Affinity Bancshares, Inc. (NASDAQ:“AFBI”) (the
“Company”), the holding company for Affinity Bank (the “Bank”),
today announced net income of $1.0 million for the three months
ended June 30, 2024, as compared to $1.6 million for the three
months ended June 30, 2023.
This press release features multimedia. View
the full release here:
https://www.businesswire.com/news/home/20240726813331/en/
At or for the three months
ended,
Performance Ratios:
June 30, 2024
March 31, 2024
December 31, 2023
September 30, 2023
June 30, 2023
Net income (in thousands)
$
1,031
$
1,335
$
1,514
$
1,623
$
1,590
Diluted earnings per share
0.16
0.20
0.23
0.25
0.24
Common book value per share
19.49
19.21
18.94
18.50
18.34
Tangible book value per share (1)
16.64
16.36
16.08
15.63
15.47
Total assets (in thousands)
872,558
869,547
843,258
855,431
876,905
Return on average assets
0.48
%
0.63
%
0.70
%
0.74
%
0.71
%
Return on average equity
3.33
%
4.38
%
5.03
%
5.42
%
5.37
%
Equity to assets
14.33
%
14.18
%
14.41
%
13.85
%
13.45
%
Tangible equity to tangible assets (1)
12.50
%
12.33
%
12.50
%
11.95
%
11.59
%
Net interest margin
3.71
%
3.38
%
3.32
%
3.36
%
3.17
%
Efficiency ratio
78.74
%
75.96
%
74.30
%
71.78
%
71.68
%
(1) Non-GAAP measure - see “Explanation of
Certain Unaudited Non-GAAP Financial Measures” for more information
and reconciliation to GAAP.
Net Income
- Net income was $1.0 million for three months ended June 30,
2024 as compared to $1.6 million for the three months ended June
30, 2023, as a result of an increase in other noninterest expense
partially offset by a net increase in interest income.
Results of Operations
- Net interest income was $7.6 million for the three months ended
June 30, 2024 compared to $6.7 million for the three months ended
June 30, 2023. The increase was due to an increase in interest
income on loans and investment securities, partially offset by a
rise in deposit and borrowing costs and a decrease in interest
income on interest-earning deposits.
- Net interest margin for the three months ended June 30, 2024
increased to 3.71% from 3.17% for the three months ended June 30,
2023. The increases in the margin relate to increases in our yield
on earning assets exceeding our increases in our deposits and
borrowing costs.
- Provision for credit losses, which is related to provision on
unfunded commitments was $213,000 for the three months ended June
30, 2024 compared to zero provision for the three months ended June
30, 2023.
- Noninterest income increased $28,000 to $706,000 for the three
months ended June 30, 2024.
- Non-interest expense increased $1.4 million to $6.7 million for
the three months ended June 30, 2024 compared to the respective
period in 2023, due to increases in professional fees related to
our recently announced merger with Atlanta Postal Credit Union and
increases in salaries and employee benefits.
- Net interest income was $14.3 million for the six months ended
June 30, 2024 compared to $13.6 million for the six months ended
June 30, 2023. The increase was due to an increase in interest
income on loans and investment securities, partially offset by a
rise in deposit and borrowing costs and a decrease in interest
income on interest-earning deposits.
- Net interest margin for the six months ended June 30, 2024
increased to 3.55% from 3.37% for the six months ended June 30,
2023. The increase in the margin relates to increases in our yield
on earning assets exceeding our increases in our deposits and
borrowing costs.
- Noninterest income increased $60,000 to $1.3 million for the
six months ended June 30, 2024.
- Non-interest expense increased $1.8 million to $12.3 million
for the six months ended June 30, 2024 compared to the respective
period in 2023, due to increases in professional fees related to
our recently announced merger with Atlanta Postal Credit Union and
increases in salaries and employee benefits.
Financial Condition
- Total assets increased $29.3 million to $872.6 million at June
30, 2024 from $843.3 million at December 31, 2023, as we
experienced loan growth.
- Total gross loans increased $32.7 million to $692.6 million at
June 30, 2024 from $659.9 million at December 31, 2023. The
increase was due to steady loan demand in construction and
commercial non-owner occupied properties.
- Non-owner occupied office loans totaled $29.4 million at June
30, 2024; the average LTV on these loans is 46.0%, including
- $15.0 million medical/dental tenants and
- $14.4 million to other various tenants.
- Investment securities held-to-maturity unrealized losses were
$294,000, net of tax. Investment securities available-for-sale
unrealized losses were $6.0 million, net of tax.
- Cash and cash equivalents remained stable at $50.4 million at
June 30, 2024 from $50.0 million at December 31, 2023.
- Deposits increased by $15.3 million to $689.7 million at June
30, 2024 compared to $674.4 million at December 31, 2023, with an
$18.4 million increase in demand deposits partially offset by $2.5
million decrease in certificates of deposits.
- Uninsured deposits were approximately $106.3 million at June
30, 2024 and represented 15.4% of total deposits.
- Borrowings increased by $11.8 million to $51.8 million at June
30, 2024 compared to $40.0 million at December 31, 2023 as we
continue to evaluate borrowing needs related to enhancing bank
liquidity.
Asset Quality
- Non-performing loans decreased to $3.0 million at June 30, 2024
from $7.4 million at December 31, 2023.
- The allowance for credit losses as a percentage of
non-performing loans was 282.0% at June 30, 2024, as compared to
120.1% at December 31, 2023.
- Allowance for credit losses to total loans decreased to 1.22%
at June 30, 2024 from 1.35% at December 31, 2023.
- Net loan charge-offs were $460,000 for the six months ended
June 30, 2024, as compared to net loan charge-offs of $72,000 for
the six months ended June 30, 2023.
About Affinity Bancshares,
Inc.
The Company is a Maryland corporation based in Covington,
Georgia. The Company’s banking subsidiary, Affinity Bank, opened in
1928 and currently operates a full-service office in Atlanta,
Georgia, two full-service offices in Covington, Georgia, and a loan
production office serving the Alpharetta and Cumming, Georgia
markets.
Forward-Looking
Statements
In addition to historical information, this release may contain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, which describe the future
plans, strategies and expectations of the Company. Forward-looking
statements can be identified by the use of words such as
“estimate,” “project,” “believe,” “intend,” “anticipate,” “assume,”
“plan,” “seek,” “expect,” “will,” “may,” “should,” “indicate,”
“would,” “contemplate,” “continue,” “target” and words of similar
meaning. Forward-looking statements are based on our current
beliefs and expectations and are inherently subject to significant
business, economic and competitive uncertainties and contingencies,
many of which are beyond our control. In addition, these
forward-looking statements are subject to assumptions with respect
to future business strategies and decisions that are subject to
change. Accordingly, you should not place undue reliance on such
statements. We are under no duty to and do not take any obligation
to update any forward-looking statements after the date of this
report. Factors which could have a material adverse effect on the
operations of the Company and its subsidiaries include, but are not
limited to, changes in general economic conditions, interest rates
and inflation; changes in asset quality; our ability to access
cost-effective funding; fluctuations in real estate values; changes
in laws or regulations; changes in liquidity, including the size
and composition of our deposit portfolio and the percentage of
uninsured deposits in the portfolio; changes in technology;
failures or breaches of our IT security systems; our ability to
introduce new products and services and capitalize on growth
opportunities; changes in the value of our goodwill and other
intangible assets; our ability to successfully integrate acquired
operations or assets; changes in accounting policies and practices;
our ability to retain key employees; and the effects of natural
disasters and geopolitical events, including terrorism, conflict
and acts of war. These risks and other uncertainties are further
discussed in the reports that the Company files with the Securities
and Exchange Commission.
Average Balance Sheets
The following tables set forth average balance sheets, average
annualized yields and costs, and certain other information for the
periods indicated. No tax-equivalent yield adjustments have been
made, as the effects would be immaterial. All average balances are
monthly average balances. Non-accrual loans were included in the
computation of average balances. The yields set forth below include
the effect of deferred fees, discounts, and premiums that are
amortized or accreted to interest income or interest expense.
For the Six Months Ended June
30,
2024
2023
Average Outstanding
Balance
Interest
Average Yield/Rate
Average Outstanding
Balance
Interest
Average Yield/Rate
(Dollars in thousands)
Interest-earning assets:
Loans
$
673,282
$
19,978
5.97
%
$
658,887
$
17,018
5.21
%
Investment securities held-to-maturity
34,225
1,056
6.20
%
33,518
1,025
6.17
%
Investment securities
available-for-sale
47,875
942
3.96
%
49,806
838
3.39
%
Interest-earning deposits and federal
funds
50,527
1,296
5.16
%
69,568
1,638
4.75
%
Other investments
5,467
171
6.29
%
2,403
72
6.07
%
Total interest-earning assets
811,376
23,443
5.81
%
814,182
20,591
5.10
%
Non-interest-earning assets
51,633
51,524
Total assets
$
863,009
$
865,706
Interest-bearing liabilities:
Interest-bearing checking accounts
$
88,584
$
217
0.49
%
$
93,596
$
100
0.22
%
Money market accounts
143,243
2,258
3.17
%
138,394
1,486
2.17
%
Savings accounts
74,093
1,054
2.86
%
92,003
1,110
2.43
%
Certificates of deposit
219,315
4,571
4.19
%
195,260
3,403
3.51
%
Total interest-bearing deposits
525,235
8,100
3.10
%
519,253
6,099
2.37
%
FHLB advances and other borrowings
58,145
1,025
3.55
%
41,078
901
4.42
%
Total interest-bearing liabilities
583,380
9,125
3.15
%
560,331
7,000
2.52
%
Non-interest-bearing liabilities
156,177
186,874
Total liabilities
739,557
747,205
Total stockholders' equity
123,452
118,501
Total liabilities and stockholders'
equity
$
863,009
$
865,706
Net interest rate spread
2.66
%
2.58
%
Net interest income
$
14,318
$
13,591
Net interest margin
3.55
%
3.37
%
For the Three Months Ended
June 30,
2024
2023
Average Outstanding
Balance
Interest
Average Yield/Rate
Average Outstanding
Balance
Interest
Average Yield/Rate
(Dollars in thousands)
Interest-earning assets:
Loans
$
681,903
$
10,479
6.18
%
$
665,921
$
8,727
5.26
%
Investment securities held-to-maturity
34,237
529
6.21
%
34,131
521
6.13
%
Investment securities
available-for-sale
47,581
479
4.05
%
50,758
428
3.38
%
Interest-earning deposits and federal
funds
50,973
648
5.11
%
93,116
1,150
4.95
%
Other investments
5,487
87
6.38
%
2,167
37
6.90
%
Total interest-earning assets
820,181
12,222
5.99
%
846,093
10,863
5.15
%
Non-interest-earning assets
51,122
52,023
Total assets
$
871,303
$
898,116
Interest-bearing liabilities:
Interest-bearing checking accounts
$
89,110
$
115
0.52
%
$
95,317
$
56
0.23
%
Money market accounts
145,886
1,173
3.23
%
137,306
825
2.41
%
Savings accounts
73,775
526
2.87
%
88,152
558
2.54
%
Certificates of deposit
218,824
2,285
4.20
%
240,954
2,346
3.91
%
Total interest-bearing deposits
527,595
4,099
3.12
%
561,729
3,785
2.70
%
FHLB advances and other borrowings
63,674
555
3.51
%
35,495
385
4.35
%
Total interest-bearing liabilities
591,269
4,654
3.17
%
597,224
4,170
2.80
%
Non-interest-bearing liabilities
155,659
182,140
Total liabilities
746,928
779,364
Total stockholders' equity
124,375
118,752
Total liabilities and stockholders'
equity
$
871,303
$
898,116
Net interest rate spread
2.82
%
2.35
%
Net interest income
$
7,568
$
6,693
Net interest margin
3.71
%
3.17
%
AFFINITY BANCSHARES,
INC.
Consolidated Balance
Sheets
(unaudited)
June 30, 2024
December 31, 2023
(Dollars in thousands except
per share amounts)
Assets
Cash and due from banks
$
6,158
$
6,030
Interest-earning deposits in other
depository institutions
44,239
43,995
Cash and cash equivalents
50,397
50,025
Investment securities
available-for-sale
47,266
48,561
Investment securities held-to-maturity
(estimated fair value of $33,901, net of allowance for credit
losses of $45 at June 30, 2024 and estimated fair value of $33,835,
net of allowance for credit losses of $45 at December 31, 2023)
34,248
34,206
Other investments
5,491
5,434
Loans
692,591
659,876
Allowance for credit loss on loans
(8,461
)
(8,921
)
Net loans
684,130
650,955
Other real estate owned
—
2,850
Premises and equipment, net
3,569
3,797
Bank owned life insurance
16,283
16,086
Intangible assets
18,271
18,366
Other assets
12,903
12,978
Total assets
$
872,558
$
843,258
Liabilities and Stockholders' Equity
Liabilities:
Non-interest-bearing checking
$
161,156
$
154,689
Interest-bearing checking
88,742
85,362
Money market accounts
147,250
138,673
Savings accounts
74,077
74,768
Certificates of deposit
218,487
220,951
Total deposits
689,712
674,443
Federal Home Loan Bank advances and other
borrowings
51,837
40,000
Accrued interest payable and other
liabilities
5,944
7,299
Total liabilities
747,493
721,742
Stockholders' equity:
Common stock (par value $0.01 per share,
40,000,000 shares authorized; 6,416,628 issued and outstanding at
June 30, 2024 and December 31, 2023)
64
64
Preferred stock (10,000,000 shares
authorized, no shares outstanding)
—
—
Additional paid in capital
61,773
61,026
Unearned ESOP shares
(4,482
)
(4,587
)
Retained earnings
73,711
71,345
Accumulated other comprehensive loss
(6,001
)
(6,332
)
Total stockholders' equity
125,065
121,516
Total liabilities and stockholders'
equity
$
872,558
$
843,258
AFFINITY BANCSHARES,
INC.
Consolidated Statements of
Income
(unaudited)
Three Months Ended June
30,
Six Months Ended June
30,
2024
2023
2024
2023
(Dollars in thousands except
per share amounts)
Interest income:
Loans, including fees
$
10,479
$
8,727
$
19,978
$
17,018
Investment securities
1,095
986
2,169
1,935
Interest-earning deposits
648
1,150
1,296
1,638
Total interest income
12,222
10,863
23,443
20,591
Interest expense:
Deposits
4,099
3,785
8,100
6,099
FHLB advances and other borrowings
555
385
1,025
901
Total interest expense
4,654
4,170
9,125
7,000
Net interest income before provision for
credit losses
7,568
6,693
14,318
13,591
Provision for credit losses
213
—
213
7
Net interest income after provision for
credit losses
7,355
6,693
14,105
13,584
Noninterest income:
Service charges on deposit accounts
391
405
786
796
Net gain on sale of other real estate
owned
135
—
135
—
Other
180
273
369
434
Total noninterest income
706
678
1,290
1,230
Noninterest expenses:
Salaries and employee benefits
3,417
3,036
6,596
6,040
Occupancy
615
638
1,233
1,282
Data processing
508
487
1,019
980
Professional fees
1,118
177
1,381
315
Other
1,061
946
2,061
1,861
Total noninterest expenses
6,719
5,284
12,290
10,478
Income before income taxes
1,342
2,087
3,105
4,336
Income tax expense
311
497
739
1,024
Net income
$
1,031
$
1,590
$
2,366
$
3,312
Weighted average common shares
outstanding
Basic
6,416,628
6,486,260
6,416,628
6,542,653
Diluted
6,544,450
6,546,382
6,534,751
6,616,294
Basic earnings per share
$
0.16
$
0.25
$
0.37
$
0.51
Diluted earnings per share
$
0.16
$
0.24
$
0.36
$
0.50
Explanation of Certain Unaudited
Non-GAAP Financial Measures
Reported amounts are presented in accordance with GAAP.
Additionally, the Company believes the following information is
utilized by regulators and market analysts to evaluate a company’s
financial condition and, therefore, such information is useful to
investors. These disclosures should not be viewed as a substitute
for financial results in accordance with GAAP, nor are they
necessarily comparable to non-GAAP performance measures which may
be presented by other companies. Refer to the Non-GAAP
Reconciliation tables below for details on the earnings impact of
these items.
For the Three Months
Ended
Non-GAAP Reconciliation
June 30, 2024
March 31, 2024
December 31, 2023
September 30, 2023
June 30, 2023
Tangible book value per common share
reconciliation
Book Value per common share (GAAP)
$
19.49
$
19.21
$
18.94
$
18.50
$
18.34
Effect of goodwill and other
intangibles
(2.85
)
(2.85
)
(2.86
)
(2.87
)
(2.87
)
Tangible book value per common share
$
16.64
$
16.36
$
16.08
$
15.63
$
15.47
Tangible equity to tangible assets
reconciliation
Equity to assets (GAAP)
14.33
%
14.18
%
14.41
%
13.85
%
13.45
%
Effect of goodwill and other
intangibles
(1.83
)%
(1.85
)%
(1.91
)%
(1.90
)%
(1.86
)%
Tangible equity to tangible assets (1)
12.50
%
12.33
%
12.50
%
11.95
%
11.59
%
(1) Tangible assets is total assets less
intangible assets. Tangible equity is total equity less intangible
assets.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240726813331/en/
Edward J. Cooney Chief Executive Officer (678) 742-9990
Affinity Bancshares (NASDAQ:AFBI)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
Affinity Bancshares (NASDAQ:AFBI)
Historical Stock Chart
Von Dez 2023 bis Dez 2024