A-Mark Precious Metals, Inc. (NASDAQ: AMRK), a
leading fully integrated precious metals platform, reported results
for the fiscal first quarter ended September 30, 2024.
Management Commentary
“Our first quarter results reflect the continued
strength of our fully-integrated platform,” said A-Mark CEO Greg
Roberts. “Despite slower market conditions marked by elevated
precious metals prices and subdued demand, we delivered $0.37 per
diluted share and generated $17.8 million in non-GAAP EBITDA.
"We also took significant steps this quarter to
continue to position the business for long-term success. We amended
our $422.5 million Trading Credit Facility, extending its maturity
date to September 30, 2026, providing the company with stable, long
term access to capital for the business. We also made significant
progress on our A-Mark Global Logistics (AMGL) facility expansion
and logistics automation initiatives. The expected completion in
the coming months is anticipated to increase operational capacity
and produce efficiencies and long term cost savings. We are also
advancing our reach in Asia and have made substantial progress
towards establishing a trading office and DTC presence in Singapore
and broadening our reach into the surrounding region.
“As noted in our recent press release, during
October, Silver Towne Mint acquired all of the assets of Regency
Mint Manufacturing, LLC, including its minting equipment and its
customer list, further enhancing our minting capacity and expanding
our customer base. We are pleased with our recent accomplishments
and remain optimistic that our proven integrated business model
will allow us to sustain profitability. We remain committed to
exploring opportunities that enhance our market reach and deliver
value to our shareholders over the long term.”
|
|
Three Months Ended September 30, |
|
|
|
|
2024 |
|
2023 |
|
|
|
(in thousands,
except Earnings per Share) |
|
|
|
|
|
|
|
|
|
|
Selected Key
Financial Statement Metrics: |
|
|
|
|
|
|
|
Revenues |
|
$ |
2,715,096 |
|
|
$ |
2,484,618 |
|
|
Gross profit |
|
$ |
43,443 |
|
|
$ |
49,405 |
|
|
Depreciation and amortization expense |
|
$ |
(4,709 |
) |
|
$ |
(2,792 |
) |
|
Net income attributable to the Company |
|
$ |
8,984 |
|
|
$ |
18,827 |
|
|
|
|
|
|
|
|
|
|
Earnings per
Share: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.39 |
|
|
$ |
0.81 |
|
|
Diluted |
|
$ |
0.37 |
|
|
$ |
0.77 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Measures (1): |
|
|
|
|
|
|
|
Adjusted net income before provision for income taxes |
|
$ |
14,784 |
|
|
$ |
26,779 |
|
|
EBITDA |
|
$ |
17,782 |
|
|
$ |
30,448 |
|
|
|
|
|
|
|
|
|
|
(1) See
Reconciliation of U.S. GAAP to Non-GAAP Measures below and on pages
17-18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
A
reconciliation of net income before provision for income taxes to
adjusted net income before provision for income taxes for the three
months ended September 30, 2024 and 2023 follows (in
thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
Net income before provision for income taxes |
|
$ |
10,173 |
|
|
$ |
23,935 |
|
|
Adjustments: |
|
|
|
|
|
|
|
Contingent consideration fair value adjustments |
|
|
(150 |
) |
|
|
— |
|
|
Acquisition costs |
|
|
52 |
|
|
|
52 |
|
|
Amortization of acquired intangibles |
|
|
3,864 |
|
|
|
2,165 |
|
|
Depreciation expense |
|
|
845 |
|
|
|
627 |
|
|
Adjusted net income before provision for income taxes
(non-GAAP) |
|
$ |
14,784 |
|
|
$ |
26,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
September 30, 2024 |
|
|
June 30, 2024 |
|
|
|
|
(in thousands,
except Earnings per Share) |
|
|
|
|
|
|
|
|
|
|
Selected Key
Financial Statement Metrics: |
|
|
|
|
|
|
|
Revenues |
|
$ |
2,715,096 |
|
|
$ |
2,524,955 |
|
|
Gross profit |
|
$ |
43,443 |
|
|
$ |
42,971 |
|
|
Depreciation and amortization expense |
|
$ |
(4,709 |
) |
|
$ |
(2,845 |
) |
|
Net income attributable to the Company |
|
$ |
8,984 |
|
|
$ |
30,940 |
|
|
|
|
|
|
|
|
|
|
Earnings per
Share: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.39 |
|
|
$ |
1.35 |
|
|
Diluted |
|
$ |
0.37 |
|
|
$ |
1.29 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Measures (1): |
|
|
|
|
|
|
|
Adjusted net income before provision for income taxes |
|
$ |
14,784 |
|
|
$ |
20,144 |
|
|
EBITDA |
|
$ |
17,782 |
|
|
$ |
38,380 |
|
|
|
|
|
|
|
|
|
|
(1)
See Reconciliation of U.S. GAAP to Non-GAAP Measures below and on
pages 17-18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
reconciliation of net income before provision for income taxes to
adjusted net income before provision for income taxes for the three
months ended September 30, 2024 and June 30, 2024 follows (in
thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
September 30, 2024 |
|
|
June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
Net income before provision for income taxes |
|
$ |
10,173 |
|
|
$ |
33,975 |
|
|
Adjustments: |
|
|
|
|
|
|
|
Remeasurement gain on pre-existing equity interest |
|
|
— |
|
|
|
(16,669 |
) |
|
Contingent consideration fair value adjustments |
|
|
(150 |
) |
|
|
(370 |
) |
|
Acquisition costs |
|
|
52 |
|
|
|
363 |
|
|
Amortization of acquired intangibles |
|
|
3,864 |
|
|
|
2,066 |
|
|
Depreciation expense |
|
|
845 |
|
|
|
779 |
|
|
Adjusted net income before provision for income taxes
(non-GAAP) |
|
$ |
14,784 |
|
|
$ |
20,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal First Quarter 2025 Financial
Highlights
- Revenues for the three months ended
September 30, 2024 increased 9% to $2.72 billion from $2.48 billion
for the three months ended September 30, 2023 and increased 8% from
$2.52 billion for the three months ended June 30, 2024. Excluding
an increase of $217.4 million of forward sales, our revenues
increased $13.1 million, or 0.9%, compared to the prior year fiscal
first quarter. Excluding an increase of $335.0 million of forward
sales, our revenues decreased $144.8 million, or 9.0%, compared to
the prior quarter
- Gross profit for the three months
ended September 30, 2024 decreased 12% to $43.4 million from $49.4
million for the three months ended September 30, 2023 and increased
1% from $43.0 million for the three months ended June 30, 2024
- Gross profit margin for the three
months ended September 30, 2024 decreased to 1.60% of revenue, from
1.99% of revenue for the three months ended September 30, 2023, and
declined from 1.70% of revenue in the three months ended June 30,
2024
- Net income attributable to the
Company for the three months ended September 30, 2024 decreased 52%
to $9.0 million from $18.8 million for the three months ended
September 30, 2023, and decreased 71% from $30.9 million for the
three months ended June 30, 2024
- Diluted earnings per share totaled
$0.37 for the three months ended September 30, 2024, a 52% decrease
compared to $0.77 for the three months ended September 30, 2023,
and decreased 71% from $1.29 for the three months ended June 30,
2024. Excluding the impact of the $16.7 million one-time
remeasurement gain recorded during the three months ended June 30,
2024 related to the Silver Gold Bull incremental investment,
diluted earnings per share decreased 37% from $0.59 for the three
months ended June 30, 2024
- Adjusted net income before
provision for income taxes, depreciation, amortization, acquisition
costs, remeasurement gains or losses, and contingent consideration
fair value adjustments (“Adjusted net income before provision for
income taxes” or “Adjusted net income”), a non-GAAP financial
performance measure, for the three months ended September 30, 2024
decreased 45% to $14.8 million from $26.8 million for the three
months ended September 30, 2023, and decreased 27% from $20.1
million for the three months ended June 30, 2024
- Earnings before interest, taxes,
depreciation and amortization (“EBITDA”), a non-GAAP liquidity
measure, for the three months ended September 30, 2024 decreased
42% to $17.8 million from $30.4 million for the three months ended
September 30, 2023, and decreased 54% from $38.4 million for the
three months ended June 30, 2024
|
|
Three Months Ended September 30, |
|
|
|
|
2024 |
|
|
2023 |
|
|
Selected
Operating and Financial Metrics: |
|
|
|
|
|
|
|
Gold ounces sold (1) |
|
|
398,000 |
|
|
|
495,000 |
|
|
Silver ounces sold (2) |
|
|
20,449,000 |
|
|
|
30,378,000 |
|
|
Number of secured loans at period end (3) |
|
|
562 |
|
|
|
803 |
|
|
Secured loans receivable at period end |
|
$ |
101,887,000 |
|
|
$ |
99,167,000 |
|
|
Direct-to-Consumer ("DTC") number of new customers (4) |
|
|
55,300 |
|
|
|
39,100 |
|
|
Direct-to-Consumer number of active customers (5) |
|
|
129,900 |
|
|
|
106,400 |
|
|
Direct-to-Consumer number of total customers (6) |
|
|
3,122,100 |
|
|
|
2,387,400 |
|
|
Direct-to-Consumer average order value ("AOV") (7) |
|
$ |
2,967 |
|
|
$ |
2,440 |
|
|
JM Bullion ("JMB") average order value (8) |
|
$ |
2,198 |
|
|
$ |
2,239 |
|
|
CyberMetals number of new customers (9) |
|
|
1,500 |
|
|
|
2,400 |
|
|
CyberMetals number of active customers (10) |
|
|
1,700 |
|
|
|
2,500 |
|
|
CyberMetals number of total customers (11) |
|
|
31,100 |
|
|
|
24,800 |
|
|
CyberMetals customer assets under management at period
end (12) |
|
$ |
8,300,000 |
|
|
$ |
6,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Gold ounces sold represents the ounces of gold
product sold and delivered to the customer during the period,
excluding ounces of gold recorded on forward contracts. SGB's
metrics are included after the Company acquired a controlling
interest on June 21, 2024. |
(2) Silver ounces sold represents the ounces of silver
product sold and delivered to the customer during the period,
excluding ounces of silver recorded on forward contracts. SGB's
metrics are included after the Company acquired a controlling
interest on June 21, 2024. |
(3) Number of outstanding secured loans to customers
that are primarily collateralized by precious metals at the end of
the period. |
(4) DTC number of new customers represents the number
of customers that have registered or set up a new account or made a
purchase for the first time during the period within the
Direct-to-Consumer segment. SGB's metrics are included after the
Company acquired a controlling interest on June 21, 2024. |
(5) DTC number of active customers represents the
number of customers that have made a purchase during any month
during the period within the Direct-to-Consumer segment. SGB's
metrics are included after the Company acquired a controlling
interest on June 21, 2024. |
(6) DTC number of total customers represents the
aggregate number of customers that have registered or set up an
account or have made a purchase in the past within the
Direct-to-Consumer segment. SGB's metrics are included after the
Company acquired a controlling interest on June 21, 2024. |
(7) DTC AOV represents the average dollar value of
product orders (excluding accumulation program orders) delivered to
the customer during the period within the Direct-to-Consumer
segment. SGB's metrics are included after the Company acquired a
controlling interest on June 21, 2024. |
(8) JMB AOV represents the average dollar value of
product orders delivered to JMB's customers during the period. |
(9) CyberMetals number of new customers represents the
number of customers that have registered or set up a new account or
have made a purchase for the first time during the period on the
CyberMetals platform. |
(10) CyberMetals number of active customers represents the number
of customers that have made a purchase during any month during the
period from the CyberMetals platform. |
(11) CyberMetals number of total customers represents the
aggregate number of customers that have registered or set up an
account or have made a purchase in the past from the CyberMetals
platform. |
(12) CyberMetals customer assets under management represents
the total value of assets managed by the Company on behalf of
CyberMetals customers. |
|
|
|
Three Months Ended |
|
|
|
|
September 30,2024 |
|
|
June 30,2024 |
|
|
Selected
Operating and Financial Metrics: |
|
|
|
|
|
|
|
Gold ounces sold (1) |
|
|
398,000 |
|
|
|
448,000 |
|
|
Silver ounces sold (2) |
|
|
20,449,000 |
|
|
|
25,421,000 |
|
|
Number of secured loans at period end (3) |
|
|
562 |
|
|
|
588 |
|
|
Secured loans receivable at period end |
|
$ |
101,887,000 |
|
|
$ |
113,067,000 |
|
|
Direct-to-Consumer ("DTC") number of new customers (4) |
|
|
55,300 |
|
|
|
570,300 |
|
|
Direct-to-Consumer number of active customers (5) |
|
|
129,900 |
|
|
|
114,600 |
|
|
Direct-to-Consumer number of total customers (6) |
|
|
3,122,100 |
|
|
|
3,066,800 |
|
|
Direct-to-Consumer average order value ("AOV") (7) |
|
$ |
2,967 |
|
|
$ |
2,890 |
|
|
JM Bullion ("JMB") average order value (8) |
|
$ |
2,198 |
|
|
$ |
2,639 |
|
|
CyberMetals number of new customers (9) |
|
|
1,500 |
|
|
|
1,500 |
|
|
CyberMetals number of active customers (10) |
|
|
1,700 |
|
|
|
1,900 |
|
|
CyberMetals number of total customers (11) |
|
|
31,100 |
|
|
|
29,600 |
|
|
CyberMetals customer assets under management at period
end (12) |
|
$ |
8,300,000 |
|
|
$ |
7,300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Gold ounces sold represents the ounces of gold
product sold and delivered to the customer during the period,
excluding ounces of gold recorded on forward contracts. SGB's
metrics are included after the Company acquired a controlling
interest on June 21, 2024. |
(2) Silver ounces sold represents the ounces of silver
product sold and delivered to the customer during the period,
excluding ounces of silver recorded on forward contracts. SGB's
metrics are included after the Company acquired a controlling
interest on June 21, 2024. |
(3) Number of outstanding secured loans to customers
that are primarily collateralized by precious metals at the end of
the period. |
(4) DTC number of new customers represents the number
of customers that have registered or set up a new account or made a
purchase for the first time during the period within the
Direct-to-Consumer segment. SGB's metrics are included after the
Company acquired a controlling interest on June 21, 2024. |
(5) DTC number of active customers represents the
number of customers that have made a purchase during any month
during the period within the Direct-to-Consumer segment. SGB's
metrics are included after the Company acquired a controlling
interest on June 21, 2024. |
(6) DTC number of total customers represents the
aggregate number of customers that have registered or set up an
account or have made a purchase in the past within the
Direct-to-Consumer segment. SGB's metrics are included after the
Company acquired a controlling interest on June 21, 2024. |
(7) DTC AOV represents the average dollar value of
product orders (excluding accumulation program orders) delivered to
the customer during the period within the Direct-to-Consumer
segment. SGB's metrics are included after the Company acquired a
controlling interest on June 21, 2024. |
(8) JMB AOV represents the average dollar value of
product orders delivered to JMB's customers during the period. |
(9) CyberMetals number of new customers represents the
number of customers that have registered or set up a new account or
have made a purchase for the first time during the period on the
CyberMetals platform. |
(10) CyberMetals number of active customers represents the number
of customers that have made a purchase during any month during the
period from the CyberMetals platform. |
(11) CyberMetals number of total customers represents the
aggregate number of customers that have registered or set up an
account or have made a purchase in the past from the CyberMetals
platform. |
(12) CyberMetals customer assets under management represents
the total value of assets managed by the Company on behalf of
CyberMetals customers. |
|
Fiscal First Quarter 2025 Operational
Highlights
- Gold ounces sold in the three
months ended September 30, 2024 decreased 20% to 398,000 ounces
from 495,000 ounces for the three months ended September 30, 2023,
and decreased 11% from 448,000 ounces for the three months ended
June 30, 2024
- Silver ounces sold in the three
months ended September 30, 2024 decreased 33% to 20.4 million
ounces from 30.4 million ounces for the three months ended
September 30, 2023, and decreased 20% from 25.4 million ounces for
the three months ended June 30, 2024
- As of September 30, 2024, the
number of secured loans decreased 30% to 562 from 803 as of
September 30, 2023, and decreased 4% from 588 as of June 30,
2024
- Direct-to-Consumer new customers
for the three months ended September 30, 2024 increased 41% to
55,300 from 39,100 for the three months ended September 30, 2023,
and decreased 90% from 570,300 for the three months ended June 30,
2024. For the three months ended June 30, 2024, approximately 92%
of the new customers were attributable to the acquisition of a
controlling interest in SGB
- Direct-to-Consumer active customers
for the three months ended September 30, 2024 increased 22% to
129,900 from 106,400 for the three months ended September 30, 2023,
and increased 13% from 114,600 for the three months ended June 30,
2024. The increase in the number of active customers was
primarily due to the Company acquiring a controlling interest in
SGB in June 2024
- Direct-to-Consumer average order
value for the three months ended September 30, 2024 increased $527,
or 22% to $2,967 from $2,440 for the three months ended September
30, 2023, and increased $77, or 3% from $2,890 for the three months
ended June 30, 2024
- JM Bullion’s average order value
for the three months ended September 30, 2024 decreased $41, or 2%
to $2,198 from $2,239 for the three months ended September 30,
2023, and decreased $441, or 17% from $2,639 for the three months
ended June 30, 2024. The decrease in the average order value is
partially driven by a higher mix of silver vs. gold orders during
the three months ended September 30, 2024 compared with the
previous periods noted
Fiscal First Quarter 2025 Financial
Summary
Revenues increased 9% to $2.72 billion from
$2.48 billion in the same year-ago quarter. Excluding an increase
of $217.4 million of forward sales, our revenues increased $13.1
million, or 0.9%, which was due to higher average selling prices of
gold and silver, partially offset by a decrease in gold and silver
ounces sold.
The Direct-to-Consumer segment contributed 18%
and 13% of the consolidated revenue in the fiscal first quarters of
2025 and 2024, respectively. JMB’s revenue represented 11% of the
consolidated revenues for the fiscal first quarter of 2025 compared
with 12% for the prior year fiscal first quarter.
Gross profit decreased 12% to $43.4 million
(1.60% of revenue) from $49.4 million (1.99% of revenue) in the
same year-ago quarter. The decrease in gross profit was due to
lower gross profits earned from the Wholesale Sales & Ancillary
Services segment, partially offset by an increase in gross profits
earned by the Direct-to-Consumer segment. The Direct-to-Consumer
segment contributed 54% and 43% of the consolidated gross profit in
the fiscal first quarters of 2025 and 2024, respectively. Gross
profit contributed by JMB represented 37% of the consolidated gross
profit in the fiscal first quarter of 2025 and 36% of the
consolidated gross profit for the prior year fiscal first
quarter.
Selling, general and administrative expenses
increased 22% to $26.6 million from $21.8 million in the same
year-ago quarter. The change was primarily due to an increase in
compensation expense (including performance-based accruals) of $2.6
million, higher advertising costs of $0.7 million, an increase in
consulting and professional fees of $0.2 million, an increase in
information technology costs of $0.2 million, and an increase in
insurance costs of $0.2 million. SG&A expenses for the three
months ended September 30, 2024 include $5.3 million of expenses
incurred by LPM and SGB, our recently consolidated subsidiaries
which were not included in our prior year Q1 results.
Depreciation and amortization expense increased
69% to $4.7 million from $2.8 million in the same year-ago
quarter. The change was primarily due to an increase in
amortization expense of $2.2 million relating to intangible assets
acquired through our acquisition of LPM and acquisition of a
controlling interest in SGB, partially offset by a decrease in JMB
intangible asset amortization of $0.5 million.
Interest income increased 16% to $7.1 million
from $6.1 million in the same year-ago quarter. The increase in
interest income was primarily due to an increase in other finance
product income of $0.6 million and an increase in interest income
earned by our Secured Lending segment of $0.3 million.
Interest expense increased 2% to $10.0 million
from $9.8 million in the same year-ago quarter. The increase in
interest expense was primarily due to an increase of $0.7 million
associated with our Trading Credit Facility due to increased
borrowings as well as an increase in interest rates and an increase
of $0.7 million related to product financing arrangements,
partially offset by a decrease of $1.4 million related to the AMCF
Notes (including amortization of debt issuance costs) due to their
repayment in December 2023.
Earnings from equity method investments
decreased 79% to $0.6 million from $2.7 million in the same
year-ago quarter. The decrease was due to decreased earnings of our
equity method investees.
Net income attributable to the Company totaled
$9.0 million or $0.37 per diluted share, compared to net income of
$18.8 million or $0.77 per diluted share in the same year-ago
quarter.
Adjusted net income before provision for income
taxes for the three months ended September 30, 2024 totaled $14.8
million, a decrease of $12.0 million or 45% compared to $26.8
million in the same year-ago quarter. The decrease was principally
due to lower net income before provision for income taxes.
EBITDA for the three months ended September 30,
2024 totaled $17.8 million, a decrease of $12.6 million or 41%
compared to $30.4 million in the same year-ago quarter. The net
decrease was principally due to lower net income of $10.6
million.
Quarterly Cash Dividend
Policy
A-Mark’s Board of Directors has re-affirmed its
previously announced regular quarterly cash dividend policy of
$0.20 per common share ($0.80 per share on an annual basis). The
Company paid a $0.20 quarterly cash dividend on October 22, 2024 to
stockholders of record as of October 8, 2024. It is expected
that the next quarterly dividend will be paid in January 2025. The
declaration of regular cash dividends in the future is subject to
the determination each quarter by the Board of Directors, based on
a number of factors, including the Company’s financial performance,
available cash resources, cash requirements, alternative uses of
cash and applicable bank covenants.
Conference Call
A-Mark will hold a conference call today
(November 6, 2024) to discuss these financial results. A-Mark
management will host the call at 4:30 p.m. Eastern time (1:30 p.m.
Pacific time) followed by a question-and-answer period. To
participate, please call the conference telephone number 10 minutes
before the start time and ask for the A-Mark Precious Metals
conference call.
Webcast: https://www.webcaster4.com/Webcast/Page/2867/51425U.S.
dial-in number: 1-888-506-0062International number:
1-973-528-0011Participant Access Code: 577563
The call will also be broadcast live and
available for replay on the Investor Relations section of A-Mark’s
website at ir.amark.com. If you have any difficulty connecting with
the conference call or webcast, please contact A-Mark’s investor
relations team at 1-949-574-3860.
A replay of the call will be available after 7:30 p.m. Eastern
time through November 20, 2024.
Toll-free replay number: 1-877-481-4010International replay
number: 1-919-882-2331Participant Access Code: 51425
About A-Mark Precious MetalsFounded in
1965, A-Mark Precious Metals, Inc. is a leading fully integrated
precious metals platform that offers an array of gold, silver,
platinum, palladium, and copper bullion, numismatic coins, and
related products to wholesale and retail customers via a portfolio
of channels. The company conducts its operations through three
complementary segments: Wholesale Sales & Ancillary Services,
Direct-to-Consumer, and Secured Lending. The company’s global
customer base spans sovereign and private mints, manufacturers and
fabricators, refiners, dealers, financial institutions, industrial
users, investors, collectors, e-commerce customers, and other
retail customers.
A-Mark’s Wholesale Sales & Ancillary Services segment
distributes and purchases precious metal products from sovereign
and private mints. As a U.S. Mint-authorized purchaser of gold,
silver, and platinum coins since 1986, A-Mark purchases bullion
products directly from the U.S. Mint for sale to customers. A-Mark
also has longstanding distributorships with other sovereign mints,
including Australia, Austria, Canada, China, Mexico, South Africa,
and the United Kingdom. The company sells more than 200 different
products to e-commerce retailers, coin and bullion dealers,
financial institutions, brokerages, and collectors. In addition,
A-Mark sells precious metal products to industrial users, including
metal refiners, manufacturers, and electronic fabricators.
A-Mark’s consolidated subsidiary, LPM Group Limited (LPM), is
one of Asia’s largest precious metals dealers. LPM operates a
consumer-facing showroom in Hong Kong’s Central Financial District,
and offers a wide selection of products to its wholesale customers
through its 24/7 online trading platform, including recently
released silver coins, gold bullion, certified coins, and the
latest collectible numismatic issues.
Through its A-M Global Logistics subsidiary, A-Mark provides its
customers with a range of complementary services, including managed
storage options for precious metals as well as receiving, handling,
inventorying, processing, packaging, and shipping of precious
metals and coins on a secure basis. A-Mark’s mint operations, which
are conducted through its wholly owned subsidiary Silver Towne
Mint, enable the company to offer customers a wide range of
proprietary coin and bar offerings and, during periods of market
volatility when the availability of silver bullion from sovereign
mints is often product constrained, preferred product access.
A-Mark’s Direct-to-Consumer segment operates as an omni-channel
retailer of precious metals, providing access to a multitude of
products through its wholly owned subsidiaries, JM Bullion
and Goldline. JMB owns and operates numerous websites
targeting specific niches within the precious metals retail market,
including JMBullion.com, ProvidentMetals.com, Silver.com,
CyberMetals.com, GoldPrice.org, SilverPrice.org, BGASC.com,
BullionMax.com, and Gold.com. Goldline markets precious metals
directly to the investor community through various channels,
including television, radio, and telephonic sales efforts. A-Mark
is the majority owner of Silver Gold Bull, a leading online
precious metals retailer in Canada, and also holds minority
ownership interests in three additional direct-to-consumer
brands.
The company operates its Secured Lending segment through its
wholly owned subsidiary, Collateral Finance Corporation (CFC).
Founded in 2005, CFC is a California licensed finance lender that
originates and acquires loans secured by bullion and numismatic
coins. Its customers include coin and precious metal dealers,
investors, and collectors.
A-Mark is headquartered in El Segundo, CA and has additional
offices and facilities in the neighboring Los Angeles area as well
as in Dallas, TX, Las Vegas, NV, Winchester, IN, Vienna, Austria,
and Hong Kong. For more information, visit www.amark.com.
A-Mark periodically provides information for investors on its
corporate website, www.amark.com, and its investor relations
website, ir.amark.com. This includes press releases and other
information about financial performance, reports filed or furnished
with the SEC, information on corporate governance, and investor
presentations.
Important Cautions Regarding
Forward-Looking StatementsStatements in this press release
that relate to future plans, objectives, expectations, performance,
events and the like are "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995 and
the Securities Exchange Act of 1934. These include statements
regarding expectations with respect to future profitability and
growth, international expansion, operational enhancements, and the
amount or timing of any future dividends. Future events, risks
and uncertainties, individually or in the aggregate, could cause
actual results or circumstances to differ materially from those
expressed or implied in these statements. Factors that could cause
actual results to differ include the following: the failure to
execute the Company’s growth strategy, including the inability to
identify suitable or available acquisition or investment
opportunities; greater than anticipated costs incurred to execute
this strategy; government regulations that might impede growth,
particularly in Asia; the inability to successfully integrate
recently acquired businesses; changes in the current international
political climate, which historically has favorably contributed to
demand and volatility in the precious metals markets but also has
posed certain risks and uncertainties for the Company, particularly
in recent periods; potential adverse effects of the current
problems in the national and global supply chains; increased
competition for the Company’s higher margin services, which could
depress pricing; the failure of the Company’s business model to
respond to changes in the market environment as anticipated;
changes in consumer demand and preferences for precious metal
products generally; potential negative effects that inflationary
pressure may have on our business; the inability of the Company to
expand capacity at Silver Towne Mint; the failure of our investee
companies to maintain, or address the preferences of, their
customer bases; general risks of doing business in the commodity
markets; and the strategic, business, economic, financial,
political and governmental risks and other Risk Factors described
in in the Company’s public filings with the Securities and Exchange
Commission.
The Company undertakes no obligation to publicly
update or revise any forward-looking statements. Readers are
cautioned not to place undue reliance on these forward-looking
statements.
Use and Reconciliation of Non-GAAP
MeasuresIn addition to presenting the Company’s financial
results determined in accordance with U.S. GAAP, management
believes the following non-GAAP measures are useful in evaluating
the Company’s operating performance: “adjusted net income before
provision for income taxes” and “earnings before interest, taxes,
depreciation and amortization” (“EBITDA”). Management believes the
“adjusted net income before provision for income taxes” non-GAAP
financial performance measure assists investors and analysts by
facilitating comparison of period-to-period operational performance
on a consistent basis by excluding items that management does not
believe are indicative of the Company’s core operating
performance. The items excluded from this financial measure
may have a material impact on the Company’s financial results.
Certain of those items are non-recurring, while others are non-cash
in nature. Management believes the EBITDA non-GAAP liquidity
measure assists investors and analysts by facilitating comparison
of our business operations before investing activities, interest,
and income taxes with other publicly traded companies. Non-GAAP
measures do not have standardized definitions and should be
considered in addition to, and not as a substitute for or superior
to, the comparable measures prepared in accordance with U.S. GAAP,
and should be read in conjunction with the financial statements
included in the Company’s Quarterly Report on Form 10-Q to be filed
with the SEC. Management encourages investors and others to review
the Company’s financial information in its entirety and not to rely
on any single financial or liquidity measure.
In the Company’s reconciliation from its
reported U.S. GAAP “net income before provision for income taxes”
to its non-GAAP “adjusted net income before provision for income
taxes”, the Company eliminates the impact of the following five
amounts: acquisition expenses; amortization expenses related to
intangible assets acquired; depreciation expense; remeasurement
gains or losses; and contingent consideration fair value
adjustments. The Company’s reconciliations from its reported
U.S. GAAP “net income before provision for income taxes” to its
non-GAAP “adjusted net income before provision for income taxes”,
and “net income” and “net cash provided by (used in) operating
activities” to its non-GAAP “EBITDA” are provided below and are
also included in the Company’s Quarterly Report on Form 10-Q to be
filed with the SEC for the quarterly period ended September 30,
2024.
Company Contact:Steve Reiner,
Executive Vice President, Capital Markets & Investor
RelationsA-Mark Precious Metals,
Inc.1-310-587-1410sreiner@amark.com
Investor Relations Contact:Matt
Glover or Greg BradburyGateway Group,
Inc.1-949-574-3860AMRK@gateway-grp.com
A-MARK PRECIOUS METALS, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(in thousands, except for share data) |
|
|
September 30, 2024 |
|
|
June 30, 2024 |
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash |
$ |
46,924 |
|
|
$ |
48,636 |
|
Receivables, net |
|
71,831 |
|
|
|
36,596 |
|
Derivative assets |
|
108,721 |
|
|
|
114,720 |
|
Secured loans receivable |
|
101,887 |
|
|
|
113,067 |
|
Precious metals held under financing arrangements |
|
27,354 |
|
|
|
22,066 |
|
Inventories: |
|
|
|
|
|
Inventories |
|
735,555 |
|
|
|
579,400 |
|
Restricted inventories |
|
541,744 |
|
|
|
517,744 |
|
|
|
1,277,299 |
|
|
|
1,097,144 |
|
Income tax receivable |
|
2,338 |
|
|
|
1,562 |
|
Prepaid expenses and other assets |
|
9,188 |
|
|
|
8,412 |
|
Total current assets |
|
1,645,542 |
|
|
|
1,442,203 |
|
Operating lease right of use assets |
|
8,990 |
|
|
|
9,543 |
|
Property, plant, and equipment, net |
|
20,008 |
|
|
|
20,263 |
|
Goodwill |
|
199,937 |
|
|
|
199,937 |
|
Intangibles, net |
|
97,807 |
|
|
|
101,663 |
|
Long-term investments |
|
51,005 |
|
|
|
50,458 |
|
Other long-term assets |
|
5,728 |
|
|
|
3,753 |
|
Total assets |
$ |
2,029,017 |
|
|
$ |
1,827,820 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Liabilities on borrowed metals |
|
39,487 |
|
|
|
31,993 |
|
Product financing arrangements |
|
541,744 |
|
|
|
517,744 |
|
Accounts payable and other payables |
|
10,712 |
|
|
|
18,831 |
|
Deferred revenue and other advances |
|
327,556 |
|
|
|
263,286 |
|
Derivative liabilities |
|
46,045 |
|
|
|
26,751 |
|
Accrued liabilities |
|
17,378 |
|
|
|
16,798 |
|
Notes payable |
|
6,694 |
|
|
|
8,367 |
|
Total current liabilities |
|
989,616 |
|
|
|
883,770 |
|
Lines of credit |
|
337,000 |
|
|
|
245,000 |
|
Notes payable |
|
3,994 |
|
|
|
3,994 |
|
Deferred tax liabilities |
|
22,293 |
|
|
|
22,187 |
|
Other liabilities |
|
11,397 |
|
|
|
11,013 |
|
Total liabilities |
|
1,364,300 |
|
|
|
1,165,964 |
|
Commitments and contingencies |
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
Preferred stock, $0.01 par value, authorized 10,000,000 shares;
issued and outstanding: none as of September 30, 2024 or
June 30, 2024 |
|
— |
|
|
|
— |
|
Common stock, par value $0.01; 40,000,000 shares authorized;
24,196,095 and 23,965,427 shares issued and 23,184,059 and
22,953,391 shares outstanding as of September 30, 2024 and
June 30, 2024, respectively |
|
242 |
|
|
|
240 |
|
Treasury stock, 1,012,036 and 1,012,036 shares at cost as of
September 30, 2024 and June 30, 2024, respectively |
|
(28,277 |
) |
|
|
(28,277 |
) |
Additional paid-in capital |
|
172,372 |
|
|
|
168,771 |
|
Accumulated other comprehensive income |
|
167 |
|
|
|
61 |
|
Retained earnings |
|
466,556 |
|
|
|
466,838 |
|
Total A-Mark Precious Metals, Inc. stockholders’
equity |
|
611,060 |
|
|
|
607,633 |
|
Noncontrolling interests |
|
53,657 |
|
|
|
54,223 |
|
Total stockholders’ equity |
|
664,717 |
|
|
|
661,856 |
|
Total liabilities and stockholders’
equity |
$ |
2,029,017 |
|
|
$ |
1,827,820 |
|
|
|
|
|
|
|
|
|
A-MARK
PRECIOUS METALS, INC. AND SUBSIDIARIES |
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME |
(in
thousands, except for share and per share data;
unaudited) |
|
|
Three Months Ended September 30, |
|
|
2024 |
|
2023 |
Revenues |
$ |
2,715,096 |
|
|
$ |
2,484,618 |
|
Cost of sales |
|
2,671,653 |
|
|
|
2,435,213 |
|
Gross profit |
|
43,443 |
|
|
|
49,405 |
|
Selling, general, and administrative expenses |
|
(26,617 |
) |
|
|
(21,845 |
) |
Depreciation and amortization expense |
|
(4,709 |
) |
|
|
(2,792 |
) |
Interest income |
|
7,087 |
|
|
|
6,102 |
|
Interest expense |
|
(9,987 |
) |
|
|
(9,823 |
) |
Earnings from equity method investments |
|
578 |
|
|
|
2,709 |
|
Other income, net |
|
200 |
|
|
|
273 |
|
Unrealized gains (losses) on foreign exchange |
|
178 |
|
|
|
(94 |
) |
Net income before provision for income taxes |
|
10,173 |
|
|
|
23,935 |
|
Income tax expense |
|
(1,755 |
) |
|
|
(4,952 |
) |
Net income |
|
8,418 |
|
|
|
18,983 |
|
Net (loss) income attributable to noncontrolling interests |
|
(566 |
) |
|
|
156 |
|
Net income attributable to the Company |
$ |
8,984 |
|
|
$ |
18,827 |
|
Basic and diluted net income per share attributable to A-Mark
Precious Metals, Inc.: |
|
|
|
|
|
Basic |
$ |
0.39 |
|
|
$ |
0.81 |
|
Diluted |
$ |
0.37 |
|
|
$ |
0.77 |
|
|
|
|
|
|
|
Weighted-average shares outstanding: |
|
|
|
|
|
Basic |
|
23,028,600 |
|
|
|
23,364,700 |
|
Diluted |
|
23,979,500 |
|
|
|
24,532,600 |
|
|
|
|
|
|
|
|
|
A-MARK PRECIOUS METALS, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
(in thousands; unaudited) |
|
|
Three Months Ended September 30, |
|
|
2024 |
|
2023 |
Cash flows from operating
activities: |
|
|
|
|
|
Net income |
$ |
8,418 |
|
|
$ |
18,983 |
|
Adjustments to reconcile net income to net cash flows from
operating activities: |
|
|
|
|
|
Depreciation and amortization |
|
4,709 |
|
|
|
2,792 |
|
Amortization of loan cost |
|
665 |
|
|
|
522 |
|
Share-based compensation |
|
320 |
|
|
|
664 |
|
Earnings from equity method investments |
|
(578 |
) |
|
|
(2,709 |
) |
Dividends and distributions received from equity method
investees |
|
169 |
|
|
|
269 |
|
Other |
|
1,085 |
|
|
|
344 |
|
Changes in assets and liabilities: |
|
|
|
|
|
Receivables, net |
|
(35,235 |
) |
|
|
928 |
|
Secured loans made to affiliates |
|
(4,816 |
) |
|
|
— |
|
Derivative assets |
|
5,999 |
|
|
|
(9,692 |
) |
Income tax receivable |
|
(776 |
) |
|
|
— |
|
Precious metals held under financing arrangements |
|
(5,288 |
) |
|
|
6,251 |
|
Inventories |
|
(180,155 |
) |
|
|
(19,166 |
) |
Prepaid expenses and other assets |
|
(987 |
) |
|
|
(878 |
) |
Accounts payable and other payables |
|
(8,119 |
) |
|
|
(16,665 |
) |
Deferred revenue and other advances |
|
64,270 |
|
|
|
(30,194 |
) |
Derivative liabilities |
|
19,294 |
|
|
|
12,341 |
|
Liabilities on borrowed metals |
|
7,494 |
|
|
|
85 |
|
Accrued liabilities |
|
(3,998 |
) |
|
|
(10,686 |
) |
Income tax payable |
|
— |
|
|
|
2,549 |
|
Net cash used in
operating activities |
|
(127,529 |
) |
|
|
(44,262 |
) |
Cash flows from investing
activities: |
|
|
|
|
|
Capital expenditures for property, plant, and equipment |
|
(607 |
) |
|
|
(1,886 |
) |
Secured loans receivable, net |
|
16,001 |
|
|
|
1,458 |
|
Other |
|
87 |
|
|
|
— |
|
Net cash provided by
(used in) investing activities |
|
15,481 |
|
|
|
(428 |
) |
Cash flows from financing
activities: |
|
|
|
|
|
Product financing arrangements, net |
|
24,000 |
|
|
|
53,784 |
|
Dividends paid |
|
(4,633 |
) |
|
|
(28,034 |
) |
Borrowings under lines of credit |
|
542,000 |
|
|
|
584,000 |
|
Repayments under lines of credit |
|
(450,000 |
) |
|
|
(549,000 |
) |
Repayments on notes payable to related party |
|
(1,672 |
) |
|
|
(257 |
) |
Repurchases of common stock |
|
— |
|
|
|
(4,904 |
) |
Debt funding issuance costs |
|
(2,640 |
) |
|
|
(2,625 |
) |
Proceeds from the exercise of share-based awards |
|
3,281 |
|
|
|
960 |
|
Payments for tax withholding related to net settlement of
share-based awards |
|
— |
|
|
|
(307 |
) |
Net cash provided by
financing activities |
|
110,336 |
|
|
|
53,617 |
|
Net (decrease) increase
in cash |
|
(1,712 |
) |
|
|
8,927 |
|
Cash, beginning of
period |
|
48,636 |
|
|
|
39,318 |
|
Cash, end of
period |
$ |
46,924 |
|
|
$ |
48,245 |
|
|
|
|
|
|
|
|
|
Overview of Results of Operations for the Three Months
Ended September 30, 2024 and 2023
Consolidated Results of
Operations
The operating results for the three months ended
September 30, 2024 and 2023 were as follows (in thousands,
except per share data):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
2024 |
|
|
|
2023 |
|
|
|
Change |
|
|
$ |
|
|
% of revenue |
|
|
$ |
|
|
% of revenue |
|
|
$ |
|
|
% |
Revenues |
$ |
2,715,096 |
|
|
|
|
100.000 |
% |
|
|
$ |
2,484,618 |
|
|
|
|
100.000 |
% |
|
|
$ |
230,478 |
|
|
|
|
9.3 |
% |
Gross profit |
|
43,443 |
|
|
|
|
1.600 |
% |
|
|
|
49,405 |
|
|
|
|
1.988 |
% |
|
|
$ |
(5,962 |
) |
|
|
|
(12.1 |
%) |
Selling, general, and
administrative expenses |
|
(26,617 |
) |
|
|
|
(0.980 |
%) |
|
|
|
(21,845 |
) |
|
|
|
(0.879 |
%) |
|
|
$ |
4,772 |
|
|
|
|
21.8 |
% |
Depreciation and amortization
expense |
|
(4,709 |
) |
|
|
|
(0.173 |
%) |
|
|
|
(2,792 |
) |
|
|
|
(0.112 |
%) |
|
|
$ |
1,917 |
|
|
|
|
68.7 |
% |
Interest income |
|
7,087 |
|
|
|
|
0.261 |
% |
|
|
|
6,102 |
|
|
|
|
0.246 |
% |
|
|
$ |
985 |
|
|
|
|
16.1 |
% |
Interest expense |
|
(9,987 |
) |
|
|
|
(0.368 |
%) |
|
|
|
(9,823 |
) |
|
|
|
(0.395 |
%) |
|
|
$ |
164 |
|
|
|
|
1.7 |
% |
Earnings from equity method
investments |
|
578 |
|
|
|
|
0.021 |
% |
|
|
|
2,709 |
|
|
|
|
0.109 |
% |
|
|
$ |
(2,131 |
) |
|
|
|
(78.7 |
%) |
Other income, net |
|
200 |
|
|
|
|
0.007 |
% |
|
|
|
273 |
|
|
|
|
0.011 |
% |
|
|
$ |
(73 |
) |
|
|
|
(26.7 |
%) |
Unrealized gains (losses) on
foreign exchange |
|
178 |
|
|
|
|
0.007 |
% |
|
|
|
(94 |
) |
|
|
|
(0.004 |
%) |
|
|
$ |
272 |
|
|
|
|
289.4 |
% |
Net income before provision for
income taxes |
|
10,173 |
|
|
|
|
0.375 |
% |
|
|
|
23,935 |
|
|
|
|
0.963 |
% |
|
|
$ |
(13,762 |
) |
|
|
|
(57.5 |
%) |
Income tax expense |
|
(1,755 |
) |
|
|
|
(0.065 |
%) |
|
|
|
(4,952 |
) |
|
|
|
(0.199 |
%) |
|
|
$ |
(3,197 |
) |
|
|
|
(64.6 |
%) |
Net income |
|
8,418 |
|
|
|
|
0.310 |
% |
|
|
|
18,983 |
|
|
|
|
0.764 |
% |
|
|
$ |
(10,565 |
) |
|
|
|
(55.7 |
%) |
Net (loss) income attributable to noncontrolling interests |
|
(566 |
) |
|
|
|
(0.021 |
%) |
|
|
|
156 |
|
|
|
|
0.006 |
% |
|
|
$ |
(722 |
) |
|
|
|
(462.8 |
%) |
Net income attributable to the
Company |
$ |
8,984 |
|
|
|
|
0.331 |
% |
|
|
$ |
18,827 |
|
|
|
|
0.758 |
% |
|
|
$ |
(9,843 |
) |
|
|
|
(52.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted net income per share attributable toA-Mark Precious Metals,
Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share
Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.39 |
|
|
|
|
|
|
|
$ |
0.81 |
|
|
|
|
|
|
|
$ |
(0.42 |
) |
|
|
|
(51.9 |
%) |
Diluted |
$ |
0.37 |
|
|
|
|
|
|
|
$ |
0.77 |
|
|
|
|
|
|
|
$ |
(0.40 |
) |
|
|
|
(51.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overview of Results of Operations for the Three Months
Ended September 30, 2024 and June 30, 2024
Consolidated Results of
Operations
The operating results for the three months ended
September 30, 2024 and June 30, 2024 were as follows (in
thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
September 30, 2024 |
|
|
June 30, 2024 |
|
|
Change |
|
|
$ |
|
% of revenue |
|
$ |
|
% of revenue |
|
$ |
|
% |
Revenues |
$ |
2,715,096 |
|
|
|
100.000 |
% |
|
$ |
2,524,955 |
|
|
|
100.000 |
% |
|
$ |
190,141 |
|
|
|
7.5 |
% |
Gross profit |
|
43,443 |
|
|
|
1.600 |
% |
|
|
42,971 |
|
|
|
1.702 |
% |
|
$ |
472 |
|
|
|
1.1 |
% |
Selling, general, and
administrative expenses |
|
(26,617 |
) |
|
|
(0.980 |
%) |
|
|
(22,705 |
) |
|
|
(0.899 |
%) |
|
$ |
3,912 |
|
|
|
17.2 |
% |
Depreciation and amortization
expense |
|
(4,709 |
) |
|
|
(0.173 |
%) |
|
|
(2,845 |
) |
|
|
(0.113 |
%) |
|
$ |
1,864 |
|
|
|
65.5 |
% |
Interest income |
|
7,087 |
|
|
|
0.261 |
% |
|
|
8,073 |
|
|
|
0.320 |
% |
|
$ |
(986 |
) |
|
|
(12.2 |
%) |
Interest expense |
|
(9,987 |
) |
|
|
(0.368 |
%) |
|
|
(9,633 |
) |
|
|
(0.382 |
%) |
|
$ |
354 |
|
|
|
3.7 |
% |
Earnings from equity method
investments |
|
578 |
|
|
|
0.021 |
% |
|
|
764 |
|
|
|
0.030 |
% |
|
$ |
(186 |
) |
|
|
(24.3 |
%) |
Other income, net |
|
200 |
|
|
|
0.007 |
% |
|
|
466 |
|
|
|
0.018 |
% |
|
$ |
(266 |
) |
|
|
(57.1 |
%) |
Remeasurement gain on
pre-existing equity interest |
|
— |
|
|
|
— |
% |
|
|
16,669 |
|
|
|
0.660 |
% |
|
$ |
(16,669 |
) |
|
|
(100.0 |
%) |
Unrealized gains on foreign
exchange |
|
178 |
|
|
|
0.007 |
% |
|
|
215 |
|
|
|
0.009 |
% |
|
$ |
(37 |
) |
|
|
(17.2 |
%) |
Net income before provision for
income taxes |
|
10,173 |
|
|
|
0.375 |
% |
|
|
33,975 |
|
|
|
1.346 |
% |
|
$ |
(23,802 |
) |
|
|
(70.1 |
%) |
Income tax expense |
|
(1,755 |
) |
|
|
(0.065 |
%) |
|
|
(3,040 |
) |
|
|
(0.120 |
%) |
|
$ |
(1,285 |
) |
|
|
(42.3 |
%) |
Net income |
|
8,418 |
|
|
|
0.310 |
% |
|
|
30,935 |
|
|
|
1.225 |
% |
|
$ |
(22,517 |
) |
|
|
(72.8 |
%) |
Net loss attributable to noncontrolling interests |
|
(566 |
) |
|
|
(0.021 |
%) |
|
|
(5 |
) |
|
|
(0.000 |
%) |
|
$ |
561 |
|
|
|
11,220.0 |
% |
Net income attributable to the
Company |
$ |
8,984 |
|
|
|
0.331 |
% |
|
$ |
30,940 |
|
|
|
1.225 |
% |
|
$ |
(21,956 |
) |
|
|
(71.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net
income per share attributable to A-Mark Precious Metals,
Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share
Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.39 |
|
|
|
|
|
$ |
1.35 |
|
|
|
|
|
$ |
(0.96 |
) |
|
|
(71.1 |
%) |
Diluted |
$ |
0.37 |
|
|
|
|
|
$ |
1.29 |
|
|
|
|
|
$ |
(0.92 |
) |
|
|
(71.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of U.S. GAAP to Non-GAAP Measures for the
Three Months Ended September 30, 2024 and 2023
A reconciliation of net income before provision for income taxes
to adjusted net income before provision for income taxes for the
three months ended September 30, 2024 and 2023 follows (in
thousands):
Three Months Ended
September 30, |
2024 |
|
2023 |
|
Change |
|
$ |
|
$ |
|
$ |
|
% |
Net income before provision for income taxes |
$ |
10,173 |
|
|
$ |
23,935 |
|
|
$ |
(13,762 |
) |
|
(57.5 |
%) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration fair value adjustment |
|
(150 |
) |
|
|
— |
|
|
$ |
150 |
|
|
— |
% |
Acquisition costs |
|
52 |
|
|
|
52 |
|
|
$ |
— |
|
|
— |
% |
Amortization of acquired intangibles |
|
3,864 |
|
|
|
2,165 |
|
|
$ |
1,699 |
|
|
78.5 |
% |
Depreciation expense |
|
845 |
|
|
|
627 |
|
|
$ |
218 |
|
|
34.8 |
% |
Adjusted net income before
provision for income taxes (non-GAAP) |
$ |
14,784 |
|
|
$ |
26,779 |
|
|
$ |
(11,995 |
) |
|
(44.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of net income to EBITDA, and operating cash
flows to EBITDA for the three months ended September 30, 2024
and 2023 follows (in thousands):
Three Months Ended
September 30, |
2024 |
|
2023 |
|
Change |
|
$ |
|
$ |
|
$ |
|
% |
Net income |
$ |
8,418 |
|
|
$ |
18,983 |
|
|
$ |
(10,565 |
) |
|
(55.7 |
%) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
(7,087 |
) |
|
|
(6,102 |
) |
|
$ |
985 |
|
|
16.1 |
% |
Interest expense |
|
9,987 |
|
|
|
9,823 |
|
|
$ |
164 |
|
|
1.7 |
% |
Amortization of acquired intangibles |
|
3,864 |
|
|
|
2,165 |
|
|
$ |
1,699 |
|
|
78.5 |
% |
Depreciation expense |
|
845 |
|
|
|
627 |
|
|
$ |
218 |
|
|
34.8 |
% |
Income tax expense |
|
1,755 |
|
|
|
4,952 |
|
|
$ |
(3,197 |
) |
|
(64.6 |
%) |
|
|
9,364 |
|
|
|
11,465 |
|
|
$ |
(2,101 |
) |
|
(18.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest, taxes,
depreciation, and amortization (non-GAAP) |
$ |
17,782 |
|
|
$ |
30,448 |
|
|
$ |
(12,666 |
) |
|
(41.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Operating Cash Flows to EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
$ |
(127,529 |
) |
|
$ |
(44,262 |
) |
|
$ |
83,267 |
|
|
188.1 |
% |
Changes in operating working capital |
|
142,317 |
|
|
|
65,127 |
|
|
$ |
77,190 |
|
|
118.5 |
% |
Interest expense |
|
9,987 |
|
|
|
9,823 |
|
|
$ |
164 |
|
|
1.7 |
% |
Interest income |
|
(7,087 |
) |
|
|
(6,102 |
) |
|
$ |
985 |
|
|
16.1 |
% |
Income tax expense |
|
1,755 |
|
|
|
4,952 |
|
|
$ |
(3,197 |
) |
|
(64.6 |
%) |
Dividends and distributions received from equity method
investees |
|
(169 |
) |
|
|
(269 |
) |
|
$ |
(100 |
) |
|
(37.2 |
%) |
Earnings from equity method investments |
|
578 |
|
|
|
2,709 |
|
|
$ |
(2,131 |
) |
|
(78.7 |
%) |
Share-based compensation |
|
(320 |
) |
|
|
(664 |
) |
|
$ |
(344 |
) |
|
(51.8 |
%) |
Amortization of loan cost |
|
(665 |
) |
|
|
(522 |
) |
|
$ |
143 |
|
|
27.4 |
% |
Other |
|
(1,085 |
) |
|
|
(344 |
) |
|
$ |
741 |
|
|
215.4 |
% |
Earnings before interest, taxes,
depreciation, and amortization (non-GAAP) |
$ |
17,782 |
|
|
$ |
30,448 |
|
|
$ |
(12,666 |
) |
|
(41.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of U.S. GAAP to Non-GAAP Measures for the
Three Months Ended September 30, 2024 and June 30,
2024
A reconciliation of net income before provision for income taxes
to adjusted net income before provision for income taxes for the
three months ended September 30, 2024 and June 30, 2024
follows (in thousands):
Three Months
Ended |
September 30, 2024 |
|
June 30, 2024 |
|
Change |
|
$ |
|
$ |
|
$ |
|
% |
Net income before provision for income taxes |
$ |
10,173 |
|
|
|
33,975 |
|
|
$ |
(23,802 |
) |
|
(70.1 |
%) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
Remeasurement gain on pre-existing equity interest |
|
— |
|
|
|
(16,669 |
) |
|
$ |
16,669 |
|
|
100.0 |
% |
Contingent consideration fair value adjustments |
|
(150 |
) |
|
|
(370 |
) |
|
$ |
(220 |
) |
|
(59.5 |
%) |
Acquisition costs |
|
52 |
|
|
|
363 |
|
|
$ |
(311 |
) |
|
(85.7 |
%) |
Amortization of acquired intangibles |
|
3,864 |
|
|
|
2,066 |
|
|
$ |
1,798 |
|
|
87.0 |
% |
Depreciation expense |
|
845 |
|
|
|
779 |
|
|
$ |
66 |
|
|
8.5 |
% |
Adjusted net income before
provision for income taxes (non-GAAP) |
$ |
14,784 |
|
|
$ |
20,144 |
|
|
$ |
(5,360 |
) |
|
(26.6 |
%) |
|
A reconciliation of net income to EBITDA, and operating cash
flows to EBITDA for the three months ended September 30, 2024
and June 30, 2024 follows (in thousands):
Three Months
Ended |
September 30, 2024 |
|
June 30, 2024 |
|
Change |
|
$ |
|
$ |
|
$ |
|
% |
Net income |
$ |
8,418 |
|
|
$ |
30,935 |
|
|
$ |
(22,517 |
) |
|
(72.8 |
%) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
(7,087 |
) |
|
|
(8,073 |
) |
|
$ |
(986 |
) |
|
(12.2 |
%) |
Interest expense |
|
9,987 |
|
|
|
9,633 |
|
|
$ |
354 |
|
|
3.7 |
% |
Amortization of acquired intangibles |
|
3,864 |
|
|
|
2,066 |
|
|
$ |
1,798 |
|
|
87.0 |
% |
Depreciation expense |
|
845 |
|
|
|
779 |
|
|
$ |
66 |
|
|
8.5 |
% |
Income tax expense |
|
1,755 |
|
|
|
3,040 |
|
|
$ |
(1,285 |
) |
|
(42.3 |
%) |
|
|
9,364 |
|
|
|
7,445 |
|
|
$ |
1,919 |
|
|
25.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest, taxes,
depreciation, and amortization (non-GAAP) |
$ |
17,782 |
|
|
$ |
38,380 |
|
|
$ |
(20,598 |
) |
|
(53.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Operating Cash Flows to EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
operating activities |
$ |
(127,529 |
) |
|
$ |
82,850 |
|
|
$ |
(210,379 |
) |
|
(253.9 |
%) |
Changes in operating working capital |
|
142,317 |
|
|
|
(68,064 |
) |
|
$ |
210,381 |
|
|
309.1 |
% |
Interest expense |
|
9,987 |
|
|
|
9,633 |
|
|
$ |
354 |
|
|
3.7 |
% |
Interest income |
|
(7,087 |
) |
|
|
(8,073 |
) |
|
$ |
(986 |
) |
|
(12.2 |
%) |
Income tax expense |
|
1,755 |
|
|
|
3,040 |
|
|
$ |
(1,285 |
) |
|
(42.3 |
%) |
Dividends received from equity method investees |
|
(169 |
) |
|
|
(281 |
) |
|
$ |
(112 |
) |
|
(39.9 |
%) |
Earnings from equity method investments |
|
578 |
|
|
|
764 |
|
|
$ |
(186 |
) |
|
(24.3 |
%) |
Remeasurement gain on pre-existing equity interest |
|
— |
|
|
|
16,669 |
|
|
$ |
(16,669 |
) |
|
(100.0 |
%) |
Share-based compensation |
|
(320 |
) |
|
|
(321 |
) |
|
$ |
(1 |
) |
|
(0.3 |
%) |
Deferred income taxes |
|
— |
|
|
|
2,690 |
|
|
$ |
(2,690 |
) |
|
(100.0 |
%) |
Amortization of loan cost |
|
(665 |
) |
|
|
(619 |
) |
|
$ |
46 |
|
|
7.4 |
% |
Other |
|
(1,085 |
) |
|
|
92 |
|
|
$ |
(1,177 |
) |
|
(1,279.3 |
%) |
Earnings before interest, taxes,
depreciation, and amortization (non-GAAP) |
$ |
17,782 |
|
|
$ |
38,380 |
|
|
$ |
(20,598 |
) |
|
(53.7 |
%) |
A Mark Precious Metals (NASDAQ:AMRK)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
A Mark Precious Metals (NASDAQ:AMRK)
Historical Stock Chart
Von Dez 2023 bis Dez 2024