UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q/A
Amendment
No. 2
☒
QUARTERLY REPORT UNDER SECTION 13 0R 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended: September 30, 2013
☐
TRANSITION REPORT UNDER SECTION 13 0R 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from:
Commission
file number: 000-53641
|
TRULI
MEDIA GROUP, INC |
|
|
(Exact
name of registrant as specified in its charter) |
|
Oklahoma |
|
26-3090646 |
(State
or other jurisdiction of incorporation or organization) |
|
(I.R.S.
Employer Identification No.) |
|
|
|
515
Chalette Drive, Beverly Hills, CA |
|
90210 |
(Address
of principal executive offices) |
|
(Zip
Code) |
Issuer’s
telephone number (310) 274-0224
|
(Former
name, former address and former fiscal year, if changed since last report) |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No
☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period than the registrant was required to submit and post such files). Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated filed,” “accelerated filer” and
“smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐ |
|
Accelerated
filer ☐ |
|
|
|
Non-accelerated
filer ☐
(Do
not check if a smaller reporting company) |
|
Smaller reporting
company ☒ |
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☒
No
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As
of February 12, 2014 the number of shares of the registrant’s common stock outstanding was 92,950,765.
EXPLANATORY
NOTE
This
Amendment No. 2 on Form 10-Q/A further amends the Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2013,
which was originally filed on November 14, 2013 (the “Original Filing”), of Truli Media Group, Inc. (the “Company).
Amendment No. 1 was filed on February 14, 2014.
We
are filing this Amendment No. 2 to reflect the restatement of our unaudited condensed consolidated financial statements contained
herein. On December 5, 2013, management concluded that, because of an error identified in the Company's previously issued financial
statements for the quarter ended September 30, 2013, the Company should restate its previously issued financial statements for
the relevant periods. Accordingly, investors should no longer rely upon the Company's previously released financial statements
and related auditors' reports for these periods or any earnings releases or other communications relating to these periods.
Further,
o n June 16, 2014, the Company determined that, because of a misapplication of the accounting guidance related to
convertible debt and warrants issued in September 2013, and a full-ratchet anti-dilution feature that was included in these instruments,
the Company’s previously restated issued unaudited financial statements for the three and six months ended September 30,
2013 included in the Company’s Quarterly Report on Form 10-Q/A for the six months ended September 30, 2013 (the “Previously
Restated Financial Statements”) filed with the United States Securities and Exchange Commission (the “SEC”)
contain certain errors that materially impact the previously issued financial statements.
On
September 10, 2013, the Company issued $501,337 of the Company’s 12% Senior Convertible Debentures (“12% Debentures”).
In connection with the transaction, the Company also issued common stock purchase warrants to acquire 25,066,850 shares. The warrants
had an exercise price of $0.05 per share. The Company also issued common stock purchase warrants to acquire 2,506,685 shares as
payment for services. Both the 12% Debentures and the warrants contain full-ratchet anti-dilution features. At the time of filing
the Previously Restated Financial Statements, the Company did not account for the reset provisions as a derivative in accordance
with Accounting Standards Codification (ASC) 815, Derivatives and Hedging. As a result, the Company will recognize additional
expense of approximately $1,159,000 for the three and six month periods ended September 30, 2013. The derivative liabilities will
increase by approximately $1,752,000 at September 30, 2013.
Please
see Note 10 – Restatement contained in the Notes to Unaudited Condensed Consolidated Financial Statements appearing
later in this Form 10-Q/A Amendment No. 2 which further describes the effect of these restatements. In addition, we have
amended the following section of this Report:
Part
I.
Item
2. – Management Discussion and Analysis of Financial Condition and Results of Operations
No
attempt has been made in this Amendment No. 2 to the Form 10-Q/A for the period ended September 30, 2013 to modify or update the
other disclosures presented in the Previously Restated Financial Statements, except as set forth herein. This Amendment No. 2
on Form 10-Q/A does not reflect events occurring after the filing of the Original Report or modify or update those disclosures
that may be affected by subsequent events. Accordingly, this Amendment No. 2 should be read in conjunction with our other filings
with the SEC including the Original Filing and the Previously Restated Financial Statements.
TABLE
OF CONTENTS
|
Page
number |
Part
I - Financial Information |
|
Item
1. |
Financial
Statements (Unaudited) |
3 |
|
Condensed
Consolidated Balance Sheets as of September 30, 2013 (unaudited) and March 31, 2013, as restated |
3 |
|
Unaudited
Condensed Consolidated Statements of Operations for the three and six months ended September 30, 2013 and 2012, and for the
period October 19, 2011 (Inception) to September 30, 2013, as restated |
4 |
|
Unaudited
Condensed Consolidated Statements of Stockholders Deficit for the period from October 19, 2011(date of inception) through
September 30, 2013, as restated |
5 |
|
Unaudited
Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2013 and 2012, and for the period October
19, 2011 (date of inception) to September 30, 2013, as restated |
6 |
|
Notes to Unaudited
Condensed Consolidated Financial Statements |
7 |
|
Forward-Looking
Statements |
|
Item 2. |
Management’s
Discussion and Analysis of Financial Condition and Results of Operations |
19 |
Item 3. |
Quantitative and
Qualitative Disclosures About Market Risk |
22 |
Item 4. |
Controls and Procedures |
22 |
|
|
|
Part
II – Other Information |
|
Item 1. |
Legal Proceedings |
24 |
Item 2. |
Unregistered Sales
of Equity Securities and Use of Proceeds |
24 |
Item 3. |
Defaults Upon
Senior Securities |
24 |
Item 4. |
Mine Safety Disclosures |
24 |
Item 5. |
Other Information |
24 |
Item 6. |
Exhibits |
24 |
|
|
|
|
Signatures |
25 |
ITEM
1. FINANCIAL STATEMENTS
TRULI
MEDIA GROUP, INC.
(formerly
known as SA Recovery Corp.)
(a
development stage company)
CONDENSED
CONSOLIDATED BALANCE SHEETS
| |
September 30,
2013 | | |
March
31, 2013 | |
| |
(unaudited) | | |
| |
| |
(Restated) | | |
| |
Assets | |
| | |
| |
Current
Assets | |
| | |
| |
Cash
and cash equivalents | |
$ | 185,119 | | |
$ | 1,296 | |
Prepaid
expenses | |
| 146,313 | | |
| 77,033 | |
Total
Current Assets | |
| 331,432 | | |
| 78,329 | |
| |
| | | |
| | |
Total
Assets | |
$ | 331,432 | | |
$ | 78,329 | |
| |
| | | |
| | |
Liabilities
and Stockholders’ Deficit | |
| | | |
| | |
Current
Liabilities: | |
| | | |
| | |
Accounts
payable and accrued liabilities | |
$ | 230,735 | | |
$ | 116,057 | |
Accrued
interest - officers | |
| 37,002 | | |
| 25,401 | |
Notes
payable - officers | |
| 593,609 | | |
| 536,542 | |
Convertible
note, net of unamortized debt discount of $37,400 | |
| 757,106 | | |
| - | |
Derivative
liability | |
| 1,802,659 | | |
| - | |
Total
Current Liabilities | |
| 3,421,111 | | |
| 678,000 | |
Long-Term
Liabilities: | |
| | | |
| | |
| |
| | | |
| | |
Long-term
notes payable | |
| 42,975 | | |
| 42,975 | |
Total
Liabilities | |
| 3,464,086 | | |
| 720,975 | |
| |
| | | |
| | |
Commitments
and Contingencies | |
| | | |
| | |
| |
| | | |
| | |
Stockholders’
Deficit: | |
| | | |
| | |
Preferred
stock, $0.0001 par value; 5,000,000 shares authorized; no shares issued and outstanding as of September 30, 2013 and March
31, 2013 | |
| - | | |
| - | |
Common
stock, $0.001 par value; 495,000,000 shares authorized; 87,551,493 and 83,651,493 shares issued and outstanding as of September
30, 2013 and March 31, 2013, respectively | |
| 87,552 | | |
| 83,652 | |
Additional
paid in capital | |
| 1,755,793 | | |
| 1,444,412 | |
Common
stock to be issued | |
| 51,125 | | |
| - | |
Deficit
accumulated during development stage | |
| (5,027,124 | ) | |
| (2,170,710 | ) |
Total
stockholders’ deficit | |
| (3,132,654 | ) | |
| (642,646 | ) |
Total
Liabilities and Stockholders’ Equity | |
$ | 331,432 | | |
$ | 78,329 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
TRULI
MEDIA GROUP, INC.
(formerly
known as SA Recovery Corp.)
(a
development stage company)
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| |
Three
months
ended
September 30, | | |
Three
months ended
September 30, | | |
Six
months
ended
September 30, | | |
Six
months
ended
September 30, | | |
For
the Period
From October 19,
2011 (date of
inception)
to
September 30, | |
| |
2013 | | |
2012 | | |
2013 | | |
2012 | | |
2013 | |
| |
(Restated) | | |
| | |
(Restated) | | |
| | |
(Restated) | |
Operating
expenses: | |
| | |
| | |
| | |
| | |
| |
Selling,
general and administrative | |
$ | 618,197 | | |
$ | 210,096 | | |
$ | 732,551 | | |
$ | 392,908 | | |
$ | 2,818,123 | |
Total
operating expenses | |
| 618,197 | | |
| 210,096 | | |
| 732,551 | | |
| 392,908 | | |
| 2,818,123 | |
Loss
from operations | |
| (618,197 | ) | |
| (210,096 | ) | |
| (732,551 | ) | |
| (392,908 | ) | |
| (2,818,123 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Other
income (expenses): | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest
expense | |
| (2,096,627 | ) | |
| (12,034 | ) | |
| (2,102,788 | ) | |
| (34,202 | ) | |
| (2,162,925 | ) |
Gain
on change in fair value of derivative liability | |
| 229,594 | | |
| - | | |
| 229,594 | | |
| - | | |
| 229,594 | |
Loss
on default | |
| (250,669 | ) | |
| - | | |
| (250,669 | ) | |
| - | | |
| (250,669 | ) |
Total
other expenses | |
| (2,117,702 | ) | |
| (12,034 | ) | |
| (2,123,863 | ) | |
| (34,202 | ) | |
| (2,184,000 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Loss
from operations before income taxes | |
| (2,735,899 | ) | |
| (222,130 | ) | |
| (2,856,414 | ) | |
| (427,110 | ) | |
| (5,002,123 | ) |
Provision
for income taxes | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Net
loss | |
$ | (2,735,899 | ) | |
$ | (222,130 | ) | |
$ | (2,856,414 | ) | |
$ | (427,110 | ) | |
$ | (5,002,123 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss per share – basic and diluted | |
$ | (0.03 | ) | |
$ | (0.00 | ) | |
$ | (0.03 | ) | |
$ | (0.01 | ) | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Weighted
average common shares – basic and diluted | |
| 86,272,145 | | |
| 67,444,165 | | |
| 85,066,247 | | |
| 70,989,565 | | |
| | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
TRULI
MEDIA GROUP, INC.
(formerly
known as SA Recovery Corp.)
(a
development stage company)
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT
FOR
THE PERIOD FROM OCTOBER 19, 2011 (DATE OF INCEPTION) THROUGH SEPTEMBER 30, 2013
| |
Common
stock | | |
Common
stock to be issued | | |
Common
stock to be cancelled | | |
Additional
Paid in | | |
Deficit
accumulated during Development | | |
Total
Stockholders' | |
| |
Stock | | |
Amount | | |
Stock | | |
Amount | | |
Stock | | |
Amount | | |
Capital | | |
stage | | |
Deficit | |
Balance
at date of inception (October 19, 2011 as adjusted for recapitalization) | |
| - | | |
$ | - | | |
| 44,400,000 | | |
| 44,400 | | |
| (58,976,400 | ) | |
| (58,976 | ) | |
$ | 8,502 | | |
$ | 6,074 | | |
$ | - | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,031,287 | ) | |
| (1,031,287 | ) |
Balance
as of March 31, 2012 | |
| - | | |
| - | | |
| 44,400,000 | | |
| 44,400 | | |
| (58,976,400 | ) | |
| (58,976 | ) | |
| 8,502 | | |
| (1,025,213 | ) | |
| (1,031,287 | ) |
Common
stock issued in connection with the share exchange transaction on June 13, 2012, effect of recapitalization | |
| 74,576,623 | | |
| 74,577 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (43,504 | ) | |
| (31,074 | ) | |
| - | |
Common
stock issued for services | |
| 1,500,000 | | |
| 1,500 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 103,700 | | |
| - | | |
| 105,200 | |
Fair
value of vested stock options | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 163,661 | | |
| - | | |
| 163,661 | |
Debt
Conversion | |
| 22,153,847 | | |
| 22,154 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,177,846 | | |
| - | | |
| 1,200,000 | |
Common
stock to be issued now issued | |
| 44,400,000 | | |
| 44,400 | | |
| (44,400,000 | ) | |
| (44,400 | ) | |
| - | | |
| - | | |
| | | |
| - | | |
| - | |
Common
stock canceled | |
| (58,976,400 | ) | |
| (58,976 | ) | |
| - | | |
| - | | |
| 58,976,400 | | |
| 58,976 | | |
| - | | |
| - | | |
| - | |
Rounding
off adjustment on forward stock split of 1:1 | |
| (2,248 | ) | |
| (2 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2 | | |
| - | | |
| - | |
Rounding
off adjustment on forward stock split of 1.2:1 | |
| (329 | ) | |
| (1 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1 | | |
| - | | |
| - | |
Imputed
interest on related party notes | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 34,203 | | |
| - | | |
| 34,203 | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,114,423 | ) | |
| (1,114,423 | ) |
Balance
as of March 31, 2013 | |
| 83,651,493 | | |
| 83,652 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,444,412 | | |
| (2,170,710 | ) | |
| (642,646 | ) |
Common
stock to be issued for services | |
| - | | |
| - | | |
| 1,389,861 | | |
| 51,125 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 51,125 | |
Common
stock issued for services | |
| 3,900,000 | | |
| 3,900 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 132,600 | | |
| - | | |
| 136,500 | |
Fair
value of vested stock options | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 22,694 | | |
| - | | |
| 22,694 | |
Fair
value of warrant issued for service | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 585 | | |
| - | | |
| 585 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Extinguished
derivative liability | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 155,502 | | |
| - | | |
| 155,502 | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,856,414 | ) | |
| (2,856,414 | ) |
Balance
as of September 30, 2013 (Restated) | |
| 87,551,493 | | |
$ | 87,552 | | |
| 1,389,861 | | |
$ | 51,125 | | |
| - | | |
$ | - | | |
$ | 1,755,793 | | |
$ | (5,027,124 | ) | |
$ | (3,132,654 | ) |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
TRULI
MEDIA GROUP, INC.
(formerly
known as SA Recovery Corp.)
(a
development stage company)
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| |
Six
months
ended
September 30, | | |
Six
months
ended
September 30, | | |
For
the Period
From October 19,
2011 (date
of inception) to
September 30, | |
| |
2013 | | |
2012 | | |
2013 | |
Cash
Flows from Operating Activities | |
(Restated) | | |
| | |
(Restated) | |
Net
loss | |
$ | (2,856,414 | ) | |
$ | (427,110 | ) | |
$ | (5,002,123 | ) |
Adjustments
to reconcile net loss to net cash used in operating activities | |
| | | |
| | | |
| | |
Operating
expenses incurred by related party on behalf of the Company | |
| 24,903 | | |
| 370,180 | | |
| 1,565,945 | |
Imputed
interest on related party notes | |
| - | | |
| 34,202 | | |
| 34,203 | |
Amortization
of discount on convertible debt | |
| 606,437 | | |
| - | | |
| 606,437 | |
Fair
value of vested stock options | |
| 22,695 | | |
| - | | |
| 186,356 | |
Change
in fair market value of derivative liability | |
| (229,594 | ) | |
| - | | |
| (229,594 | ) |
Loss
on excess fair value of derivative liability at inception | |
| 1,464,271 | | |
| - | | |
| 1,464,271 | |
Warrant
issued for service | |
| 80,232 | | |
| - | | |
| 80,232 | |
Common
stock to be issued for services | |
| 51,125 | | |
| - | | |
| 51,125 | |
Common
stock issued for services | |
| 101,946 | | |
| - | | |
| 207,146 | |
Loss
on default of convertible note | |
| 250,669 | | |
| - | | |
| 250,669 | |
Changes
in operating assets and liabilities: | |
| | | |
| | | |
| | |
Increase
in accounts payable and accrued liabilities | |
| 126,280 | | |
| 22,728 | | |
| 267,738 | |
Increase
in prepaid expenses | |
| (34,726 | ) | |
| - | | |
| (111,759 | ) |
Net
cash used in operating activities | |
| (392,176 | ) | |
| - | | |
| (629,355 | ) |
| |
| | | |
| | | |
| | |
Cash
Flows from Investing Activities | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | |
Cash
Flows from Financing Activities | |
| | | |
| | | |
| | |
Proceeds
from notes payable, long term | |
| - | | |
| - | | |
| 42,975 | |
Proceeds
from notes payable, related party | |
| 32,162 | | |
| - | | |
| 227,662 | |
Proceeds
from convertible notes | |
| 543,837 | | |
| - | | |
| 543,837 | |
Net
cash provided by financing activities | |
| 575,999 | | |
| - | | |
| 814,474 | |
| |
| | | |
| | | |
| | |
Net
increase in cash and cash equivalents | |
| 183,823 | | |
| - | | |
| 185,119 | |
| |
| | | |
| | | |
| | |
Cash
and Cash Equivalents, beginning of period | |
| 1,296 | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | |
Cash
and Cash Equivalents, end of period | |
$ | 185,119 | | |
$ | - | | |
$ | 185,119 | |
| |
| | | |
| | | |
| | |
Supplemental
disclosures of cash flow information: | |
| | | |
| | | |
| | |
Cash
paid during the period for interest | |
$ | - | | |
$ | - | | |
$ | - | |
Cash
paid during the period for income taxes | |
$ | - | | |
$ | - | | |
$ | - | |
| |
| | | |
| | | |
| | |
Supplemental
schedule of non-cash investing and financing activities: | |
| | | |
| | |
Recapitalization
effect on reverse acquisition | |
$ | - | | |
$ | 25,000 | | |
$ | 25,000 | |
Issuance
of common stock from common stock to be issued | |
$ | - | | |
$ | 37,000 | | |
$ | 44,400 | |
Cancelation
of common stock | |
$ | - | | |
$ | 49,147 | | |
$ | 58,976 | |
Common
stock issued for prepaid services | |
$ | 34,554 | | |
$ | - | | |
$ | 34,554 | |
Common
stock issued upon conversion of debt | |
$ | - | | |
$ | - | | |
$ | 1,200,000 | |
Derivative
liability at inception | |
$ | 2,187,755
| | |
$ | - | | |
$ | 2,187,755
| |
Extinguished
derivative liability | |
$ | 155,502 | | |
$ | - | | |
$ | 155,502 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
TRULI MEDIA GROUP, INC.
(formerly known as SA Recovery Corp.)
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENT
SEPTEMBER 30, 2013
(unaudited)
NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
General
Truli Media Group, Inc., a publicly traded
Oklahoma Corporation formerly known as SA Recovery Corp., was incorporated on July 28, 2008 in the State of Oklahoma. In connection
with the consummation of a triangular reorganization transaction on June 13, 2012 with Truli Media Group, LLC, a Delaware corporation
(“Truli LLC”) formed on October 19, 2011 (date of inception), the accounting acquirer (see below), Truli Inc. changed
its name to Truli Media Group, Inc. The historical financial statements are those of Truli LLC, the accounting acquirer, immediately
following the consummation of the reverse merger. All references that refer to (the “Company” or “Truli Inc.”
or “we” or “us” or “our”) are to Truli Media Group, Inc., the Registrant and its wholly owned
subsidiaries unless otherwise differentiated.
Truli Media Group, Inc. (“Truli”
or the “Company”), headquartered in Beverly Hills, California, is a development stage company that is in the on-demand
media and social networking markets. Truli, with a website and multi-screen platform, has commenced operations as an aggregator
of family-friendly, faith-based Christian content, media, music and Internet Protocol Television (“IPTV”) programming.
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance accounting principles generally accepted in the United States of America
for interim financial information and Rule 8-03 of Regulation S-X and with the instructions to Form 10-Q, and therefore, do not
include all the information necessary for a fair presentation of financial position, results of operations and cash flows in conformity
with generally accepted accounting principles.
In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Accordingly the operating
results for the six months ended September 30, 2013 are not necessarily indicative of the results that may be expected for the
fiscal year ending March 31, 2014. The unaudited condensed consolidated financial statements should be read in conjunction with
the March 31, 2013 consolidated financial statements and footnotes.
Merger and Corporate Restructure
On June 13, 2012, Truli entered into a Reorganization
Agreement (the “Reorganization Agreement") with Truli LLC, and SA Recovery Merger Subsidiary, Inc., pursuant to an Agreement
and Plan of Merger. Under the terms of the Agreement, all of Truli’s LLC member interests were exchanged for 44,400,000
[1] shares of Truli’s common stock, or approximately 74 % of the fully diluted issued and outstanding common stock of Truli.
Pursuant to the Reorganization Agreement, as
part of the transaction the members of and other designees of Truli LLC acquired a controlling interest in Truli Inc. Truli was
a publicly registered corporation with nominal operations immediately prior to the merger. For accounting purposes, Truli
LLC was the surviving entity. The transaction is accounted for as a recapitalization of Truli LLC pursuant to which Truli LLC is
treated as the surviving and continuing entity although Truli LLC is the legal acquirer rather than a reverse acquisition. Accordingly,
Truli’s historical financial statements are those of Truli LLC immediately following the consummation of the reverse acquisition.
Pursuant to the Reorganization Agreement the
Company has, (1) cancelled 58,976,400 [1] shares of Truli Inc. common stock, (2) issued 44,400,000 [1] shares of Truli’s
common stock in exchange for acquisition of all of Truli LLC member interests; and (3) eliminated the accumulated deficit, including
forgiveness of related party debt and record recapitalization of Company that existed prior to the consummation of the reverse
acquisition.
All references to common stock, share and per
share amounts have been retroactively restated to reflect the reverse acquisition as if the transaction had taken place as of the
beginning of the earliest period presented.
The total consideration paid was $-0- and the
significant components of the transaction are as follows:
Assets: |
|
$ |
- |
|
Liabilities: |
|
|
|
|
Net liabilities assumed |
|
$ |
- |
|
Total consideration: |
|
$ |
- |
|
[1] All share and per share data presented
herein reflect the impact of stock dividend in form (forward stock split in substance) of 1:1 effective August 10, 2012 and 1.2:1
effective March 13, 2013.
Change in Fiscal Year
Effective June 13, 2012, the Company changed
its fiscal year end from February 28th to March 31st as a result of the Merger to conform its fiscal year to that of Truli LLC.
Name Change
As a result of the Reorganization, the name
of the Company was changed from SA Recovery Corp to Truli Media Group, Inc.
Cash and Cash Equivalents
The Company considers all short-term highly
liquid investments with a remaining maturity at the date of purchase of three months or less to be cash equivalents.
Use of Estimates
The preparation of financial statements in
conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Development Stage Entity
The Company is considered to be a development
stage entity, as defined by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 915. From its inception (October 19, 2011) through the date of these unaudited condensed consolidated financial statements,
the Company has not generated any revenues and has incurred significant expenses. Consequently, its operations are subject to
all the risks inherent in the establishment of a new business enterprise. For the period from October 19, 2011 (date of
inception) through September 30, 2013, the Company has accumulated losses from operations of $5,027,124.
Income Taxes
The Company follows Accounting Standards Codification
subtopic 740-10, Income Taxes (“ASC 740-10”) for recording the provision for income taxes. Deferred tax assets and
liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities
using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred
income tax expenses or benefits are based on the changes in the asset or liability during each period. If available evidence suggests
that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance
is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such
valuation allowance are included in the provision for deferred income taxes in the period of change. Deferred income taxes may
arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in
different periods. Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities
to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified
as current or non-current depending on the periods in which the temporary differences are expected to reverse and relate primarily
to stock based compensation basis differences. As of September 30, 2013, the Company has provided a 100% valuation against
the deferred tax benefits.
Earnings (Loss) Per Share
The Company follows ASC 260, “Earnings
Per Share” for calculating the basic and diluted earnings (loss) per share. Basic earnings (loss) per share are computed
by dividing earnings (loss) available to common shareholders by the weighted-average number of common shares outstanding. Diluted
earnings (loss) per share is computed similar to basic loss per share except that the denominator is increased to include the
number of additional common shares that would have been outstanding if the potential common shares had been issued and if the
additional common shares were dilutive. Common share equivalents are excluded from the diluted earnings (loss) per share computation
if their effect is anti-dilutive. There were 71,065,639 and nil outstanding common share equivalents at September 30, 2013 and
2012, respectively.
| |
September 30, | | |
September 30, | |
| |
2013 | | |
2012 | |
Options | |
| 3,738,000 | | |
| - | |
Warrants | |
| 27,578,935 | | |
| - | |
Convertible notes payable | |
| 39,748,704 | | |
| - | |
| |
| 71,065,639 | | |
| - | |
Web-site Development Costs
The Company has elected to expense web-site
development costs as incurred.
Research and Development
The Company accounts for research and development
costs in accordance with the Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”).
Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and
development costs are expensed as incurred. Third-party research and developments costs are expensed when the contracted work has
been performed or as milestone results have been achieved. Company-sponsored research and development costs related to both present
and future products are expensed in the period incurred.
Fair Value
Accounting Standards Codification subtopic
825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments.
The carrying amount reported in the unaudited condensed consolidated balance sheet for accounts payable and accrued expenses and
notes payable approximates fair value because of the immediate or short-term maturity of these financial instrument.
Convertible Instruments
The Company evaluates and accounts for conversion
options embedded in its convertible instruments in accordance with professional standards for “Accounting for Derivative
Instruments and Hedging Activities”.
Professional standards generally provides three
criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free
standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics
and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of
the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is
not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported
in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be
considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument
is deemed to be conventional as defined under professional standards as “The Meaning of “Conventional Convertible Debt
Instrument”.
The Company accounts for convertible instruments
(when it has determined that the embedded conversion options should not be bifurcated from their host instruments) in accordance
with professional standards when “Accounting for Convertible Securities with Beneficial Conversion Features,” as those
professional standards pertain to “Certain Convertible Instruments.” Accordingly, the Company records, when necessary,
discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences
between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion
price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest
date of redemption. The Company also records when necessary deemed dividends for the intrinsic value of conversion options embedded
in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment date of
the note transaction and the effective conversion price embedded in the note.
ASC 815-40 provides that, among other things,
generally, if an event is not within the entity’s control could or require net cash settlement, then the contract shall be
classified as an asset or a liability.
Stock-Based Compensation
The Company utilizes the Black-Scholes option-pricing
model to determine fair value of options granted as stock-based compensation, which requires us to make judgments relating to the
inputs required to be included in the model. In this regard, the expected volatility is based on the historical price volatility
of the Company’s common stock. The dividend yield represents the Company’s anticipated cash dividend on common stock
over the expected life of the stock options. The U.S. Treasury bill rate for the expected life of the stock options is utilized
to determine the risk-free interest rate. The expected term of stock options represents the period of time the stock options granted
are expected to be outstanding.
Stock-based compensation expense related to
vested options was $22,695 and $nil during the six months ended September 30, 2013 and 2012, respectively and $9,499 and $nil during
the three months ended September 30, 2013 and 2012, respectively. For the period from October 19, 2011 (date of inception) through
September 30, 2013, the Company charged to operations stock based compensation expense related to vested options of $186,356.
Commitments and Contingencies
The Company is subject to legal proceedings
and claims from time to time which arise in the ordinary course of its business. Although occasional adverse decisions or settlements
may occur, the Company believes that the final disposition of such matters should not have a material adverse effect on its consolidated
financial position, results of operations or liquidity.
Recent Updates
On April 26, 2013, Jon Garfield resigned from
the Board of Directors of the Company.
Reclassifications
Certain reclassifications have been made to
conform the prior period data to the current presentations. These reclassifications had no effect on the reported results.
Recently Accounting Pronouncements
The Company has reviewed all recently issued,
but not yet effective, accounting pronouncements and does not expect the future adoption of any such pronouncements to have a significant
impact on its results of operations, financial condition or cash flow.
NOTE 2 — NOTES PAYABLE, RELATED PARTY
The Company’s Founder and Chief Executive
Officer has advanced the Company the sum of $593,609 in the form of an unsecured term note payable as of September 30, 2013. The
note, which may be increased as additional funds may be advanced to the Company by the Company Chief Executive Officer, bears interest
at 4% per annum commencing from September 30, 2012. As per ASC 835-30 “Imputation of Interest’, the Company has imputed
interest at 4% p.a. on the average balance of the notes payable and recorded $34,203 as interest expense and credit additional
paid in capital till September 29, 2012. Since, the interest at 4% per annum commenced from September 30, 2012, the Company charged
to operations interest expense of $25,401 for the fiscal year ended March 31, 2013, and $5,975 and $11,601 for the three and six
months ended September 30, 2013, and credited to the accrued interest, related party.
The Company is obligated to repay the principal
balance of the note along with accrued and unpaid interest payable over 36 months beginning in September 2012.
Effective February 5, 2013, the Company and
its founder settled total of $1,200,000 in outstanding of this Note Payable together with accrued interest into 22,153,847 (post-
forward stock split) shares of common stock at $0.054 per share.
NOTE 3 — NOTES PAYABLE, LONG TERM
On December 1, 2012, the Company entered into
Unsecured Line of Credit agreement with an investor. Pursuant to the terms of the agreement, the Company promised to pay the sum
up to $500,000, or the total sums advanced, together with accrued interest at the rate of 5% per annum from the date of the advance
to the maturity date, which is December 31, 2014. During the period ending September 30, 2013, the Company issued seven 5% promissory
notes to the investor in total amount of $42,975. As of September 30, 2013 and March 31, 2013, the Company had balance outstanding
in the note payable of $42,975.
During the six months ended September 30, 2013
and 2012, the Company recorded an interest expense of $1,077 and $nil, respectively and for the three months ended September 30,
2013 and 2012, the Company recorded an interest expense of $541 and $nil, respectively. For the period from October 19, 2011 (date
of inception) through September 30, 2013, the Company recorded interest expense of $1,610. As of September 30, 2013 and March 31,
2013, the Company had accrued interest of $1,610 and $533, respectively.
NOTE 4 — CONVERTIBLE NOTES
At September 30, 2013 and March 31, 2013 convertible notes consisted
of the following:
| |
September 30,
2013 | | |
March 31, 2013 | |
| |
(unaudited) | | |
| |
Convertible notes payable | |
$ | 543,837 | | |
$ | - | |
Unamortized debt discount | |
| (37,400 | ) | |
| - | |
Loss on default | |
| 250,669 | | |
| - | |
Total | |
$ | 757,106 | | |
$ | - | |
Note issued on July 26, 2013:
On July 26, 2013, the Company entered
into a securities purchase agreement (the " July 2013 Agreement") with an accredited investor (the "July 2013
Investor") pursuant to which the Investor purchased an 8% Convertible Debenture for an aggregate purchase price of
$100,000 (the "July 2013 Debenture"). The July 2013 Debenture bears interest at a rate of 8% per annum and is
payable upon any principal being converted on any voluntary conversion date (as to that principal amount then being
converted) and the earlier of (i) July 26, 2014 or (ii) one (1) business day after the consummation of a Subsequent Financing
(as defined and described in the July 2013 Agreement). The Company may pay interest due either in cash or, at its option,
through an increase in the principal amount of the Debenture then outstanding by an amount equal to the interest then due and
payable. The July 2013 Debenture will be convertible at the option of the Investor at any time into shares of the Company's
common stock, par value $0.0001 per share (the "Common Stock") at a conversion price equal to sixty-five percent
(65%) of the average of the lowest three closing bid prices of the Company's Common Stock for the ten trading days
immediately prior to a voluntary conversion date, subject to adjustment.
In connection with the July 2013 Agreement,
the July 2013 Investor received a warrant to purchase five hundred thousand (500,000) shares of Common Stock (the “July 2013
Warrant”). The July 2013 Warrant is exercisable for a period of three years from the date of issuance at exercise price of
$0.04, subject to adjustment. The July 2013 Investor may exercise the July 2013 Warrant on a cashless basis at any time after the
date of issuance. In the event the July 2013Investor exercises the July 2013 Warrant on a cashless basis the Company will not receive
any proceeds.
Note issued on August 28, 2013:
On August 28, 2013, the Company issued an 8%
convertible promissory note in the aggregate principal amount of $42,500 to an accredited investor. The note has a maturity date
of May 30, 2014. The note is convertible into shares of our common stock at a conversion price of 55% of the average of the three
(3) lowest per share market values during the ten (10) trading days immediately preceding a conversion date. During the three and
six months ended September 30, 2013, the Company recorded an interest expense of $307.
During the three and six months ended September
30, 2013, the Company amortized debt discount of $5,100 to current period operations as an expense.
Notes issued on September 10, 2013:
On September 10, 2013 (the “Effective
Date”), the Company entered into securities purchase agreements (collectively, the “September 2013Agreement”)
with accredited investors (collectively, the “September 2013 Investors”) pursuant to which the September 2013 Investors
purchased 12% Senior Convertible Debentures for aggregate gross proceeds of $501,337, which consisted of $400,000 of cash and the
exchange and cancellation of an 8% convertible debenture (bearing principal and interest totaling $101,337 (collectively, the “September
2013 Debentures”). The September 2013 Debentures bears interest at a rate of 12% per annum and their principal amounts are
due on September 10, 2014. The September 2013 Debentures are payable upon any principal being converted on any voluntary conversion
date (as to that principal amount then being converted). The Company may pay interest due either in cash or, at its option, through
an increase in the principal amount of the September 2013 Debentures then outstanding by an amount equal to the interest then due
and payable. The September 2013 Debenture will be convertible at the option of the Investor at any time into shares of the Company’s
Common Stock at a conversion price equal to (i) $0.02, on any conversion date through the date that is one hundred eighty (180)
days from the Effective Date, subject to adjustment (the “Initial Conversion Price”) and (ii) beginning one hundred
eighty one (181) days after the Effective Date, it shall be equal to the lower of (A) the Initial Conversion Price or (B) 65% of
the average of the lowest three closing bid prices of the Common Stock for the ten trading days immediately prior to a conversion
date, subject to adjustment.
In connection with the September 2013 Agreement,
the September 2013 Investors collectively received warrants to purchase up to an aggregate of twenty-five million sixty-six thousand
eight hundred fifty (25,066,850) shares of Common Stock (collectively, the “September 2013 Warrants”). The September
2013 Warrants are exercisable for a period of three years from the date of issuance at exercise price of $0.05, subject to adjustment.
The September 2013 Investors may exercise the September 2013 Warrants on a cashless basis at any time after the date of issuance.
In the event the September 2013 Investors exercise the September 2013 Warrant on a cashless basis we will not receive any proceeds.
In connection with the above $501,337 Senior
Convertible Debentures, the Company made certain statements or omissions, in the transaction documents, that were incorrect as
of the date made. Such statements or omissions resulted in an event of default under the terms of the transaction documents and
12% Debentures. Upon such event of default: (i) the principal and accrued interest balance on the 12% Debentures increased to 150%,
(ii) the interest rate increased to 18% (commencing 5 days after the event of default), and (iii) the amounts due under the 12%
Debentures were accelerated and became immediately due and payable. Accordingly, the Company charged to operations loss on default
of convertible note of $250,669 during the three and six months ended September 30, 2013 and increased the principal amount of
convertible debenture to $752,006. During the three and six months ended September 30, 2013, the Company recorded an interest expense
of $17,759.
Derivative Instruments:
Note issued on July 26, 2013:
The Company identified embedded
derivatives related to the July 2013 Debenture entered into on July 26, 2013. These embedded derivatives included
certain conversion features. At the inception of the July 2013 Debenture, the Company determined a fair value of
$155,502 of the embedded derivative. The fair value of the embedded derivative was determined using the Black
Scholes Model based on the following assumptions: (1) risk free interest rate of 0.11%; (2) dividend yield of 0%; (3)
volatility factor of the expected market price of our common stock of 288%; and (4) an expected life of 1 year.
The initial fair value of the embedded
debt derivative of $155,502 was allocated as a debt discount up to the proceeds of the note ($100,000) with the remainder ($55,502)
charged to operations during the six months ended September 30, 2013 as interest expense.
On September 10, 2013, the Company cancelled
this note of $100,000 along with accrued interest on it of $1,337 and issued new convertible note of $101,337 with fixed conversion
price of $0.02 per share as described below under “Notes issued on September 10, 2013”. Also, the Company cancelled
the warrants issued along with the note. Accordingly, the Company extinguished derivative liability on this note and transfer
the balance of $155,502 to additional paid in capital and charged to operations debt discount of $100,000 during the three and
six months ended September 30, 2013.
Note issued on August 28, 2013:
The Company identified embedded derivatives
related to the convertible promissory notes entered into on August 28, 2013. These embedded derivatives included certain
conversion features. At the inception of the convertible promissory note, the Company determined a fair value of $69,488
of the embedded derivative. The fair value of the embedded derivative was determined using the Black Scholes Model
based on the following assumptions: (1) risk free interest rate of 0.11%; (2) dividend yield of 0%; (3) volatility factor
of the expected market price of our common stock of 280%; and (4) an expected life of 0.75 year.
The initial fair value of the embedded
debt derivative of $69,488 was allocated as a debt discount up to the proceeds of the note ($42,500) with the remainder ($26,988)
charged to operations as interest expense.
The fair value of the remaining embedded
derivative was $49,995 at September 30, 2013, determined using the Black Scholes Model with the following assumptions: (1) risk
free interest rate of 0.07%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of our common stock
of 195%; and (4) an expected life of 0.67 year.
During the three and six months ended September
30, 2013, the Company recorded $19,493 of income related to the change in the fair value of the derivative.
Notes issued on September 10, 2013:
The Company identified embedded derivatives
related to the September 2013 Debentures, resulting from the price reset features of these instruments. At the inception
of the convertible promissory note, the Company determined a fair value of $1,086,647 of the embedded derivative. The fair
value of the embedded derivative was determined using the Black Scholes Model based on the following assumptions: (1) risk
free interest rate of 0.122%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of our common stock
of 195%; and (4) an expected life of 1 year.
The initial fair value of the embedded
debt derivative of $1,086,647 was allocated as a debt discount up to the proceeds of the note ($501,337) with the remainder ($585,310)
charged to operations as interest expense.
During the three and six months ended September 30, 2013, the
Company recorded $119,111 of income related to the change in the fair value of the derivative.
The fair value of the remaining embedded
derivative was $967,536 at September 30, 2013, determined using the Black Scholes Model with the following assumptions: (1) risk
free interest rate of 0.162%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of our common stock
of 204%; and (4) an expected life of 0.938 year.
Debt Warrants issued on September 10,
2013:
The Company issued 25,066,850 warrants
in conjunction with debt incurred in September 2013. The warrants had an initial exercise price of $0.05 per shares and a term
of three years. The Company identified embedded derivatives related to these 25,066,850 September 2013 Warrants, resulting from
the price reset features of these instruments. As a result, we have classified these instruments as derivative liabilities
in the financial statements. At issue, we have recorded a warrant liability of $796,471, with a corresponding charge to interest
expense. The value of the warrant liability was determined using the Black-Scholes method based on the following assumptions:
(1) risk free interest rate of 0.875%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of our common
stock of 171%; and (4) an expected life of 3 years.
During the three and six months ended September
30, 2013, the Company recorded $82,718 of income related to the change in the fair value of the derivative.
The fair value of the embedded derivative
was $713,753 at September 30, 2013, determined using the Black Scholes Model with the following assumptions: (1) risk free interest
rate of 0.625%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of our common stock of 174%; and
(4) an expected life of 2.938 years.
Compensation Warrants issued on September
10, 2013:
During September 2013 the Company granted
2,506,685 warrants as compensation for consulting services. The warrants had an initial exercise price of $0.05 per shares and
a term of three years. The Company identified embedded derivatives related to these 2,506,685 September 2013 Compensation Warrants,
resulting from the price reset features of these instruments. As a result, we have classified these instruments as derivative
liabilities in the financial statements. At issue, we have recorded a warrant liability of $79,647, with a corresponding charge
to consulting fees. The value of the warrant liability was determined using the Black-Scholes method based on the following assumptions: (1)
risk free interest rate of 0.875%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of our common
stock of 171%; and (4) an expected life of 3 years.
During the three and six months ended September
30, 2013, the Company recorded $8,272 of income related to the change in the fair value of the derivative.
The fair value of the embedded derivative
was $71,375 at September 30, 2013, determined using the Black Scholes Model with the following assumptions: (1) risk free interest
rate of 0.625%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of our common stock of 174%; and
(4) an expected life of 2.938 years.
NOTE 5 - FAIR VALUE OF FINANCIAL INSTRUMENTS
ASC 825-10 defines fair value as the price
that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded
at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions
that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk
of nonperformance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs
and minimize the use of unobservable inputs when measuring fair value. ASC 825-10 establishes three levels of inputs that may be
used to measure fair value:
Level 1 - Quoted prices in active markets for identical assets or
liabilities.
Level 2 - Observable inputs other than Level
1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent
transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived
principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 - Unobservable inputs to the valuation methodology that
are significant to the measurement of fair value of assets or liabilities.
To the extent that valuation is based on models
or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain
cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure
purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed is determined based on the
lowest level input that is significant to the fair value measurement.
Items recorded or measured at fair value on
a recurring basis in the accompanying unaudited condensed consolidated financial statements consisted of the following items
as of September 30, 2013:
| |
| | |
Fair Value Measurements at
September 30, 2013 using: | |
| |
September 30,
2013 | | |
Quoted Prices
in Active Markets for Identical Assets (Level 1) | | |
Significant
Other Observable Inputs (Level 2) | | |
Significant
Unobservable Inputs (Level 3) | |
Liabilities: | |
| | |
| | |
| | |
| |
Debt Derivative liabilities | |
$ | 1,802,659 | | |
| - | | |
| - | | |
$ | 1,802,659 | |
The debt derivative liabilities is measured
at fair value using quoted market prices and estimated volatility factors based on historical prices for the Company’s common
stock and are classified within Level 3 of the valuation hierarchy.
The following table provides a summary of changes
in fair value of the Company’s Level 3 financial liabilities as of September 30, 2013:
| |
Debt
Derivative Liability | |
Balance, March 31, 2013 | |
$ | - | |
Initial fair value of debt derivatives at note issuances | |
| 2,187,755 | |
Extinguished derivative liability | |
| (155,502 | ) |
Mark-to-market at September 30, 2013 -Embedded debt derivatives | |
| (229,594 | ) |
Balance, September 30, 2013 | |
$ | 1,802,659 | |
Net gain for the period included in earnings relating
to the liabilities held at September 30, 2013 | |
$ | 229,594 | |
Level 3 Liabilities are comprised of bifurcated
convertible debt features on convertible notes.
NOTE 6 — GOING CONCERN
The accompanying unaudited condensed consolidated
financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. The Company is a development stage entity and has not established any sources
of revenue to cover its operating expenses. As shown in the accompanying unaudited condensed consolidation financial statements,
the Company has not generated any revenue for the period from October 19, 2011 (date of inception) through September 30, 2013.
The Company has a recurring net loss, and total deficit accumulated during its development stage of $5,027,124 and a working capital
deficit (current liabilities exceeded current assets) at September 30, 2013 of $3,089,679. Additionally, current economic conditions
in the United States and globally create significant challenges attaining sufficient funding.
The Company’s ability to continue existence
is dependent upon commencing its planned operations, management’s ability to develop and achieve profitable operations and/or
upon obtaining additional financing to carry out its planned business. The Company intends to fund its business development, acquisition
endeavors and operations through equity and debt financing arrangements. The Company is dependent upon its Managing Member and
Founder to provide financing for working capital purposes. However, there can be no assurance that these arrangements will be sufficient
to fund its ongoing capital expenditures, working capital, and other cash requirements. The outcome of these matters cannot be
predicted at this time. These matters raise substantial doubt about the Company’s ability to continue as a going concern.
The accompanying unaudited condensed consolidated financial statements do not include any adjustments that might necessary should
the Company be unable to continue as a going concern.
NOTE 7 — SHAREHOLDERS EQUITY AND
CONTROL
Common stock
The Company is authorized to issue 495,000,000
shares of common stock, par value $0.001 per share. As of September 30, 2013 and March 31, 2013 the Company had 87,551,493 and
83,651,493 shares of common stock issued and outstanding, respectively.
Effective August 10, 2012 the Company completed
a one share for each existing share stock dividend of its common stock, Per Paragraph 25-3 of "ASC 505-20 Stock Dividend and
Stock Split", since the issuance of additional shares on account of 1:1 stock dividend is at least 20% or 25% of the number
of previously outstanding shares, transaction has been accounted for as a "Forward Stock Split of 1:1".
Effective March 13, 2013, the Company completed
a 1.2 share for each existing share stock dividend of its common stock, Per Paragraph 25-3 of "ASC 505-20 Stock Dividend and
Stock Split", since the issuance of additional shares on account of 1.2:1 stock dividend is at least 20% or 25% of the number
of previously outstanding shares, transaction has been accounted for as a "Forward Stock Split of 1.2:1".
All references in the accompanying unaudited
condensed consolidated financial statements and notes thereto have been retroactively restated to reflect the August 10, 2012 and
March 13, 2013 stock dividend in substance as a stock split.
During the six months ended September 30, 2013,
the Company issued 3,900,000 shares of its common stock for services valued at $136,500, of which $34,554 relates to services to
be provided.
Common stock to be issued
During the six months ended September 30, 2013,
the Company charged to operations $51,125 as fair value of 1,389,861 common shares to be issued to consultant for services rendered.
Preferred stock
The Company is authorized to issue 5,000,000
shares of $0.0001 par value common stock. As of September 30, 2013 and March 31, 2013, the Company has no shares of preferred stock
issued and outstanding.
NOTE 8 - STOCK OPTIONS AND WARRANTS
Stock options
On December 17, 2012, the Company granted 3,738,000
options with an exercise price of $0.17 per share under the Truli Media Group 2012 Directors, Officers, Employees and Consultants
Stock Option Plan.
The following table summarizes the changes
in options outstanding and the related prices for the shares of the Company’s common stock issued to employees and consultants
under a stock option plan at September 30, 2013:
| | | |
Options Outstanding | | |
| Options Exercisable | |
| Exercise
Prices (S) | | |
| Number
Outstanding | | |
| Weighted
Average Remaining Contractual Life (Years) | | |
| Weighted
Average Exercise Price (S) | | |
| Number
Exercisable | | |
| Weighted
Average Exercise Price | |
$ | 0.17 | | |
| 3,738,000 | | |
| 4.17 | | |
$ | 0.17 | | |
| 1,056,000 | | |
$ | 0.17 | |
The stock option activity for the
six months ended September 30, 2013 is as follows:
| |
Options
Outstanding | | |
Weighted
Average Exercise Price | |
Outstanding at March 31, 2013 | |
| 3,738,000 | | |
$ | 0.17 | |
Granted | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | |
Expired or canceled | |
| - | | |
| - | |
Outstanding at September 30, 2013 | |
| 3,738,000 | | |
$ | 0.17 | |
Stock-based compensation expense related to
vested options was $9,499 and $22,695 during the three and six months ended September 30, 2013, respectively. The company determined
the value of share-based compensation using the Black-Scholes fair value option-pricing model with weighted average assumptions
for options granted during the six months ended September 30, 2013, including risk-free interest rates of 1.39%, volatility of
195%, expected lives of 2 to 5 years, and dividend yield of 0%.
Warrants
The following table summarizes the changes
in warrants outstanding and related prices for the shares of the Company’s common stock issued to shareholders at September
30, 2013:
Exercise Price | | |
Number Outstanding | | |
Warrants Outstanding Weighted Average Remaining Contractual Life (years) | | |
Weighted Average Exercise price | | |
Number Exercisable | | |
Warrants Exercisable Weighted Average Exercise Price | |
$ | 0.01-0.05 | | |
| 27,578,935 | | |
| 2.95 | | |
$ | 0.05 | | |
| 27,578,935 | | |
$ | 0.05 | |
Transactions involving the Company’s warrant issuance are
summarized as follows:
| |
Number of Shares | | |
Weighted Average Price Per Share | |
Outstanding at March 31, 2013 | |
| - | | |
$ | - | |
Issued | |
| 28,078,935 | | |
| 0.05 | |
Exercised | |
| - | | |
| - | |
Expired or cancelled | |
| (500,000 | ) | |
| (0.04 | ) |
Outstanding at September 30, 2013 | |
| 27,578,935 | | |
$ | 0.05 | |
During the six months ended September 30,
2013, the Company issued 2,512,085 warrants with an exercise price of $0.01-$0.05 vested upon grant for services rendered. The
fair value of $80,232 is charged to operations during the six months ended September 30, 2013 (see Note 4).
During the six months ended September 30,
2013, the Company issued 25,066,850 warrants with an exercise price of $0.05 vested upon grant. The fair value of $796,471 has
been charged to interest expense (see Note 4).
NOTE 9 – ACCOUNTS PAYABLE
AND ACCRUED LIABILITIES
As of September 30, 2013 and March 31, 2013,
accounts payable and accrued liabilities for the period ending are comprised of the following:
| |
September 30, | | |
March 31, | |
| |
2013 | | |
2013 | |
| |
(Unaudited) | | |
| |
Accrued legal fees | |
$ | 69,116 | | |
$ | 78,074 | |
Accrued consulting fees | |
| 89,700 | | |
| 10,200 | |
Accrued advertising and promotion | |
| - | | |
| 13,926 | |
Accrued interest | |
| 19,676 | | |
| 532 | |
Other | |
| 52,243 | | |
| 13,325 | |
| |
$ | 230,735 | | |
$ | 116,057 | |
NOTE 10 – RESTATEMENT
The Company’s consolidated
financial statements have been restated as of September 30, 2013, for the three and six months ended September 30, 2013 and for
the period from October 19, 2011 (date of inception) to September 30, 2013. On September 10, 2013, the Company issued $501,337
of the Company’s 12% Senior Convertible Debentures (“12% Debentures”). In connection with the transaction, the
Company made certain statements or omissions, in the transaction documents that were incorrect as of the date made. Such statements
or omissions resulted in an event of default under the terms of the transaction documents and 12% Debentures. Upon such event of
default: (i) the principal and accrued interest balance on the 12% Debentures increased to 150%, (ii) the interest rate increased
to 18% (commencing 5 days after the event of default), and (iii) the amounts due under the 12% Debentures were accelerated and
became immediately due and payable. On December 5, 2013, management concluded that, because of the above error identified in the
Company's previously issued financial statements for the quarter ended September 30, 2013, the Company should restate its previously
issued financial statements for the relevant periods.
Further,
o n June 16, 2014, the Company determined that, because of a misapplication of the accounting guidance related to
convertible debt and warrants issued in September 2013, and a full-ratchet anti-dilution feature that was included in these instruments
, the Company’s previously restated issued unaudited financial statements for the three and six months ended September 30,
2013 included in the Company’s Quarterly Report on Form 10-Q/A for the six months ended September 30, 2013 (the “Previously
Restated Financial Statements”) filed with the United States Securities and Exchange Commission (the “SEC”)
contain certain errors that materially impact the previously issued financial statements.
On September 10, 2013, the Company issued
$501,337 of the Company’s 12% Senior Convertible Debentures (“12% Debentures”). In connection with the transaction,
the Company also issued common stock purchase warrants to acquire 25,066,850 shares. The warrants had an exercise price of $0.05
per share. The Company also issued common stock purchase warrants to acquire 2,506,685 shares as payment for services. Both the
12% Debentures and the warrants contain full-ratchet anti-dilution features. At the time of filing the Previously Restated Financial
Statements, the Company did not account for the reset provisions as a derivative in accordance with Accounting Standards Codification
(ASC) 815, Derivatives and Hedging. As a result, the Company will recognize additional expense of approximately $1,159,000 for
the three and six month periods ended September 30, 2013. The derivative liabilities will increase by approximately $1,752,000
at September 30, 2013.
The following tables summarize
the effects of the adjustments on the consolidated balance sheet items, statements of operations and statements of cash flows for
the period ended September 30, 2013.
Accordingly, the Company’s balance sheet
at September 30, 2013 and for the three and six months ended September 30, 2013, the statement of operation has been restated herein.
There was no effect on cash flow on net cash used in operating activities, investing activities and financing activities. The effect
of correcting this error in the Company’s financial statements at September 30, 2013 and for the three and six months ended
September 30, 2013 are shown in the table as follows:
Balance Sheet data | |
September
30, 2013 (unaudited) | |
| |
As
previously restated | | |
Adjustments to Restate | | |
| |
Restated | |
Total Assets | |
$ | 331,432 | | |
$ | - | | |
| |
$ | 331,432 | |
| |
| | | |
| | | |
| |
| | |
Derivative liability | |
| 49,995 | | |
| 1,752,664 | | |
(a) | |
| 1,802,659 | |
| |
| | | |
| | | |
| |
| | |
Total Current Liabilities | |
| 1,668,447 | | |
| 1,752,664 | | |
| |
| 3,421,111 | |
Total Liabilities | |
| 1,711,422 | | |
| 1,752,664 | | |
| |
| 3,464,086 | |
| |
| | | |
| | | |
| |
| | |
Stockholders’ Equity: | |
| | | |
| | | |
| |
| | |
Common stock, $.001 par value; 495,000,000 shares
authorized; 87,551,493 and 83,651,493 shares issued and outstanding as of September 30, 2013 and March 31, 2013, respectively | |
| 87,552 | | |
| - | | |
| |
| 87,552 | |
Additional paid-in capital | |
| 2,349,021 | | |
| (593,228 | ) | |
(b) | |
| 1,755,793 | |
Common stock to be issued | |
| 51,125 | | |
| - | | |
- | |
| 51,125 | |
Deficit accumulated during development stage | |
| (3,867,688 | ) | |
| (1,159,436 | ) | |
(a)(b) | |
| (5,027,124 | ) |
Total Stockholders’ deficit | |
| (1,379,990 | ) | |
| (1,752,664 | ) | |
| |
| (3,132,654 | ) |
Total Liabilities and Stockholders’ deficit | |
$ | 331,432 | | |
$ | - | | |
| |
$ | 331,432 | |
(a) |
To increase the derivative liability.
|
(b) |
To adjust for incorrect accounting for beneficial conversion feature and derivative instruments. |
Statement of operations | |
For
the Three Months Ended
September 30, 2013
(Unaudited)
| | |
For
the Six Months Ended
September 30, 2013
(Unaudited)
| |
| |
As previously restated | | |
Adjustments to Restate | | |
| |
Restated | | |
As previously restated | | |
Adjustments to Restate | | |
| |
Restated | |
| |
| | | |
| | | |
| |
| | | |
| | | |
| | | |
| |
| | |
Loss from operation | |
$ | 630,441 | | |
$ | (12,244 | ) | |
(a) | |
$ | 618,197 | | |
$ | 744,795 | | |
$ | (12,244 | ) | |
(a) | |
$ | 732,551 | |
Other expenses | |
| 946,022 | | |
| 1,171,680 | | |
(b) | |
| 2,117,702 | | |
| 952,183 | | |
| 1,171,680 | | |
(b) | |
| 2,123,863 | |
Net loss | |
$ | 1,576,463 | | |
$ | 1,159,436 | | |
(a)(b) | |
$ | 2,735,899 | | |
$ | 1,696,978 | | |
$ | 1,159,436 | | |
(a)(b) | |
$ | 2,856,414 | |
(a) |
To correct value of compensation
warrants.
|
(b) |
To record $1,381,781 of expense related to the issuance of derivative instruments and $210,101
of income related to the change in fair value. |
NOTE 11 – SUBSEQUENT EVENTS
On October 2, 2013, the Company issued an 8%
convertible promissory note in the aggregate principal amount of $32,500 to an accredited investor. The note has a maturity date
of July 5, 2014. The note is convertible into shares of our common stock at a conversion price of 55% of the average of the three
(3) lowest per share market values during the ten (10) trading days immediately preceding a conversion date.
ITEM 2. MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in
conjunction with the information contained in the condensed consolidated financial statements of the Company and the notes thereto
appearing elsewhere herein. As used in this report, the terms "Company", "we", "our", "us"
and "Truli" refer to Truli Media Group, Inc.
PRELIMINARY NOTE REGARDING FORWARD-LOOKING
STATEMENTS
This quarterly report contains forward-looking
statements within the meaning of the federal securities laws. These include statements about our expectations, beliefs, intentions
or strategies for the future, which we indicate by words or phrases such as "anticipate," "expect," "intend,"
"plan," "will," "we believe," "Truli believes," "management believes" and similar
language. The forward-looking statements are based on the current expectations of Truli and are subject to certain risks, uncertainties
and assumptions, including those set forth in the discussion under "Management's Discussion and Analysis of Financial Condition
and Results of Operations" in this report. The actual results may differ materially from results anticipated in these forward-looking
statements. We base the forward-looking statements on information currently available to us, and we assume no obligation to update
them except as required by law.
Investors are also advised to refer to the
information in our filings with the Securities and Exchange Commission, especially on Forms 10-K, 10-Q and 8-K, in which we discuss
in more detail various important factors that could cause actual results to differ from expected or historic results. It is not
possible to foresee or identify all such factors. As such, investors should not consider any list of such factors to be an exhaustive
statement of all risks and uncertainties or potentially inaccurate assumptions.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our financial statements and related public
financial information are based on the application of accounting principles generally accepted in the United States ("US GAAP").
US GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles that have
an impact on the assets, liabilities, revenues and expense amounts reported. These estimates can also affect supplemental information
contained in our external disclosures including information regarding contingencies, risk and financial condition. We believe our
use of estimates and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied. We base
our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances.
Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant
estimates made during the preparation of our financial statements. The following accounting policy is critical to understanding
and evaluating our reported financial results:
Cash and Cash Equivalents
The Company considers all short-term highly
liquid investments with a remaining maturity at the date of purchase of three months or less to be cash equivalents.
Use of Estimates
The preparation of financial statements in
conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Development Stage Entity
The Company is considered to be a development
stage entity, as defined by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 915. From its inception (October 19, 2011) through the date of these unaudited condensed consolidated financial statements,
the Company has not generated any revenues and has incurred significant expenses. Consequently, its operations are subject to
all the risks inherent in the establishment of a new business enterprise. For the period from October 19, 2011 (date of
inception) through September 30, 2013, the Company has accumulated losses from operations of $5,027,124.
Income Taxes
The Company follows Accounting Standards Codification
subtopic 740-10, Income Taxes (“ASC 740-10”) for recording the provision for income taxes. Deferred tax assets and
liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities
using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred
income tax expenses or benefits are based on the changes in the asset or liability during each period. If available evidence suggests
that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance
is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such
valuation allowance are included in the provision for deferred income taxes in the period of change. Deferred income taxes may
arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in
different periods. Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities
to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified
as current or non-current depending on the periods in which the temporary differences are expected to reverse and relate primarily
to stock based compensation basis differences. As of September 30, 2013, the Company has provided a 100% valuation against
the deferred tax benefits.
Earnings (Loss) Per Share
The Company follows ASC 260, “Earnings
Per Share” for calculating the basic and diluted earnings (loss) per share. Basic earnings (loss) per share are computed
by dividing earnings (loss) available to common shareholders by the weighted-average number of common shares outstanding. Diluted
earnings (loss) per share is computed similar to basic loss per share except that the denominator is increased to include the
number of additional common shares that would have been outstanding if the potential common shares had been issued and if the
additional common shares were dilutive. Common share equivalents are excluded from the diluted earnings (loss) per share computation
if their effect is anti-dilutive. There were 71,065,639 and nil outstanding common share equivalents at September 30, 2013 and
2012, respectively.
| |
September 30, | | |
September 30, | |
| |
2013 | | |
2012 | |
Options | |
| 3,738,000 | | |
| - | |
Warrants | |
| 27,578,935 | | |
| - | |
Convertible notes payable | |
| 39,748,704 | | |
| - | |
| |
| 71,065,639 | | |
| - | |
Web-site Development Costs
The Company has elected to expense web-site
development costs as incurred.
Research and Development
The Company accounts for research and development
costs in accordance with the Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”).
Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and
development costs are expensed as incurred. Third-party research and developments costs are expensed when the contracted work has
been performed or as milestone results have been achieved. Company-sponsored research and development costs related to both present
and future products are expensed in the period incurred.
Fair Value
Accounting Standards Codification subtopic
825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments.
The carrying amount reported in the unaudited condensed consolidated balance sheet for accounts payable and accrued expenses and
notes payable approximates fair value because of the immediate or short-term maturity of these financial instrument.
Convertible Instruments
The Company evaluates and accounts for conversion
options embedded in its convertible instruments in accordance with professional standards for “Accounting for Derivative
Instruments and Hedging Activities”.
Professional standards generally provides three
criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free
standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics
and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of
the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is
not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported
in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be
considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument
is deemed to be conventional as defined under professional standards as “The Meaning of “Conventional Convertible Debt
Instrument”.
The Company accounts for convertible instruments
(when it has determined that the embedded conversion options should not be bifurcated from their host instruments) in accordance
with professional standards when “Accounting for Convertible Securities with Beneficial Conversion Features,” as those
professional standards pertain to “Certain Convertible Instruments.” Accordingly, the Company records, when necessary,
discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences
between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion
price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest
date of redemption. The Company also records when necessary deemed dividends for the intrinsic value of conversion options embedded
in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment date of
the note transaction and the effective conversion price embedded in the note.
ASC 815-40 provides that, among other things,
generally, if an event is not within the entity’s control could or require net cash settlement, then the contract shall be
classified as an asset or a liability.
Stock-Based Compensation
The Company utilizes the Black-Scholes option-pricing
model to determine fair value of options granted as stock-based compensation, which requires us to make judgments relating to the
inputs required to be included in the model. In this regard, the expected volatility is based on the historical price volatility
of the Company’s common stock. The dividend yield represents the Company’s anticipated cash dividend on common stock
over the expected life of the stock options. The U.S. Treasury bill rate for the expected life of the stock options is utilized
to determine the risk-free interest rate. The expected term of stock options represents the period of time the stock options granted
are expected to be outstanding.
RESULTS OF OPERATIONS –THREE MONTHS
ENDED SEPTEMBER 30, 2013 AS COMPARED TO THREE MONTHS ENDED SEPTEMBER 30, 2012
The Company had no revenues for the quarter
ended September 30, 2013, for the quarter ended September 30, 2012, and for the period October 19, 2011 (date of inception) through
September 30, 2013. Truli officially launched its website on July 10, 2012 but however, has not yet generated any revenue. Prior
to such time, the Company was principally involved in website development and research and development activities.
The Company incurred selling, general and
administrative expenses of $618,197 for the three months ended September 30, 2013, principally related to professional fees and
marketing expenses, and $210,096 for the quarter ended September 30, 2012. The increase in selling, general and administrative
was a result of increase in professional fees and other administrative costs.
During the three months ended September
30, 2013, the Company charged to operations interest expense of $2,096,627, which includes excess of fair value of derivative
liability at inception of $1,464,271 as compared to $12,034 for the quarter ended September 30, 2012. During the three months
ended September 30, 2013, the Company had a gain on fair value of derivative liability of $229,594 as compared to $nil for the
three months ended September 30, 2012. During the three months ended September 30, 2013, the Company had a loss on default of
convertible note of $250,669 as compared to $nil for the three months ended September 30, 2012.
During the three months ended September
30, 2013, the Company incurred net loss of $2,735,899 as compared to $222,130 for the three months ended September 30, 2012. Increase
in the net loss during the three months ended September 30, 2013 is due to the increase in operating expenses as described above.
RESULTS OF OPERATIONS –SIX MONTHS
ENDED SEPTEMBER 30, 2013 AS COMPARED TO SIX MONTHS ENDED SEPTEMBER 30, 2012
The Company no revenues for the six months
ended September 30, 2013, for the six months ended September 30, 2012, and for the period October 19, 2011 (date of inception)
through September 30, 2013. Truli officially launched its website on July 10, 2012 but however, has not yet generated any revenue.
Prior to such time, the Company was principally involved in website development and research and development activities.
The Company incurred selling, general and
administrative expenses of $732,551 for the six months ended September 30, 2013, principally related to professional fees and
marketing expenses, and $392,908 for the quarter ended September 30, 2012. The increase in selling, general and administrative
was a result of increase in professional fees and other administrative costs.
During the six months ended September 30,
2013, the Company charged to operations interest expense of $2,102,788, which includes excess of fair value of derivative liability
at inception of $1,464,271 as compared to $34,202 for the quarter ended September 30, 2012. During the six months ended September
30, 2013, the Company had a gain on fair value of derivative liability of $229,594 as compared to $nil for the six months ended
September 30, 2012. During the six months ended September 30, 2013, the Company had a loss on default of convertible note of $250,669
as compared to $nil for the six months ended September 30, 2012.
During the six months ended September 30,
2013, the Company incurred net loss of $2,856,414 as compared to $427,110 for the six months ended September 30, 2012. Increase
in the net loss during the six months ended September 30, 2013 is due to the increase in operating expenses as described above.
LIQUIDITY AND CAPITAL RESOURCES
The Company’s capital requirements arise
principally from costs associated with website development, marketing and general administrative costs. To date we have raised
$593,609 pursuant to investments reflected by an unsecured note from its Founder and Chief Executive Officer, $42,975 from other
long-term notes payable, and $543,837 from convertible notes. The note, which may be increased as additional funds may be advanced
to Truli by its Chief Executive Officer, bears interest at 4% per annum commencing from September 30, 2012. Truli is obligated
to repay the principal balance of the note along with accrued and unpaid interest payable over 36 months beginning in September
2012. However, no such payment was made during the period ended September 30, 2013.
Effective February 5, 2013, the Company and
its Founder and Chief Executive Officer settled $1,200,000 of this Note Payable together with accrued interest into 22,153,847
(post- forward stock split) shares of common stock valued at $0.054 per share.
Financing activities provided $576,000
to the Company during the six months ended September 30, 2013. As of September 30, 2013, Truli had an accumulated deficit of $5,027,124.
We believe that we will require additional
financing to carry out our intended objectives during the next twelve months. There is no guarantee that the Company can continue
to raise enough capital or generate revenues to sustain its operations. These conditions raise a substantial doubt about
the Company’s ability to continue as a going concern. Furthermore, there can be no assurance, however, that such financing
will be available or, if it is available, that we will be able to structure such financing on terms acceptable to us and that it
will be sufficient to fund our cash requirements until we can reach a level of profitable operations and positive cash flows. If
we are unable to obtain the financing necessary to support our operations, we may be unable to continue as a going concern. The
Company currently has a non-binding commitment from a potential source of capital.
A downturn in the United States stock and debt
markets could make it more difficult to obtain financing through the issuance of equity or debt securities. Even if we are able
to raise the funds required, it is possible that we could incur unexpected costs and expenses, fail to collect significant amounts
owed to us, or experience unexpected cash requirements that would force us to seek alternative financing. Further, if we issue
additional equity or debt securities, stockholders may experience additional dilution or the new equity securities may have rights,
preferences or privileges senior to those of existing holders of our shares of common stock or the debt securities may cause us
to be subject to restrictive covenants. There is a risk of dilution whenever the Company sells securities to raise capital. If
additional financing is not available or is not available on acceptable terms, we will have to curtail our operations.
Inflation
The Company believes that inflation has not
had, and is not expected to have, a material effect on our operations.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements.
Climate Change
We believe that neither climate change, nor
governmental regulations related to climate change, have had, or are expected to have, any material effect on our operations.
Recently Issued Accounting Pronouncements
There are no recently issued accounting pronouncements
that are expected to have a material impact on the unaudited condensed consolidated financial statements or notes thereto.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
None.
ITEM 4. CONTROLS AND PROCEDURES.
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
The Company’s Chief Executive Officer
and Chief Financial Officer (the "Certifying Officer") maintains a system of disclosure controls and procedures that
is designed to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit
under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and
reported within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include,
without limitations, controls and procedures designed to ensure that information required to be disclosed by us in the reports
we file under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and
principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Under the supervision and
with the participation of management, the Certifying Officer evaluated the effectiveness of the design and operation of our disclosure
controls and procedures (as defined in Rule [13a-14(c)/15d-14(c)] under the Exchange Act) as of September 30, 2013. Based upon
this evaluation, the Certifying Officer concluded that the Company’s disclosure controls and procedures were not effective
in timely alerting them to material information relative to our Company required to be disclosed in our periodic filings with the
Commission.
For the quarter ended September 30, 2013, the
Company reported two material weaknesses with regard to its internal controls over Financial Reporting:
1)
The Company did not have adequate procedures to completely and accurately document the elements of certain debt and equity transactions
which were effected during the year, and
2)
The Company did not have enough individuals with financial reporting experience to adequately address the unexpected lack of documentation
and to prepare its financial reports on a timely basis.
A material weakness is a deficiency, or a combination
of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement
of the company's annual or interim financial statements will not be prevented or detected on a timely basis. The above material
weaknesses could result in misstatements of accounting for unusual and non-routine transactions and certain financial statement
accounts, including, but not limited to the aforementioned accounts and disclosures that would result in a material misstatement
in the Company’s annual or interim consolidated financial statements that would not be prevented or detected in a timely
manner.
Remediation of Previously Identified
Material Weakness
During the quarter ended September 30, 2013,
Management was successful in substantially enhancing its documentation of debt and equity transactions; procedures were effectively
put into place to eliminate this material weakness. All debt and equity transactions are now reviewed both with the Company’s
Chief Executive Officer and an outsourced accounting group who make certain that all required documentation is available to review
with the Company’s Board of Directors. Related elements of these debt and equity transactions are now documented in
the minutes of the Board meetings.
As of the close of the quarter ended September
30, 2013, the Company still did not have enough internal individuals with financial reporting experience to adequately address
the workload required to prepare its financial reports on a timely basis, however the Company has now engaged an outsourced professional
accounting group who reviews all financial transactions of the Company which provides sufficient disclosure and accountability
to its board of directors.
Changes in Internal Control over Financial
Reporting
There were no other changes in our internal
control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) promulgated by the SEC under the 1934 Act) during
the quarter ended September 30, 2013, that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
PART II: OTHER INFORMATION
ITEM 1 - LEGAL PROCEEDINGS
None.
ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES
AND USE OF PROCEEDS
Unless otherwise noted, the issuances noted
below are all considered exempt from registration by reason of Section 4(2) of the Securities Act of 1933, as amended.
During the three months ended September 30,
2013, the Company issued 3,300,000 shares of its common stock for services valued at $111,100, of which $34,554 relates to services
to be provided.
ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4 – MINE SAFETY DISCLOSURES
None.
ITEM 5 - OTHER INFORMATION
None.
ITEM 6 – EXHIBITS
The following exhibits are filed as part
of this quarterly report on Form 10-Q/A:
Exhibit No. |
|
Description |
31.1 |
|
Certification by the Chief Executive Officer of Truli Media Group, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a)). |
31.2 |
|
Certification by the Chief Financial Officer of Truli Media Group, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a)). |
32.1 |
|
Certification by the Chief Executive Officer of Truli Media Group, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). |
32.2 |
|
Certification by the Chief Financial Officer of Truli Media Group, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). |
101 |
|
Financial statements from the quarterly report on Form 10-Q of the Company for the quarter ended September 30, formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Statements of Operations, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statement of Stockholders Equity (Deficit) (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements tagged as blocks of text. |
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Dated: November 18, 2014 |
TRULI MEDIA GROUP, INC. |
|
|
|
By: |
/s/ Michael Solomon |
|
|
Michael Solomon |
|
|
Chief Executive Officer (Principal Executive and Financial Officer) |
25
Exhibit
31.1
CERTIFICATION
PURSUANT TO RULE 13A-14(a) OR 15D-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934,
AS
ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I,
Michael Solomon, certify that:
1.
I have reviewed this report on Form 10-Q/A of Truli Media Group, Inc. for the period ending September 30, 2013;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect
to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods
presented in this report;
November 18, 2014
/s/
Michael Solomon |
|
Michael
Solomon |
|
Chief Executive
Officer |
|
Exhibit
31.2
CERTIFICATION
PURSUANT TO RULE 13A-14(a) OR 15D-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934,
AS
ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I,
Michael Solomon, certify that:
1.
I have reviewed this report on Form 10-Q/A of Truli Media Group, Inc. for the period ending September 30, 2013;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect
to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods
presented in this report;
Date:
November 18, 2014
/s/
Michael Solomon |
|
Michael
Solomon |
|
Chief
Financial Officer |
|
Exhibit
32.1
CERTIFICATION
PURSUANT TO
18
U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO
SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the Report of Truli Media Group, Inc. (the "Company") on Form 10-Q/A for the period ended September
30, 2013, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Michael Solomon,
Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section. 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 that:
1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company.
/s/
Michael Solomon |
|
Michael
Solomon |
|
Chief
Executive Officer |
|
Date:
November 18, 2014
A
signed original of this written statement required by Section 906 has been provided to Truli Media Group and will be retained
by Truli Media Group and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit
32.2
CERTIFICATION
PURSUANT TO
18
U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO
SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the Report of Truli Media Group, Inc. (the "Company") on Form 10-Q/A for the period ended September
30, 2013, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Michael Solomon,
Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section. 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 that:
1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company.
/s/
Michael Solomon |
|
Michael
Solomon |
|
Chief
Financial Officer |
|
Date:
November 18, 2014
A
signed original of this written statement required by Section 906 has been provided to Truli Media Group and will be retained
by Truli Media Group and furnished to the Securities and Exchange Commission or its staff upon request.
1933 Industries (PK) (USOTC:TGIFF)
Historical Stock Chart
Von Jan 2025 bis Feb 2025
1933 Industries (PK) (USOTC:TGIFF)
Historical Stock Chart
Von Feb 2024 bis Feb 2025