ECARX Holdings, Inc. (Nasdaq: ECX) ("ECARX"), a global
mobility tech provider, today reported financial results for the
quarter and full year ended December 31, 2022. The company also
provided financial guidance for the full year 2023 expecting
continued strong growth.
“Our unique go-to-market strategy and R&D engine enable us
to be well positioned to capture the massive growth opportunity
from the revolution towards more connected, autonomous, and
electrified vehicles,” said Ziyu Shen, co-founder, Chairman and CEO
of ECARX. “Continued technological advancements are driving OEMs to
develop next-generation, software-defined vehicles, and our
vertically-integrated, full-stack automotive computing platform
will help transform these vehicles in ways that have never been
imagined. Our strong financial results in 2022 demonstrate our
solid operating execution, the strength of our product portfolio,
and the growing demand for our solutions from customers around the
world. This momentum, and our recent listing on Nasdaq, will
support our plans to deliver on our robust product pipeline,
advance strategic partnerships and accelerate international
growth.”
Fourth Quarter 2022 Financial Highlights (growth rates
at constant currency):
- Total revenue of $221.4 million, up 44% year over year
- Sales of goods revenues of $151.4 million, up 43% year over
year, primarily driven by higher average sales prices and higher
volumes from the launch of new products
- Software license revenues of $35.8 million, up 263% year over
year, driven by increased volume and favorable pricing
- Service revenues of $34.2 million, down 10% year over year,
primarily due to the impact of the COVID-19 pandemic on customer
operations, delaying certain projects
- Gross profit of $62.0 million, up 30% year over year, primarily
driven by the launch of new products and favorable product mix
- Net loss of $107.3 million, up from $36.6 million for the same
period last year, largely driven by higher research and development
and share-based compensation expenses as the company continues to
execute on its robust product roadmap
- Adjusted EBITDA (non-GAAP) loss of $30.2 million, primarily
driven by strong demand from our OEM and Tier 1 customers combined
with inflationary headwinds that were offset by pricing
recoveries
Full-Year 2022 Financial Highlights (growth rates at
constant currency):
- Total revenue of $515.7 million, up 28% year over year
- Sales of goods revenues of $352.9 million, up 23% year over
year, primarily driven by higher average selling prices, as well as
higher volumes due to the launch of new products
- Software license revenues of $58.6 million, up 55% year over
year, driven by increased volume and favorable pricing
- Service revenues of $104.2 million, up 35% year over year,
driven by increased demand for technical consulting services from
OEM customers and Tier 1 partners
- Gross profit of $143.6 million, up 21% year over year,
primarily driven by the launch of new products and improved mix
from higher service revenues
- Net loss of $223.5 million, up from $177.0 million in 2021,
largely driven by share-based compensation expenses as the company
continues to execute on its robust product roadmap
- Adjusted EBITDA (non-GAAP) loss of $99.7 million, down from
$122.0 million in 2021
- As of December 31, 2022, ECARX had $112.8 million in cash
(including $5.9 million in restricted cash), a decrease of $17.8
million from December 31, 2021 primarily due to investments in
research and development to support the launch of new
products.
Financial OutlookThe Company’s financial
outlook is as follows:
$mn |
2023 |
2022 |
YoY Change |
Total Revenue |
$700-720 |
$515.7 |
36-40% |
Adjusted EBITDA (non-GAAP) |
Breakeven by end of 2024 |
Conference Call & Webcast Details:
ECARX will host a webcast of its earnings conference call today,
Monday, April 24, 2023, at 8:00 a.m. EDT. To access the webcast,
visit the Events & Presentations section of the ECARX Investor
Relations site, or visit the following link –
https://edge.media-server.com/mmc/p/e9potpvf.
To join the earnings call by telephone, participants must
pre-register at
https://register.vevent.com/register/BI5ea09a1b8c62418781fdbdc570ff96a2
to receive dial-in information.
A replay of the webcast and presentation materials will be
available on the company’s Investor Relations website under the
presentations section following the event.
In addition, the company will host its inaugural Investor Day on
Tuesday, May 9, 2023 from New York City. Beginning at 7:30 a.m.
EDT, the event will feature presentations by the company’s
executive team, including Chairman and CEO Ziyu Shen, COO Peter
Cirino, and CFO Ramesh Narasimhan among others. The focus of the
presentations will be on ECARX’s strategic vision, technology
development, and financial targets.
About ECARX
ECARX (Nasdaq: ECX) is a global mobility-tech provider
partnering with OEMs to reshape the automotive landscape as the
industry transitions to an all-electric future. As OEMs develop new
vehicle platforms from the ground up, ECARX is developing a
full-stack solution – central computer, System-on-a-Chip (SoCs) and
software to help continuously improve the in-car user experience.
The company’s products have been integrated into more than 4.7
million cars worldwide, and it continues to shape the interaction
between people and vehicles by rapidly advancing the technology at
the heart of smart mobility.
ECARX was founded in 2017 and today we have around 1,500 team
members. The co-founders are two automotive entrepreneurs, Chairman
and CEO Ziyu Shen, and Eric Li (Li Shufu), who is also the founder
and chairman of Zhejiang Geely Holding Group – one of the largest
automotive groups in the world, with ownership interests in
international brand OEMs including Lotus, Lynk & Co, Polestar,
smart and Volvo Cars.
Forward-Looking Statements This release
contains statements that are forward-looking statements within the
meaning of the U.S. Private Securities Litigation Reform Act of
1995. These statements are based on management’s beliefs and
expectations as well as on assumptions made by and data currently
available to management, appear in a number of places throughout
this document and include statements regarding, amongst other
things, results of operations, financial condition, liquidity,
prospects, growth, strategies and the industry in which we operate.
The use of words “expects,” “intends,” “anticipates,” “estimates,”
“predicts,” “believes,” “should,” “potential,“ “may,”
“preliminary,” “forecast,” “objective,” “plan,” or “target,” and
other similar expressions are intended to identify forward-looking
statements. These forward-looking statements are not guarantees of
future performance and are subject to a number of risks and
uncertainties that could cause actual results to differ materially,
including, but not limited to statements regarding our intentions,
beliefs or current expectations concerning, among other things,
results of operations, financial condition, liquidity, prospects,
growth, strategies, future market conditions or economic
performance and developments in the capital and credit markets and
expected future financial performance, and the markets in which we
operate.
For a discussion of these and other risks and uncertainties that
could cause actual results to differ materially from those
expressed in any forward-looking statement, see ECARX’s filings
with the U.S. Securities and Exchange Commission. ECARX undertakes
no obligation to update or revise and forward-looking statements to
reflect subsequent events or circumstances, except as required by
applicable law.
Translation of results into U.S. dollarsThis
announcement contains translations of certain Renminbi (RMB)
amounts into U.S dollars (US$) at a specified rate solely for the
convenience of the reader. Unless otherwise noted, the translation
of RMB into US$ has been made at RMB6.8972 to US$1.00, the noon
buying rate in effect on December 30, 2022 as set forth in the H.10
Statistical Release of The Board of Governors of the Federal
Reserve System. We make no representation that any Renminbi or U.S.
dollar amounts could have been, or could be, converted into U.S.
dollars or Renminbi, as the case may be, at any particular rate, or
at all.
Non-GAAP Financial MeasureThe Company uses
adjusted EBITDA (non-GAAP) in evaluating its operating results and
for financial and operational decision-making purposes. Adjusted
EBITDA (non-GAAP) is defined as net loss excluding interest income,
interest expense, income tax expenses, depreciation of property and
equipment, amortization of intangible assets, and share-based
compensation expenses. The Company provides revenue growth rates at
constant currency, which exclude the impact of foreign currency
translation, in order to facilitate a comparison of its current
revenue performance to its past revenue performance.
The Company presents the non-GAAP financial measure because it
is used by the management to evaluate the Company’s operating
performance and formulate business plans. The Company believes that
the non-GAAP measure helps identify underlying trends in its
business that could otherwise be distorted by the effects of
foreign currency translation and certain expenses that are included
in net loss. The Company also believes that the use of the non-GAAP
measure facilitates investors’ assessment of its operating
performance. To calculate revenue growth rates in constant
currency, the Company converts actual net sales from local currency
to U.S. dollars using constant foreign currency exchange rates in
the current and prior period.
Adjusted EBITDA (non-GAAP) should not be considered in isolation
or construed as alternatives to net loss or any other measures of
performance or as indicators of the Company’s operating
performance. Investors are encouraged to compare the Company’s
historical adjusted EBITDA (non-GAAP) to the most directly
comparable GAAP measure, net loss. Adjusted EBITDA (non-GAAP)
presented here may not be comparable to similarly titled measures
presented by other companies. Other companies may calculate
similarly titled measures differently, limiting their usefulness as
comparative measures to the Company’s data. The Company encourages
investors and others to review the financial information in its
entirety and not rely on a single financial measure.
For more information on the non-GAAP financial measure, please
see the table captioned “Unaudited Reconciliation of GAAP and
Non-GAAP Results” set forth at the end of this press release.
Investor Contacts:Adam Kay, +44 (0)7796 954086,
ir@ecarxgroup.com Media
Contacts:ECARX-Media@teneo.com
ECARX Holdings Inc.Condensed Balance Sheets
|
|
|
As of December 31
(Unaudited) |
Millions, otherwise noted |
2021 |
2022 |
2022 |
|
RMB |
RMB |
US$ |
ASSETS |
|
|
|
Current assets |
|
|
|
Cash |
878.0 |
737.4 |
106.9 |
Restricted cash |
23.0 |
41.0 |
5.9 |
Accounts receivable – third parties, net |
184.6 |
418.3 |
60.6 |
Account receivable – related parties, net |
768.7 |
483.0 |
70.0 |
Notes receivable |
137.7 |
145.4 |
21.1 |
Inventories |
223.3 |
131.6 |
19.1 |
Amounts due from related parties |
41.3 |
911.6 |
132.2 |
Prepayments and other current assets |
200.1 |
412.9 |
59.9 |
Total current assets |
2,456.7 |
3,281.2 |
475.7 |
|
|
|
|
Non-current assets |
|
|
|
Long-term investments |
1,354.0 |
489.8 |
71.0 |
Property and equipment, net |
103.2 |
118.4 |
17.2 |
Intangible assets, net |
31.0 |
36.7 |
5.3 |
Operating lease right-of-use assets |
- |
85.3 |
12.4 |
Other non-current assets – third parties |
19.9 |
26.0 |
3.8 |
Other non-current assets – related parties |
1.9 |
213.7 |
31.0 |
Total non-current assets |
1,510.0 |
969.9 |
140.7 |
Total assets |
3,966.7 |
4,251.1 |
616.4 |
|
|
|
|
LIABILITIES |
|
|
|
Current liabilities |
|
|
|
Short-term borrowings |
932.0 |
870.0 |
126.1 |
Accounts payable - third parties |
650.0 |
1,024.2 |
148.5 |
Accounts payable - related parties |
111.5 |
239.9 |
34.8 |
Notes payable |
127.3 |
168.4 |
24.4 |
Amounts due to related parties |
376.9 |
191.2 |
27.7 |
Contract liabilities, current - third parties |
2.7 |
4.7 |
0.7 |
Contract liabilities, current - related parties |
363.3 |
316.7 |
45.9 |
Operating lease liabilities, current |
- |
24.2 |
3.5 |
Accrued expenses and other current liabilities |
459.0 |
738.6 |
107.1 |
Income tax payable |
- |
21.6 |
3.1 |
Total current liabilities |
3,022.7 |
3,599.5 |
521.8 |
|
|
|
|
Non-current liabilities |
|
|
|
Contract liabilities, non-current - third parties |
0.3 |
0.1 |
0.0 |
Contract liabilities, non-current - related parties |
472.7 |
282.1 |
40.9 |
Convertible notes payable |
- |
439.9 |
63.8 |
Operating lease liabilities, non-current |
- |
59.5 |
8.6 |
Warrant liabilities, non-current |
- |
16.5 |
2.4 |
Other non-current liabilities |
16.3 |
30.7 |
4.5 |
Total non-current liabilities |
489.3 |
828.8 |
120.2 |
Total liabilities |
3,512.0 |
4,428.3 |
642.0 |
Commitments and contingencies |
- |
- |
- |
|
|
|
|
ECARX Holdings Inc.Condensed Balance Sheets
(continued)
|
|
|
As of December 31
(Unaudited) |
Millions, otherwise noted |
2021 |
2022 |
2022 |
|
RMB |
RMB |
US$ |
MEZZANINE EQUITY |
|
|
|
Series Angel Redeemable Convertible Preferred Shares |
283.6 |
- |
- |
Series A Redeemable Convertible Preferred Shares |
1,429.3 |
- |
- |
Series A+ Redeemable Convertible Preferred Shares |
1,386.7 |
- |
- |
Series A++ Redeemable Convertible Preferred Shares |
475.4 |
- |
- |
Series B Redeemable Convertible Preferred Shares |
1,117.3 |
- |
- |
Subscription receivable from a Series B Redeemable Convertible
Preferred Shareholder |
(159.4) |
- |
- |
Redeemable non-controlling interests |
30.5 |
- |
- |
Total mezzanine equity |
4,563.4 |
- |
- |
|
|
|
|
SHAREHOLDERS' DEFICIT |
|
|
|
Ordinary Shares |
- |
- |
- |
Class A Ordinary Shares |
- |
- |
- |
Class B Ordinary Shares |
- |
- |
- |
Treasury Shares, at cost |
- |
- |
- |
Additional paid-in capital |
- |
5,919.7 |
858.3 |
Accumulated deficit |
(4,109.0) |
(5,711.0) |
(828.0) |
Accumulated other comprehensive income/(loss) |
6.0 |
(385.9) |
(56.0) |
Total deficit attributable to ordinary
shareholders |
(4,103.0) |
(177.2) |
(25.6) |
Non-redeemable non-controlling interests |
(5.7) |
- |
- |
Total shareholders' deficit |
(4,108.7) |
(177.2) |
(25.6) |
Liabilities, mezzanine equity and shareholders'
deficit |
3,966.7 |
4,251.1 |
616.4 |
|
|
|
|
ECARX Holdings Inc.Condensed Consolidated
Statement of Operations
|
|
|
|
Year Ended December 31
(Unaudited) |
Three Months Ended December
31(Unaudited)
|
|
2021 |
2022 |
2022 |
2021 |
2022 |
2022 |
Millions, otherwise noted |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
Sales of goods revenue |
1,983.8 |
2,434.2 |
352.9 |
730.1 |
1,043.9 |
151.4 |
Software license revenues |
261.3 |
404.5 |
58.6 |
67.9 |
246.6 |
35.8 |
Service revenues |
534.0 |
718.4 |
104.2 |
261.9 |
236.2 |
34.2 |
Total revenues |
2,779.1 |
3,557.1 |
515.7 |
1,059.9 |
1,526.7 |
221.4 |
Cost of goods sold |
(1,749.2) |
(1,971.1) |
(285.7) |
(668.3) |
(873.8) |
(126.7) |
Cost of software licenses |
(32.2) |
(126.8) |
(18.4) |
(10.8) |
(63.1) |
(9.1) |
Cost of services |
(180.5) |
(468.7) |
(68.0) |
(53.1) |
(162.3) |
(23.5) |
Total cost of revenues |
(1,961.9) |
(2,566.6) |
(372.1) |
(732.2) |
(1,099.2) |
(159.4) |
Gross profit |
817.2 |
990.5 |
143.6 |
327.6 |
427.6 |
62.0 |
|
|
|
|
|
|
|
Research and development expenses |
(1,209.4) |
(1,210.9) |
(175.6) |
(372.3) |
(464.3) |
(67.3) |
Selling and marketing expenses |
(82.8) |
(86.6) |
(12.6) |
(30.2) |
(33.5) |
(4.9) |
General and administrative expenses |
(506.9) |
(1,180.2) |
(171.1) |
(171.5) |
(613.4) |
(88.9) |
Other income – related parties |
- |
22.8 |
3.3 |
- |
22.8 |
3.3 |
Others, net |
0.2 |
(1.9) |
(0.3) |
(0.2) |
(0.1) |
(0.0) |
Total operating expenses |
(1,798.9) |
(2,456.8) |
(356.2) |
(574.2) |
(1,088.5) |
(157.8) |
Loss from operation |
(981.7) |
(1,466.3) |
(212.6) |
(246.5) |
(660.9) |
(95.8) |
|
|
|
|
|
|
|
Interest income |
11.8 |
12.4 |
1.8 |
2.6 |
4.6 |
0.7 |
Interest expenses |
(131.7) |
(51.1) |
(7.4) |
(1.2) |
(17.5) |
(2.5) |
Loss from equity method investments |
(2.5) |
(137.4) |
(19.9) |
(5.1) |
(52.7) |
(7.6) |
Change in fair value of an equity security |
- |
(16.8) |
(2.4) |
- |
(52.6) |
(7.6) |
Gains on sales of an equity security |
- |
59.7 |
8.7 |
- |
59.7 |
8.7 |
Gains on deconsolidation of a subsidiary |
10.6 |
72.0 |
10.4 |
- |
- |
- |
Change in fair value of warrant liabilities |
(111.3) |
(3.2) |
(0.5) |
- |
(3.2) |
(0.5) |
Government grants |
4.5 |
29.3 |
4.2 |
0.0 |
1.1 |
0.2 |
Unrealized exchange {gains}/losses |
18.3 |
(18.2) |
(2.6) |
5.2 |
1.7 |
0.2 |
Loss before income taxes |
(1,182.0) |
(1,519.6) |
(220.3) |
(244.8) |
(719.8) |
(104.4) |
Income tax expenses |
(3.4) |
(21.6) |
(3.1) |
(0.1) |
(20.0) |
(2.9) |
Net loss |
(1,185.4) |
(1,541.2) |
(223.5) |
(244.9) |
(739.8) |
(107.3) |
|
|
|
|
|
|
|
Other comprehensive loss: |
|
|
|
|
|
|
Foreign currency translation adjustments, net of nil income
taxes |
4.6 |
(391.9) |
(56.8) |
33.7 |
97.2 |
14.1 |
Comprehensive loss |
(1,180.8) |
(1,933.1) |
(280.3) |
(211.2) |
(642.6) |
(93.2) |
Less: Comprehensive loss attributable to non-controlling
interests |
5.0 |
1.4 |
0.2 |
4.4 |
- |
- |
Less: Comprehensive loss attributable to redeemable
non-controlling interests |
0.8 |
0.5 |
0.1 |
0.8 |
- |
- |
Comprehensive loss attributable to ECARX Holdings
Inc. |
(1,175.0) |
(1,931.2) |
(280.0) |
(206.0) |
(642.6) |
(93.2) |
|
|
|
|
|
|
|
ECARX Holdings Inc.Condensed Consolidated
Statement of Operations (continued)
|
|
|
|
Year Ended December 31
(Unaudited) |
Three Months Ended December
31(Unaudited) |
|
2021 |
2022 |
2022 |
2021 |
2022 |
2022 |
|
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|
|
|
|
|
|
|
Loss per ordinary share |
|
|
|
|
|
|
– Basic and diluted loss per share, ordinary shares |
(6.02) |
(7.92) |
(1.15) |
- |
(1.86) |
(0.27) |
Weighted average number of ordinary shares used in
computing loss per ordinary share |
|
|
|
|
|
|
– Weighted average number of ordinary shares |
236,691,093 |
239,296,386 |
239,296,386 |
- |
248,341,808 |
248,341,808 |
|
|
|
|
|
|
|
ECARX Holdings Inc.Unaudited Reconciliation of
GAAP and Non-GAAP Results
Adjusted EBITDAWe use adjusted EBITDA in
evaluating our operating results and for financial and operational
decision-making purposes. Adjusted EBITDA is defined as net loss
excluding interest income, interest expense, income tax expenses,
depreciation of property and equipment, amortization of intangible
assets, and share-based compensation expenses.
Adjusted EBITDA should not be considered in isolation or
construed as alternatives to net loss or any other measures of
performance or as indicators of our operating performance.
Investors are encouraged to compare our historical adjusted EBITDA
to the most directly comparable GAAP measure, net loss. Adjusted
EBITDA presented here may not be comparable to similarly titled
measures presented by other companies. Other companies may
calculate similarly titled measures differently, limiting their
usefulness as comparative measures to our data. We encourage
investors and others to review our financial information in its
entirety and not rely on a single financial measure.
|
|
|
|
Year Ended December 31
(Unaudited) |
Three Months Ended December
31(Unaudited) |
|
2021 |
2022 |
2022 |
2021 |
2022 |
2022 |
Millions, otherwise noted |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|
|
|
|
|
|
|
Net Loss |
(1,185.4) |
(1,541.2) |
(223.5) |
(244.9) |
(739.8) |
(107.3) |
Interest income |
(11.8) |
(12.4) |
(1.8) |
(2.5) |
(4.5) |
0.7 |
Interest expense |
131.7 |
51.1 |
7.4 |
1.2 |
17.5 |
2.5 |
Income tax expenses |
3.4 |
21.6 |
3.1 |
0.1 |
20.0 |
2.9 |
Depreciation of property and equipment |
43.1 |
45.1 |
6.5 |
10.9 |
16.0 |
2.3 |
Amortization of intangible assets |
21.9 |
22.6 |
3.3 |
5.9 |
4.0 |
0.6 |
EBITDA |
(997.1) |
(1,413.3) |
(204.9) |
(229.3) |
(686.9) |
(99.6) |
Share-based compensation expenses |
179.9 |
725.7 |
105.2 |
78.3 |
478.5 |
69.4 |
Adjusted EBITDA |
(817.2) |
(687.6) |
(99.7) |
(151.0) |
(208.4) |
(30.2) |
|
|
|
|
|
|
|
SOURCE ECARX Holdings, Inc.
ECARX (NASDAQ:ECX)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
ECARX (NASDAQ:ECX)
Historical Stock Chart
Von Dez 2023 bis Dez 2024