PARROT: 2022 FULL-YEAR EARNINGS
PRESS
RELEASE March
16, 2023, 8:00am CET
2022 FULL-YEAR
EARNINGS
64% growth like-for-like and at constant exchange
rates(1)
€68.5m of net cash at end-2022
Growth to continue in 2023
The Parrot group, a European leader for
professional civil drones, recorded €71.9m of consolidated revenues
in 2022, up 32% (+24% at constant
exchange rates).
Parrot has continued to capitalize on the
strategy rolled out at the end of 2018 focused on its hardware and
software offering on the market for professional microdrones. Sales
of microdrones, primarily the ANAFI for security (ANAFI USA) and
inspection (ANAFI Ai), are up 88% to represent 55% of the group’s
revenues. The 11 Pix4D software solutions focused on image analysis
(photogrammetry) for mapping, inspection, security and precision
farming represent 45% of revenues and are up 25%. Based on the “New
Scope” monitored since the start of 2022(1), the group’s revenues
came to €70.7m, with year-on-year growth of +75% (+64% at constant
exchange rates).
2022 business
In 2022, Parrot met the challenges linked to the
general environment (electronic and industrial components shortage,
inflation, health context) to respond to the growing interest in
its technologies. In line with the change in the group’s
positioning and the monitoring of its performance, the group now
has two operating segments: the microdrones business and the
photogrammetry business (details appended).
REVENUES (€m and % of revenues) |
FY 202212 months |
FY 202112 months |
Change |
A |
Microdrones |
39.2 |
55% |
20.9 |
38% |
+88% |
B |
Of which, consumer products(2) |
1.3 |
2% |
6.2 |
11% |
-79% |
C |
Photogrammetry |
32.7 |
45% |
26.2 |
48% |
+25% |
D |
Parrot SA |
0.7 |
1% |
0.3 |
1% |
+174% |
E |
Intragroup eliminations |
(0.7) |
(1)% |
-0.8 |
-2% |
-7% |
F |
SenseFly (activity divested in October 2021) |
- |
- |
7.7 |
14% |
-100% |
|
CONSOLIDATED PARROT GROUP TOTAL |
71.9 |
100% |
54.3 |
100% |
+32% |
|
NEW SCOPE TOTAL(1)
(=A-B+C+D+E) |
70.6 |
98% |
40.4 |
74% |
+75% |
(1) “New Scope Total” is a performance indicator
reflecting the impact of the strategy rolled out since end-2018. It
corresponds to the Parrot group’s consolidated revenues after
deducting revenues from consumer products (see 2) and revenues from
the subsidiaries divested (Micasense in January 2021, with no
revenues in 2021, and SenseFly SA and SenseFly Inc in October
2021).
(2) Consumer products: in 2022, remaining
accessories (batteries, spare parts) for consumer drones (all
ranges), whose sales were finalized in 2021.
Microdrones business
With revenues of €39.2m, the microdrones
business recorded annual growth of +88% (+82% at constant exchange
rates). Parrot has responded to the growing demand for its
microdrones by securing its purchases and production capacity.
The ANAFI USA, focused on the security and
defense markets, has been acquired by various institutions in NATO
countries (including the United States, the United Kingdom, France,
Northern Europe and Japan). With its easy deployment, robust
design, reliability and high level of cybersecurity, it is the
leading microdrone for reconnaissance and surveillance missions. It
accounts for the majority of the microdrone sales. The geopolitical
context has highlighted the strategic nature of microdrones, and
this certainly represents an accelerating factor1.
The ANAFI Ai, designed for inspection and
mapping professionals, was rolled out commercially from the first
quarter of 2022, supported by a gradual promotion strategy and the
deployment of professional client services around the world. Its
performance features, including its image precision (48 MP sensor),
its 4G connectivity, its capabilities for automating missions (Ai)
and its protection of user data, are proving very popular. Thanks
in particular to its extensive ecosystem of software partners, the
ANAFI Ai covers a growing number of use cases for the inspection of
strategic infrastructures (telecoms, energy, engineering works),
architecture and construction.
Photogrammetry business
With revenues of €32.7m, the photogrammetry
business recorded annual growth of 25% (+15% at constant exchange
rates). Photogrammetry is a technique based on the robust modeling
of the geometry of images and their acquisition to recreate an
exact 3D copy of the reality, which is used as a basis for
calculations, analysis and monitoring by many professionals. The
offering is made up of eight business software solutions and three
applications from the Pix4D brand, combined with optional equipment
(sensors, GPS) supplied by third parties. The solutions have been
adopted by 55,000 users to date.
The flagship products in the geomatics and
mapping sectors (PIX4Dmapper, PIX4Dmatic and PIX4Dsurvey) are still
the main contributors. Recognized as market-leading solutions, they
enable surveyors and drone service providers to handle increasingly
large-scale projects. The use of the business solutions
(Pix4Dreact, Pix4Dfields) launched at the end of 2019 is gradually
ramping up. The Cloud solutions deployed in businesses and major
groups from the architecture, engineering and construction (AEC) or
telecommunications sectors are meeting the needs for digital twins
and building information modeling (BIM), which are becoming the
standard for work in these industries. The photogrammetry footprint
is also expanding thanks to the diversification of compatible
equipment (fixed cameras, mobile phones).
2022 earnings
The consolidated and annual financial statements
for the year ended December 31, 2022 were approved by the Board of
Directors on March 15, 2023. The audit procedures have been carried
out by the statutory auditors and the reports will be issued once
the necessary procedures have been completed. The Universal
Registration Document will then be published on:
https://www.parrot.com/uk/corporate/reports.
An adjustment for an error has been applied to
the 2021 consolidated accounts relating to a difference in the
accounting treatment between the Swiss Code of Obligations and IFRS
that concerned the recognition of Pix4D SA’s employee benefit
plans. In accordance with IAS 19, the commitment relating to this
plan was recognized at January 1, 2021 against equity. Non-current
liabilities (provisions for pensions and other employee benefits)
for 2021 increased by €1.7m. This adjustment did not impact 2021
revenues and is notably reflected in a reduction in 2021 income
from ordinary operations by €0.8m and 2021 net income by €0.6m.
This adjustment will be detailed in a dedicated note in the notes
to the 2022 consolidated financial statements. All references to
the results for 2021 in this press release are based on the
adjusted figures.
CONSOLIDATED INCOME STATEMENT (IFRS, €m) |
Dec 31, 2022 |
Dec 31, 2021 (adjusted) |
Change |
Revenues |
71.9 |
54.3 |
+32% |
Cost of sales |
-16.0 |
-15.2 |
+5% |
Gross margin |
56.0 |
39.1 |
+43% |
% of revenues |
77.8% |
72.0% |
|
Research and development costs |
-43.6 |
-40.7 |
+7% |
% of revenues |
-60.6% |
-75.0% |
|
Sales and marketing costs |
-11.1 |
-14.1 |
-21% |
% of revenues |
-15.4% |
-26.0% |
|
Administrative costs and overheads |
-14.7 |
-13.7 |
+8% |
% of revenues |
-20.5% |
-25.3% |
- |
Production and quality costs |
-5.5 |
-5.4 |
-1% |
% of revenues |
-7.6% |
-10.0% |
- |
Income from ordinary operations |
-19.0 |
-34.9 |
+46% |
% of revenues |
-26.4% |
-64.4% |
- |
Other operating income and expenses |
-0.9 |
30.4 |
-103% |
EBIT |
-19.9 |
-4.5 |
- |
% of revenues |
-27.6% |
-8.3% |
|
Income from cash and cash equivalents |
0.0 |
0.0 |
- |
Gross finance costs |
-0.5 |
-0.2 |
- |
Net finance costs |
-0.5 |
-0.2 |
- |
Other financial income and expenses |
2.1 |
1.8 |
- |
Financial income and expenses |
1.6 |
1.5 |
+7% |
Share in income from associates |
-1.0 |
0.4 |
- |
Tax |
-0.4 |
0.0 |
- |
Net income |
-19.7 |
-2.5 |
- |
Net income (group share) |
-19.5 |
-2.5 |
- |
% of revenues |
-27.1% |
-4.6% |
- |
Non-controlling interests |
-0.2 |
0.0 |
- |
In 2022, based on €71.9m of revenues and €16.0m
for the cost of sales, the Parrot group recorded a gross margin of
€56.0m, representing 77.8% of its revenues. The group’s two
operating segments contributed to this on a virtually equivalent
value basis. The effective management of component purchases for
professional microdrones, despite the shortage, made it possible to
preserve the level of the group’s margin.
Building on the success of its strategy, the
Parrot group continued to allocate major resources to further
strengthening its position as a European leader, with operating
expenditure of €75.0m, up from €74.0m in 2021 (including €9.1m
allocated to the companies that were sold in October 2021). At
end-2022, the group had 542 employees (permanent and fixed-term
contracts), split between the microdrones sector and the
photogrammetry sector (versus 440 at December 31, 2021). The group
also employs 44 external contractors (52 at December 31, 2021).
R&D spending totaled €43.6m, compared with
€40.7m in 2021. In 2022, 53% was allocated to microdrones, with 47%
for photogrammetry. In these still young markets for professional
drones, innovation continues to be at the heart of the group’s
development strategy and 60% of the workforce is focused on this.
The objective is to offer customers a strong level of automation
for data capture and analysis. This involves continuously improving
the capacity to process high volumes of information, combined with
the development of artificial intelligence in equipment. With this
roadmap, the integration of drone technologies is being simplified,
while ensuring the quality and relevance of the data acquired,
particularly in terms of recurrence. This commitment is also
reflected in the continued development of the partners ecosystem.
In 2022, this was made up of more than 30 suppliers of solutions,
players from the drone industry in Europe and the United States,
which are perfectly integrated into the group’s products.
Sales and marketing costs came to €11.1m,
compared with €14.1m in 2021. They have continued to benefit from
the elimination of the resources previously allocated to the
companies divested in 2021 (-€2.2m) and the realignment around
professional activities. They are focused on growing the group’s
international footprint, present in 12 countries. Professional
client support is being set up with local partners offering
specific business expertise. The equipment and solutions are being
promoted through demonstrations of various use cases presented
during Tech Days, industry conferences or webinars for
instance.
Administrative costs and overheads represent
€14.7m, compared with €13.7m in 2021. The reduction made possible
by the divestments (-€1.8m) was offset by the strengthening of
support functions, particularly for photogrammetry, and the
spending rolled out by the parent company. They also aim to
demonstrate the better level of transparency, personal data
protection and cybersecurity (organization of bug bounties, hacking
competitions and independent audits).
Production and quality spending totaled €5.5m,
compared with €5.4m in 2021. The outsourced production process
continues to be effectively under control despite managing complex
manufacturing and assembly logistics to ensure alignment with the
highest standards of quality and security.
Thanks to its sales growth, combined with the
proactive and effectively managed allocation of resources, the
group reduced its annual current operating losses to €(19.0)m,
compared with €(34.9)m at end-2021. Other operating income and
expenses totaled €(0.9)m, with €(19.9)m of EBIT in 2022, while the
2021 figure benefited from €29.9m of non-recurring income recorded
in connection with the subsidiaries divested in January and October
2021.
Change in the cash position
The group had €68.5m of net cash at end-December
2022. Cash, cash equivalents and other current financial assets
came to €68.5m, down €14.4m compared with the previous year’s
closing position.
Cash flow from operating activities totaled
€20.1m, reflecting the resources allocated to operations, as well
as the increase in working capital requirements. This is linked to
an increase in inventory in response to the continued supply chain
disruption.
Cash flow from investment activities totaled
€8.9m, linked primarily to the collection of outstanding
receivables following the divestment of Micasense and SenseFly, as
well as the payments for the interests sold in the companies Planck
Aerosystems ($3.2m) and Chouette (€0.6m), less €1.9m of investments
in IT infrastructure and equipment.
Cash flow from financing activities came to
€4.2m, including €3.3m for the repayment of lease liabilities with
the application of IFRS 16.
A presentation of the balance sheet and cash
flow statement is appended.
Outlook
The Parrot group is deploying on
professional markets that are expanding rapidly, from microdrones
to photogrammetry, on which it has solid technological capabilities
and offers robust responses to the geopolitical and industrial
challenges seen today. However, the technological
disruption and the deep changes in operational practices are making
it difficult to assess and forecast rates of growth. To consolidate
its positioning, Parrot is moving forward with a demanding
technological roadmap, focused primarily on automation,
cybersecurity and respect for user data. The expression of its
assets is reflected in its sales and marketing strategy.
For the microdrones serving the defense
and security markets, the geopolitical situation
highlights the need for equipment ensuring high levels of both
performance and security in a context of increased sovereignty. The
ANAFI USA is now a world front-runner in this area. However, the
cycles for sales to government institutions are long and the
multi-year contracts cover different scales. With this type of
contract, the frequency and volumes of renewals of orders are
subject to adjudication by the contracting authorities. At a time
when many countries have announced significant growth in their
military budgets, Parrot is mobilizing to continue expanding its
client portfolio.
For industrial sectors, in which
microdrones and photogrammetry are combined, the
disruption and changes in operational practices have gradually
taken shape over several years, particularly for telecoms, energy
and construction, as well as more generally the inspection sector.
The improvements in terms of productivity, traceability and
security (people, infrastructure and data), and the reduced carbon
footprint (vs. aeronautical or satellite imaging) that they make
possible are at the heart of the needs of businesses and major
groups today. The capacity for investment of these clients and
prospects continues to be guided mainly by the general
environment.
In terms of photogrammetry
solutions, the ramping up of the various markets will also
involve the diversification of dedicated equipment. Mobile phones,
tablets and cameras, which are widely adopted by users, require the
marketing of specific equipment that must enable these technologies
to be used on a larger scale. The group intends to incorporate them
into its range of solutions with a view to further extending its
user base.
In this context, following a first quarter of
2023 marked by a consolidation of sales trends, Parrot is taking
action to continue moving forward with its growth. This is the
group’s core focus to gradually financially balance its operations,
and it will be able to adapt its cash consumption if necessary to
the pace of its growth.
Next financial dates
2023 first-quarter business: Thursday May 11, 2023Parrot’s
general shareholders’ meeting: Wednesday June 14, 20232023
first-half business and earnings: Friday July 28, 2023
ABOUT THE
PARROT GROUP
Parrot is Europe's leading commercial UAV group.
With a strong international presence, the Group designs, develops
and markets a complementary range of micro-UAV equipment and image
analysis software (photogrammetry) dedicated to companies, large
groups and government organizations. Its offer is mainly centered
on three vertical markets: (i) Inspection, 3D mapping and
Geomatics, (ii) Defense and Security, and Precision
agriculture.
Its ANAFI range of micro UAVs, recognized for
their performance, robustness and ease of use, features an open
source architecture and meets the highest safety standards. Its
Pix4D photogrammetry software suite for mobile and drone mapping is
based on advanced technical expertise and offers solutions tailored
to the specificities of the verticals it addresses.
The Parrot Group, founded in 1994 by Henri
Seydoux its Chairman, CEO and main shareholders, designs and
develops its products in Europe, and is headquartered in Paris.
Today, it has over 500 employees worldwide and carries out the vast
majority of its sales internationally. Parrot has been listed on
Euronext Paris since 2006 (FR0004038263 - PARRO). For more
information: www.parrot.com, www.pix4d.com
CONTACTS
Investors,
analysts, financial mediaMarie Calleux - T. : +33 1 48 03 60
60parrot@calyptus.net |
Tech &
corporate mediaJean Miflin - T. : +33 1 48 03 60
60jean.miflin@parrot.com |
APPENDICES
The consolidated and annual financial statements
for the year ended December 31, 2022 were approved by the Board of
Directors on March 15, 2023. The audit procedures have been carried
out by the statutory auditors and the reports will be issued once
the necessary procedures have been completed. The Universal
Registration Document will then be published on:
https://www.parrot.com/uk/corporate/reports.
An adjustment for an error has been applied to
the 2021 consolidated accounts relating to a difference in the
accounting treatment between the Swiss Code of Obligations and IFRS
that concerned the recognition of Pix4D SA’s employee benefit
plans. In accordance with IAS 19, the commitment relating to this
plan was recognized at January 1, 2021 against equity. Non-current
liabilities (provisions for pensions and other employee benefits)
for 2021 increased by €1.7m. This adjustment did not impact 2021
revenues and is notably reflected in a reduction in 2021 income
from ordinary operations by €0.8m and 2021 net income by €0.6m.
This adjustment will be detailed in a dedicated note in the notes
to the 2022 consolidated financial statements. All references to
the results for 2021 in this press release are based on the
adjusted figures.
Fourth-quarter revenues
REVENUES (€m and % of revenues) |
Q4 20223 months |
Q4 20213 months |
Change |
A |
Parrot Drones |
10.0 |
51% |
6.8 |
44% |
+47% |
B |
Of which, consumer products(2) |
0.0 |
0% |
(0.2) |
(1)% |
ns |
C |
Pix4D |
9.5 |
49% |
8.7 |
56% |
+9% |
D |
Parrot SA |
0.2 |
1% |
0.1 |
0% |
- |
E |
Intragroup eliminations |
(0.2) |
(1)% |
(0.1) |
(1)% |
- |
F |
SenseFly (activity divested in October 2021) |
- |
-% |
0.1 |
1% |
- |
|
CONSOLIDATED PARROT GROUP TOTAL |
19.5 |
100% |
15.5 |
100% |
+25% |
|
NEW SCOPE TOTAL(1)
(=A-B+C+D+E) |
19.5 |
100% |
15.7 |
101% |
+24% |
(1) “New scope total” is a performance indicator
reflecting the impact of the strategy rolled out since end-2018. It
corresponds to the Parrot group’s consolidated revenues after
deducting revenues from consumer products (see 2) and revenues from
the subsidiaries divested (Micasense in January 2021, with no
revenues in 2021, and SenseFly SA and SenseFly Inc in October
2021).(2) Consumer products: remaining accessories (batteries,
spare parts) for consumer drones (all ranges), whose sales were
finalized in 2021.
Segment reporting
The group has adapted the monitoring of its
performance following the sale of several subsidiaries in 2021 and
the repositioning of Parrot around the professional drones
business. The segment reporting reflects the view of the chief
operating decision-maker (“CODM”) (Chairman-CEO) and is based on
the group’s internal reporting. The internal reporting elements are
prepared in accordance with the accounting principles applied by
the group. It now has two operating segments: the microdrones
business and the photogrammetry business. To make it possible to
reconcile the elements presented with the consolidated accounts,
the parent company Parrot S.A. is incorporated into the review. The
performance for each segment is analyzed by the CODM based on the
revenues and income from ordinary operations recorded. The assets
and liabilities are not specifically presented to the CODM. Only
the group’s cash position is regularly monitored.
€m and % of revenues |
Microdrones |
Photogrammetry |
Other(1) |
Total |
Revenues |
39.2 |
32.7 |
0.1 |
71.9 |
Income from ordinary operations |
(10.6) |
(4.0) |
(4.3) |
(19.0) |
Consolidated balance sheet
ASSETS (IFRS, €m) |
Dec 31, 2022 |
Dec 31, 2021 (adjusted) |
Change |
Non-current assets |
18.2 |
27.7 |
-34% |
Other intangible assets |
0.2 |
0.3 |
-34% |
Property, plant and equipment |
2.1 |
1.8 |
18% |
Right of use |
9.9 |
8.7 |
14% |
Investments in associates |
2.5 |
5.6 |
-55% |
Financial assets |
3.0 |
6.5 |
-53% |
Non-current lease receivables |
0.0 |
0.1 |
-100% |
Deferred tax assets |
0.4 |
0.8 |
-54% |
Other non-current assets |
0.0 |
4.0 |
-100% |
Current assets |
102.5 |
117.3 |
-13% |
Inventories |
14.9 |
4.9 |
203% |
Trade receivables |
6.4 |
5.2 |
24% |
Tax receivables |
5.9 |
6.9 |
-14% |
Other receivables |
6.6 |
16.9 |
-61% |
Current lease receivables |
0.1 |
0.5 |
-78% |
Cash and cash equivalents |
68.5 |
82.8 |
-17% |
Assets held for sale |
2.5 |
- |
|
Total assets |
123.2 |
145.0 |
-15% |
SHAREHOLDERS’ EQUITY AND LIABILITIES (IFRS, €m) |
Dec 31, 2022 |
Dec 31, 2021 (adjusted) |
Change |
Shareholders’ equity |
84.0 |
98.8 |
-15% |
Share capital |
4.6 |
4.6 |
1% |
Additional paid-in capital |
331.7 |
331.7 |
0% |
Reserves excluding earnings for the period |
-242.6 |
-242.8 |
0% |
Earnings for the period - Group share |
-19.5 |
-2.5 |
679% |
Exchange gains or losses |
8.9 |
7.4 |
20% |
Equity attributable to Parrot SA shareholders |
83.1 |
98.4 |
-16% |
Non-controlling interests |
1.0 |
0.4 |
121% |
Non-current liabilities |
12.5 |
12.2 |
3% |
Non-current financial liabilities |
0.0 |
0.0 |
- |
Non-current lease liabilities |
7.6 |
6.7 |
12% |
Provisions for pensions and other employee benefits |
1.9 |
2.8 |
-34% |
Deferred tax liabilities |
0.0 |
0.2 |
-100% |
Other non-current provisions |
0.1 |
0.4 |
-69% |
Other non-current liabilities |
3.0 |
1.9 |
52% |
Current liabilities |
26.7 |
34.0 |
-21% |
Current financial liabilities |
- |
0.8 |
- |
Current lease liabilities |
2.6 |
2.7 |
-4% |
Current provisions |
2.2 |
1.2 |
87% |
Trade payables |
9.2 |
9.9 |
-7% |
Current tax liabilities |
0.1 |
0.1 |
31% |
Other current liabilities |
12.6 |
19.4 |
-35% |
Liabilities held for sale |
- |
- |
- |
Total shareholders’ equity and liabilities |
123.2 |
145.0 |
-15% |
Consolidated cash-flow
statement
IFRS, €m |
Dec 31, 2022 |
Dec 31, 2021 (adjusted) |
Change |
OPERATING CASH FLOW |
|
|
|
Earnings for the period |
-19.7 |
-2.5 |
682% |
Share in income from associates |
1.0 |
-0.4 |
-360% |
Depreciation and amortization |
4.8 |
3.1 |
55% |
Capital gains and losses on disposals |
0.6 |
-32.9 |
-102% |
Tax expense |
0.4 |
0.0 |
-1046% |
Cost of share-based payments |
1.3 |
1.3 |
-4% |
Other non-cash items |
3.1 |
- |
- |
Net finance costs |
0.5 |
0.2 |
108% |
Cash flow from operations before net finance costs and tax |
-8.0 |
-31.2 |
-74% |
Change in working capital requirements |
-12.0 |
6.2 |
-292% |
Tax paid |
-0.1 |
-0.3 |
-63% |
Cash flow from operating activities (A) |
-20.1 |
-25.3 |
-21% |
INVESTING CASH FLOW |
|
|
|
Acquisition of property, plant and equipment and intangible
assets |
-1.9 |
-1.6 |
20% |
Acquisition of financial assets |
-0.1 |
-2.7 |
-97% |
Disposal of subsidiaries, net of cash divested |
5.8 |
24.0 |
-76% |
Disposal of investments in associates |
1.8 |
- |
- |
Disposal of financial assets |
3.3 |
3.2 |
1% |
Cash flow from investment activities (B) |
8.9 |
23.0 |
-61% |
FINANCING CASH FLOW |
|
|
|
Equity contributions |
-1.3 |
0.0 |
- |
Net finance costs |
-0.5 |
-0.2 |
108% |
Repayment of short-term financial debt (net) |
-3.3 |
-3.9 |
-15% |
Repayment of other financing |
0.9 |
- |
- |
Cash flow from financing activities (C) |
-4.2 |
-4.1 |
3% |
NET CHANGE IN CASH POSITION (D = A+B+C) |
-15.4 |
-6.4 |
140% |
Impact of change in exchange rates |
1.1 |
1.3 |
-17% |
CASH AND CASH EQUIVALENTS AT YEAR-START |
82.8 |
88.0 |
-6% |
CASH AND CASH EQUIVALENTS AT YEAR-END |
68.5 |
82.8 |
-17% |
***
(1) The deliveries identified and linked
directly to the war in Ukraine represented €1.6m of revenues in
2022.
- PARROT_CP_Resultats-Annuels-2022_20230316_EN_DEF
Parrot (EU:PARRO)
Historical Stock Chart
Von Dez 2024 bis Jan 2025
Parrot (EU:PARRO)
Historical Stock Chart
Von Jan 2024 bis Jan 2025