Reported third consecutive quarter of
sequential comparable sales improvement
Impressive performance in growing athleisure
category, which outpaced the market by over 4 percentage
points
COLUMBUS, Ohio, Sept. 11,
2024 /PRNewswire/ -- Designer Brands Inc. (NYSE: DBI)
(the "Company," "we," "us," "our," and "Designer Brands"), one of
the world's largest designers, producers, and retailers of footwear
and accessories, today announced financial results for the second
quarter ended August 3, 2024.
"This quarter, we further built on our track record of steady
improvement as we continued to refine and refresh our strategic
initiatives intended to accelerate our ongoing business
transformation," stated Doug Howe,
Chief Executive Officer. "We saw sustained pressure on challenged
categories such as dress and seasonal in the second quarter, which
we were able to partially mitigate through providing a greater
selection of athletic and athleisure brands in our assortment.
During the second quarter, we drove athleisure category sales
growth of 8% in the U.S. Retail segment over the same period last
year, outpacing overall athleisure market growth by over 4
percentage points, and total U.S. Retail sales outpaced the
footwear market by 1 percentage point according to Circana. Our
strategy successfully supported a solid start to the back-to-school
season, particularly in our kids' category, which helped us to exit
the second quarter in a stronger position than we started."
Howe continued, "We continue to believe that our investments
across our retail and brand businesses will help us to accelerate
growth moving forward as we sharpen our focus and optimize our
assortment, our marketing, and our omnichannel customer experience.
With shoppers becoming increasingly mindful of their discretionary
spending, and trends rapidly evolving, we want to ensure that we
remain top of mind as the destination for all their footwear
needs."
Second Quarter Operating Results (Unless
otherwise stated, all comparisons are to the second quarter of
2023)
- Net sales decreased 2.6% to $771.9
million.
- Total comparable sales decreased by 1.4%.
- Gross profit decreased to $252.9
million versus $273.4 million
last year, and gross margin was 32.8% compared to 34.5% last
year.
- Reported net income attributable to Designer Brands Inc. was
$13.8 million, or diluted earnings
per share ("EPS") of $0.24, including
net after-tax charges of $0.05 per
diluted share from adjusted items, primarily related to
restructuring, integration, and acquisition costs.
- Adjusted net income was $17.1
million, or adjusted diluted EPS of $0.29.
Liquidity
- Cash and cash equivalents totaled $38.8
million at the end of the second quarter of 2024, compared
to $46.2 million at the end of the
same period last year, with $155.1
million available for borrowings under our senior secured
asset-based revolving credit facility. Debt totaled $465.7 million at the end of the second quarter
of 2024 compared to $331.0 million at
the end of the same period last year.
- The Company ended the second quarter with inventories of
$642.8 million compared to
$606.8 million at the end of the same
period last year.
Return to Shareholders
- During the second quarter of 2024, the Company repurchased 2.7
million Class A common shares at an aggregate cost of $18.0 million. As of August 3, 2024, $69.7
million of Class A common shares remained available for
repurchase under the Board-approved share repurchase program.
Store Openings and Closings
During the second quarter of 2024, the Company closed one store
in the United States ("U.S.") and
opened two stores in Canada,
resulting in a total of 499 stores in the U.S. and 177 stores in
Canada as of August 3, 2024.
Updated 2024 Financial Outlook
The Company has updated the following guidance for the full year
2024:
Metric
|
|
Previous
Guidance
|
|
Current
Guidance
|
Designer Brands Net
Sales Growth
|
|
Low-single
digits
|
|
Flat to low-single
digits
|
Adjusted Diluted
EPS
|
|
$0.70 -
$0.80
|
|
$0.50 -
$0.60
|
Forward-looking adjusted diluted EPS for 2024 excludes potential
charges or gains that may be recorded during the fiscal year,
including among other things: (1) restructuring and integration
costs, including severance charges; (2) acquisition-related costs;
(3) impairment charges; (4) foreign currency transaction losses
(gains); (5) the net tax impact of such items; (6) the change in
the valuation allowance on deferred tax assets; and (7) net income
attributable to redeemable noncontrolling interest. A
reconciliation of forward-looking non-GAAP earnings guidance to the
comparable GAAP measure is not provided, as permitted by Item
10(e)(1)(i)(B) of Regulation S-K, because the impact and timing of
these potential charges or gains is inherently uncertain and
difficult to predict and is unavailable without unreasonable
efforts. In addition, the Company believes that such
reconciliations would imply a degree of precision and certainty
that could be confusing to investors. Such items are uncertain and
could have a substantial impact on GAAP measures of our financial
performance.
Webcast and Conference Call
The Company is hosting a conference call today at 8:30 am Eastern Time. Investors and analysts
interested in participating in the call are invited to dial
1-888-317-6003, or the international dial-in, 1-412-317-6061, and
reference conference ID number 9337169 approximately ten minutes
prior to the start of the conference call. The conference call will
also be broadcast live over the internet and can be accessed
through the following link, as well as through the Company's
investor website at investors.designerbrands.com:
https://app.webinar.net/wjDQNwDnZxP
For those unable to listen to the live webcast, an archived
version will be available on the Company's investor website until
September 18, 2024. A replay of the
teleconference will be available by dialing the following
numbers:
U.S.: 1-877-344-7529
Canada: 1-855-669-9658
International: 1-412-317-0088
Passcode: 4546270
Important information may be disseminated initially or
exclusively via the Company's investor website; investors should
consult the website to access this information.
About Designer Brands
Designer Brands is one of the world's largest designers,
producers, and retailers of the most recognizable footwear brands
and accessories, transforming and defining the footwear industry
through a mission of inspiring self-expression. With a diversified,
world-class portfolio of coveted brands, including Crown Vintage,
Hush Puppies, Jessica Simpson, Keds,
Kelly & Katie, Lucky Brand, Mix No. 6, Topo Athletic,
Vince Camuto and others, Designer
Brands designs and produces on-trend footwear and accessories for
all of life's occasions, delivered to the consumer through a robust
direct-to-consumer omni-channel infrastructure and powerful
national wholesale distribution. Powered by a billion-dollar
digital commerce business across multiple domains and 676 DSW
Designer Shoe Warehouse, The Shoe Co., and Rubino stores in
North America, Designer Brands
delivers current, in-line footwear and accessories from the largest
national brands in the industry and holds leading market share
positions in key product categories across Women's, Men's, and
Kids'. Designer Brands also distributes its brands internationally
through select wholesale and distributor relationships, while also
leveraging design and sourcing expertise to build private label
product for national retailers. Designer Brands is committed to
being a difference maker in the world, taking steps forward to
advance diversity, equity, and inclusion in the footwear industry
and supporting a global community and the health of the planet by
donating more than ten million pairs of shoes to the global
non-profit Soles4Souls since 2018. To learn more, visit
www.designerbrands.com.
Safe Harbor Statement under the Private Securities Litigation
Reform Act of 1995
Certain statements in this press release may constitute
forward-looking statements and are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.
You can identify these forward-looking statements by the use of
forward-looking words such as "outlook," "could," "believes,"
"expects," "potential," "continues," "may," "will," "should,"
"would," "seeks," "approximately," "predicts," "intends," "plans,"
"estimates," "anticipates," or the negative version of those words
or other comparable words. These statements are based on the
Company's current views and expectations and involve known and
unknown risks, uncertainties, and other factors that may cause
actual results, performance, or achievements to be materially
different from any future results, performance, or achievements
expressed or implied by the forward-looking statements. These
factors include, but are not limited to: uncertain general economic
and financial conditions, including concerns of a potential
recession in the U.S., fluctuating interest rates, inflationary
pressures, and the related impacts to consumer discretionary
spending, as well as our ability to plan for and respond to the
impact of these conditions; our ability to anticipate and respond
to rapidly changing consumer preferences, seasonality, customer
expectations, and fashion trends; the impact on our consumer
traffic and demand, our business operations, and the operations of
our suppliers, as we experience unseasonable weather, climate
change evolves, and the frequency and severity of weather events
increase; our ability to execute on our business strategies,
including integrating and growing our Brand Portfolio segment,
enhancing in-store and digital shopping experiences, and meeting
consumer demands; whether we will be able to successfully and
efficiently integrate our recent acquisitions in a manner that does
not impede growth; our ability to maintain strong relationships
with our vendors, manufacturers, licensors, and retailer customers;
risks related to losses or disruptions associated with our
distribution systems, including our distribution centers and
stores, whether as a result of reliance on third-party providers or
otherwise; risks related to cyber security threats and privacy or
data security breaches or the potential loss or disruption of our
information technology ("IT") systems, or those of our vendors;
risks related to the implementation of new or updated IT systems;
our ability to protect our reputation and to maintain the brands we
license; our reliance on our loyalty programs and marketing to
drive traffic, sales, and customer loyalty; our ability to
successfully integrate new hires or changes in leadership and
retain our existing management team, and to continue to attract
qualified new personnel; risks related to restrictions imposed by
our senior secured asset-based revolving credit facility, as
amended ("ABL Revolver"), and our senior secured term loan credit
agreement, as amended ("Term Loan"), that could limit our ability
to fund our operations; our competitiveness with respect to style,
price, brand availability, shopping platforms, and customer
service; risks related to our international operations and our
reliance on foreign sources for merchandise; our ability to comply
with privacy laws and regulations, as well as other legal
obligations; risks associated with climate change and other
corporate responsibility issues; and uncertainties related to
future legislation, regulatory reform, policy changes, or
interpretive guidance on existing legislation. Risks and other
factors that could cause our actual results to differ materially
from our forward-looking statements are described in the Company's
Annual Report on Form 10-K for the fiscal year ended February 3, 2024 ("2023 Form 10-K") or our other
reports made or filed with the Securities and Exchange Commission.
All forward-looking statements speak only as of the time when made.
Except as may be required by applicable law, the Company undertakes
no obligation to update or revise the forward-looking statements
included in this press release to reflect any future events or
circumstances.
DESIGNER BRANDS
INC.
SEGMENT
RESULTS
(unaudited)
|
Net
Sales
|
|
Three months
ended
|
|
|
|
|
(dollars in
thousands)
|
August 3,
2024
|
|
July 29,
2023
|
|
Change
|
|
Amount
|
|
% of Segment
Net Sales
|
|
Amount
|
|
% of Segment
Net Sales
|
|
Amount
|
|
%
|
Segment net
sales:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Retail
|
$
641,694
|
|
79.0 %
|
|
$
658,542
|
|
81.0 %
|
|
$ (16,848)
|
|
(2.6) %
|
Canada
Retail
|
74,797
|
|
9.2 %
|
|
70,266
|
|
8.6 %
|
|
4,531
|
|
6.4 %
|
Brand
Portfolio
|
95,993
|
|
11.8 %
|
|
84,217
|
|
10.4 %
|
|
11,776
|
|
14.0 %
|
Total segment net
sales
|
812,484
|
|
100.0 %
|
|
813,025
|
|
100.0 %
|
|
(541)
|
|
(0.1) %
|
Elimination of
intersegment net sales
|
(40,584)
|
|
|
|
(20,808)
|
|
|
|
(19,776)
|
|
95.0 %
|
Consolidated net
sales
|
$
771,900
|
|
|
|
$
792,217
|
|
|
|
$ (20,317)
|
|
(2.6) %
|
|
|
Six months
ended
|
|
|
(dollars in
thousands)
|
August 3,
2024
|
|
July 29,
2023
|
|
Change
|
|
Amount
|
|
% of Segment
Net Sales
|
|
Amount
|
|
% of Segment
Net Sales
|
|
Amount
|
|
%
|
Segment net
sales:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Retail
|
$
1,263,061
|
|
79.3 %
|
|
$
1,271,428
|
|
80.8 %
|
|
$
(8,367)
|
|
(0.7) %
|
Canada
Retail
|
130,309
|
|
8.2 %
|
|
124,221
|
|
7.9 %
|
|
6,088
|
|
4.9 %
|
Brand
Portfolio
|
200,123
|
|
12.5 %
|
|
177,200
|
|
11.3 %
|
|
22,923
|
|
12.9 %
|
Total segment net
sales
|
1,593,493
|
|
100.0 %
|
|
1,572,849
|
|
100.0 %
|
|
20,644
|
|
1.3 %
|
Elimination of
intersegment net sales
|
(74,997)
|
|
|
|
(38,550)
|
|
|
|
(36,447)
|
|
94.5 %
|
Consolidated net
sales
|
$
1,518,496
|
|
|
|
$
1,534,299
|
|
|
|
$ (15,803)
|
|
(1.0) %
|
Net Sales by Brand
Categories
|
(in
thousands)
|
U.S. Retail
|
|
Canada
Retail(2)
|
|
Brand
Portfolio
|
|
Eliminations
|
|
Consolidated
|
Three months ended
August 3, 2024
|
|
|
|
|
|
|
|
|
|
Owned
Brands:(1)
|
|
|
|
|
|
|
|
|
|
Direct-to-consumer
|
$
98,040
|
|
$
10,550
|
|
$
13,889
|
|
$
—
|
|
$
122,479
|
External customer
wholesale, commission income, and other
|
—
|
|
—
|
|
41,520
|
|
—
|
|
41,520
|
Intersegment
wholesale
|
—
|
|
—
|
|
40,584
|
|
(40,584)
|
|
—
|
Total Owned
Brands
|
98,040
|
|
10,550
|
|
95,993
|
|
(40,584)
|
|
163,999
|
National
brands
|
543,654
|
|
64,247
|
|
—
|
|
—
|
|
607,901
|
Total net
sales
|
$
641,694
|
|
$
74,797
|
|
$
95,993
|
|
$
(40,584)
|
|
$
771,900
|
Three months ended July
29, 2023
|
|
|
|
|
|
|
|
|
|
Owned
Brands:(1)
|
|
|
|
|
|
|
|
|
|
Direct-to-consumer
|
$
115,749
|
|
$
10,048
|
|
$
15,776
|
|
$
—
|
|
$
141,573
|
External customer
wholesale, commission income, and other
|
—
|
|
—
|
|
47,633
|
|
—
|
|
47,633
|
Intersegment wholesale
and commission income
|
—
|
|
—
|
|
20,808
|
|
(20,808)
|
|
—
|
Total Owned
Brands
|
115,749
|
|
10,048
|
|
84,217
|
|
(20,808)
|
|
189,206
|
National
brands
|
542,793
|
|
60,218
|
|
—
|
|
—
|
|
603,011
|
Total net
sales
|
$
658,542
|
|
$
70,266
|
|
$
84,217
|
|
$
(20,808)
|
|
$
792,217
|
Six months ended
August 3, 2024
|
|
|
|
|
|
|
|
|
|
Owned
Brands:(1)
|
|
|
|
|
|
|
|
|
|
Direct-to-consumer
|
$
203,054
|
|
$
18,910
|
|
$
27,819
|
|
$
—
|
|
$
249,783
|
External customer
wholesale, commission income, and other
|
—
|
|
—
|
|
97,307
|
|
—
|
|
97,307
|
Intersegment
wholesale
|
—
|
|
—
|
|
74,997
|
|
(74,997)
|
|
—
|
Total Owned
Brands
|
203,054
|
|
18,910
|
|
200,123
|
|
(74,997)
|
|
347,090
|
National
brands
|
1,060,007
|
|
111,399
|
|
—
|
|
—
|
|
1,171,406
|
Total net
sales
|
$
1,263,061
|
|
$
130,309
|
|
$
200,123
|
|
$
(74,997)
|
|
$
1,518,496
|
Six months ended July
29, 2023
|
|
|
|
|
|
|
|
|
|
Owned
Brands:(1)
|
|
|
|
|
|
|
|
|
|
Direct-to-consumer
|
$
238,958
|
|
$
17,920
|
|
$
26,400
|
|
$
—
|
|
$
283,278
|
External customer
wholesale, commission income, and other
|
—
|
|
—
|
|
112,250
|
|
—
|
|
112,250
|
Intersegment wholesale
and commission income
|
—
|
|
—
|
|
38,550
|
|
(38,550)
|
|
—
|
Total Owned
Brands
|
238,958
|
|
17,920
|
|
177,200
|
|
(38,550)
|
|
395,528
|
National
brands
|
1,032,470
|
|
106,301
|
|
—
|
|
—
|
|
1,138,771
|
Total net
sales
|
$
1,271,428
|
|
$ 124,221
|
|
$
177,200
|
|
$
(38,550)
|
|
$
1,534,299
|
|
|
(1)
|
"Owned Brands" refers
to those brands that we have rights to sell through ownership or
license arrangements.
|
(2)
|
Beginning with the 2023
Form 10-K, we are providing a breakout of Canada Retail segment net
sales by brand categories and we have recast the three months and
the six months ended July 29, 2023 on a consistent
basis.
|
Comparable
Sales
|
|
Three months
ended
|
|
Six months
ended
|
|
August 3,
2024
|
|
July 29,
2023
|
|
August 3,
2024
|
|
July 29,
2023
|
Change in comparable
sales:
|
|
|
|
|
|
|
|
U.S. Retail
segment
|
(1.1) %
|
|
(9.2) %
|
|
(1.7) %
|
|
(10.4) %
|
Canada Retail
segment
|
(3.1) %
|
|
(7.3) %
|
|
(3.9) %
|
|
(3.0) %
|
Brand Portfolio segment
- direct-to-consumer channel
|
(7.0) %
|
|
0.5 %
|
|
(4.8) %
|
|
5.3 %
|
Total
|
(1.4) %
|
|
(8.9) %
|
|
(1.9) %
|
|
(9.6) %
|
|
Store
Count
|
(square footage in
thousands)
|
August 3,
2024
|
|
July 29,
2023
|
|
Number of
Stores
|
|
Square
Footage
|
|
Number of
Stores
|
|
Square
Footage
|
U.S. Retail segment -
DSW stores
|
499
|
|
9,879
|
|
498
|
|
9,978
|
Canada Retail
segment:
|
|
|
|
|
|
|
|
The Shoe Co.
stores
|
123
|
|
631
|
|
113
|
|
594
|
DSW stores
|
26
|
|
511
|
|
25
|
|
496
|
Rubino
Stores
|
28
|
|
149
|
|
—
|
|
—
|
|
177
|
|
1,291
|
|
138
|
|
1,090
|
Total number of
stores
|
676
|
|
11,170
|
|
636
|
|
11,068
|
Gross
Profit
|
|
Three months
ended
|
|
|
|
|
|
|
(dollars in
thousands)
|
August 3,
2024
|
|
July 29,
2023
|
|
Change
|
|
Amount
|
|
% of Segment
Net Sales
|
|
Amount
|
|
% of Segment
Net Sales
|
|
Amount
|
|
%
|
|
Basis Points
|
Segment gross
profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Retail
|
$ 206,061
|
|
32.1 %
|
|
$ 225,768
|
|
34.3 %
|
|
$ (19,707)
|
|
(8.7) %
|
|
(220)
|
Canada
Retail
|
25,307
|
|
33.8 %
|
|
23,811
|
|
33.9 %
|
|
1,496
|
|
6.3 %
|
|
(10)
|
Brand
Portfolio
|
26,635
|
|
27.7 %
|
|
24,298
|
|
28.9 %
|
|
2,337
|
|
9.6 %
|
|
(120)
|
Total segment gross
profit
|
258,003
|
|
31.8 %
|
|
273,877
|
|
33.7 %
|
|
(15,874)
|
|
(5.8) %
|
|
(190)
|
Net elimination of
intersegment gross profit
|
(5,089)
|
|
|
|
(490)
|
|
|
|
(4,599)
|
|
|
|
|
Consolidated gross
profit
|
$ 252,914
|
|
32.8 %
|
|
$ 273,387
|
|
34.5 %
|
|
$ (20,473)
|
|
(7.5) %
|
|
(170)
|
|
|
Six months
ended
|
|
|
(dollars in
thousands)
|
August 3,
2024
|
|
July 29,
2023
|
|
Change
|
|
Amount
|
|
% of Segment
Net Sales
|
|
Amount
|
|
% of Segment
Net Sales
|
|
Amount
|
|
%
|
|
Basis Points
|
Segment gross
profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Retail
|
$ 404,516
|
|
32.0 %
|
|
$ 422,582
|
|
33.2 %
|
|
$ (18,066)
|
|
(4.3) %
|
|
(120)
|
Canada
Retail
|
42,692
|
|
32.8 %
|
|
40,985
|
|
33.0 %
|
|
1,707
|
|
4.2 %
|
|
(20)
|
Brand
Portfolio
|
60,112
|
|
30.0 %
|
|
46,383
|
|
26.2 %
|
|
13,729
|
|
29.6 %
|
|
380
|
Total segment gross
profit
|
507,320
|
|
31.8 %
|
|
509,950
|
|
32.4 %
|
|
(2,630)
|
|
(0.5) %
|
|
(60)
|
Net recognition
(elimination) of intersegment gross profit
|
(9,337)
|
|
|
|
1,176
|
|
|
|
(10,513)
|
|
|
|
|
Consolidated gross
profit
|
$ 497,983
|
|
32.8 %
|
|
$ 511,126
|
|
33.3 %
|
|
$ (13,143)
|
|
(2.6) %
|
|
(50)
|
Intersegment
Eliminations
|
|
Three months
ended
|
(in
thousands)
|
August 3,
2024
|
|
July 29,
2023
|
Intersegment
recognition and elimination activity:
|
|
|
|
Elimination of net
sales recognized by Brand Portfolio segment
|
$
(40,584)
|
|
$
(20,808)
|
Cost of
sales:
|
|
|
|
Elimination of cost of
sales recognized by Brand Portfolio segment
|
28,174
|
|
15,066
|
Recognition of
intersegment gross profit for inventory previously purchased
that
was subsequently sold to external customers during the current
period
|
7,321
|
|
5,252
|
|
$
(5,089)
|
|
$
(490)
|
|
|
Six months
ended
|
(in
thousands)
|
August 3,
2024
|
|
July 29,
2023
|
Intersegment
recognition and elimination activity:
|
|
|
|
Elimination of net
sales recognized by Brand Portfolio segment
|
$
(74,997)
|
|
$
(38,550)
|
Cost of
sales:
|
|
|
|
Elimination of cost of
sales recognized by Brand Portfolio segment
|
52,267
|
|
28,277
|
Recognition of
intersegment gross profit for inventory previously purchased
that
was subsequently sold to external customers during the current
period
|
13,393
|
|
11,449
|
|
$
(9,337)
|
|
$
1,176
|
DESIGNER BRANDS
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in
thousands, except per share amounts)
|
|
|
Three months
ended
|
|
Six months
ended
|
|
August 3,
2024
|
|
July 29,
2023
|
|
August 3,
2024
|
|
July 29,
2023
|
Net sales
|
$
771,900
|
|
$
792,217
|
|
$
1,518,496
|
|
$
1,534,299
|
Cost of
sales
|
(518,986)
|
|
(518,830)
|
|
(1,020,513)
|
|
(1,023,173)
|
Gross profit
|
252,914
|
|
273,387
|
|
497,983
|
|
511,126
|
Operating
expenses
|
(226,896)
|
|
(214,530)
|
|
(465,447)
|
|
(434,649)
|
Income from equity
investments
|
2,571
|
|
2,138
|
|
5,435
|
|
4,469
|
Impairment
charges
|
—
|
|
(308)
|
|
—
|
|
(649)
|
Operating
profit
|
28,589
|
|
60,687
|
|
37,971
|
|
80,297
|
Interest expense,
net
|
(11,035)
|
|
(6,932)
|
|
(22,596)
|
|
(13,529)
|
Non-operating income
(expenses), net
|
(109)
|
|
579
|
|
(252)
|
|
245
|
Income before income
taxes
|
17,445
|
|
54,334
|
|
15,123
|
|
67,013
|
Income tax
provision
|
(3,363)
|
|
(17,079)
|
|
(156)
|
|
(18,385)
|
Net income
|
14,082
|
|
37,255
|
|
14,967
|
|
48,628
|
Net income attributable
to redeemable noncontrolling interest
|
(258)
|
|
(51)
|
|
(360)
|
|
(9)
|
Net income attributable
to Designer Brands Inc.
|
$
13,824
|
|
$
37,204
|
|
$
14,607
|
|
$
48,619
|
Diluted earnings per
share attributable to Designer Brands Inc.
|
$
0.24
|
|
$
0.56
|
|
$
0.25
|
|
$
0.73
|
Weighted average
diluted shares
|
58,576
|
|
66,997
|
|
58,978
|
|
66,863
|
DESIGNER BRANDS
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(unaudited and in
thousands)
|
|
|
August 3,
2024
|
|
February 3,
2024
|
|
July 29,
2023
|
ASSETS
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
$
38,834
|
|
$
49,173
|
|
$
46,187
|
Receivables,
net
|
49,671
|
|
83,590
|
|
97,364
|
Inventories
|
642,783
|
|
571,331
|
|
606,841
|
Prepaid expenses and
other current assets
|
66,760
|
|
73,338
|
|
50,308
|
Total current
assets
|
798,048
|
|
777,432
|
|
800,700
|
Property and equipment,
net
|
216,313
|
|
219,939
|
|
226,634
|
Operating lease
assets
|
723,818
|
|
721,335
|
|
751,637
|
Goodwill
|
130,611
|
|
123,759
|
|
135,259
|
Intangible assets,
net
|
86,334
|
|
82,827
|
|
72,640
|
Deferred tax
assets
|
39,997
|
|
39,067
|
|
48,100
|
Equity
investments
|
61,020
|
|
62,857
|
|
62,938
|
Other assets
|
50,993
|
|
49,016
|
|
49,430
|
Total assets
|
$
2,107,134
|
|
$
2,076,232
|
|
$
2,147,338
|
LIABILITIES, REDEEMABLE
NONCONTROLLING INTEREST, AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Accounts
payable
|
$
294,739
|
|
$
289,368
|
|
$
294,724
|
Accrued
expenses
|
161,155
|
|
159,622
|
|
172,130
|
Current maturities of
long-term debt
|
6,750
|
|
6,750
|
|
2,500
|
Current operating lease
liabilities
|
156,394
|
|
166,531
|
|
181,484
|
Total current
liabilities
|
619,038
|
|
622,271
|
|
650,838
|
Long-term
debt
|
458,974
|
|
420,344
|
|
328,506
|
Non-current operating
lease liabilities
|
653,416
|
|
646,161
|
|
682,248
|
Other non-current
liabilities
|
16,642
|
|
24,948
|
|
22,784
|
Total
liabilities
|
1,748,070
|
|
1,713,724
|
|
1,684,376
|
Redeemable
noncontrolling interest
|
3,519
|
|
3,288
|
|
3,144
|
Total shareholders'
equity
|
355,545
|
|
359,220
|
|
459,818
|
Total liabilities,
redeemable noncontrolling interest, and shareholders'
equity
|
$
2,107,134
|
|
$
2,076,232
|
|
$
2,147,338
|
DESIGNER BRANDS
INC.
NON-GAAP
RECONCILIATION
(unaudited and in
thousands, except per share amounts)
|
|
|
Three months
ended
|
|
Six months
ended
|
|
August 3,
2024
|
|
July 29,
2023
|
|
August 3,
2024
|
|
July 29,
2023
|
Operating
expenses
|
$
(226,896)
|
|
$
(214,530)
|
|
$
(465,447)
|
|
$
(434,649)
|
Non-GAAP
adjustments:
|
|
|
|
|
|
|
|
CEO transition
costs
|
—
|
|
744
|
|
—
|
|
2,954
|
Restructuring and
integration costs
|
2,349
|
|
818
|
|
7,178
|
|
2,938
|
Acquisition-related
costs
|
1,586
|
|
90
|
|
2,072
|
|
1,597
|
Total non-GAAP
adjustments
|
3,935
|
|
1,652
|
|
9,250
|
|
7,489
|
Adjusted operating
expenses
|
$
(222,961)
|
|
$
(212,878)
|
|
$
(456,197)
|
|
$
(427,160)
|
Operating
profit
|
$
28,589
|
|
$
60,687
|
|
$
37,971
|
|
$
80,297
|
Non-GAAP
adjustments:
|
|
|
|
|
|
|
|
CEO transition
costs
|
—
|
|
744
|
|
—
|
|
2,954
|
Restructuring and
integration costs
|
2,349
|
|
818
|
|
7,178
|
|
2,938
|
Acquisition-related
costs
|
1,586
|
|
90
|
|
2,072
|
|
1,597
|
Impairment
charges
|
—
|
|
308
|
|
—
|
|
649
|
Total non-GAAP
adjustments
|
3,935
|
|
1,960
|
|
9,250
|
|
8,138
|
Adjusted operating
profit
|
$
32,524
|
|
$
62,647
|
|
$
47,221
|
|
$
88,435
|
Net income attributable
to Designer Brands Inc.
|
$
13,824
|
|
$
37,204
|
|
$
14,607
|
|
$
48,619
|
Non-GAAP
adjustments:
|
|
|
|
|
|
|
|
CEO transition
costs
|
—
|
|
744
|
|
—
|
|
2,954
|
Restructuring and
integration costs
|
2,349
|
|
818
|
|
7,178
|
|
2,938
|
Acquisition-related
costs
|
1,586
|
|
90
|
|
2,072
|
|
1,597
|
Impairment
charges
|
—
|
|
308
|
|
—
|
|
649
|
Foreign currency
transaction losses (gains)
|
109
|
|
(579)
|
|
252
|
|
(245)
|
Total non-GAAP
adjustments before tax effect
|
4,044
|
|
1,381
|
|
9,502
|
|
7,893
|
Tax effect on above
non-GAAP adjustments
|
(1,149)
|
|
(377)
|
|
(2,547)
|
|
(2,032)
|
Discrete and permanent
tax on non-deductible CEO transition costs
|
—
|
|
1,750
|
|
—
|
|
1,897
|
Valuation allowance
change on deferred tax assets
|
94
|
|
(607)
|
|
(42)
|
|
(2,724)
|
Total non-GAAP
adjustments, after tax
|
2,989
|
|
2,147
|
|
6,913
|
|
5,034
|
Net income attributable
to redeemable noncontrolling interest
|
258
|
|
51
|
|
360
|
|
9
|
Adjusted net
income
|
$
17,071
|
|
$
39,402
|
|
$
21,880
|
|
$
53,662
|
Diluted earnings per
share
|
$
0.24
|
|
$
0.56
|
|
$
0.25
|
|
$
0.73
|
Adjusted diluted
earnings per share
|
$
0.29
|
|
$
0.59
|
|
$
0.37
|
|
$
0.80
|
Non-GAAP Measures
To supplement amounts presented in our consolidated financial
statements determined in accordance with accounting principles
generally accepted in the U.S. ("GAAP"), the Company uses certain
non-GAAP financial measures, including adjusted operating expenses,
adjusted operating profit, adjusted net income, and adjusted
diluted earnings per share as shown in the table above. These
measures adjust for the effects of: (1) CEO transition costs; (2)
restructuring and integration costs, including severance charges;
(3) acquisition-related costs; (4) impairment charges; (5) foreign
currency transaction losses (gains); (6) the net tax impact of such
items, including discrete and permanent tax on non-deductible CEO
transition costs; (7) the change in the valuation allowance on
deferred tax assets; and (8) net income attributable to redeemable
noncontrolling interest. The unaudited adjusted results should not
be construed as an alternative to the reported results determined
in accordance with GAAP. These financial measures are not based on
any standardized methodology and are not necessarily comparable to
similar measures presented by other companies. The Company believes
that these non-GAAP financial measures provide useful information
to both management and investors to increase comparability to prior
periods by adjusting for certain items that may not be indicative
of core operating measures and to better identify trends in our
business. The adjusted financial results are used by management to,
and allow investors to, evaluate the operating performance of the
Company compared to prior periods, when reviewed in conjunction
with the Company's GAAP statements. These amounts are not
determined in accordance with GAAP and therefore should not be used
exclusively in evaluating the Company's business and
operations.
Comparable Sales Performance Metric
We consider the percent change in comparable sales from the same
previous year period, a primary metric commonly used throughout the
retail industry, to be an important measurement for management and
investors of the performance of our direct-to-consumer businesses.
We include in our comparable sales metric sales from stores in
operation for at least 14 months at the beginning of the applicable
year. Stores are added to the comparable base at the beginning of
the year and are dropped for comparative purposes in the quarter in
which they are closed. Comparable sales include the e-commerce
sales of the U.S. Retail and Canada Retail segments. For
calculating comparable sales in 2024, periods in 2023 are shifted
by one week to compare similar calendar weeks. Comparable sales for
the Canada Retail segment exclude the impact of foreign currency
translation and are calculated by translating current period
results at the foreign currency exchange rate used in the
comparable period of the prior year. Comparable sales include the
e-commerce net sales of the Brand Portfolio segment from the
direct-to-consumer e-commerce sites for Vince Camuto, Keds, and Topo. Net sales from the
direct-to-consumer e-commerce sites for Hush Puppies will be added
to the comparable base for the Brand Portfolio segment beginning
with the third quarter of 2024. Stores added as a result of the
Rubino acquisition that will have been in operation for at least 14
months at the beginning of 2025, along with its e-commerce sales,
will be added to the comparable base for the Canada Retail segment
beginning with the second quarter of 2025. The calculation of
comparable sales varies across the retail industry and, as a
result, the calculations of other retail companies may not be
consistent with our calculation.
CONTACT: Stacy Turnof,
DesignerBrandsIR@edelman.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/designer-brands-inc-reports-second-quarter-2024-financial-results-302244341.html
SOURCE Designer Brands Inc.