AMN Healthcare Services, Inc. (NYSE: AMN), the leader and innovator
in total talent solutions for healthcare organizations across the
United States, today announced its third quarter 2024 financial
results. Financial highlights are as follows:
Dollars in millions, except per share
amounts.
|
Q3 2024 |
% Change Q3 2023 |
YTD September 30, 2024 |
% Change YTD September 30, 2023 |
Revenue |
$687.5 |
(19%) |
$2,249.1 |
(24%) |
Gross profit |
$213.1 |
(26%) |
$700.4 |
(29%) |
Net income |
$7.0 |
(87%) |
$40.6 |
(80%) |
GAAP diluted EPS |
$0.18 |
(87%) |
$1.06 |
(79%) |
Adjusted diluted EPS* |
$0.61 |
(69%) |
$2.56 |
(63%) |
Adjusted EBITDA* |
$73.9 |
(45%) |
$265.6 |
(44%) |
* See “Non-GAAP Measures” below for a discussion
of our use of non-GAAP items and the table entitled “Non-GAAP
Reconciliation Tables” for a reconciliation of non-GAAP items.
Business Highlights
- Third quarter revenue and earnings were better than expected,
driven by core results and several beneficial discrete items.
- We made progress on our market growth strategy with sequential
improvements in our overall sales pipeline, MSP net wins, and
internal fill rates.
- Our tech-enabled, total talent solutions continue to be well
received by clients looking to optimize their workforces, with our
average number of services used by top clients increasing to
approximately 10.
- Cash flow from operations was strong at $67 million in the
third quarter, which allowed us to reduce debt by $60 million,
bringing the year-to-date repayment to $175 million. Our net
leverage ratio at quarter end was 2.8:1.
“Our company performed well in difficult
competitive conditions to surpass revenue and earnings expectations
in the third quarter of 2024,” said Cary Grace, President and Chief
Executive Officer of AMN Healthcare. “Current and prospective
clients are showing greater interest in total talent solutions,
pulling in a diverse set of solutions including predictive
workforce tools, temporary and permanent staffing, enabling
technology, and our comprehensive range of managed staffing from
master-supplier to vendor-neutral. We continue to innovate with
clients and healthcare partners to help them optimize their
workforce, including adding Locums functionality to extend the
market leadership of our ShiftWise Flex VMS platform.”
Third Quarter 2024 Results
Consolidated revenue for the quarter was $688
million, a 19% decrease from prior year and a 7% decrease from the
prior quarter. Net income was $7 million (1.0% of revenue), or
$0.18 per diluted share, compared with $53 million (6.2% of
revenue), or $1.39 per diluted share, in the third quarter of 2023.
Adjusted diluted EPS in the third quarter was $0.61 compared with
$1.97 in the same quarter a year ago.
Revenue for the Nurse and Allied Solutions
segment was $399 million, lower by 30% year over year and down 10%
from the prior quarter. Travel nurse staffing revenue dropped by
37% year over year and 12% sequentially, reflecting a dip in demand
earlier in the year. Allied division revenue declined 16% year over
year and was 7% lower than the prior quarter.
The Physician and Leadership Solutions segment
reported revenue of $181 million, up 13% year over year and down 3%
sequentially. Locum tenens revenue was $142 million, 26% higher
year over year, with growth coming from the MSDR acquisition, and
1% lower sequentially. Interim leadership revenue was down by 7%
year over year. Our physician and leadership search businesses saw
revenue decline by 38% year over year and 23% quarter over
quarter.
Technology and Workforce Solutions segment
revenue was $108 million, a decrease of 11% year over year and 4%
sequentially. Language services revenue was $75 million in the
quarter, 13% higher than the prior year and flat sequentially.
Vendor management systems revenue was $25 million, 34% lower year
over year and down 9% from the prior quarter.
Consolidated gross margin was 31.0%, 290 basis
points lower year over year and flat sequentially. Gross margin
declined year over year across all three of our business segments,
offset in part by a revenue mix shift toward higher-margin
segments.
Consolidated SG&A expenses were $150
million, or 21.8% of revenue, compared with $163 million, or 19.1%
of revenue, in the same quarter last year. SG&A was $149
million, or 20.1% of revenue, in the previous quarter. The
year-over-year decrease in SG&A costs was driven primarily by
lower employee and professional service expenses, resulting from
prudent expense management to match revenues.
Income from operations was $22 million with an
operating margin of 3.2%, compared with $87 million and 10.2%,
respectively, in the same quarter last year. Adjusted EBITDA was
$74 million, a year-over-year decrease of 45%. Adjusted EBITDA
margin was 10.7%, 500 basis points lower than the year-ago
period.
At September 30, 2024, cash and cash
equivalents totaled $31 million. Cash flow from operations was $67
million for the third quarter, including the payment of a
previously disclosed legal settlement for which we had accrued $62
million. Capital expenditures were $19 million. The Company ended
the quarter with total debt outstanding of $1.135 billion.
Fourth Quarter 2024 Outlook
Metric |
Guidance* |
Consolidated revenue |
$685 - $705 million |
Gross margin |
29.3% - 29.8% |
SG&A as percentage of revenue |
21.5% - 22.0% |
Operating margin |
1.8% - 2.5% |
Adjusted EBITDA margin |
9.2% - 9.7% |
*Note: Guidance percentage metrics are
approximate. For a reconciliation of adjusted EBITDA
margin, see the table entitled “Reconciliation of Guidance
Operating Margin to Guidance Adjusted EBITDA Margin” below.
Revenue in the fourth quarter of 2024 is
expected to be 14-16% lower than the prior year and flat to up 3%
sequentially. Nurse and Allied Solutions segment revenue is
expected to be down 21-24% year over year. Physician and Leadership
Solutions segment revenue is expected to grow approximately 3% year
over year. Technology and Workforce Solutions segment revenue is
projected to be lower by approximately 9% year over year. This
outlook includes $45 million of Nurse and Allied revenue that is
not expected to recur after this quarter, primarily composed of
labor disruption revenue. This revenue favorably impacts our gross
margin guidance by approximately 60 basis points.
Fourth quarter estimates for certain other
financial items include depreciation of $20 million, depreciation
in cost of revenue of $2 million, non-cash amortization expense of
$22 million, share-based compensation expense of $4 million,
integration and other expenses of $3 million, interest expense of
$14 million, an adjusted tax rate of 27%, and 38.4 million diluted
average shares outstanding.
Conference Call on November 7,
2024
AMN Healthcare Services, Inc. (NYSE: AMN) will
host a conference call to discuss its third quarter 2024 financial
results and fourth quarter 2024 outlook on Thursday,
November 7, 2024 at 5:00 p.m. Eastern Time. A live webcast of
the call can be accessed through AMN Healthcare’s website at
http://ir.amnhealthcare.com. Interested parties may participate
live via telephone by registering at this link. Registrants will
receive confirmation and dial-in details. Following the conclusion
of the call, a replay of the webcast will be available at the
Company’s investor relations website.
About AMN Healthcare
AMN Healthcare is the leader and innovator in
total talent solutions for healthcare organizations across the
nation. The Company provides access to the most comprehensive
network of quality healthcare professionals through its innovative
recruitment strategies and breadth of career opportunities. With
insights and expertise, AMN Healthcare helps providers optimize
their workforce to successfully reduce complexity, increase
efficiency and improve patient outcomes. AMN total talent solutions
include direct staffing, vendor-neutral and managed services
programs, clinical and interim healthcare leaders, temporary
staffing, permanent placement, executive search, vendor management
systems, recruitment process outsourcing, predictive modeling,
language services, revenue cycle solutions, and other services.
Clients include acute-care hospitals, community health centers and
clinics, physician practice groups, retail and urgent care centers,
home health facilities, schools and many other healthcare settings.
AMN Healthcare is committed to fostering and maintaining a diverse
team that reflects the communities we serve. Our commitment to the
inclusion of many different backgrounds, experiences and
perspectives enables our innovation and leadership in the
healthcare services industry.
The Company’s common stock is listed on the New
York Stock Exchange under the symbol “AMN.” For more information
about AMN Healthcare, visit www.amnhealthcare.com, where the
Company posts news releases, investor presentations, webcasts, SEC
filings and other material information. The Company also utilizes
email alerts and Really Simple Syndication (“RSS”) as routine
channels to supplement distribution of this information. To
register for email alerts and RSS, visit
http://ir.amnhealthcare.com.
Non-GAAP Measures
This earnings release and the non-GAAP
reconciliation tables included with the earnings release contain
certain non-GAAP financial information, which the Company provides
as additional information, and not as an alternative, to the
Company’s condensed consolidated financial statements presented in
accordance with GAAP. These non-GAAP financial measures include (1)
adjusted EBITDA, (2) adjusted EBITDA margin, (3) adjusted net
income, and (4) adjusted diluted EPS. The Company provides such
non-GAAP financial measures because management believes that they
are useful to both management and investors as a supplement, and
not as a substitute, when evaluating the Company’s operating
performance. Additionally, management believes that adjusted
EBITDA, adjusted EBITDA margin, and adjusted diluted EPS serve as
industry-wide financial measures. The Company uses adjusted EBITDA
for making financial decisions, allocating resources and for
determining certain incentive compensation objectives. The non-GAAP
measures in this release are not in accordance with, or an
alternative to, GAAP measures and may be different from non-GAAP
measures, or may be calculated differently than other similarly
titled non-GAAP measures, reported by other companies. They should
not be used in isolation to evaluate the Company’s performance. A
reconciliation of non-GAAP measures identified in this release,
along with further detail about the use and limitations of certain
of these non-GAAP measures, may be found below in the table
entitled “Non-GAAP Reconciliation Tables” under the caption
entitled “Reconciliation of Non-GAAP Items” and the footnotes
thereto or on the Company’s website at
https://ir.amnhealthcare.com/financials/quarterly-results.
Additionally, from time to time, additional information regarding
non-GAAP financial measures, including pro forma measures, may be
made available on the Company’s website.
Forward-Looking Statements
This press release contains “forward-looking
statements” within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended. Forward-looking statements include, among
others, statements concerning future demand and supply for
contingent staffing and other services, internal fill rates,
the ability of our solutions to meet the needs of our markets and
align with our clients, strategies for innovation with clients and
healthcare partners, the competitive environment in nurse staffing,
our long-term growth opportunities, strategy, and sales pipeline,
fourth quarter 2024 financial projections for consolidated and
segment revenue, consolidated gross margin, operating margin,
SG&A as a percent of revenue, adjusted EBITDA margin, labor
disruption revenue, and other revenue not expected to recur after
this quarter, depreciation expense, non-cash amortization expense,
share-based compensation expense, integration and other expenses,
interest expense, adjusted tax rate, and number of diluted shares
outstanding. The Company bases these forward-looking statements on
its current expectations, estimates and projections about future
events and the industry in which it operates using information
currently available to it. Actual results could differ materially
from those discussed in, or implied by, these forward-looking
statements. Forward-looking statements are also identified by words
such as “believe,” "project," “anticipate,” “expect,” “intend,”
“plan,” “will,” “may,” “estimates,” variations of such words and
other similar expressions. In addition, any statements that refer
to expectations, projections or other characterizations of future
events or circumstances are forward-looking statements.
The targets and expectations noted in this
release depend upon, among other factors, (i) the ability of our
clients to increase the efficiency and effectiveness of their
staffing management and recruiting efforts, through predictive
analytics, online recruiting, internal travel agencies and float
pools, telemedicine or otherwise and successfully hire and retain
permanent staff, (ii) the duration and extent to which hospitals
and other healthcare entities adjust their utilization of temporary
nurses and allied healthcare professionals, physicians, healthcare
leaders and other healthcare professionals and workforce technology
applications as a result of the labor market or economic
conditions, (iii) the magnitude and duration of the effects of the
post-COVID-19 pandemic environment or any future pandemic or health
crisis on demand and supply trends, our business, its financial
condition and our results of operations, (iv) our ability to
effectively address client demand by attracting and placing nurses
and other clinicians, (v) our ability to recruit and retain
sufficient quality healthcare professionals at reasonable costs,
(vi) our ability to anticipate and quickly respond to changing
marketplace conditions, such as alternative modes of healthcare
delivery, reimbursement, or client needs and requirements,
including implementing changes that will make our services
more tech-enabled and integrated, (vii) our ability to manage the
pricing impact that the labor market or consolidation of healthcare
delivery organizations may have on our business, (viii) the effects
of economic downturns, inflation or slow recoveries, which could
result in less demand for our services, increased client
initiatives designed to contain costs, including reevaluating their
approach as it pertains to contingent labor and managed services
programs, other solutions and providers, pricing pressures and
negatively impact payments terms and collectability of accounts
receivable, (ix) our ability to develop and evolve our current
technology offerings and capabilities and implement new
infrastructure and technology systems to optimize our operating
results and manage our business effectively, (x) our ability and
the expense to comply with extensive and complex federal and state
laws and regulations related to the conduct of our operations,
costs and payment for services and payment for referrals as well as
laws regarding employment practices, (xi) our ability to consummate
and effectively incorporate acquisitions into our business, (xii)
the negative effects that intermediary organizations may have on
our ability to secure new and profitable contracts, (xiii) the
extent to which the Great Resignation or a future spike in the
COVID-19 pandemic or other pandemic or health crisis may disrupt
our operations due to the unavailability of our employees or
healthcare professionals due to burnout, illness, risk of illness,
quarantines, travel restrictions, mandatory vaccination
requirements, or other factors that limit our existing or potential
workforce and pool of candidates, (xiv) security breaches and
cybersecurity incidents, including ransomware, that could
compromise our information and systems, which could adversely
affect our business operations and reputation and could subject us
to substantial liabilities and (xv) the severity and duration of
the impact the labor market, economic downturn or COVID-19 pandemic
has on the financial condition and cash flow of many hospitals and
healthcare systems such that it impairs their ability to make
payments to us, timely or otherwise, for services rendered.
For a discussion of additional risk factors and
a more complete discussion of some of the cautionary statements
noted above that could cause actual results to differ from those
implied by the forward-looking statements contained in this press
release, please refer to our most recent Annual Report on Form 10-K
for the year ended December 31, 2023. Be advised that developments
subsequent to this press release are likely to cause these
statements to become outdated and the Company is under no
obligation (and expressly disclaims any such obligation) to update
or revise any forward-looking statements whether as a result of new
information, future events, or otherwise.
Contact:Randle ReeceSenior
Director, Investor Relations & Strategy866.861.3229
AMN Healthcare Services, Inc.Condensed
Consolidated Statements of Comprehensive Income(in
thousands, except per share
amounts)(unaudited) |
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
June 30, |
|
September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
687,509 |
|
|
$ |
853,463 |
|
|
$ |
740,685 |
|
|
$ |
2,249,072 |
|
|
$ |
2,970,985 |
|
Cost of revenue |
|
474,454 |
|
|
|
563,957 |
|
|
|
510,858 |
|
|
|
1,548,684 |
|
|
|
1,982,352 |
|
Gross profit |
|
213,055 |
|
|
|
289,506 |
|
|
|
229,827 |
|
|
|
700,388 |
|
|
|
988,633 |
|
Gross margin |
|
31.0 |
% |
|
|
33.9 |
% |
|
|
31.0 |
% |
|
|
31.1 |
% |
|
|
33.3 |
% |
Operating
expenses: |
|
|
|
|
|
|
|
|
|
Selling, general and
administrative (SG&A) |
|
149,681 |
|
|
|
163,405 |
|
|
|
149,044 |
|
|
|
473,567 |
|
|
|
570,775 |
|
SG&A as a % of revenue |
|
21.8 |
% |
|
|
19.1 |
% |
|
|
20.1 |
% |
|
|
21.1 |
% |
|
|
19.2 |
% |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
(exclusive of depreciation included in cost of revenue) |
|
41,122 |
|
|
|
39,175 |
|
|
|
43,101 |
|
|
|
126,942 |
|
|
|
113,599 |
|
Total operating expenses |
|
190,803 |
|
|
|
202,580 |
|
|
|
192,145 |
|
|
|
600,509 |
|
|
|
684,374 |
|
Income from operations |
|
22,252 |
|
|
|
86,926 |
|
|
|
37,682 |
|
|
|
99,879 |
|
|
|
304,259 |
|
Operating margin (1) |
|
3.2 |
% |
|
|
10.2 |
% |
|
|
5.1 |
% |
|
|
4.4 |
% |
|
|
10.2 |
% |
|
|
|
|
|
|
|
|
|
|
Interest expense, net, and
other |
|
14,444 |
|
|
|
11,541 |
|
|
|
15,715 |
|
|
|
46,787 |
|
|
|
33,975 |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
7,808 |
|
|
|
75,385 |
|
|
|
21,967 |
|
|
|
53,092 |
|
|
|
270,284 |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
819 |
|
|
|
22,211 |
|
|
|
5,730 |
|
|
|
12,538 |
|
|
|
72,094 |
|
Net income |
$ |
6,989 |
|
|
$ |
53,174 |
|
|
$ |
16,237 |
|
|
$ |
40,554 |
|
|
$ |
198,190 |
|
Net income as a % of revenue |
|
1.0 |
% |
|
|
6.2 |
% |
|
|
2.2 |
% |
|
|
1.8 |
% |
|
|
6.7 |
% |
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income: |
|
|
|
|
|
|
|
|
|
Unrealized gains on
available-for-sale securities, net, and other |
|
101 |
|
|
|
133 |
|
|
|
182 |
|
|
|
367 |
|
|
|
329 |
|
Other comprehensive income |
|
101 |
|
|
|
133 |
|
|
|
182 |
|
|
|
367 |
|
|
|
329 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
$ |
7,090 |
|
|
$ |
53,307 |
|
|
$ |
16,419 |
|
|
$ |
40,921 |
|
|
$ |
198,519 |
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share: |
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.18 |
|
|
$ |
1.39 |
|
|
$ |
0.43 |
|
|
$ |
1.06 |
|
|
$ |
5.01 |
|
Diluted |
$ |
0.18 |
|
|
$ |
1.39 |
|
|
$ |
0.42 |
|
|
$ |
1.06 |
|
|
$ |
4.99 |
|
Weighted average common
shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
38,200 |
|
|
|
38,147 |
|
|
|
38,173 |
|
|
|
38,163 |
|
|
|
39,547 |
|
Diluted |
|
38,287 |
|
|
|
38,325 |
|
|
|
38,234 |
|
|
|
38,247 |
|
|
|
39,734 |
|
|
|
|
|
|
|
|
|
|
|
AMN Healthcare Services, Inc.Condensed
Consolidated Balance Sheets(dollars in
thousands)(unaudited) |
|
|
September 30, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
30,550 |
|
$ |
32,935 |
|
$ |
29,377 |
Accounts receivable, net |
|
451,062 |
|
|
623,488 |
|
|
565,724 |
Accounts receivable, subcontractor |
|
68,566 |
|
|
117,703 |
|
|
175,976 |
Prepaid and other current assets |
|
62,088 |
|
|
67,559 |
|
|
60,043 |
Total current assets |
|
612,266 |
|
|
841,685 |
|
|
831,120 |
Restricted cash, cash equivalents
and investments |
|
72,167 |
|
|
68,845 |
|
|
69,995 |
Fixed assets, net |
|
196,902 |
|
|
191,385 |
|
|
187,557 |
Other assets |
|
267,266 |
|
|
236,796 |
|
|
220,512 |
Goodwill |
|
1,116,815 |
|
|
1,111,549 |
|
|
935,779 |
Intangible assets, net |
|
402,400 |
|
|
474,134 |
|
|
409,803 |
Total assets |
$ |
2,667,816 |
|
$ |
2,924,394 |
|
$ |
2,654,766 |
|
|
|
|
|
|
Liabilities and stockholders’
equity |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
213,206 |
|
$ |
343,847 |
|
$ |
362,907 |
Accrued compensation and benefits |
|
281,683 |
|
|
278,536 |
|
|
263,697 |
Other current liabilities |
|
23,657 |
|
|
33,738 |
|
|
80,522 |
Total current liabilities |
|
518,546 |
|
|
656,121 |
|
|
707,126 |
Revolving credit facility |
|
285,000 |
|
|
460,000 |
|
|
95,000 |
Notes payable, net |
|
845,576 |
|
|
844,688 |
|
|
844,393 |
Deferred income taxes, net |
|
17,270 |
|
|
23,350 |
|
|
31,296 |
Other long-term liabilities |
|
110,759 |
|
|
108,979 |
|
|
159,782 |
Total liabilities |
|
1,777,151 |
|
|
2,093,138 |
|
|
1,837,597 |
|
|
|
|
|
|
Commitments and
contingencies |
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
890,665 |
|
|
831,256 |
|
|
817,169 |
|
|
|
|
|
|
Total liabilities and
stockholders’ equity |
$ |
2,667,816 |
|
$ |
2,924,394 |
|
$ |
2,654,766 |
|
|
|
|
|
|
AMN Healthcare Services, Inc.Summary
Condensed Consolidated Statements of Cash
Flows(dollars in
thousands)(unaudited) |
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
June 30, |
|
September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities |
$ |
66,703 |
|
|
$ |
172,194 |
|
|
$ |
99,515 |
|
|
$ |
247,604 |
|
|
$ |
413,295 |
|
Net cash used in investing
activities |
|
(22,004 |
) |
|
|
(33,903 |
) |
|
|
(22,332 |
) |
|
|
(65,735 |
) |
|
|
(88,762 |
) |
Net cash used in financing
activities |
|
(60,469 |
) |
|
|
(105,022 |
) |
|
|
(80,108 |
) |
|
|
(179,550 |
) |
|
|
(352,766 |
) |
Net increase (decrease) in cash,
cash equivalents and restricted cash |
|
(15,770 |
) |
|
|
33,269 |
|
|
|
(2,925 |
) |
|
|
2,319 |
|
|
|
(28,233 |
) |
Cash, cash equivalents and
restricted cash at beginning of period |
|
126,362 |
|
|
|
76,370 |
|
|
|
129,287 |
|
|
|
108,273 |
|
|
|
137,872 |
|
Cash, cash equivalents and
restricted cash at end of period |
$ |
110,592 |
|
|
$ |
109,639 |
|
|
$ |
126,362 |
|
|
$ |
110,592 |
|
|
$ |
109,639 |
|
|
AMN Healthcare Services, Inc.Non-GAAP
Reconciliation Tables(dollars in thousands, except
per share data)(unaudited) |
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
June 30, |
|
September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of
Non-GAAP Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
6,989 |
|
|
$ |
53,174 |
|
|
$ |
16,237 |
|
|
$ |
40,554 |
|
|
$ |
198,190 |
|
Income tax expense |
|
819 |
|
|
|
22,211 |
|
|
|
5,730 |
|
|
|
12,538 |
|
|
|
72,094 |
|
Income before income taxes |
|
7,808 |
|
|
|
75,385 |
|
|
|
21,967 |
|
|
|
53,092 |
|
|
|
270,284 |
|
Interest expense, net, and
other |
|
14,444 |
|
|
|
11,541 |
|
|
|
15,715 |
|
|
|
46,787 |
|
|
|
33,975 |
|
Income from operations |
|
22,252 |
|
|
|
86,926 |
|
|
|
37,682 |
|
|
|
99,879 |
|
|
|
304,259 |
|
Depreciation and
amortization |
|
41,122 |
|
|
|
39,175 |
|
|
|
43,101 |
|
|
|
126,942 |
|
|
|
113,599 |
|
Depreciation (included in cost of
revenue) (2) |
|
1,928 |
|
|
|
1,552 |
|
|
|
1,637 |
|
|
|
5,363 |
|
|
|
4,196 |
|
Share-based compensation |
|
5,555 |
|
|
|
306 |
|
|
|
6,357 |
|
|
|
19,651 |
|
|
|
15,442 |
|
Acquisition, integration, and
other costs (3) |
|
3,017 |
|
|
|
5,771 |
|
|
|
5,310 |
|
|
|
13,792 |
|
|
|
16,616 |
|
Legal settlement accrual changes
(4) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21,000 |
|
Adjusted EBITDA (5) |
$ |
73,874 |
|
|
$ |
133,730 |
|
|
$ |
94,087 |
|
|
$ |
265,627 |
|
|
$ |
475,112 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin
(6) |
|
10.7 |
% |
|
|
15.7 |
% |
|
|
12.7 |
% |
|
|
11.8 |
% |
|
|
16.0 |
% |
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
6,989 |
|
|
$ |
53,174 |
|
|
$ |
16,237 |
|
|
$ |
40,554 |
|
|
$ |
198,190 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
22,104 |
|
|
|
22,563 |
|
|
|
24,744 |
|
|
|
71,734 |
|
|
|
66,340 |
|
Acquisition, integration, and other costs (3) |
|
3,017 |
|
|
|
5,771 |
|
|
|
5,310 |
|
|
|
13,792 |
|
|
|
16,616 |
|
Legal settlement accrual changes (4) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21,000 |
|
Cumulative effect of change in accounting principle (7) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,974 |
|
Tax effect on above adjustments |
|
(6,532 |
) |
|
|
(7,367 |
) |
|
|
(7,814 |
) |
|
|
(22,237 |
) |
|
|
(27,802 |
) |
Tax effect of COLI fair value changes (8) |
|
(2,530 |
) |
|
|
1,227 |
|
|
|
(910 |
) |
|
|
(6,174 |
) |
|
|
(2,324 |
) |
Tax deficiencies (benefits) related to equity awards and ESPP
(9) |
|
206 |
|
|
|
134 |
|
|
|
(235 |
) |
|
|
145 |
|
|
|
(2,346 |
) |
Adjusted net income (10) |
$ |
23,254 |
|
|
$ |
75,502 |
|
|
$ |
37,332 |
|
|
$ |
97,814 |
|
|
$ |
272,648 |
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted net income per share
(EPS) |
$ |
0.18 |
|
|
$ |
1.39 |
|
|
$ |
0.42 |
|
|
$ |
1.06 |
|
|
$ |
4.99 |
|
Adjustments |
|
0.43 |
|
|
|
0.58 |
|
|
|
0.56 |
|
|
|
1.50 |
|
|
|
1.87 |
|
Adjusted diluted EPS (11) |
$ |
0.61 |
|
|
$ |
1.97 |
|
|
$ |
0.98 |
|
|
$ |
2.56 |
|
|
$ |
6.86 |
|
|
AMN Healthcare Services, Inc.Supplemental
Segment Financial and Operating Data(dollars in
thousands, except operating
data)(unaudited) |
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
June 30, |
|
September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
|
|
|
|
|
|
|
|
|
Nurse and allied solutions |
$ |
399,368 |
|
|
$ |
573,426 |
|
|
$ |
442,399 |
|
|
$ |
1,361,064 |
|
|
$ |
2,086,921 |
|
Physician and leadership solutions |
|
180,605 |
|
|
|
159,554 |
|
|
|
186,065 |
|
|
|
555,467 |
|
|
|
501,540 |
|
Technology and workforce solutions |
|
107,536 |
|
|
|
120,483 |
|
|
|
112,221 |
|
|
|
332,541 |
|
|
|
382,524 |
|
|
$ |
687,509 |
|
|
$ |
853,463 |
|
|
$ |
740,685 |
|
|
$ |
2,249,072 |
|
|
$ |
2,970,985 |
|
|
|
|
|
|
|
|
|
|
|
Segment operating income
(12) |
|
|
|
|
|
|
|
|
|
Nurse and allied solutions |
$ |
35,110 |
|
|
$ |
82,882 |
|
|
$ |
46,207 |
|
|
$ |
134,659 |
|
|
$ |
299,320 |
|
Physician and leadership solutions |
|
18,134 |
|
|
|
21,609 |
|
|
|
21,661 |
|
|
|
62,017 |
|
|
|
73,165 |
|
Technology and workforce solutions |
|
41,948 |
|
|
|
50,664 |
|
|
|
47,259 |
|
|
|
133,477 |
|
|
|
173,297 |
|
|
|
95,192 |
|
|
|
155,155 |
|
|
|
115,127 |
|
|
|
330,153 |
|
|
|
545,782 |
|
Unallocated corporate overhead
(13) |
|
21,318 |
|
|
|
21,425 |
|
|
|
21,040 |
|
|
|
64,526 |
|
|
|
70,670 |
|
Adjusted EBITDA (5) |
$ |
73,874 |
|
|
$ |
133,730 |
|
|
$ |
94,087 |
|
|
$ |
265,627 |
|
|
$ |
475,112 |
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
|
|
|
|
|
|
|
Nurse and allied solutions |
|
25.0 |
% |
|
|
27.5 |
% |
|
|
23.8 |
% |
|
|
24.7 |
% |
|
|
26.6 |
% |
Physician and leadership solutions |
|
28.3 |
% |
|
|
33.4 |
% |
|
|
30.5 |
% |
|
|
30.1 |
% |
|
|
34.6 |
% |
Technology and workforce solutions |
|
57.9 |
% |
|
|
65.0 |
% |
|
|
60.2 |
% |
|
|
59.4 |
% |
|
|
67.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Data: |
|
|
|
|
|
|
|
|
|
Nurse and allied solutions |
|
|
|
|
|
|
|
|
|
Average travelers on assignment (14) |
|
9,151 |
|
|
|
11,990 |
|
|
|
10,302 |
|
|
|
10,326 |
|
|
|
13,570 |
|
|
|
|
|
|
|
|
|
|
|
Physician and leadership
solutions |
|
|
|
|
|
|
|
|
|
Days filled (15) |
|
55,315 |
|
|
|
45,981 |
|
|
|
56,244 |
|
|
|
168,404 |
|
|
|
142,857 |
|
Revenue per day filled (16) |
$ |
2,562 |
|
|
$ |
2,447 |
|
|
$ |
2,538 |
|
|
$ |
2,552 |
|
|
$ |
2,388 |
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, |
|
As of December 31, |
|
2024 |
|
2023 |
|
2023 |
Leverage ratio (17) |
2.8 |
|
1.4 |
|
2.2 |
|
|
|
|
|
|
AMN Healthcare Services, Inc.Additional
Supplemental Non-GAAP DisclosureReconciliation of
Guidance Operating Margin to GuidanceAdjusted
EBITDA Margin(unaudited) |
|
|
Three Months Ended |
|
December 31, 2024 |
|
Low(18) |
|
High(18) |
|
|
|
|
Operating margin |
1.8 |
% |
|
2.5 |
% |
Depreciation and amortization (total) |
6.3 |
% |
|
6.1 |
% |
EBITDA margin |
8.1 |
% |
|
8.6 |
% |
Share-based compensation |
0.6 |
% |
|
0.6 |
% |
Acquisition, integration, and other costs |
0.5 |
% |
|
0.5 |
% |
Adjusted EBITDA margin |
9.2 |
% |
|
9.7 |
% |
(1) |
Operating margin represents income from operations divided by
revenue. |
(2) |
A portion of depreciation expense for AMN Language Services is
included in cost of revenue. We exclude the impact of depreciation
included in cost of revenue from the calculation of adjusted
EBITDA. |
(3) |
Acquisition, integration, and other costs include acquisition and
integration costs, net changes in the fair value of contingent
consideration liabilities for recently acquired companies, certain
legal expenses, restructuring expenses and other costs associated
with exit or disposal activities, and certain nonrecurring
expenses, which we exclude from the calculation of adjusted EBITDA,
adjusted net income, and adjusted diluted EPS because we believe
that these expenses are not indicative of the Company’s operating
performance. For the three and nine months ended September 30,
2024, acquisition and integration costs were approximately $0.3
million and $1.8 million, respectively, expenses related to
the closures of certain office leases were approximately $0.7
million and $1.8 million, respectively, certain legal expenses
of approximately $(2.3) million and $1.0 million,
respectively, restructuring expenses and other costs associated
with exit or disposal activities were approximately
$3.3 million and $6.3 million, respectively, and other
nonrecurring expenses were approximately $1.0 million and
$5.3 million, respectively. Additionally, the aforementioned
costs for the nine months ended September 30, 2024 were partially
offset by an immaterial out-of-period adjustment of
$2.4 million related to acquisition-related costs incurred in
connection with the acquisition of MSDR. For the three and nine
months ended September 30, 2023, acquisition and integration costs
were approximately $1.3 million and $3.3 million,
respectively, expenses related to the closures of certain office
leases were approximately $1.7 million and $3.7 million,
respectively, certain legal expenses of approximately
$1.2 million and $2.2 million, respectively,
restructuring expenses and other costs associated with exit or
disposal activities were approximately $0.2 million and
$3.7 million, respectively, and other nonrecurring expenses
were approximately $1.4 million and $1.3 million,
respectively. Additionally, acquisition, integration, and other
costs for the nine months ended September 30, 2023 included
increases in contingent consideration liabilities for recently
acquired companies of approximately $2.4 million. |
(4) |
During the nine months ended September 30, 2023, the Company
recorded an increase to its legal accrual for a wage and hour claim
in connection with reaching an agreement to settle the matter in
its entirety. Since the settlement is largely unrelated to the
Company’s operating performance, we excluded its impact in the
calculations of adjusted EBITDA, adjusted net income, and adjusted
diluted EPS. |
(5) |
Adjusted EBITDA represents net income plus interest expense (net of
interest income) and other, income tax expense (benefit),
depreciation and amortization, depreciation (included in cost of
revenue), acquisition, integration, and other costs, restructuring
expenses, certain legal expenses, and share-based compensation.
Management believes that adjusted EBITDA provides an effective
measure of the Company’s results, as it excludes certain items that
management believes are not indicative of the Company’s operating
performance. Adjusted EBITDA is not intended to represent cash
flows for the period, nor has it been presented as an alternative
to income from operations or net income as an indicator of
operating performance. Although management believes that some of
the items excluded from adjusted EBITDA are not indicative of the
Company’s operating performance, these items do impact the
statement of comprehensive income, and management therefore
utilizes adjusted EBITDA as an operating performance measure in
conjunction with GAAP measures such as net income. |
(6) |
Adjusted EBITDA margin represents adjusted EBITDA divided by
revenue. |
(7) |
As a result of a change in accounting principle on January 1, 2023
related to forfeitures of share-based awards, the Company
recognized the cumulative effect of the change in share-based
compensation expense during the nine months ended September 30,
2023. The cumulative effect of the change in accounting principle
is immaterial to prior periods and, therefore, was recognized in
the period of the change. Since the cumulative effect is unrelated
to the Company’s operating performance for the nine months ended
September 30, 2023, we excluded its impact in the calculation of
adjusted net income and adjusted diluted EPS. |
(8) |
The Company records net tax expense (benefit) related to the income
tax treatment of the fair value changes in the cash surrender value
of its company owned life insurance. Since this change in fair
value is unrelated to the Company’s operating performance, we
excluded the impact on adjusted net income and adjusted diluted
EPS. |
(9) |
The consolidated effective tax rate is affected by the recording of
tax benefits and tax deficiencies relating to equity awards vested
during the period and tax benefits recognized for disqualifying
dispositions related to our employee stock purchase plan (“ESPP”).
The magnitude of the impact of tax benefits and tax deficiencies
generated in the future related to equity awards and ESPP is
dependent upon the Company’s future grants of share-based
compensation, the Company’s future stock price on the date equity
awards vest in relation to the fair value of the awards on the
grant date, the Company’s future stock price on either the ESPP’s
offering date or purchase date, whichever is lower, and the length
of time the shares issued under the ESPP are held by employees.
Since these tax benefits and tax deficiencies related to equity
awards and ESPP are largely unrelated to our income before taxes
and are unrepresentative of our normal effective tax rate, we
excluded their impact in the calculation of adjusted net income and
adjusted diluted EPS. |
(10) |
Adjusted net income represents GAAP net income excluding the impact
of the (A) amortization of intangible assets, (B) acquisition,
integration, and other costs, (C) certain legal expenses, (D)
changes in fair value of equity investments and instruments, (E)
deferred financing related costs, (F) cumulative effect of change
in accounting principle, (G) tax effect, if any, of the foregoing
adjustments, (H) excess tax benefits and tax deficiencies relating
to equity awards vested and ESPP, (I) net tax expense (benefit)
related to the income tax treatment of fair value changes in the
cash surrender value of its company owned life insurance, and (J)
restructuring tax benefits. Management included this non-GAAP
measure to provide investors and prospective investors with an
alternative method for assessing the Company’s operating results in
a manner that is focused on its operating performance and to
provide a more consistent basis for comparison between periods.
However, investors and prospective investors should note that this
non-GAAP measure involves judgment by management (in particular,
judgment as to what is classified as a special item to be excluded
in the calculation of adjusted net income). Although management
believes the items in the calculation of adjusted net income are
not indicative of the Company’s operating performance, these items
do impact the statement of comprehensive income, and management
therefore utilizes adjusted net income as an operating performance
measure in conjunction with GAAP measures such as GAAP net
income. |
(11) |
Adjusted diluted EPS represents adjusted net income divided by
diluted weighted average common shares outstanding. Management
included this non-GAAP measure to provide investors and prospective
investors with an alternative method for assessing the Company’s
operating results in a manner that is focused on its operating
performance and to provide a more consistent basis for comparison
between periods. However, investors and prospective investors
should note that this non-GAAP measure involves judgment by
management (in particular, judgment as to what is classified as a
special item to be excluded in the calculation of adjusted net
income). Although management believes the items in the calculation
of adjusted net income are not indicative of the Company’s
operating performance, these items do impact the statement of
comprehensive income, and management therefore utilizes adjusted
diluted EPS as an operating performance measure in conjunction with
GAAP measures such as GAAP diluted EPS. |
(12) |
Segment operating income represents net income plus interest
expense (net of interest income) and other, income tax expense
(benefit), depreciation and amortization, depreciation (included in
cost of revenue), unallocated corporate overhead, acquisition,
integration, and other costs, legal settlement accrual changes, and
share-based compensation. |
(13) |
Unallocated corporate overhead (as presented in the tables above)
consists of unallocated corporate overhead (as reflected in our
quarterly and annual financial statements filed with the SEC) less
acquisition, integration, and other costs and legal settlement
accrual changes. |
(14) |
Average travelers on assignment represents the average number of
nurse and allied healthcare professionals on assignment during the
period presented. |
(15) |
Days filled is calculated by dividing the locum tenens hours filled
during the period by eight hours. |
(16) |
Revenue per day filled represents revenue of the Company’s locum
tenens business divided by days filled for the period
presented. |
(17) |
Leverage ratio represents the ratio of the consolidated funded
indebtedness (as calculated per the Company’s credit agreement) at
the end of the subject period to the consolidated adjusted EBITDA
(as calculated per the Company’s credit agreement) for the 12-month
period ended at the end of the subject period. |
(18) |
Guidance percentage metrics are approximate. |
AMN Healthcare Services (NYSE:AMN)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
AMN Healthcare Services (NYSE:AMN)
Historical Stock Chart
Von Dez 2023 bis Dez 2024