RNS Number:7064L
Electronic Data Processing PLC
30 May 2003


                                                                     30 May 2003


                    Electronic Data Processing PLC (EDP)

               Interim results - 6 months to 31 March 2003


EDP is the largest IT solution provider to the UK independent Builders and
Timber Merchants market place and a leading supplier to the wholesale
distribution industry.


Financial Highlights

* Turnover up 5% at #4.5 million (2002: #4.3 million).

* Group pre-tax profit for period, before exceptional items and goodwill
  amortisation, of #479,000 (2002: #200,000 loss) after #857,000 expenditure on
  product R&D.  Result for the period reflects cost-saving measures and some
  improvement in trading conditions.

* Recurring revenues represent 67% of total revenues (2002: 66%).

* Increased demand for outsourcing services.

* Operating cash flow was positive during the period.

* Cash balances of #6.0 million (2002: #5.8 million).

* Interim dividend maintained at 0.706p per share.

* The Group is interested in using its cash balances to make further
  acquisitions of complementary businesses.


Michael Heller, Chairman of EDP, said:

"Although there has been some improvement in trading conditions the market
generally remains extremely challenging.  There are few signs of any immediate
further improvement.

The strength of the Group's balance sheet, with net assets of #14.4 million,
enables us to continue to ride out the current market weakness and your Group
remains well placed to take advantage of any improvement in trading conditions."


                                     -Ends-



For further information please contact:

Richard Jowitt                          Julian Wassell
Chief Executive                         Financial Director
0114 262 2001                           0114 262 2001

                                        www.edp.fastfreenet.com





Chairman's Statement

Group sales for the period increased by just under 5% to #4.5 million (2002:
#4.3 million).  Profit for the period, before exceptional items and goodwill
amortisation, was #479,000 (2002: loss of #200,000).  The exceptional items of
#107,000 relate to legal and reorganisation costs and the goodwill charge of
#80,000 relates to the acquisitions of Disys and BCT in 2000 where goodwill is
being amortised over 5 years.  The Group pre-tax profit was #292,000 (2002: loss
of #414,000) which reflects the continuing cost-saving measures that we have
made and some improvement in trading conditions.

Group contracted recurring revenues, the majority of which relate to software,
remain strong and amount to 67% of sales (2002: 66%). Initial licence fee income
generated from new business software product sales continues to be weak but will
return when market conditions improve.

The Group's investment in Research & Development has continued with expenditure
amounting to some #857,000 during the period (2002: #950,000), all of which has
been written off to Profit and Loss.  We shall shortly make a detailed
announcement with regard to the general customer availability of our Quantum VS
Highway eBIS-XML Document and Data Transmission Outsourcing Service and System
Integration Tool Set.  The research for this important, leading-edge product set
began in early 2000.

As I reported last year the Group's subsidiary, BCT, issued copyright
infringement proceedings against a former customer which the former customer
eventually admitted.  BCT therefore won the case and the outcome of a costs
appeal has yet to be determined.  Exceptional costs amounting to some #63,000
were incurred in relation to this matter during the period under review.

The Group's balance sheet remains strong with net assets of #14.4 million (2002:
#15.5 million).  Cash flow was positive during the period resulting in cash
balances at 31 March 2003 in excess of #6.0 million (2002: #5.8 million).  We
continue to be interested in utilising these cash balances for the further
acquisition of compatible software solution providing businesses.

Your Directors have resolved to pay an interim dividend of 0.706p per share, the
same as last year.  This dividend will be paid on 1 August 2003 to those
shareholders on the register at 4 July 2003.  The shares will be "ex dividend"
on 2 July 2003.

Although there has been some improvement in trading conditions the market
generally remains extremely challenging.  There are few signs of any immediate
further improvement.

The strength of the Group's balance sheet, with net assets of #14.4 million,
enables us to continue to ride out the current market weakness and your Group
remains well placed to take advantage of any improvement in trading conditions.


Michael Heller                                                 30 May 2003
Chairman




Consolidated Profit and Loss Account
for the 6 months ended 31 March 2003

                                                                    Unaudited         Unaudited          Audited
                                                                     6 months          6 months         Accounts
                                                                           to                to          year to
                                                                      31.3.03           31.3.02          30.9.02
                                                                        #'000             #'000            #'000

Turnover                                                                4,527             4,323            8,480

Operating profit / (loss) before exceptional items and
goodwill amortisation                                                     350             (319)            (532)

Goodwill amortisation                                                    (80)              (80)            (159)

Exceptional items (note 4)                                              (107)             (134)            (938)

Operating profit / (loss)                                                 163             (533)          (1,629)

Net interest receivable                                                   129               119              235

Profit / (loss) on ordinary activities before taxation                    292             (414)          (1,394)

Tax on profit / (loss) on ordinary activities                               -                 -              145

Profit / (loss) on ordinary activities after taxation                     292             (414)          (1,249)

Dividends                                                               (174)             (174)            (567)

Profit / (loss) for the period                                            118             (588)          (1,816)



Earnings / (loss) per share                                             1.18p           (1.66p)          (5.03p)

Earnings / (loss) per share before
exceptional items and goodwill amortisation                             1.94p           (0.80p)          (0.61p)

Dividends per share                                                    0.706p            0.706p            2.30p

Net assets per share                                                    58.2p             62.9p            57.8p






Consolidated Balance Sheet
at 31 March 2003

                                                                    Unaudited         Unaudited         Audited
                                                                           at                at              at
                                                                      31.3.03           31.3.02         30.9.02
                                                                        #'000             #'000           #'000

Fixed assets
Intangible assets                                                         586               853             720
Tangible assets                                                        10,091            10,549          10,298
                                                                       10,677            11,402          11,018
Current assets
Stocks                                                                    540               602             626
Debtors                                                                 3,054             3,249           2,581
Investments                                                                40                62              40
Cash at bank and in hand                                                6,013             5,798           5,790
                                                                        9,647             9,711           9,037

Creditors: amounts falling due within one
year                                                                  (2,897)           (2,307)         (2,643)

Net current assets                                                      6,750             7,404           6,394

Total assets less current liabilities                                  17,427            18,806          17,412

Provisions for liabilities and charges                                  (302)             (422)           (302)

Deferred income                                                       (2,767)           (2,878)         (2,871)

                                                                       14,358            15,506          14,239

Capital and reserves
Called up share capital                                                 1,233             1,233           1,233
Share premium account                                                      77                77              77
Revaluation reserve                                                       939               950             944
Capital redemption reserve                                                 75                75              75
Profit and loss account                                                12,034            13,171          11,910

                                                                       14,358            15,506          14,239





Consolidated Cash Flow Statement
for the 6 months ended 31 March 2003

                                                                    Unaudited         Unaudited         Audited
                                                                     6 months          6 months        Accounts
                                                                           to                to         year to
                                                                      31.3.03           31.3.02         30.9.02
                                                                        #'000             #'000           #'000

Net cash inflow from operating activities (note 6)                         98               166             454
Returns on investments and servicing of finance                           136               133             255
Taxation                                                                    -                 -             192
Capital expenditure and financial investment                             (12)             (114)           (129)
Equity dividends paid                                                       -                 -           (575)
Management of liquid resources                                           (46)               210             403

Net cash flow before financing                                            176               395             600
Financing                                                                 (1)             (520)           (522)

Increase / (decrease) in cash                                             175             (125)              78





Reconciliation of net cash flow to movement in net funds
                                                                    Unaudited         Unaudited         Audited
                                                                     6 months          6 months        Accounts
                                                                           to                to         year to
                                                                      31.3.03           31.3.02         30.9.02
                                                                        #'000             #'000           #'000

Increase / (decrease) in cash                                             175             (125)              78
Repayment of capital element of finance leases
and hire purchase contracts                                                 1                 2               4
Cash inflow / (outflow) from short term deposits                           46             (210)           (403)

Change in net funds from cash flows                                       222             (333)           (321)
Exchange differences                                                        2                 6            (12)

Movement in net funds                                                     224             (327)           (333)
Net funds at 1 October                                                  5,789             6,122           6,122

Net funds at 31 March / 30 September                                    6,013             5,795           5,789






Statement of Total Recognised Gains and Losses
for the 6 months ended 31 March 2003

                                                                    Unaudited         Unaudited         Audited
                                                                     6 months          6 months        Accounts
                                                                           to                to         year to
                                                                      31.3.03           31.3.02         30.9.02
                                                                        #'000             #'000           #'000

Profit / (loss) for the period                                            292             (414)         (1,249)

Currency translation differences on
foreign currency net investments                                            1                12            (27)

Total recognised gains and losses                                         293             (402)         (1,276)



Notes


(1)  The interim results to 31 March 2003, which are unaudited, have been 
     prepared in accordance with the accounting policies to be adopted in the 
     Group's next annual accounts, which are the same as those policies used in 
     the preparation of the accounts for the year ended 30 September 2002.

(2)  The comparative figures for the financial year ended 30 September 2002 are 
     not the Company's statutory accounts for that financial year but are 
     derived therefrom.  Those accounts have been reported on by the Company's 
     auditor and delivered to the Registrar of Companies.  The report of the 
     auditor was unqualified and did not contain a statement under Section 
     237(2) or (3) of the Companies Act 1985.

(3)  The taxation charge is calculated by applying the Directors' best estimate 
     of the annual tax rate to the result for the period.


(4)  Exceptional items                                              Unaudited         Unaudited         Audited
                                                                     6 months          6 months        Accounts
                                                                           to                to         year to
                                                                      31.3.03           31.3.02         30.9.02
                                                                        #'000             #'000           #'000

     Legal costs                                                         (63)             (104)           (629)
     Costs relating to potential acquisitions                               -                 -           (254)
     Reorganisation and redundancy costs                                 (44)              (30)            (55)

                                                                        (107)             (134)           (938)



Notes (continued)

(5)  Earnings per share is calculated by dividing the profit after tax of 
     #292,000 (2002: loss #414,000) by 24,652,362 (2002: 25,006,758) being the 
     average number of shares in issue during the period.
     Basic and diluted earnings per share are identical.

     Earnings per share before exceptional items and goodwill amortisation is 
     calculated by dividing the profit for the period after tax, but before 
     exceptional items and goodwill amortisation, of #479,000 (2002: loss 
     #200,000) by 24,652,362 (2002: 25,006,758) being the average number of 
     shares in issue during the period, and is reconciled to basic earnings per 
     share as follows:

                                                                    Unaudited         Unaudited         Audited
                                                                     6 months          6 months        Accounts
                                                                           to                to         year to
                                                                      31.3.03           31.3.02         30.9.02

     Basic earnings / (loss) per share                                  1.18p           (1.66p)         (5.03p)
     Exceptional items                                                  0.44p             0.54p           3.78p
     Goodwill amortisation                                              0.32p             0.32p           0.64p

     Adjusted earnings / (loss) per share                               1.94p           (0.80p)         (0.61p)




(6)  Reconciliation of operating profit / (loss) to net cash inflow from 
     operating activities

                                                                    Unaudited         Unaudited         Audited
                                                                     6 months          6 months        Accounts
                                                                           to                to         year to
                                                                      31.3.03           31.3.02         30.9.02
                                                                        #'000             #'000           #'000

     Operating profit / (loss)                                            163             (533)         (1,629)
     Depreciation and amortisation                                        351               377             774
     Changes in working capital and other non-cash
     items                                                              (416)               322           1,309

     Cash inflow from operating activities                                 98               166             454





                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR SEDFMUSDSEII