TPI Composites, Inc. (Nasdaq: TPIC), today reported financial
results for the fourth quarter and full year ended December 31,
2023.
“Once again, we demonstrated our ability to
navigate a challenging macro environment and finished 2023 with
$161 million of unrestricted cash, resulting from a significant
improvement in working capital. Throughout the year, we took
advantage of the opportunity to strengthen our strategic position
ahead of the wind market’s anticipated recovery and improve our
liquidity,” said Bill Siwek, President and CEO of TPI Composites.
“Our recently announced refinancing of Oaktree’s Series A Preferred
Stock holdings provides TPI with approximately $190 million of
improved liquidity through the life of the loan, permanently
reduced future obligations by up to $90 million and gives us
greater financial flexibility to execute on our strategic
initiatives in 2024 and beyond.”
“In the fourth quarter, we deepened our
relationships with our customers as evidenced by the recent
contract expansions and extensions with GE Vernova in Mexico and
Nordex in Türkiye. We are encouraged by the improved financial
results and business outlooks from our customers. While we
anticipate 2024 to be a transitional year for us, we do expect to
have improved financial performance during 2024 compared to 2023
with profitability improving significantly in the second half of
2024 compared to the first half of 2024. We believe volume will
begin to accelerate at the end of 2024 and into 2025 and position
us for Adjusted EBITDA levels north of $100 million on an
annualized basis beginning in 2025.”
“Our team at TPI did a tremendous job
implementing our quality improvement initiatives over the back half
of last year and we remain focused on operational execution and
meeting our customers’ needs. While we continue to see some
near-term challenges for the industry, we believe we are in
excellent position to deliver for our customers and
shareholders.”
Fourth Quarter 2023 Results and Recent
Business Highlights
- Net Sales totaled $297.0 million
for the three months ended December 31, 2023, a decrease of 26.2%
over the same period last year.
- Net Income from continuing
operations attributable to common stockholders was $11.6 million
for the three months ended December 31, 2023, compared to a loss of
$41.9 million in the same period last year.
- Adjusted EBITDA was a loss of $28.1
million for the three months ended December 31, 2023, a decrease of
$49.2 million over the same period last year.
- Refinanced Oaktree’s outstanding
Series A Preferred Stock holdings into a Senior Secured Term
Loan.
- Extended and expanded supply
agreements with Nordex in Türkiye.
- Expanded supply agreements with GE
Vernova in Mexico with additional production lines in a third
facility within TPI’s Juarez campus.
KPIs from continuing
operations |
4Q’23 |
4Q’22 |
FY’23 |
FY’22 |
|
|
Sets1 |
602 |
649 |
2,584 |
2,441 |
|
|
Estimated megawatts2 |
2,632 |
2,828 |
11,382 |
10,736 |
|
|
Utilization3 |
87% |
71% |
82% |
80% |
|
|
Dedicated manufacturing lines4 |
37 |
36 |
37 |
36 |
|
|
Manufacturing lines installed5 |
37 |
36 |
37 |
36 |
|
|
1. Number of wind blade sets (which consist of three wind blades)
produced worldwide during the period.2. Estimated megawatts of
energy capacity to be generated by wind blade sets produced during
the period.3. Utilization represents the percentage of wind blades
invoiced during the period compared to the total potential wind
blade capacity of manufacturing lines installed during the
period.4. Number of wind blade manufacturing lines that are
dedicated to our customers under long-term supply agreements at the
end of the period.5. Number of wind blade manufacturing lines
installed and either in operation, startup or transition during the
period. |
|
|
Fourth Quarter 2023 Financial
Results from Continuing Operations
Net sales for the three months ended December
31, 2023, decreased 26.2% to $297.0 million as compared to $402.3
million in the same period in 2022, due to the following:
- Net Sales of
wind blades, tooling and other wind related sales (“Wind”)
decreased by $96.9 million, or 25.6%, to $281.8 million for the
three months ended December 31, 2023, as compared to $378.6 million
in the same period in 2022. The decrease in sales was partially due
to a reduction in wind blade inventory included in contract assets
driven by working capital initiatives. The inventory reduction
significantly impacted net sales of Wind for the quarter ended
December 31, 2023 as lower blade inventory costs directly correlate
to lower revenue under the cost-to-cost revenue recognition method
for our blade contracts. Sales were also negatively
impacted as we had to significantly slow down production at a plant
for approximately 10 weeks, including a shutdown of four weeks, due
to out-of-spec material we received from a supplier and we ramped
down five lines in preparation for transitions that will occur in
early 2024. These decreases were partially offset by higher average
selling prices.
- Automotive
sales decreased by $7.3 million, or 73.4%, to $2.6 million for the
three months ended December 31, 2023, as compared to $9.9 million
in the same period in 2022. This decrease was primarily due to a
reduction in Proterra bus body deliveries due to Proterra’s
bankruptcy.
- Field service
inspection and repair services (“Field Services”) sales decreased
$1.1 million, or 8.2%, to $12.6 million for the three months ended
December 31, 2023, as compared to $13.7 million in the same period
in 2022. While we have been able to divert many of our Field
Services technicians away from warranty related work to revenue
generating services in the quarter, our Field Services sales
continue to be negatively impacted by the warranty campaign we
disclosed in the second quarter of 2023.
Net income attributable to common stockholders was $11.6 million
for the three months ended December 31, 2023, compared to a loss of
$41.9 million in the same period in 2022. During the three months
ended December 31, 2023, we recorded a gain on extinguishment of
$82.6 million associated with the refinancing of our Series A
Preferred Stock into a Senior Secured Term Loan. Net
income attributable to common stockholders includes $11.7 million
of Series A Preferred Stock dividends for the three months ended
December 31, 2023. Net loss attributable to common stockholders
includes $15.2 million of Series A Preferred Stock dividends for
the three months ended December 31, 2022.
Net income per common share was $0.27 for the
three months ended December 31, 2023, compared to a net loss per
common share of $1.00 for the same period in 2022.
Adjusted EBITDA for the three months ended
December 31, 2023, was a loss of $28.1 million as compared to a
gain of $21.2 million during the same period in 2022. Adjusted
EBITDA margin decreased to a loss of 9.4% for the three months
ended December 31, 2023, as compared to a positive margin of 5.3%
during the same period in 2022. The decrease in adjusted EBITDA for
the three months ended December 31, 2023, as compared to the same
period in 2022, was primarily driven by the volume reduction,
increased costs related to quality initiatives, and higher startup
and transition costs.
Full Year 2023 Financial
Results
Net sales for the year ended December 31, 2023,
decreased 4.4% to $1,455.2 million as compared to $1,522.7 million
in 2022, due to the following:
- Net Sales of
Wind decreased by $29.5 million, or 2.1%, to $1,394.3 million for
the year ended December 31, 2023, as compared to $1,423.8 million
in 2022. The decrease was due primarily to a reduction in wind
blade inventory included in contract assets driven by working
capital initiatives. The inventory reduction significantly impacted
net sales of Wind for the year ended December 31, 2023 as lower
blade inventory costs directly correlate to lower revenue under the
cost-to-cost revenue recognition method for our blade contracts.
Sales were also negatively impacted as we had to significantly slow
down production at a plant for approximately 10 weeks, including a
shutdown of four weeks, due to out-of-spec material we received
from a supplier and we ramped down five lines in preparation for
transitions that will occur in early 2024. These decreases were
partially offset by an increase in the number of wind blades
produced, increased average sales prices, favorable foreign
currency fluctuations, and an increase in tooling sales.
- Automotive
sales decreased by $21.2 million, or 48.2%, to $22.8 million for
the year ended December 31, 2023 as compared to $44.0 million in
2022, primarily due to a decrease in the number of composite bus
bodies produced as a result of the Proterra bankruptcy during the
third quarter of 2023 and a decrease in sales of other automotive
products due to our customers’ supply chain constraints and delays
in transitions of new product launches.
- Field Services
sales decreased $16.8 million, or 30.6%, to $38.1 million for the
year ended December 31, 2023 as compared to $54.9 million in 2022,
primarily due to a reduction in technicians deployed to revenue
generating projects due to an increase in time spent on non-revenue
generating inspection and repair activities.
Net loss attributable to common stockholders was
$172.3 million for the year ended December 31, 2023, compared to a
net loss of $114.5 million in 2022. The net loss attributable to
common stockholders includes a $82.6 million gain associated with
the refinancing of our Series A Preferred Stock into a Senior
Secured Term Loan for the year ended December 31, 2023. The net
loss attributable to common stockholders includes $58.5 million and
$58.9 million of Series A Preferred Stock dividends for the years
ended December 31, 2023 and 2022, respectively.
The net loss per common share was $4.04 for the
year ended December 31, 2023, compared to a net loss per common
share of $2.73 in 2022.
Adjusted EBITDA for the year ended December 31,
2023, totaled a loss of $85.9 million compared to income of $37.9
million in 2022. This decrease was primarily due to the warranty
campaign we announced in the second quarter, credit losses and
charges related to the bankruptcy of Proterra, higher inspection
and repair costs, diverting Field Services technicians to warranty
related effort and away from revenue generation work, and lower
sales, partially offset by higher average blade selling prices.
On December 31, 2023, we had unrestricted cash
and cash equivalents of $161.1 million. Net cash used in operating
activities for the year ended December 31, 2023, was $81.0 million
compared to $62.3 million in 2022. Net cash used in investing
activities was $23.3 million for the year ended December 31, 2023,
as compared to $18.8 million in 2022.
Capital expenditures were $36.1 million for the
year ended December 31, 2023, as compared to $18.8 million in 2022.
Our capital expenditures primarily relate to machinery and
equipment and expansion and improvements to our existing
facilities. In 2023, we also made investments in wind turbines to
power one of our facilities in Türkiye.
2024 Guidance
Guidance for the full year ending December 31,
2024:
Guidance |
Full Year 2024 |
Net Sales from Continuing Operations |
$1.3 billion - $1.4 billion |
Adjusted EBITDA Margin % from Continuing Operations |
1% - 3% |
Utilization % |
75% to 80% (based on 36 lines installed) |
Capital Expenditures |
$25 - $30 million |
Conference Call and Webcast Information
TPI Composites will host an investor conference
call this afternoon, Thursday, February 22nd, at 5:00 pm ET.
Interested parties are invited to listen to the conference call
which can be accessed live over the phone by dialing
1-844-825-9789, or for international callers, 1-412-317-5180. A
replay will be available two hours after the call and can be
accessed by dialing 1-844-512-2921, or for international callers,
1-412-317-6671. The passcode for the live call and the replay is
10185683. The replay will be available until March 7, 2024.
Interested investors and other parties may also listen to a
simultaneous webcast of the conference call by logging onto the
Investors section of the Company’s website at
www.tpicomposites.com. The online replay will be available for a
limited time beginning immediately following the call.
About TPI Composites, Inc.
TPI Composites, Inc. is a global company
focused on innovative and sustainable solutions to decarbonize and
electrify the world. TPI delivers high-quality, cost-effective
composite solutions through long-term relationships with leading
OEMs in the wind and automotive markets. TPI is headquartered
in Scottsdale, Arizona and operates factories in
the U.S., Mexico, Türkiye and India. TPI operates
additional engineering development centers
in Denmark and Germany and global service
training centers in the U.S. and Spain.
Forward-Looking Statements
This release contains forward-looking statements
which are made pursuant to safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. These forward-looking
statements include statements, among other things, concerning:
growth of the wind energy and electric vehicle markets and our
addressable markets for our products and services; effects on our
financial statements and our financial outlook; our business
strategy, including anticipated trends and developments in and
management plans for our business and the wind industry and other
markets in which we operate; competition; future financial results,
operating results, revenues, gross margin, operating expenses,
profitability, products, projected costs, warranties, our ability
to improve our operating margins, and capital expenditures. These
forward-looking statements are often characterized by the use of
words such as “estimate,” “expect,” “anticipate,” “project,”
“plan,” “intend,” “seek,” “believe,” “forecast,” “foresee,”
“likely,” “may,” “should,” “goal,” “target,” “might,” “will,”
“could,” “predict,” “continue” and the negative or plural of these
words and other comparable terminology. Forward-looking statements
are only predictions based on our current expectations and our
projections about future events. You should not place undue
reliance on these forward-looking statements. We undertake no
obligation to update any of these forward-looking statements for
any reason. These forward-looking statements involve known and
unknown risks, uncertainties and other factors that may cause our
actual results, levels of activity, performance, or achievements to
differ materially from those expressed or implied by these
statements. These factors include, but are not limited to, the
matters discussed in “Risk Factors,” in our Annual Report on Form
10-K and other reports that we will file with the SEC.
Non-GAAP DefinitionsThis press
release includes unaudited non-GAAP financial measures, including
EBITDA, adjusted EBITDA, net cash (debt) and free cash flow. We
define EBITDA, a non-GAAP financial measure, as net income or loss
from continuing operations plus interest expense net, income taxes,
depreciation and amortization, preferred stock dividends and
accretion less gain on extinguishment on series A preferred stock.
We define adjusted EBITDA as EBITDA plus any share-based
compensation expense, plus or minus any foreign currency losses or
income, plus or minus any losses or gains from the sale of assets
and asset impairments, plus any restructuring charges. We define
net cash (debt) as the total unrestricted cash and cash equivalents
less the total principal amount of debt outstanding. We define free
cash flow as net cash flow from operating activities less capital
expenditures. We present non-GAAP measures when we believe that the
additional information is useful and meaningful to investors.
Non-GAAP financial measures do not have any standardized meaning
and are therefore unlikely to be comparable to similar measures
presented by other companies. The presentation of non-GAAP
financial measures is not intended to be a substitute for, and
should not be considered in isolation from, the financial measures
reported in accordance with GAAP.
We provide forward-looking statements in the
form of guidance in our quarterly earnings releases and during our
quarterly earnings conference calls. This guidance is provided on a
non-GAAP basis and cannot be reconciled to the closest GAAP
measures without unreasonable effort because of the
unpredictability of the amounts and timing of events affecting the
items we exclude from non-GAAP measures. For example, stock-based
compensation is unpredictable for our performance-based awards,
which can fluctuate significantly based on current expectations of
future achievement of performance-based targets. Amortization of
intangible assets and restructuring costs are all impacted by the
timing and size of potential future actions, which are difficult to
predict. In addition, from time to time, we exclude certain items
that occur infrequently, which are also inherently difficult to
predict and estimate. It is also difficult to predict the tax
effect of the items we exclude and to estimate certain discrete tax
items, like the resolution of tax audits or changes to tax laws. As
such, the costs that are being excluded from non-GAAP guidance are
difficult to predict and a reconciliation or a range of results
could lead to disclosure that would be imprecise or potentially
misleading. Material changes to any one of the exclusions could
have a significant effect on our guidance and future GAAP results.
See the Reconciliation of Non-GAAP Measures for a reconciliation of
certain non-GAAP financial measures to the comparable GAAP
measures.
Investor
Relations480-315-8742Investors@TPIComposites.com
TPI
COMPOSITES, INC. AND SUBSIDIARIES |
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS |
|
(UNAUDITED) |
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
(in
thousands, except per share data) |
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
Net
sales |
|
$ |
296,986 |
|
$ |
402,276 |
|
|
$ |
1,455,183 |
|
$ |
1,522,741 |
|
|
Cost of
sales |
|
|
317,107 |
|
|
383,060 |
|
|
|
1,520,974 |
|
|
1,482,428 |
|
|
Startup and
transition costs |
|
|
11,583 |
|
|
3,251 |
|
|
|
21,757 |
|
|
25,668 |
|
|
Total cost of goods sold |
|
|
328,690 |
|
|
386,311 |
|
|
|
1,542,731 |
|
|
1,508,096 |
|
|
Gross profit (loss) |
|
|
(31,704 |
) |
|
15,965 |
|
|
|
(87,548 |
) |
|
14,645 |
|
|
General and
administrative expenses |
|
|
6,623 |
|
|
9,771 |
|
|
|
49,133 |
|
|
32,349 |
|
|
Loss on sale
of assets and asset impairments |
|
|
6,593 |
|
|
3,700 |
|
|
|
21,862 |
|
|
9,842 |
|
|
Restructuring charges, net |
|
|
1,560 |
|
|
653 |
|
|
|
5,050 |
|
|
263 |
|
|
Income (loss) from continuing operations |
|
|
(46,480 |
) |
|
1,841 |
|
|
|
(163,593 |
) |
|
(27,809 |
) |
|
Other income
(expense): |
|
|
|
|
|
|
|
Interest
expense, net |
|
|
(6,078 |
) |
|
(2,157 |
) |
|
|
(12,112 |
) |
|
(5,029 |
) |
|
Foreign
currency income (loss) |
|
|
(1,884 |
) |
|
(9,735 |
) |
|
|
(5,162 |
) |
|
4,571 |
|
|
Miscellaneous income |
|
|
430 |
|
|
1,333 |
|
|
|
1,976 |
|
|
2,330 |
|
|
Total other income (expense) |
|
|
(7,532 |
) |
|
(10,559 |
) |
|
|
(15,298 |
) |
|
1,872 |
|
|
Loss before income taxes |
|
|
(54,012 |
) |
|
(8,718 |
) |
|
|
(178,891 |
) |
|
(25,937 |
) |
|
Income tax
provision |
|
|
(5,357 |
) |
|
(17,935 |
) |
|
|
(17,562 |
) |
|
(29,613 |
) |
|
Net loss from continuing operations |
|
|
(59,369 |
) |
|
(26,653 |
) |
|
|
(196,453 |
) |
|
(55,550 |
) |
|
Preferred
stock dividends and accretion |
|
|
(11,651 |
) |
|
(15,245 |
) |
|
|
(58,453 |
) |
|
(58,903 |
) |
|
Gain on
extinguishment of Series A Preferred Stock |
|
|
82,620 |
|
|
— |
|
|
|
82,620 |
|
|
— |
|
|
Net income (loss) from continuing operations attributable to common
stockholders |
|
11,600 |
|
|
(41,898 |
) |
|
|
(172,286 |
) |
|
(114,453 |
) |
|
Net income
(loss) from discontinued operations |
|
|
1,769 |
|
|
(15,875 |
) |
|
|
(5,326 |
) |
|
(9,755 |
) |
|
Net income (loss) attributable to common stockholders |
|
$ |
13,369 |
|
$ |
(57,773 |
) |
|
$ |
(177,612 |
) |
$ |
(124,208 |
) |
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
|
43,334 |
|
|
41,983 |
|
|
|
42,671 |
|
|
41,959 |
|
|
Diluted |
|
|
43,420 |
|
|
41,983 |
|
|
|
42,671 |
|
|
41,959 |
|
|
|
|
|
|
|
|
|
|
Net income
(loss) from continuing operations per common share: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.27 |
|
$ |
(1.00 |
) |
|
$ |
(4.04 |
) |
$ |
(2.73 |
) |
|
Diluted |
|
$ |
0.27 |
|
$ |
(1.00 |
) |
|
$ |
(4.04 |
) |
$ |
(2.73 |
) |
|
|
|
|
|
|
|
|
|
Net income
(loss) from discontinued operations per common share: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.04 |
|
$ |
(0.38 |
) |
|
$ |
(0.12 |
) |
$ |
(0.23 |
) |
|
Diluted |
|
$ |
0.04 |
|
$ |
(0.38 |
) |
|
$ |
(0.12 |
) |
$ |
(0.23 |
) |
|
|
|
|
|
|
|
|
|
Net income
(loss) per common share: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.31 |
|
$ |
(1.38 |
) |
|
$ |
(4.16 |
) |
$ |
(2.96 |
) |
|
Diluted |
|
$ |
0.31 |
|
$ |
(1.38 |
) |
|
$ |
(4.16 |
) |
$ |
(2.96 |
) |
|
|
|
|
|
|
|
|
|
Non-GAAP Measures (unaudited): |
|
|
|
|
|
|
|
EBITDA |
|
$ |
(38,863 |
) |
$ |
2,881 |
|
|
$ |
(127,910 |
) |
$ |
17,864 |
|
|
Adjusted
EBITDA |
|
$ |
(28,053 |
) |
$ |
21,151 |
|
|
$ |
(85,920 |
) |
$ |
37,857 |
|
|
|
|
|
|
|
|
|
|
TPI
COMPOSITES, INC. AND SUBSIDIARIES |
|
CONDENSED
CONSOLIDATED BALANCE SHEETS |
|
(UNAUDITED) |
|
|
December 31, |
|
(in
thousands) |
|
2023 |
|
|
2022 |
|
Assets |
|
|
|
Current
assets: |
|
|
|
Cash and cash equivalents |
$ |
161,059 |
|
$ |
133,546 |
|
Restricted cash |
|
10,838 |
|
|
9,854 |
|
Accounts receivable |
|
138,029 |
|
|
184,809 |
|
Contract assets |
|
112,237 |
|
|
215,939 |
|
Prepaid expenses |
|
17,621 |
|
|
29,119 |
|
Other current assets |
|
34,564 |
|
|
26,052 |
|
Inventories |
|
9,420 |
|
|
10,661 |
|
Assets held for sale |
|
17,787 |
|
|
— |
|
Current assets of discontinued operations |
|
1,520 |
|
|
35,182 |
|
Total
current assets |
|
503,075 |
|
|
645,162 |
|
Noncurrent
assets: |
|
|
|
Property, plant, and equipment, net |
|
128,808 |
|
|
136,841 |
|
Operating lease right of use assets |
|
136,124 |
|
|
152,312 |
|
Other noncurrent assets |
|
36,073 |
|
|
27,861 |
|
Total
assets |
$ |
804,080 |
|
$ |
962,176 |
|
|
|
|
|
Liabilities, Mezzanine Equity and Stockholders'
Equity |
|
|
|
Current
liabilities: |
|
|
|
Accounts payable and accrued expenses |
$ |
227,723 |
|
$ |
280,499 |
|
Accrued warranty |
|
37,483 |
|
|
22,347 |
|
Current maturities of long-term debt |
|
70,465 |
|
|
59,975 |
|
Current operating lease liabilities |
|
22,017 |
|
|
22,220 |
|
Contract liabilities |
|
24,021 |
|
|
17,100 |
|
Liabilities held for sale |
|
1,897 |
|
|
- |
|
Current liabilities of discontinued operations |
|
2,815 |
|
|
54,440 |
|
Total
current liabilities |
|
386,421 |
|
|
456,581 |
|
Noncurrent
liabilities: |
|
|
|
Long-term debt, net of current maturities |
|
414,728 |
|
|
1,198 |
|
Noncurrent operating lease liabilities |
|
117,133 |
|
|
133,363 |
|
Other noncurrent liabilities |
|
8,102 |
|
|
10,670 |
|
Total
liabilities |
|
926,384 |
|
|
601,812 |
|
Total
mezzanine equity |
|
— |
|
|
309,877 |
|
Total
stockholders' (deficit) equity |
|
(122,304 |
) |
|
50,487 |
|
Total
liabilities, mezzanine equity and stockholders' equity |
$ |
804,080 |
|
$ |
962,176 |
|
|
|
|
|
Non-GAAP Measure (unaudited): |
|
|
|
Net cash
(debt) |
$ |
(323,218 |
) |
$ |
82,042 |
|
|
|
|
|
TPI
COMPOSITES, INC. AND SUBSIDIARIES |
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
(UNAUDITED) |
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
(in
thousands) |
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
Net cash
provided by (used in) operating activities |
|
$ |
4,936 |
|
$ |
22,823 |
|
|
$ |
(80,972 |
) |
$ |
(62,272 |
) |
|
Net cash
used in investing activities |
|
|
(20,291 |
) |
|
(7,340 |
) |
|
|
(23,301 |
) |
|
(18,832 |
) |
|
Net cash
provided by (used in) financing activities |
|
|
12,965 |
|
|
(1,732 |
) |
|
|
121,994 |
|
|
(14,597 |
) |
|
Impact of
foreign exchange rates on cash, cash equivalents and restricted
cash |
|
|
1,323 |
|
|
359 |
|
|
|
2,023 |
|
|
(3,448 |
) |
|
Cash, cash
equivalents and restricted cash, beginning of period |
|
|
173,880 |
|
|
138,959 |
|
|
|
153,069 |
|
|
252,218 |
|
|
Cash, cash
equivalents and restricted cash, end of period |
|
$ |
172,813 |
|
$ |
153,069 |
|
|
$ |
172,813 |
|
$ |
153,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measure (unaudited): |
|
|
|
|
|
|
|
Free cash
flow |
|
$ |
(15,355 |
) |
$ |
15,483 |
|
|
$ |
(117,109 |
) |
$ |
(81,104 |
) |
|
|
|
|
|
|
|
|
|
TPI
COMPOSITES, INC. AND SUBSIDIARIES |
|
RECONCILIATION OF NON-GAAP MEASURES |
|
(UNAUDITED) |
|
EBITDA and
adjusted EBITDA are reconciled as follows: |
Three Months Ended December 31, |
|
Year Ended December 31, |
|
(in
thousands) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
Net income
(loss) attributable to common stockholders |
$ |
13,369 |
|
$ |
(57,773 |
) |
|
$ |
(177,612 |
) |
$ |
(124,208 |
) |
Net (income) loss from discontinued operations |
|
(1,769 |
) |
|
15,875 |
|
|
|
5,326 |
|
|
9,755 |
|
|
Net income
(loss) from continuing operations attributable to common
stockholders |
|
11,600 |
|
|
(41,898 |
) |
|
|
(172,286 |
) |
|
(114,453 |
) |
|
Preferred stock dividends and accretion |
|
11,651 |
|
|
15,245 |
|
|
|
58,453 |
|
|
58,903 |
|
|
Gain on extinguishment of Series A Preferred Stock |
|
(82,620 |
) |
|
— |
|
|
|
(82,620 |
) |
|
— |
|
|
Net loss
from continuing operations |
|
(59,369 |
) |
|
(26,653 |
) |
|
|
(196,453 |
) |
|
(55,550 |
) |
|
Adjustments: |
|
|
|
|
|
|
Depreciation and amortization |
|
9,071 |
|
|
9,442 |
|
|
|
38,869 |
|
|
38,772 |
|
|
Interest expense, net |
|
6,078 |
|
|
2,157 |
|
|
|
12,112 |
|
|
5,029 |
|
|
Income tax provision |
|
5,357 |
|
|
17,935 |
|
|
|
17,562 |
|
|
29,613 |
|
|
EBITDA |
|
(38,863 |
) |
|
2,881 |
|
|
|
(127,910 |
) |
|
17,864 |
|
|
Share-based compensation expense |
|
773 |
|
|
4,182 |
|
|
|
9,916 |
|
|
14,459 |
|
|
Foreign currency loss (income), net |
|
1,884 |
|
|
9,735 |
|
|
|
5,162 |
|
|
(4,571 |
) |
|
Loss on sale of assets and asset impairments |
|
6,593 |
|
|
3,700 |
|
|
|
21,862 |
|
|
9,842 |
|
|
Restructuring charges, net |
|
1,560 |
|
|
653 |
|
|
|
5,050 |
|
|
263 |
|
|
Adjusted
EBITDA |
$ |
(28,053 |
) |
$ |
21,151 |
|
|
$ |
(85,920 |
) |
$ |
37,857 |
|
|
|
|
|
|
|
|
|
Free cash
flow is reconciled as follows: |
Three Months Ended December 31, |
|
Year Ended December 31, |
|
(in
thousands) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
Net cash
provided by (used in) operating activities |
$ |
4,936 |
|
$ |
22,823 |
|
|
$ |
(80,972 |
) |
$ |
(62,272 |
) |
|
Capital
expenditures |
|
(20,291 |
) |
|
(7,340 |
) |
|
|
(36,137 |
) |
|
(18,832 |
) |
|
Free cash
flow |
$ |
(15,355 |
) |
$ |
15,483 |
|
|
$ |
(117,109 |
) |
$ |
(81,104 |
) |
|
|
|
|
|
|
|
|
Net cash is
reconciled as follows: |
|
|
|
December 31, |
|
(in
thousands) |
|
|
|
|
2023 |
|
|
2022 |
|
|
Cash and
cash equivalents |
|
|
|
$ |
161,059 |
|
$ |
133,546 |
|
|
Cash and
cash equivalents of discontinued operations |
|
|
|
|
916 |
|
|
9,669 |
|
|
Total debt,
net of debt issuance costs and debt discount |
|
|
|
|
(485,193 |
) |
|
(61,173 |
) |
|
Net cash
(debt) |
|
|
|
$ |
(323,218 |
) |
$ |
82,042 |
|
|
|
|
|
|
|
|
|
TPI Composites (NASDAQ:TPIC)
Historical Stock Chart
Von Dez 2024 bis Jan 2025
TPI Composites (NASDAQ:TPIC)
Historical Stock Chart
Von Jan 2024 bis Jan 2025