Exhibit 99.1
Permian Basin Royalty Trust
PERMIAN
BASIN ROYALTY TRUST
ANNOUNCES FEBRUARY CASH DISTRIBUTION
DALLAS, Texas, February 16, 2024 Argent Trust Company, as Trustee of the Permian Basin Royalty Trust (NYSE:
PBT) (Permian or the Trust) today declared a cash distribution to the holders of its units of beneficial interest of $0.045460 per unit, payable on March 14, 2024, to unit holders of record on February 29, 2024.
This months distribution increased from the previous month due to a slight increase in production and in the pricing of oil and
gas, as well as a slight decrease in capital costs on the Waddell Ranch Properties. There was a slight increase in oil volumes produced on the Texas Royalty Properties, offset by a decrease in the price of oil. The gas pricing for the Texas Royalty
Properties increased slightly, with gas volumes remaining flat for the month.
WADDELL RANCH
In reporting December production of the Underlying Properties for this months press release, production for oil volumes was 252,265
(gross) with average pricing of approximately $70.25 per bbl. Production for gas volumes (including gas liquids) was 861,361 Mcf (gross) with average pricing of approximately $0.93 per Mcf, which now includes the value received from plant products
and natural gas liquids. Net revenue for the underlying properties of the Waddell Ranch was $17,695,081 (gross) for December. Lease Operating Expenses were $6,462,164 (gross) and Capital Expenditures (CAPEX) were $9,641,860 (gross) for December,
netting a positive Net Profit Interest (NPI) of $1,591,057. This would put the Trusts proceeds of 75% as a positive $1,193,293 (net) to contribute to this months distribution. For December, revenue was flat compared to the previous
month. Oil products saw a decrease in pricing, offset by a slight increase in volumes, as the result of one additional day of production, and an increase in gas prices. CAPEX decreased due to the timing of horizontal frac costs. If current oil and
gas pricing continues or declines, the Waddell Ranch Properties may or may not be able to continue to contribute to the distribution in the foreseeable future, after covering the ongoing CAPEX budget. The Waddell Ranch Properties NPI contributed to
this months distribution.
First sales received for the month of December 2023 wells were as follows: (all net to the Trust), 3.4
new drill wells, including 1.5 horizontal wells, 3.8 recompleted wells. Waiting on completion, as of December 31, 2023, were 1.1 drill wells, including 0.4 horizontal wells and 1.9 recompletion wells. Also, 1.9 wells, plugged and abandoned,
were completed.
Blackbeard has estimated the projected 2023 capital expenditure budget for the Waddell Ranch Properties to be
$96.8 million (net to the Trust) with a projection of about 30.75 new drill wells and 45 recompletions, along with about 37.5 plug and abandoned wells. Approximately 90% of that budget has been incurred and is related to January through
December activity.
TEXAS ROYALTY PROPERTIES
Production for the underlying Texas Royalty Properties was 17,227 barrels of oil and 9,520 Mcf of gas. The production for the Trusts
allocated portion of the Texas Royalty Properties was 15,348 barrels of oil and 8,483 Mcf of gas. The average price for oil was $73.43 per bbl and for gas was $7.93 which includes significant NGL pricing per Mcf. This would mainly reflect production
and pricing for November for oil and October for gas. These allocated volumes were impacted by the pricing of both oil and gas. This production and pricing for the underlying properties resulted in revenues for the Texas Royalty Properties of
$1,340,504. Deducted from these revenues were taxes of $145,919, resulting in a Net Profit of $1,194,585 for December. With the Trusts Net Profit Interest (NPI) of 95% of the Underlying Properties, this would result in a net contribution by
the Texas Royalty Properties of $1,134,856 to this months distribution.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying Properties |
|
|
Net to Trust Sales |
|
|
|
|
|
|
|
|
|
Volumes |
|
|
Volumes |
|
|
Average |
|
|
Price |
|
|
|
|
Oil (bbls) |
|
|
|
Gas (Mcf) |
|
|
|
Oil (bbls) |
|
|
|
Gas (Mcf) |
|
|
|
Oil (per bbl) |
|
|
|
Gas (per Mcf) |
|
Current Month |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waddell Ranch |
|
|
252,265 |
|
|
|
861,361 |
|
|
|
189,199 |
|
|
|
646,021 |
* |
|
$ |
70.25 |
|
|
$ |
0.93 |
** |
Texas Royalties |
|
|
17,227 |
|
|
|
9,520 |
|
|
|
15,348 |
|
|
|
8,483 |
* |
|
$ |
73.43 |
|
|
$ |
7.93 |
** |
Prior Month |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waddell Ranch |
|
|
243,384 |
|
|
|
855,733 |
|
|
|
182,538 |
|
|
|
641,800 |
* |
|
$ |
76.54 |
|
|
$ |
0.11 |
** |
Texas Royalties |
|
|
16,739 |
|
|
|
9,503 |
|
|
|
14,965 |
|
|
|
8,510 |
* |
|
$ |
80.33 |
|
|
$ |
7.67 |
** |
* |
These volumes are the net to the Trust, after allocation of expenses to Trusts net profit interest,
including any prior period adjustments. |
** |
This pricing includes sales of gas liquid products. |