30 July 2024
GREGGS PLC
("Greggs" or "the
Company")
INTERIM RESULTS FOR THE 26
WEEKS ENDED 29 JUNE 2024
Continued strategic progress
with ambitious growth plans on track
First half financial highlights
|
H1 2024
|
H1
2023
|
Total sales
|
£960.6m
|
£844.0m
|
Underlying pre-tax profit
excluding exceptional items *
|
£74.1m
|
£63.7m
|
Underlying diluted earnings per
share excluding exceptional items*
|
53.8p
|
46.8p
|
Ordinary interim dividend per
share
|
19.0p
|
16.0p
|
*
Excludes H1 2023 impact of £16.3 million exceptional net income
related to settlement of a Covid business interruption insurance
claim. Including this exceptional gain, H1 2023 pre-tax profit was
£80.0 million and diluted earnings per share were
59.0p.
·
Total first-half sales up 13.8%, with
company-managed shop LFL** sales up 7.4%
·
Underlying profit before tax excluding
exceptional items up 16.3% to £74.1 million
·
Cash balance of £141.5 million
at June 2024 (December 2023: £195.3 million), expected to reduce as
capital investment programme progresses
·
Interim dividend of 19.0p pence per share
declared, an increase of 18.8%
** Like-for-like (LFL) company-managed shop sales performance
against 2023 comparable period, where shops have
a calendar
year's trading history (excluding
any shops which
opened, relocated or closed in the current or prior
year)
Strategic progress
Estate growth:
·
99 new shops, including 30 relocations, opened in
the first half, 18 closures (excluding relocations), giving 51 net
new shops in the period
·
2,524 shops trading as at 29 June 2024
·
Strong pipeline and remain on track to achieve
140 to 160 net new shop openings in 2024 (openings are typically
weighted to the second half)
LFL growth:
·
Menu development supporting growth across all
dayparts and channels:
o Over-ice drinks range, including the
Mango and Strawberry Cooler and the Strawberries and Cream
Refresher, is proving successful and now
available in 500 shops, with plans to roll out to a further 200
shops this year
o Dedicated pizza deals, including the Late Trade Pizza Deal and
Pizza Box Deal, driving strong sales growth, with hot food also
continuing to perform well. Recently launched a four-slice pizza
sharing box option to complement our existing
range
·
Progress continues in the evening daypart and new
channels:
o Evening daypart sales growing ahead of the average LFL rate,
albeit from a low base, increasing share of sales mix by
daypart
o Sales through the delivery channel represented 6.7% of
company-managed shop sales in the first half of 2024
(H1 2023: 5.3%)
o The
Greggs App was scanned in 18.3% of
company-managed shop transactions (H1 2023: 10.6%)
Supply chain investment:
·
Redevelopment of Birmingham and extension of
Amesbury distribution centres on track to complete in second half
of 2024, creating logistics capacity for an additional 300
shops
·
The initial build phase of the new frozen
manufacturing and logistics site in Derby, which we expect to be
operational in late 2026, is progressing well
· Contracts
exchanged for the purchase of a 25-acre plot of land at Symmetry
Park in Kettering, on which we will construct our new National
Distribution Centre. This site, expected to be operational in the first half of
2027, will support our existing Radial Distribution Centres to
service circa 700 more shops through the automated upstream picking
of chilled and ambient goods.
"Greggs has made good
progress in the first half of the year, further broadening our
range of on-the-go food and drink whilst making it more accessible
to more customers. Our success is founded on the exceptional
value that Greggs offers to customers looking for food and drink
on-the-go and the fast and friendly service delivered by our
colleagues.
"Our cost outlook for 2024
remains unchanged and we continue to trade in line with our plan.
The Board remains confident in the long-term growth strategy, and
we are investing to support that growth."
- Roisin Currie, Chief
Executive
CHIEF EXECUTIVE'S
REPORT
Greggs has had a strong first half,
with like-for-like sales in company-managed shops growing by
7.4% when compared with
the equivalent period of 2023. Total sales
for the 26 weeks to 29 June 2024 were £960.6 million, an increase
of 13.8% (H1 2023:
£844.0 million).
We continue to make good progress
against our strategic plan, which targets growth through both new
shop openings and increasing like-for-like sales. To support this strategic
plan, we are investing in our supply chain capacity and in the
technology that will underpin our ambitions.
Operational and strategic development
The first half of 2024 saw Greggs
deliver further strong sales growth and improvement in our
brand health metrics, both building on the record
levels reported for 2023. We continue to be the UK's leading food-to-go brand (Source: YouGov Brand Index,
June 2024) and maintain our sector-leading reputation for
value.
Estate
growth
In the first half of 2024 we
opened 99 new shops, including 25 franchised units and 30 relocated
shops. We closed 18 shops (excluding relocations), resulting in 51
net new shops in the period and a total of 2,524 shops (of which
524 are franchised) trading as at 29 June 2024. Our estate
expansion programme is expanding our reach into new locations as
well as relocating constrained existing shops to larger sites in
better locations to facilitate further growth. Consistent with the
phasing seen in prior years, our net new shop openings are weighted
more to the second half of 2024.
In the first half of the year we
refurbished 81 shops, including 21 franchised units, modernising
them to our latest look and enhancing their capability for
food preparation and collection of digital
orders. We anticipate completing between
180 and 190 shop refurbishments, 140 to 145 company-managed and 40
to 45 franchised, in 2024 (2023: 122 refurbishments).
Our assessment of catchments
across the UK continues to support our ambition to have
significantly more than 3,000 shops. Our confidence in this
opportunity is underpinned by success in catchments where Greggs
continues to be underrepresented such as retail parks, railway
stations, airports, roadsides and supermarkets. We have continued to grow our partnerships with franchisees of
the Greggs brand and with supermarket groups; opening 25 shops with
franchise partners, five with Tesco and three with
Sainsbury's. Greggs is increasingly
present in travel hubs - an example in the first half was our
opening at Embankment underground
station.
Our shop opening programme is
improving the quality of the Greggs estate, as well as extending
its reach. Shop relocations typically give our shops the
space to embrace new channels and grow sales, whilst catchments
from which we permanently withdraw a shop are normally trading
significantly below the Group average. The diversity of the Greggs
estate has also significantly evolved over the last 10 years; in
2014 82% of our estate was located in cities, towns and suburbs;
this proportion now stands at just 52%. We have had particular
success in growing our presence in roadside locations, which now
represent 26% of the estate, helping make our great quality and
great value food and drink more accessible to customers on the
move.
Greggs is a trusted brand offering
a strong covenant to landlords and franchise partners and this
continues to generate opportunities in new locations. Our new shop
pipeline is strong and we remain confident that we will open
between 140 and 160 net new shops in the year as a whole.
Given our ambition to grow the estate to significantly more than
3,000 shops in the UK, we are building capacity to support up to
3,500 shops in our latest supply chain investment
programme.
Like-for-like
growth
Menu development is key to our
success and innovation in our food and drink offer has supported
growth across all dayparts and channels. Our new over-ice drinks range is proving popular with
customers and is now available in 500 shops, with plans to roll out
to a further 200 shops this year. We have also launched chilled
'Ready-to-Drink' Latte and Caramel Latte canned products, further
extending the choice in our beverage range.
Our dedicated pizza deals,
including the Late Trade Pizza Deal (a pizza slice and cold drink
purchased after 4pm) and Pizza Box Deal are driving strong sales
growth, and a new four-slice pizza sharing box option is now
available to buy from £6.50. Our hot food range, in particular our
Southern Fried Chicken Goujons and Southern Fried Potato Wedges,
continues to perform well and the Katsu Chicken Bake is a tasty
addition to our range of rolls and bakes. Seasonal additions, such
as our new Pesto Chicken and Spicy Bean Flatbreads, along with the
Apple and Strawberry Fruit Pot, have proved popular additions to
the Healthier Choice range and the new
Pesto and Mozzarella Salad and updated Chicken and Bacon Pasta
Salad are performing particularly well.
Our made-to-order hot food trials
have been extended to additional shops and now include the Fish
Finger Sandwich and Fish Finger Wrap alongside our existing range
of chicken burgers and wraps. As ever, Greggs value for money
offering shines through, with customers able to enjoy a Crispy
Chicken Burger as part of a meal deal, with wedges and a drink from
£5.00.
Menu development is also
supporting the strategic progress of the Greggs offer in new
channels and dayparts:
·
Evening trade - post-4pm
sales grew more strongly than the average LFL rate, albeit from a
low base. Over the long term we believe that the evolution of our
menu and the extent of our suburban shop estate offers a
significant opportunity to grow our share of both the walk-in and
delivery evening markets.
·
Delivery - having quickly
rolled out with Uber Eats as a second aggregator in the second half
of 2023 we have continued to increase the number of shops that
offer delivery services on both the Just Eat and Uber Eats
platforms. Sales through the delivery
channel represented 6.7% of company-managed shop sales in the first
half of 2024 (H1 2023:
5.3%).
·
Greggs App -
growth in use of the
Greggs App has continued, with 18.3% of company-managed customer
transactions scanned as part of our loyalty programme in the first
half of 2024 (H1 2023: 10.6%). We have
continued to invest in our customer relationship management ('CRM')
approach, which has included migrating to new CRM
software.
Investing in our supply chain
and technology to support our growth plans
To support our growth plan, we are
investing in further supply chain capacity and in technology.
We are on track to complete the
redevelopment of our Birmingham distribution centre and the extension of our Amesbury distribution centre later
this year, which will add a further 300 shops of logistics capacity
to our southern network.
To facilitate further expansion,
we are building two brand new state-of-the-art facilities in the
Midlands. These sites will enable growth without the need to build
further Radial Distribution Centres ('RDCs') and provide white
space for future manufacturing and logistics capacity.
The first site will be a frozen
product manufacturing and logistics facility located in Derby. This
will mirror our northern frozen manufacturing campus at Balliol,
including an automated cold store but with the addition of
automated picking of products to shop level. We have signed an
agreement for a lease for the site and the landlord is currently
constructing the building. Due to open in 2026, this site will be a
consolidation point for our frozen food logistics in the south of
the UK, as well as increasing the capacity of our existing RDCs by
supporting them with upstream picking. We will initially construct
one new manufacturing line on the site, with space to progressively
develop further lines in step with future demand.
The second site will be a new
National Distribution Centre ('NDC') for the storage, picking and
distribution of chilled and ambient goods. We have exchanged
contracts to purchase a 25-acre plot of land at Symmetry Park in
Kettering. Subject to planning permission being granted we expect
the purchase to complete in the fourth quarter of 2024, with the
site being developed for opening in H1 2027. This site will replace
and expand our two existing NDC facilities in Kettering which will
enable our existing RDCs to service circa 700 more shops by
providing upstream picking of chilled and ambient goods. We expect
to deliver productivity improvements from automation and the scale
of the operations, and the site also provides white space to
develop future RDC and manufacturing capacity if
required.
Our investment in technology
continues to drive improved processes and provide greater value and
insight from our data. In the first half of 2024 we implemented a
new CRM platform which enhances our
ability to engage with our customers and further build
loyalty. We have also progressed with the
implementation of new EPOS till software across the estate, which
will enable improved management of pricing and promotions, and
started work to migrate to the next version of our SAP ERP
solution, with the first modules planned to go live in
2025.
The Greggs
Pledge
We continue to make good progress
against our ten Greggs Pledge sustainability commitments, including
moving 60% of our natural gas to a renewable alternative and
replacing the diesel used by our distribution fleet at Enfield
Distribution Centre with hydrogenated vegetable oil (HVO). Looking
forward, we are currently considering the views of our various
stakeholder groups which will help to inform our priorities for the
evolution of the Greggs Pledge for 2025 and beyond.
Financial
performance
Total sales for the 26 weeks to 29
June 2024 were £960.6 million (H1 2023: £844.0 million).
Like-for-like sales in company-managed shops grew by
7.4%.
Underlying pre-tax profit was
£74.1 million in the first half of 2024 (H1 2023: £63.7 million,
excluding an exceptional gain of £16.3 million related to
settlement of a Covid business interruption insurance claim). The
year-on-year progress has been supported by continued strong
like-for-like growth and better recovery of cost inflation than was
the case in the first half of 2023. Overall cost inflation in the
first half of 2024 was 4% and we continue to expect 4-5% cost
inflation for the year as a whole. Looking forward energy pricing
is fixed for the remainder of 2024 and for circa 66% of our 2025
requirement, and we have around four months' forward purchasing
cover in respect of our requirements for food and packaging
inputs.
The net financing expense of £1.7
million in the period (H1 2023: £1.7 million) comprised £5.9
million in respect of the IFRS 16 interest charge on lease
liabilities, £0.6 million of facility charges under the Company's
(undrawn) financing facilities offset by £4.8 million of interest
received on bank deposits.
The effective rate of Corporation
Tax on underlying profits for the period was 25.6% (H1 2023: 24.9%,
excluding the exceptional gain) which we expect to be the effective
tax rate for the whole of 2024. Going forward the effective rate is
expected to remain around 1.0 percentage point above the headline
corporation tax rate; this is principally because of expenditure
for which no tax relief is available, such as depreciation on
properties acquired before the introduction of structures and
buildings tax allowances, and acquisition costs relating to new
shops.
Underlying diluted earnings per
share for the period were 53.8 pence (H1 2023: 46.8 pence,
excluding the exceptional gain).
Capital expenditure and financial
position
Capital expenditure during the
first half was £102.2 million (H1 2023: £85.6 million) as we
increased investment in line with our previously announced growth
plans. The year-on-year increase was driven by increased supply
chain activity with expenditure to refurbish our Birmingham RDC and
extend our Amesbury RDC, and the initial works and equipment
deposits for the new Derby frozen manufacturing campus. In the
balance of the year we will continue the development of our retail
estate, complete the works at both our Birmingham and Amesbury
RDCs, and commence work on the two new sites in Derby and
Kettering. Our full year guidance for capital expenditure in
2024 remains in the range of £250 to £280 million (2023: £199.8
million). Provided that planning permission is granted on a timely
basis we expect to complete the land purchase at Kettering this
year, which would likely lead to capital expenditure being at the
top end of this range.
We continue to carry a
higher-than-normal cash position in order to support the multi-year
investment in our significant growth programme and ended the period
with a cash balance of £141.5 million (1 July 2023: £138.6
million). At the period end the Company had a net current
liabilities position of £59.0 million (1 July 2023: net current
assets position of £19.9 million) following the payment of the
special dividend in May 2024 and continued capital investment. Our
cash balance is inflated by an invoicing issue caused by a supplier
migrating to a new billing system, which has increased both 'cash
and cash equivalents' and 'trade and other payables' by circa £30
million. We expect this issue to be resolved in the second half,
with a corresponding cash outflow to settle the balance payable. In
the first half we renewed our revolving credit facility for a
three-year period to June 2027, with two further one-year extension
options. The facility provides liquidity of £100 million in
committed funds.
In the second half of 2024 we
expect to complete the sale of our legacy bakery site at
Twickenham, and therefore the assets
related to this site have been reclassified as held for
sale. The site was closed in 2016 as part
of the restructure of our supply chain, with the subsequent sale
delayed due to planning considerations for the change of use of the
site. Full planning consent has now been granted and, on
completion, we expect to recognise an exceptional gain in the 2024
full year results.
During the first half the Company made a
special contribution of £4.5 million to its defined benefit pension
scheme which facilitated the purchase of a bulk annuity 'buy-in'
policy with Aviva. This policy will provide regular payments
to the Trustee to fund future pension payments and significantly
reduces the Company's exposure to the funding risks associated with
its defined benefit pension liabilities.
Dividend
The Board has declared an interim
dividend of 19.0 pence per share (2023: 16.0 pence), consistent
with the first-half increase in earnings per share. The overall
ordinary dividend for the year will be proposed in line with our
progressive dividend policy, which targets a full year ordinary
dividend that is around two times covered by underlying
earnings.
The interim dividend will be paid
on 4 October 2024 to those shareholders on the register at the
close of business on 6 September 2024.
Summary and
outlook
Greggs has made good progress in
the first half of the year, further broadening our range of
on-the-go food and drink whilst making the brand more accessible to
more customers. We remain optimistic about the many
opportunities available to Greggs and are encouraged by the
continued strong execution of our strategic plan, evidenced by our
success in driving volume growth whilst also building capacity for
the future. Our success is founded on the exceptional value that
Greggs offers to customers looking for food and drink on-the-go and
the fast and friendly service delivered by our
colleagues.
Our cost outlook for 2024 remains
unchanged and we continue to trade in line with our plan. Whilst
uncertainties remain, the Board's expectations for the full year
outcome are unchanged. The Board remains confident in the long-term
growth strategy, and we are investing to support that
growth.
Roisin Currie
Chief
Executive
30 July 2024
Greggs plc
Consolidated statement of comprehensive
income
For the 26 weeks ended 29 June 2024
|
26 weeks
ended
29 June
2024
|
26 weeks
ended
1 July
2023
|
52 weeks
ended
30
December 2023
|
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
Profit for the period
|
55.1
|
60.3
|
142.5
|
|
|
|
|
Other comprehensive income
|
|
|
|
Items that will not be recycled to profit and
loss:
|
|
|
|
Remeasurements on defined benefit
pension plans
|
(11.5)
|
0.2
|
-
|
|
|
|
|
Tax on remeasurements on defined
benefit pension plans
|
0.8
|
0.1
|
0.4
|
|
|
|
|
Other comprehensive income for the
period, net of income tax
|
(10.7)
|
0.3
|
0.4
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period
|
44.4
|
60.6
|
142.9
|
Greggs plc
Consolidated balance sheet
as at 29 June 2024
|
29 June
2024
|
1 July
2023
|
30
December 2023
|
|
£m
|
£m
|
£m
|
ASSETS
|
|
|
|
Non-current assets
|
|
|
|
Intangible assets
|
19.7
|
13.6
|
18.3
|
Property, plant and
equipment
|
568.0
|
439.4
|
510.3
|
Right-of-use assets
|
302.3
|
284.3
|
296.6
|
Defined benefit pension
asset
|
-
|
6.7
|
6.6
|
|
|
|
|
|
890.0
|
744.0
|
831.8
|
|
|
|
|
Current assets
|
|
|
|
Inventories
|
48.8
|
44.6
|
48.8
|
Trade and other
receivables
|
50.0
|
64.4
|
53.8
|
Assets held for resale
|
1.1
|
-
|
-
|
Current tax
|
-
|
8.1
|
-
|
Cash and cash equivalents
|
141.5
|
138.6
|
195.3
|
|
|
|
|
|
241.4
|
255.7
|
297.9
|
|
|
|
|
Total assets
|
1,131.4
|
999.7
|
1,129.7
|
|
|
|
|
LIABILITIES
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
(230.3)
|
(180.9)
|
(211.1)
|
Current tax liability
|
(11.8)
|
-
|
(4.9)
|
Lease liabilities
|
(53.9)
|
(51.9)
|
(52.5)
|
Provisions
|
(4.4)
|
(3.0)
|
(4.0)
|
|
|
|
|
|
(300.4)
|
(235.8)
|
(272.5)
|
Non-current liabilities
|
|
|
|
Other payables
|
(1.6)
|
(2.6)
|
(2.3)
|
Lease liabilities
|
(273.1)
|
(252.5)
|
(267.1)
|
Deferred tax liability
|
(60.4)
|
(44.4)
|
(54.7)
|
Defined benefit pension
liability
|
(0.2)
|
-
|
-
|
Long-term provisions
|
(1.7)
|
(3.0)
|
(2.2)
|
|
|
|
|
|
(337.0)
|
(302.5)
|
(326.3)
|
|
|
|
|
Total liabilities
|
(637.4)
|
(538.3)
|
(598.8)
|
|
|
|
|
Net
assets
|
494.0
|
461.4
|
530.9
|
|
|
|
|
EQUITY
|
|
|
|
Capital and reserves
|
|
|
|
Issued capital
|
2.0
|
2.0
|
2.0
|
Share premium account
|
25.1
|
25.1
|
25.1
|
Capital redemption reserve
|
0.4
|
0.4
|
0.4
|
Retained earnings
|
466.5
|
433.9
|
503.4
|
|
|
|
|
Total equity attributable to equity holders of the
Parent
|
494.0
|
461.4
|
530.9
|
Greggs plc
Consolidated statement of changes in equity
For the 26 weeks ended 29 June 2024
26
weeks ended 1 July 2023
|
Issued
capital
|
Share
premium
|
Capital
redemption
reserve
|
Retained
earnings
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
Balance at 1 January 2023
|
2.0
|
23.1
|
0.4
|
420.5
|
446.0
|
Total comprehensive income for the period
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
-
|
60.3
|
60.3
|
Other comprehensive income
|
-
|
-
|
-
|
0.3
|
0.3
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
60.6
|
60.6
|
|
|
|
|
|
|
Transactions with owners, recorded directly in
equity
|
|
|
|
|
|
Issue of ordinary shares
|
-
|
2.0
|
-
|
-
|
2.0
|
Sale of own shares
|
-
|
-
|
-
|
0.8
|
0.8
|
Purchase of own shares
|
-
|
-
|
-
|
(5.0)
|
(5.0)
|
Share-based payment
transactions
|
-
|
-
|
-
|
2.3
|
2.3
|
Dividends to equity
holders
|
-
|
-
|
-
|
(44.6)
|
(44.6)
|
Tax items taken directly to
reserves
|
-
|
-
|
-
|
(0.7)
|
(0.7)
|
Total transactions with
owners
|
-
|
2.0
|
-
|
(47.2)
|
(45.2)
|
Balance at 1 July 2023
|
2.0
|
25.1
|
0.4
|
433.9
|
461.4
|
52
weeks ended 30 December 2023
|
Issued
capital
|
Share
premium
|
Capital
redemption
reserve
|
Retained
earnings
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
Balance at 1 January 2023
|
2.0
|
23.1
|
0.4
|
420.5
|
446.0
|
Total comprehensive income for the period
|
|
|
|
|
|
Profit for the financial
year
|
-
|
-
|
-
|
142.5
|
142.5
|
Other comprehensive income
|
-
|
-
|
-
|
0.4
|
0.4
|
Total comprehensive income for the
year
|
-
|
-
|
-
|
142.9
|
142.9
|
|
|
|
|
|
|
Transactions with owners, recorded directly in
equity
|
|
|
|
|
|
Issue of ordinary shares
|
-
|
2.0
|
-
|
-
|
2.0
|
Purchase of own shares
|
-
|
-
|
-
|
(5.0)
|
(5.0)
|
Sale of own shares
|
-
|
-
|
-
|
1.6
|
1.6
|
Share-based payment
transactions
|
-
|
-
|
-
|
4.6
|
4.6
|
Dividends to equity
holders
|
-
|
-
|
-
|
(60.8)
|
(60.8)
|
Tax items taken directly to
reserves
|
-
|
-
|
-
|
(0.4)
|
(0.4)
|
Total transactions with
owners
|
-
|
2.0
|
-
|
(60.0)
|
(58.0)
|
Balance at 30 December
2023
|
2.0
|
25.1
|
0.4
|
503.4
|
530.9
|
26
weeks ended 29 June 2024
|
Issued
capital
|
Share
premium
|
Capital
redemption
reserve
|
Retained
earnings
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
Balance at 31 December
2023
|
2.0
|
25.1
|
0.4
|
503.4
|
530.9
|
Total comprehensive income for the period
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
-
|
55.1
|
55.1
|
Other comprehensive income
|
-
|
-
|
-
|
(10.7)
|
(10.7)
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
44.4
|
44.4
|
|
|
|
|
|
|
Transactions with owners, recorded directly in
equity
|
|
|
|
|
|
Sale of own shares
|
-
|
-
|
-
|
3.7
|
3.7
|
Share-based payment
transactions
|
-
|
-
|
-
|
2.6
|
2.6
|
Dividends to equity
holders
|
-
|
-
|
-
|
(87.5)
|
(87.5)
|
Tax items taken directly to
reserves
|
-
|
-
|
-
|
(0.1)
|
(0.1)
|
Total transactions with
owners
|
-
|
-
|
-
|
(81.3)
|
(81.3)
|
Balance at 29 June 2024
|
2.0
|
25.1
|
0.4
|
466.5
|
494.0
|
Greggs plc
Consolidated statement of cash flows
For the 26 weeks ended 29 June 2024
|
26 weeks
ended
29 June
2024
|
26 weeks
ended
1 July
2023
|
52 weeks
ended
30
December 2023
|
|
£m
|
£m
|
£m
|
Cash
flows from operating activities
|
|
|
|
|
|
|
|
Cash generated from operations (see
page 13)
|
157.4
|
114.7
|
333.0
|
Income tax paid
|
(5.7)
|
(9.8)
|
(11.9)
|
Interest paid on lease
liabilities
|
(5.9)
|
(4.2)
|
(9.6)
|
Interest paid on loans and
borrowings
|
(0.6)
|
(0.4)
|
(0.7)
|
|
|
|
|
Net
cash inflow from operating activities
|
145.2
|
100.3
|
310.8
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
Acquisition of property, plant and
equipment
|
(88.4)
|
(81.0)
|
(189.5)
|
Acquisition of intangible
assets
|
(3.4)
|
(2.2)
|
(8.6)
|
Proceeds from sale of property, plant
and equipment
|
0.6
|
0.5
|
0.8
|
Interest received
|
4.6
|
2.9
|
6.1
|
|
|
|
|
Net
cash outflow from investing activities
|
(86.6)
|
(79.8)
|
(191.2)
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
Proceeds from issue of share
capital
|
-
|
2.0
|
2.0
|
Sale of own shares
|
3.7
|
0.8
|
1.6
|
Purchase of own shares
|
-
|
(5.0)
|
(5.0)
|
Dividends paid
|
(87.5)
|
(44.6)
|
(60.8)
|
Repayment of principal of lease
liabilities
|
(28.6)
|
(26.7)
|
(53.7)
|
|
|
|
|
Net
cash outflow from financing activities
|
(112.4)
|
(73.5)
|
(115.9)
|
|
|
|
|
Net
(decrease)/increase in cash and cash equivalents
|
(53.8)
|
(53.0)
|
3.7
|
|
|
|
|
Cash and cash equivalents at the
start of the period
|
195.3
|
191.6
|
191.6
|
|
|
|
|
Cash
and cash equivalents at the end of the period
|
141.5
|
138.6
|
195.3
|
|
|
|
|
Greggs plc
Consolidated statement of cash flows
(continued)
For the 26 weeks ended 29 June 2024
Cash
flow statement - cash generated from operations
|
|
|
|
26 weeks
ended
29 June
2024
|
26 weeks
ended
1 July
2023
|
52 weeks
ended
30
December 2023
|
|
£m
|
£m
|
£m
|
|
|
|
|
Profit for the period
|
55.1
|
60.3
|
142.5
|
Amortisation
|
2.0
|
2.1
|
3.9
|
Depreciation - property, plant and
equipment
|
37.8
|
31.8
|
66.6
|
Depreciation - right-of-use
assets
|
28.7
|
26.7
|
54.5
|
Impairment charge- property, plant
and equipment
|
0.6
|
0.7
|
1.4
|
Impairment charge - right-of-use
assets
|
1.6
|
0.3
|
2.5
|
Loss on sale of property, plant and
equipment
|
1.0
|
1.0
|
2.0
|
Release of government
grants
|
(0.2)
|
(0.2)
|
(0.5)
|
Share-based payment
expense
|
2.6
|
2.3
|
4.6
|
Net finance expense
|
1.7
|
1.7
|
4.0
|
Income tax expense
|
19.0
|
19.7
|
45.8
|
Increase in inventories
|
-
|
(4.0)
|
(8.2)
|
Decrease/(increase) in
receivables
|
3.9
|
(14.2)
|
(3.6)
|
Increase/(decrease) in
payables
|
8.1
|
(13.2)
|
18.0
|
Decrease in provisions
|
-
|
(0.3)
|
(0.5)
|
Decrease in pension
liability
|
(4.5)
|
-
|
-
|
Cash
from operating activities
|
157.4
|
114.7
|
333.0
|
Notes
1.
Basis of preparation
The condensed accounts have been
prepared for the 26 weeks ended 29 June 2024. Comparative
figures are presented for the 26 weeks ended 1 July 2023. These
condensed accounts have been prepared in accordance with IAS 34
Interim Financial Reporting as adopted by the UK. They do not
include all the information required for full annual accounts, and
should be read in conjunction with the Group accounts for the 52
weeks ended 30 December 2023.
These condensed accounts are
unaudited and were approved by the Board of Directors on 30 July
2024.
The comparative figures for the 52
weeks ended 30 December 2023 are not the Company's statutory
accounts for that financial year. Those accounts were
reported on by the Company's auditor and delivered to the Registrar
of Companies. The report of the auditors was (i) unqualified,
(ii) did not include a reference to any matters to which the
auditor drew attention by way of emphasis without qualifying their
report; and (iii) did not contain a statement under section 498(2)
or (3) of the Companies Act 2006.
Going concern
The Directors have considered the
adoption of the going concern basis of preparation for these
condensed accounts. The Directors have reviewed cash flow forecasts
prepared for a period of 18 months from the date of approval of
these condensed accounts.
At the end of the reporting period
the Group had £241.5 million of available liquidity including
£141.5 million cash and cash equivalents and £100.0 million of the
undrawn revolving credit facility ('RCF').
In reviewing the cash flow
forecasts the Directors considered the current trading position of
the Group and the likely capital expenditure and working capital
requirements of its growth plans. The cashflow forecasts show that
the Group expects to comply with the covenants included within the
RCF agreement throughout the review period.
Taking into account the current
cash level and the committed facilities the Directors are confident
that the Group will have sufficient funds to allow it to continue
to operate. After reviewing the projections and sensitivity
analysis the Directors believe that it is appropriate to prepare
the condensed accounts on a going concern basis.
Judgements and estimates
In preparing these condensed
accounts, management have made judgements and estimates that affect
the application of accounting policies and the reported amounts of
assets and liabilities, income and expense. Actual results may
differ from these estimates. In addition to the key estimates and
judgements disclosed in the consolidated accounts for the 52 weeks
ended 30 December 2023 the following additional areas have been
identified or updated for the 26 weeks ended 29 June
2024.
Impairment
Property, plant and equipment and
right-of-use assets are reviewed for impairment if events or
changes in circumstances indicate that the carrying value may not
be recoverable. For example, shop fittings and right-of-use assets
may be impaired if sales in that shop fall. When a review for
impairment is conducted the recoverable amount is estimated based
on the higher of the value-in-use calculations or fair value less
costs of disposal. Value-in-use calculations are based on
management's estimates of future cash flows generated by the assets
and an appropriate discount rate. Consideration is also given to
whether the impairment assessments made in prior years remain
appropriate based on the latest expectations in respect of
recoverable amount. Where it is concluded that the impairment has
reduced, a reversal of the impairment is recorded to the carrying
value that would have been recognised if the original impairment
had not occurred, net of depreciation that would have been
charged.
The Group has traded profitably
throughout 2023 and 2024 to date. As such there is not considered
to be a global indicator of impairment across the Group's asset
base. Where indicators of impairment exist for specific cash
generating units (CGUs), with each individual shop considered its
own CGU, then an impairment review has been performed to calculate
the recoverable value.
For those shops with indications of
impairment, the value-in-use has been calculated using the
following assumptions:
· Like-for-like transaction volumes for mature shops have been
assumed to grow at a rate of 2.0% for year one of the period of the
impairment review, reducing steadily to 0.0% for year six
onwards;
· Earnings before interest, tax, depreciation, amortisation and
rent (EBITDAR) is used as a proxy for net cash flow excluding
rental payments;
· The
discount rate is based on the Group's pre-tax cost of capital and
at 29 June 2024 was 9.4% (1 July 2023: 10.4%; 30 December 2023:
9.9%); and
· Consideration of the appropriate period over which to forecast
cash flows, including reference to the lease term. Where considered
appropriate cash flows have been included for periods beyond the
lease probable end date (to a maximum of five years in accordance
with IAS 36).
On the basis of these value-in-use
calculations, a net impairment charge of £2.2 million has been
recognised during the current period (of which £0.6 million relates
to fixtures and fittings and £1.6 million relates to right-of-use
assets) resulting in an impairment provision of £7.8 million being
retained at 29 June 2024 in respect of 127 shops (of which £2.8
million relates to fixtures and fittings and £5.0 million relates
to right-of-use assets).
Post-retirement benefits
The valuation of the defined
benefit pension scheme for the purposes of IAS 19 (Revised) as at
30 December 2023 has been updated as at 29 June 2024 and the
movements have been reflected in these condensed accounts.
These movements include updating the valuation of scheme
liabilities following the finalisation of the triennial actuarial
valuation of the scheme as at 6 April 2023 as well as the purchase
in May 2024 of a bulk annuity 'buy-in' policy with Aviva. The
purchase of this policy significantly reduces the Company's
exposure to the funding risks associated with its defined benefit
liabilities.
The valuation of the assets held by
the scheme following the buy-in results in an accounting loss.
Although a buy-out of the scheme is possible in the future there is
no indication that this will be executed and finalised in the
short-term. The scheme has retained all responsibility to meet
future pension payments to pensioners and the buy-in is not
recognised as a settlement. Therefore the loss on the
valuation of the qualifying insurance policy asset has been
recognised through other comprehensive income (OCI) in the period
ended 29 June 2024.
2.
Accounting policies
The accounting policies applied by
the Group in these condensed accounts are the same as those applied
by the Group in its consolidated accounts for the 52 weeks ended 30
December 2023 other than as disclosed below:
· Non-current Liabilities with Covenants - Amendments to IAS1
and Classification of Liabilities as Current or Non-current -
Amendments to IAS 1.
Its adoption did not have a
material effect on the accounts.
Principal risks and uncertainties
The Directors have considered the
principal risks and uncertainties which could have a material
impact on performance for the remainder of the financial
year.
The assessment of principal risks
and uncertainties made in the 2023 Annual Report and Accounts
remains valid and we do not believe there to have been any material
changes in the profile of those risks since then.
We have considered whether the
Company is facing any new principal risks at each of our Risk
Committee meetings so far during 2024. All new and emerging
areas of risk which have been identified fall within the scope of
our existing principal risks and uncertainties, and no additional
disclosure is required.
The assessment above should be
read in conjunction with the statement of principal risks described
on pages 62-64 in the 2023 Annual Report and Accounts. Other than
the matters described above we believe our exposure to other
principal risks faced by the business is not significantly
different to that described in that statement.
3.
Operating segments
The Board is considered to be the
'chief operating decision maker' of the Group in the context of the
IFRS 8 definition. In addition to its company-managed retail
activities, the Group generates revenues from its business to
business channel which includes franchise and wholesale activities.
Both channels were categorised as reportable segments for the
purposes of IFRS 8.
Company-managed retail activities -
the Group sells a consistent range of fresh bakery goods,
sandwiches and drinks in its own shops or via delivery. Sales
are made to the general public on a cash basis. All results
arise in the UK.
Business to business channel - the
Group sells products to franchise and wholesale partners for sale
in their own outlets as well as charging a licence fee to franchise
partners. These sales and fees are invoiced to the partners
on a credit basis. All results arise in the UK.
All revenue in 2024 and 2023 was
recognised at a point in time.
The Board regularly reviews the
revenues and trading profit of each segment. The Board receives
information on overheads, assets and liabilities on an aggregated
basis consistent with the Group accounts.
|
26 weeks ended 29 June
2024
|
26 weeks ended 29 June
2024
|
26 weeks ended 29 June
2024
|
26 weeks
ended 1 July 2023
|
26 weeks
ended 1 July 2023
|
26 weeks
ended 1 July 2023
|
52 weeks
ended 30 December 2023
|
52 weeks
ended 30 December 2023
|
52 weeks
ended 30 December 2023
|
|
Retail
company-managed
shops
|
Business
to business
|
Total
|
Retail
company-managed
shops
|
Business
to business
|
Total
|
Retail
company-managed
shops
|
Business
to business
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Revenue
|
851.2
|
109.4
|
960.6
|
755.8
|
88.2
|
844.0
|
1,610.9
|
198.7
|
1,809.6
|
|
|
|
|
|
|
|
|
|
|
Trading profit*
|
117.2
|
24.5
|
141.7
|
103.0
|
16.7
|
119.7
|
250.1
|
41.1
|
291.2
|
Overheads including profit
share
|
|
|
(65.9)
|
|
|
(54.3)
|
|
|
(119.5)
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
75.8
|
|
|
65.4
|
|
|
171.7
|
Finance expense
|
|
|
(1.7)
|
|
|
(1.7)
|
|
|
(4.0)
|
|
|
|
|
|
|
|
|
|
|
Profit before tax
(excluding exceptional
items)
|
|
|
74.1
|
|
|
63.7
|
|
|
167.7
|
Exceptional items (see Note
4)
|
|
|
-
|
|
|
16.3
|
|
|
20.6
|
Profit
before tax
|
|
|
74.1
|
|
|
80.0
|
|
|
188.3
|
|
|
|
|
|
|
|
|
|
|
*
Trading profit is defined as gross profit less
supply chain costs and retail costs (including property and direct
management costs) and before central overheads.
4.
Exceptional items
The exceptional item in 2023
related to:
· A net
gain of £16.3 million (1 July 2023: £16.3 million) on the
settlement of a Covid-19 business interruption insurance
claim. The net gain was recognised after deduction of fees
payable to advisors and the £2.5 million advance already recognised
as income in 2020;
· A net
gain of £4.0 million (1 July 2023: £nil) on the settlement of a
business interruption insurance claim relating to flooding at the
Treforest bakery in 2020;
· A £0.3
million (1 July 2023: £nil) release of a previous provision for
onerous leases no longer required.
5.
Taxation
The taxation charge for the 26
weeks ended 29 June 2024 and 1 July 2023 is calculated by applying
the Directors' best estimate of the annual effective tax rate to
the profit or loss for the period using rates substantively enacted
by the half year date as required by IAS34 'Interim Financial
Reporting'.
6.
Earnings per share
|
26 weeks ended 29 June
2024
|
26 weeks
ended 1 July 2023
|
26 weeks
ended 1 July 2023
|
26 weeks
ended 1 July 2023
|
52 weeks
ended 30 December 2023
|
52 weeks
ended 30 December 2023
|
52 weeks
ended 30 December 2023
|
|
Total
|
Excluding
exceptional items
|
Exceptional items
(see Note
4)
|
Total
|
Excluding
exceptional items
|
Exceptional items
(see Note
4)
|
Total
|
|
|
|
|
|
|
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
Profit for the period attributable to equity holders of the
parent
|
55.1
|
47.8
|
12.5
|
60.3
|
126.7
|
15.8
|
142.5
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
54.3p
|
47.2p
|
12.3p
|
59.5p
|
125.0p
|
15.6p
|
140.6p
|
Diluted earnings per share
|
53.8p
|
46.8p
|
12.2p
|
59.0p
|
123.8p
|
15.4p
|
139.2p
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares
|
26 weeks ended 29 June
2024
|
26 weeks
ended 1 July 2023
|
52 weeks
ended 30 December 2023
|
|
Number
|
Number
|
Number
|
|
|
|
|
Issued ordinary shares at start of
period
|
102,255,675
|
102,112,581
|
102,112,581
|
Effect of shares issued
|
-
|
29,793
|
86,106
|
Effect of own shares held
|
(649,199)
|
(849,669)
|
(879,975)
|
|
|
|
|
Weighted average number of ordinary shares during the
period
|
101,606,476
|
101,292,705
|
101,318,712
|
Effect of share options in
issue
|
811,752
|
1,014,417
|
977,753
|
|
|
|
|
Weighted average number of ordinary shares (diluted) during
the period
|
102,418,228
|
102,307,122
|
102,296,465
|
|
|
|
|
|
|
|
|
Issued ordinary shares at end of
period
|
102,255,675
|
102,254,826
|
102,255,675
|
|
|
|
|
7.
Dividends
The following tables analyse
dividends when paid and the year to which they relate:
Dividend declared
|
26 weeks
ended
29 July
2024
|
26 weeks
ended
1 July
2023
|
52 weeks
ended
30
December 2023
|
|
Pence per
share
|
Pence per
share
|
Pence per
share
|
|
|
|
|
2022 final dividend
|
-
|
44.0p
|
44.0p
|
2023 interim dividend
|
-
|
-
|
16.0p
|
2023 final dividend
|
46.0p
|
-
|
-
|
2023 special dividend
|
40.0p
|
-
|
-
|
|
86.0p
|
44.0p
|
60.0p
|
|
26 weeks
ended
29 June
2024
|
26 weeks
ended
1 July
2023
|
52 weeks
ended
30
December 2023
|
|
£m
|
£m
|
£m
|
Total dividend payable
|
|
|
|
2022 final dividend
|
-
|
44.6
|
44.6
|
2023 interim dividend
|
-
|
-
|
16.2
|
2023 final dividend
|
46.8
|
-
|
-
|
2023 special dividend
|
40.7
|
-
|
-
|
Total dividend paid in
period
|
87.5
|
44.6
|
60.8
|
|
|
|
|
|
26 weeks
ended
29 June
2024
|
26 weeks
ended
1 July
2023
|
52 weeks
ended
30
December 2023
|
|
£m
|
£m
|
£m
|
Dividend proposed at period end and not included as a
liability in the accounts
|
|
|
|
2023 interim dividend (16.0p per
share)
|
-
|
16.2
|
-
|
2023 final dividend (46.0p per
share)
|
-
|
-
|
46.8
|
2023 special dividend (40.0p per
share)
|
-
|
-
|
40.7
|
2024 interim dividend (19.0p per
share)
|
19.4
|
-
|
-
|
|
19.4
|
16.2
|
87.5
|
8.
Related party transactions
There have been no related party
transactions in the first 26 weeks of the current financial year
which have materially affected the financial position or
performance of the Group.
Related parties are consistent with
those disclosed in the Group's Annual Report and Accounts for the
52 weeks ended 30 December 2023.
9.
Half year report
The condensed accounts were
approved by the Board of Directors on 30 July 2024. They will
be available on the Company's website, corporate.greggs.co.uk
10.
Calculation of Alternative Performance Measures
One-year like-for-like (LFL) sales increase
- compares year-on-year cash sales in
company-managed shops, excluding any shops which opened, relocated
or closed in the current or prior period.
|
26 weeks
ended
29 June
2024
|
26 weeks
ended
29 June
2024
|
26 weeks
ended
29 June
2024
|
|
Non-LFL
|
LFL
|
Total
revenue
|
|
£m
|
£m
|
£m
|
|
|
|
|
Current period sales
|
197.3
|
763.3
|
960.6
|
2023 sales
|
133.2
|
710.8
|
844.0
|
|
|
_________
|
|
Increase
|
|
52.5
|
|
|
|
========
|
|
LFL sales increase percentage
|
|
7.4%
|
|
11.
Statement of Directors' responsibilities
The Directors named below confirm
on behalf of the Board of Directors that to the best of their
knowledge:
· the
condensed set of accounts has been prepared in accordance with IAS
34 Interim Financial Reporting as adopted by the UK;
· the
interim management report includes a fair review of the information
required by:
(a) DTR4.2.7R of the
Disclosure and Transparency Rules, being an indication of important
events that have occurred during the first 26 weeks of the
financial year and their impact on the condensed set of accounts;
and a description of the principal risks and uncertainties for the
remaining 26 weeks of the year; and
(b) DTR4.2.8R of the
Disclosure and Transparency Rules, being related party transactions
that have taken place in the first 26 weeks of the financial year
and that have materially affected the financial position or
performance of the Group during the period; and any changes in the
related party transactions described in the last annual report that
could do so.
The Directors of Greggs plc are
listed in the Annual Report and Accounts for the 52 weeks ended 30
December 2023. On 1 June 2024 Tamara Rogers was appointed as a
Non-Executive Director.
For and on behalf of the Board of
Directors
Roisin
Currie
Richard Hutton