
|
22,711
|
|
$
|
87,021
|
|
$
|
195,737
|
Add: Pension settlement
charge
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,286
|
Adjusted operating
income
|
|
$
|
19,204
|
|
$
|
35,468
|
|
$
|
22,711
|
|
$
|
87,021
|
|
$
|
214,023
|
Appendix
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
(In thousands)
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of Net Income to Adjusted Net
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
18,796
|
|
$
|
32,419
|
|
$
|
18,317
|
|
$
|
78,682
|
|
$
|
154,854
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Pension settlement
charges, before taxes
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,286
|
Less: Tax effect of
pension settlement charges
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,389)
|
Total adjustments, net
of tax
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,897
|
Adjusted net
income
|
|
$
|
18,796
|
|
$
|
32,419
|
|
$
|
18,317
|
|
$
|
78,682
|
|
$
|
168,751
|
(Unaudited)
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of Diluted Earnings Per Share to
Adjusted
Diluted Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
|
$
|
0.09
|
|
$
|
0.15
|
|
$
|
0.08
|
|
$
|
0.37
|
|
$
|
0.71
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Pension settlement
charges, before taxes
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.09
|
Less: Tax
effect of pension settlement charges
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.02)
|
Total adjustments, net
of tax
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.07
|
Adjusted diluted
earnings per share
|
|
$
|
0.09
|
|
$
|
0.15
|
|
$
|
0.08
|
|
$
|
0.37
|
|
$
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding (in
thousands)
|
|
|
214,976
|
|
|
214,844
|
|
|
216,333
|
|
|
214,940
|
|
|
216,631
|
Appendix
C
|
(Unaudited)
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
(In thousands)
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of Net Income to EBITDA and
Adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
18,796
|
|
$
|
32,419
|
|
$
|
18,317
|
|
$
|
78,682
|
|
$
|
154,854
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Income tax
provision
|
|
|
4,675
|
|
|
7,025
|
|
|
6,547
|
|
|
20,080
|
|
|
48,836
|
Add: Interest
expense
|
|
|
261
|
|
|
99
|
|
|
101
|
|
|
594
|
|
|
246
|
Add: Depreciation and
amortization
|
|
|
35,034
|
|
|
32,333
|
|
|
28,388
|
|
|
97,371
|
|
|
78,716
|
Less: Interest
income
|
|
|
3,523
|
|
|
3,343
|
|
|
1,450
|
|
|
9,831
|
|
|
6,003
|
EBITDA
|
|
$
|
55,243
|
|
$
|
68,533
|
|
$
|
51,903
|
|
$
|
186,896
|
|
$
|
276,649
|
Add: Pension settlement
charges
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,286
|
Adjusted
EBITDA
|
|
$
|
55,243
|
|
$
|
68,533
|
|
$
|
51,903
|
|
$
|
186,896
|
|
$
|
294,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
337,652
|
|
$
|
364,153
|
|
$
|
330,417
|
|
$
|
1,079,638
|
|
$
|
1,222,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
margin(1)
|
|
|
5.6 %
|
|
|
8.9 %
|
|
|
5.5 %
|
|
|
7.3 %
|
|
|
12.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
margin(1)
|
|
|
16.4 %
|
|
|
18.8 %
|
|
|
15.7 %
|
|
|
17.3 %
|
|
|
24.1 %
|
|
(1) Net
income margin is calculated as net income divided by revenues.
EBITDA margin is calculated as EBITDA divided by
revenues.
|
Appendix
D
|
|
|
|
|
|
|
(Unaudited)
|
|
Nine Months Ended
|
|
|
September 30,
|
|
September
30,
|
(In thousands)
|
|
2024
|
|
2023
|
Reconciliation of Operating Cash Flow to Free Cash
Flow
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
$
|
255,215
|
|
$
|
299,142
|
Capital
expenditures
|
|
|
(179,460)
|
|
|
(148,816)
|
Free cash
flow
|
|
$
|
75,755
|
|
$
|
150,326
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/rpc-inc-reports-third-quarter-2024-financial-results-and-declares-regular-quarterly-cash-dividend-302285195.html
SOURCE RPC, Inc.