Xura, Inc. ("Xura") (NASDAQ:MESG), formerly known as Comverse, Inc.
(NASDAQ:CNSI), today announced its results for the second fiscal
quarter ended July 31, 2015.
Consolidated Highlights: Below is selected
consolidated financial information for the three and six months
ended July 31, 2015 and 2014, prepared in accordance with generally
accepted accounting principles ("GAAP"), except as noted.
Xura, Inc.: |
Three Months
Ended July 31, |
Six Months Ended
July 31, |
(In thousands) |
2015 |
2014 |
2015 |
2014 |
Total revenue |
$ 61,629 |
$ 74,988 |
$ 107,334 |
$ 140,070 |
Costs and expenses |
|
|
|
|
Cost of revenue |
39,964 |
57,956 |
83,721 |
108,841 |
Research and development,
net |
8,235 |
9,813 |
16,515 |
18,172 |
Selling, general and
administrative |
19,686 |
23,059 |
39,559 |
48,619 |
Other operating expenses |
4,238 |
1,171 |
7,646 |
3,043 |
Total costs and expenses |
72,123 |
91,999 |
147,441 |
178,675 |
Loss from operations |
(10,494) |
(17,011) |
(40,107) |
(38,605) |
Expense adjustments |
9,878 |
5,489 |
17,642 |
11,366 |
Xura performance (1) |
(616) |
(11,522) |
(22,465) |
(27,239) |
Depreciation |
3,339 |
3,261 |
6,706 |
6,422 |
Adjusted EBITDA (1) |
2,723 |
(8,261) |
(15,759) |
(20,817) |
|
|
|
|
|
Loss before income tax benefit (expense) |
(14,697) |
(20,504) |
(49,890) |
(40,139) |
Income tax benefit (expense) |
2,534 |
(1,877) |
(2,253) |
(4,337) |
Loss from continuing operations |
(12,163) |
(22,381) |
(52,143) |
(44,476) |
Income from discontinued operations |
175,060 |
5,515 |
188,379 |
11,479 |
Net income (loss) |
$ 162,897 |
$ (16,866) |
$ 136,236 |
$ (32,997) |
|
|
|
|
|
Earnings (loss) per share - basic &
diluted: |
|
|
|
|
Continuing operations |
$ (0.55) |
$ (1.00) |
$ (2.38) |
$ (1.99) |
Discontinued operations |
7.95 |
0.25 |
8.59 |
0.51 |
|
$ 7.40 |
$ (0.75) |
$ 6.21 |
$ (1.48) |
Adjusted EBITDA earnings (loss) per share -
basic & diluted (1) |
$ 0.12 |
$ (0.37) |
$ (0.72) |
$ (0.93) |
|
|
|
|
|
Interest expense |
(167) |
(231) |
(360) |
(354) |
|
|
|
|
|
Operating margin |
(17.0)% |
(22.7)% |
(37.4)% |
(27.6)% |
|
|
|
|
|
Xura performance margin |
(1.0)% |
(15.4)% |
(20.9)% |
(19.4)% |
|
|
|
|
|
Adjusted EBITDA margin |
4.4 % |
(11.0)% |
(14.7)% |
(14.9)% |
|
|
|
|
|
Net cash used in operating
activities |
$ (31,559) |
$ (13,785) |
$ (49,263) |
$ (49,384) |
|
|
|
|
|
(1) "Xura performance", "Adjusted
EBITDA" and "Adjusted EBITDA earnings (loss) per share" have not
been prepared in accordance with GAAP. See "Presentation of
Non-GAAP Financial Measures" below. |
"We are proud to be in a position today to unveil our new
company name and brand identity, Xura, along with our new stock
symbol, MESG, which effectively redefines our role in enabling
digital communications for both consumers and enterprise
customers. We are pushing forward aggressively to stake our
leadership in the rapidly evolving digital communications space.
All the actions we have taken in 2015, including our partnership
with Tech Mahindra, completion of the sale of the BSS segment to
Amdocs and our acquisition of Acision, have helped position us to
achieve the high operational and financial goals we have
established for our new, combined company, Xura. We are very
excited about leveraging our merged opportunities into strong
results and begin truly disrupting digital," said Philippe
Tartavull, President and Chief Executive Officer, Xura, Inc.
Discontinued Operations and Segment
Information
Pursuant to the Amdocs Purchase Agreement, we agreed to sell
substantially all of our assets required for operating the BSS
Business. We substantially completed the disposition and have
re-classified and reflected its operations as discontinued
operations on the consolidated statements of earnings for all
periods presented. As of July 31, 2015, certain assets and
liabilities continued to meet the held for sale criteria due to
deferred closings.
Selected Balance Sheet Highlights: Below is
selected balance sheet data:
|
As
of |
(In millions) |
July 31, 2015 |
April 30, 2015 |
|
|
|
Cash and cash equivalents |
$ 346.1 |
$ 136.1 |
Restricted cash (including long-term
restricted cash) and bank time deposits |
60.8 |
43.8 |
Total |
$ 406.9 |
$ 179.9 |
As previously disclosed, on August 6, 2015, the company paid
approximately $136 million in cash as part of the consideration for
the acquisition of Acision.
Conference Call Details
Xura will be conducting a conference call today,
September 9, 2015 at 8:00 a.m. ET. To listen to the conference
call live, please dial (678) 825-8369. Please dial-in at least ten
minutes before the scheduled start time. A live webcast and
presentation can be accessed at www.Xura.com by following links to
the events and presentations page under the Investors section.
Following the call, a replay of the webcast will be archived in the
same location.
Xura Performance and Adjusted EBITDA
Our Chief Executive Officer is our chief operating decision
maker (or CODM). The CODM uses Xura performance, as defined below,
as the primary basis for assessing the financial results of the
company. Xura performance, as we define it in accordance with the
Financial Accounting Standards Board's guidance relating to segment
reporting, is not necessarily comparable to other similarly titled
captions of other companies.
Xura performance is computed by management as loss from
operations adjusted for the following: (i) stock-based compensation
expense; (ii) amortization of intangible assets; (iii)
compliance-related professional fees; (iv) compliance-related
compensation and other expenses; (v) strategic-related costs (vi)
write-off of property and equipment; (vii) certain litigation
settlements and related costs; (viii) restructuring expenses; and
(ix) certain other gains, losses and expenses. Strategic
related costs include business strategy evaluation and mergers and
acquisition efforts.
Adjusted EBITDA is computed by management by adding depreciation
to Xura performance.
Presentation of Non-GAAP Financial Measures
We provide Xura performance, Adjusted EBITDA and Adjusted EBITDA
per share, non-GAAP financial measures, as additional information
for our operating results. These measures are not in accordance
with, or alternatives for, GAAP financial measures and may be
different from, or not comparable to similarly titled or other
non-GAAP financial measures used by other companies. We believe
that the presentation of these non-GAAP financial measures provide
useful information to investors regarding certain additional
financial and business trends relating to our results of operations
as viewed by management in monitoring our businesses, reviewing
financial results and for planning purposes. See "Consolidated
Reconciliation of GAAP to Non-GAAP Financial Measures" below.
About Xura, Inc.
Xura empowers people to engage with each other, across services,
and through devices as part of their digital lifestyle. We help
service providers and enterprises deliver and monetize innovative
digital experiences through an award-winning portfolio of software
solutions, backed by expert services. Our solutions touch more
than three billion people through 450 service providers and
enterprises in 130+ countries. You can find us at www.Xura.com.
Forward-Looking Statements
This press release includes "forward-looking statements."
Forward-looking statements include financial projections,
statements of plans and objectives for future operations,
statements of future economic performance, and statements of
assumptions relating thereto. In some cases, forward-looking
statements can be identified by the use of terminology such as
"may," "expects," "plans," "anticipates," "estimates," "believes,"
"potential," "projects," "forecasts," "intends," or the negative
thereof or other comparable terminology. By their very nature,
forward-looking statements involve known and unknown risks,
uncertainties and other important factors that could cause actual
results, performance and the timing of events to differ materially
from those anticipated, expressed or implied by the forward-looking
statements in this press release. Such risks or uncertainties may
give rise to future claims and increase exposure to contingent
liabilities. These risks and uncertainties relate to (among other
factors) the market price of our stock, operating expenses and cash
flows, variability of our tax provision, and the additional risks
described in the sections entitled "Forward-Looking Statements" and
Item 1A, "Risk Factors" and elsewhere in the company's Annual
Report on Form 10-K, its Quarterly Report on Form 10-Q for the
quarter ended July 31, 2015, or in other subsequently filed
periodic, current or other reports. We undertake no commitment to
update or revise any forward-looking statements except as required
by law.
These risks and uncertainties discussed above, as well as
others, are discussed in greater detail in our filings with the
SEC. The documents and reports we file with the SEC are available
through us, or our website, www.Xura.com, or through the SEC's
Electronic Data Gathering, Analysis, and Retrieval system (EDGAR)
at www.sec.gov.
XURA, INC. AND
SUBSIDIARIES |
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS |
(In thousands, except
share and per share data) |
|
|
|
|
|
|
Three Months
Ended July 31, |
Six Months Ended
July 31, |
|
2015 |
2014 |
2015 |
2014 |
Revenue: |
|
|
|
|
Product revenue |
$ 17,005 |
$ 20,062 |
$ 27,112 |
$ 37,072 |
Service revenue |
44,624 |
54,926 |
80,222 |
102,998 |
Total revenue |
61,629 |
74,988 |
107,334 |
140,070 |
Costs and expenses: |
|
|
|
|
Product costs |
12,715 |
18,808 |
25,668 |
28,703 |
Service costs |
27,249 |
39,148 |
58,053 |
80,138 |
Research and development,
net |
8,235 |
9,813 |
16,515 |
18,172 |
Selling, general and
administrative |
19,686 |
23,059 |
39,559 |
48,619 |
Other operating expenses: |
|
|
|
|
Restructuring expenses |
4,238 |
1,171 |
7,646 |
3,043 |
Total other operating expenses |
4,238 |
1,171 |
7,646 |
3,043 |
Total costs and expenses |
72,123 |
91,999 |
147,441 |
178,675 |
Loss from operations |
(10,494) |
(17,011) |
(40,107) |
(38,605) |
Interest income |
89 |
100 |
173 |
215 |
Interest expense |
(167) |
(231) |
(360) |
(354) |
Foreign currency transaction
loss, net |
(4,202) |
(2,949) |
(9,775) |
(930) |
Other income (expense),
net |
77 |
(413) |
179 |
(465) |
Loss before income tax benefit (expense) |
(14,697) |
(20,504) |
(49,890) |
(40,139) |
Income tax benefit (expense) |
2,534 |
(1,877) |
(2,253) |
(4,337) |
Loss from continuing operations |
(12,163) |
(22,381) |
(52,143) |
(44,476) |
Income from discontinued operations |
175,060 |
5,515 |
188,379 |
11,479 |
Net income (loss) |
$ 162,897 |
$ (16,866) |
$ 136,236 |
$ (32,997) |
Weighted average common shares
outstanding: |
|
|
|
|
Basic & diluted |
22,005,116 |
22,401,902 |
21,936,379 |
22,348,835 |
Earnings (loss) per share - basic &
diluted: |
|
|
|
|
Continuing operations |
$ (0.55) |
$ (1.00) |
$ (2.38) |
$ (1.99) |
Discontinued operations |
7.95 |
0.25 |
8.59 |
0.51 |
|
$ 7.40 |
$ (0.75) |
$ 6.21 |
$ (1.48) |
|
XURA, INC. AND
SUBSIDIARIES |
CONDENSED CONSOLIDATED
BALANCE SHEETS |
(In thousands, except
share and per share data) |
|
|
|
|
July 31, 2015 |
January 31,
2015 |
ASSETS |
|
|
Current assets: |
|
|
Cash and cash equivalents |
$ 346,074 |
$ 158,121 |
Restricted cash and bank
deposits |
55,584 |
35,802 |
Accounts receivable, net of
allowance of $3,225 and $4,403, respectively |
29,653 |
71,670 |
Inventories |
14,296 |
17,817 |
Deferred cost of revenue |
2,855 |
7,059 |
Deferred income taxes |
14,298 |
13,781 |
Prepaid expenses |
11,288 |
15,156 |
Other current assets |
31,663 |
10,570 |
Total current assets |
505,711 |
329,976 |
Property and equipment, net |
38,496 |
49,230 |
Goodwill |
67,622 |
151,217 |
Intangible assets, net |
1,440 |
4,049 |
Deferred cost of revenue |
19,303 |
30,437 |
Deferred income taxes |
1,731 |
3,064 |
Long-term restricted cash |
5,253 |
7,940 |
Other assets |
16,406 |
30,439 |
Total assets |
$ 655,962 |
$ 606,352 |
LIABILITIES AND EQUITY |
|
|
Current liabilities: |
|
|
Accounts payable and accrued
expenses |
$ 145,151 |
$ 121,720 |
Deferred revenue |
103,574 |
185,323 |
Deferred income taxes |
1,593 |
1,491 |
Income taxes payable |
— |
2,166 |
Total current liabilities |
250,318 |
310,700 |
Deferred revenue |
62,313 |
89,999 |
Deferred income taxes |
51,088 |
56,815 |
Other long-term liabilities |
132,350 |
135,456 |
Total liabilities |
496,069 |
592,970 |
Commitments and contingencies |
|
|
Equity: |
|
|
Common stock, $0.01 par value -
authorized, 100,000,000 shares; issued 22,908,954 and 22,591,411
shares, respectively; outstanding, 21,993,027 and 21,830,081
shares, respectively |
229 |
226 |
Preferred stock, $0.01 par
value - authorized, 100,000 shares |
— |
— |
Treasury stock, at cost,
915,927 and 761,330 shares, respectively |
(20,353) |
(17,211) |
Accumulated earnings
(deficit) |
89,845 |
(46,390) |
Additional paid in capital |
52,065 |
45,935 |
Accumulated other comprehensive
income |
38,107 |
30,822 |
Total equity |
159,893 |
13,382 |
Total liabilities and equity |
$ 655,962 |
$ 606,352 |
XURA, INC. AND
SUBSIDIARIES |
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS |
(In
thousands) |
|
|
|
|
Six Months Ended
July 31, |
|
2015 |
2014 |
Cash flows from operating activities: |
|
|
Net income (loss) |
$ 136,236 |
$ (32,997) |
Non-cash operating items: |
|
|
Depreciation and
amortization |
9,364 |
9,561 |
Gain on BSS Business sale |
(201,602) |
— |
Provision for doubtful
accounts |
331 |
331 |
Stock-based compensation
expense |
6,133 |
5,923 |
Deferred income taxes |
(4,850) |
3,131 |
Inventory write-downs |
1,303 |
1,108 |
Other non-cash items, net |
420 |
446 |
Changes in assets and liabilities: |
|
|
Accounts receivable |
3,701 |
(16,392) |
Inventories |
1,417 |
(8,624) |
Deferred cost of revenue |
4,747 |
11,592 |
Prepaid expense and other
current assets |
(32,838) |
(5,580) |
Accounts payable and accrued
expense |
25,642 |
(16,195) |
Income taxes |
(4,223) |
(1,053) |
Deferred revenue |
(4,954) |
(5,750) |
Tax contingencies |
15,352 |
3,598 |
Other assets and
liabilities |
(5,442) |
1,517 |
Net cash used in operating activities |
(49,263) |
(49,384) |
Cash flows from investing activities: |
|
|
Purchases of property and
equipment |
(7,982) |
(11,472) |
Advance payment for acquisition
of Solaiemes |
— |
(2,678) |
Net change in restricted cash
and bank deposits |
(18,477) |
(4,027) |
Proceeds from asset sales |
110 |
46 |
Proceeds from BSS Business sale
net of escrow withheld of $26 million |
266,081 |
— |
Net cash provided by (used in) investing
activities |
239,732 |
(18,131) |
Cash flows from financing activities: |
|
|
Payment for repurchase of
common stock in connection with tax liabilities upon settlement of
stock awards |
(532) |
(972) |
Payment for repurchase of
common stock under repurchase program |
(2,351) |
(3,573) |
Proceeds from exercises of
stock options |
— |
40 |
Net cash used in financing activities |
(2,883) |
(4,505) |
Effects of exchange rates on cash and cash
equivalents |
367 |
(973) |
Net increase (decrease) in cash and cash
equivalents |
187,953 |
(72,993) |
Cash and cash equivalents, beginning of
period |
158,121 |
254,580 |
Cash and cash equivalents, end of period |
$ 346,074 |
$ 181,587 |
Non-cash investing transactions: |
|
|
Accrued but unpaid purchases of
property and equipment |
$ 785 |
$ 4,587 |
Inventory transfers to property
and equipment |
$ 824 |
$ 1,673 |
|
XURA, INC. AND
SUBSIDIARIES |
CONSOLIDATED
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
(UNAUDITED) |
|
|
|
|
|
|
Three Months
Ended July 31, |
Six Months Ended
July 31, |
|
2015 |
2014 |
2015 |
2014 |
|
(Dollars in
thousands) |
Loss from operations |
$ (10,494) |
$ (17,011) |
$ (40,107) |
$ (38,605) |
Expense adjustments: |
|
|
|
|
Stock-based compensation
expense |
2,589 |
2,382 |
4,965 |
4,535 |
Amortization of intangible
assets |
86 |
— |
172 |
— |
Compliance-related professional
fees |
654 |
335 |
705 |
704 |
Compliance-related compensation
and other expenses |
229 |
— |
237 |
(70) |
Strategic related costs |
1,875 |
1,100 |
3,769 |
2,390 |
Write-off of property and
equipment |
78 |
169 |
104 |
178 |
Certain litigation settlements
and related costs |
12 |
41 |
54 |
5 |
Restructuring expenses |
4,201 |
1,171 |
7,609 |
3,043 |
Loss (gain) on sale of fixed
assets |
154 |
(14) |
152 |
(19) |
Other |
— |
305 |
(125) |
600 |
Total expense adjustments |
9,878 |
5,489 |
17,642 |
11,366 |
Xura Performance |
(616) |
(11,522) |
(22,465) |
(27,239) |
Depreciation |
3,339 |
3,261 |
6,706 |
6,422 |
Adjusted EBITDA |
2,723 |
(8,261) |
(15,759) |
(20,817) |
Adjusted EBITDA earnings (loss) per share -
basic & diluted |
$ 0.12 |
$ (0.37) |
$ (0.72) |
$ (0.93) |
CONTACT: Luke Todd - Xura, Inc
(781) 213-2131
Luke.Todd@xura.com
(MM) (NASDAQ:CNSI)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
(MM) (NASDAQ:CNSI)
Historical Stock Chart
Von Nov 2023 bis Nov 2024