false
FY
0001575858
P3Y
P2Y
0001575858
2022-12-01
2023-11-30
0001575858
2023-05-31
0001575858
2024-02-28
0001575858
2023-11-30
0001575858
2022-11-30
0001575858
srt:OfficerMember
2023-11-30
0001575858
srt:OfficerMember
2022-11-30
0001575858
us-gaap:RelatedPartyMember
2023-11-30
0001575858
us-gaap:RelatedPartyMember
2022-11-30
0001575858
2021-12-01
2022-11-30
0001575858
us-gaap:PreferredStockMember
2021-11-30
0001575858
us-gaap:CommonStockMember
2021-11-30
0001575858
us-gaap:AdditionalPaidInCapitalMember
2021-11-30
0001575858
us-gaap:RetainedEarningsMember
2021-11-30
0001575858
2021-11-30
0001575858
us-gaap:PreferredStockMember
2022-11-30
0001575858
us-gaap:CommonStockMember
2022-11-30
0001575858
us-gaap:AdditionalPaidInCapitalMember
2022-11-30
0001575858
us-gaap:RetainedEarningsMember
2022-11-30
0001575858
us-gaap:PreferredStockMember
2021-12-01
2022-11-30
0001575858
us-gaap:CommonStockMember
2021-12-01
2022-11-30
0001575858
us-gaap:AdditionalPaidInCapitalMember
2021-12-01
2022-11-30
0001575858
us-gaap:RetainedEarningsMember
2021-12-01
2022-11-30
0001575858
us-gaap:PreferredStockMember
2022-12-01
2023-11-30
0001575858
us-gaap:CommonStockMember
2022-12-01
2023-11-30
0001575858
us-gaap:AdditionalPaidInCapitalMember
2022-12-01
2023-11-30
0001575858
us-gaap:RetainedEarningsMember
2022-12-01
2023-11-30
0001575858
us-gaap:PreferredStockMember
2023-11-30
0001575858
us-gaap:CommonStockMember
2023-11-30
0001575858
us-gaap:AdditionalPaidInCapitalMember
2023-11-30
0001575858
us-gaap:RetainedEarningsMember
2023-11-30
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheNineMember
2023-02-28
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheTenMember
2023-05-31
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheElevenMember
2023-06-30
0001575858
PUBC:USMiningAndMineralsCorpMember
PUBC:UnsecuredConvertiblePromissoryNotesMember
2023-07-10
0001575858
PUBC:USMiningAndMineralsCorpMember
PUBC:UnsecuredConvertiblePromissoryNotesMember
us-gaap:SubsequentEventMember
2024-02-28
0001575858
PUBC:CropWhiteTwoMember
2022-12-01
2023-11-30
0001575858
PUBC:ShadeAdvantageWPMember
2022-12-01
2023-11-30
0001575858
PUBC:SulFeHumeSiAdvantageMember
2022-12-01
2023-11-30
0001575858
PUBC:CropWhiteTwoMember
2021-12-01
2022-11-30
0001575858
PUBC:ShadeAdvantageWPMember
2021-12-01
2022-11-30
0001575858
PUBC:SulFeHumeSiAdvantageMember
2021-12-01
2022-11-30
0001575858
srt:MinimumMember
2023-11-30
0001575858
srt:MaximumMember
2023-11-30
0001575858
us-gaap:ShippingAndHandlingMember
2022-12-01
2023-11-30
0001575858
us-gaap:ShippingAndHandlingMember
2021-12-01
2022-11-30
0001575858
PUBC:USMineCorporationMember
2023-11-30
0001575858
us-gaap:EquipmentMember
srt:MinimumMember
2023-11-30
0001575858
us-gaap:EquipmentMember
srt:MaximumMember
2023-11-30
0001575858
PUBC:AutosAndTrucksMember
2023-11-30
0001575858
us-gaap:ConvertibleDebtSecuritiesMember
2022-12-01
2023-11-30
0001575858
us-gaap:ConvertibleDebtSecuritiesMember
2021-12-01
2022-11-30
0001575858
us-gaap:EmployeeStockOptionMember
2022-12-01
2023-11-30
0001575858
us-gaap:EmployeeStockOptionMember
2021-12-01
2022-11-30
0001575858
PUBC:SnowWhiteMineMember
PUBC:CaliforniaSanBernardinoMember
PUBC:PurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
2014-12-01
0001575858
PUBC:SnowWhiteMineMember
PUBC:CaliforniaSanBernardinoMember
PUBC:PurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
2014-11-30
2014-12-01
0001575858
PUBC:SnowWhiteMineMember
PUBC:CaliforniaSanBernardinoMember
PUBC:PurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
2014-11-26
2014-11-28
0001575858
PUBC:SnowWhiteMineMember
PUBC:CaliforniaSanBernardinoMember
PUBC:PurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:MrJohnBremerMember
2015-10-14
2015-10-15
0001575858
PUBC:SnowWhitePozzolanMineMember
PUBC:PurchaseAndSaleAgreementMember
2020-03-30
2020-04-01
0001575858
PUBC:SnowWhitePozzolanMineMember
PUBC:PurchaseAndSaleAgreementMember
2020-04-01
0001575858
us-gaap:FurnitureAndFixturesMember
2023-11-30
0001575858
us-gaap:FurnitureAndFixturesMember
2022-11-30
0001575858
us-gaap:MachineryAndEquipmentMember
2023-11-30
0001575858
us-gaap:MachineryAndEquipmentMember
2022-11-30
0001575858
PUBC:AutomobilesAndTrucksMember
2023-11-30
0001575858
PUBC:AutomobilesAndTrucksMember
2022-11-30
0001575858
PUBC:PilotPlantMember
2023-11-30
0001575858
PUBC:PilotPlantMember
2022-11-30
0001575858
us-gaap:ConstructionInProgressMember
2023-11-30
0001575858
us-gaap:ConstructionInProgressMember
2022-11-30
0001575858
PUBC:BayshoreCapitalAdvisorsLLCMember
2016-02-26
0001575858
PUBC:BayshoreCapitalAdvisorsLLCMember
2016-02-26
0001575858
PUBC:BayshoreCapitalAdvisorsLLCMember
2016-02-26
2016-02-26
0001575858
PUBC:BayshoreCapitalAdvisorsLLCMember
2023-02-04
0001575858
PUBC:BayshoreCapitalAdvisorsLLCMember
2023-11-30
0001575858
PUBC:BayshoreCapitalAdvisorsLLCMember
2022-11-30
0001575858
PUBC:BayshoreCapitalAdvisorsLLCMember
2022-12-01
2023-11-30
0001575858
PUBC:BayshoreCapitalAdvisorsLLCMember
2021-12-01
2022-11-30
0001575858
PUBC:AScottDockterMember
2017-08-31
0001575858
PUBC:AScottDockterMember
2022-12-01
2023-11-30
0001575858
PUBC:AScottDockterMember
2023-11-30
0001575858
PUBC:AScottDockterMember
2022-11-30
0001575858
PUBC:AScottDockterMember
2021-12-01
2022-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheOneMember
2019-12-01
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheOneMember
2019-12-01
2019-12-01
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheOneMember
us-gaap:ExtendedMaturityMember
2022-04-07
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheOneMember
2022-04-07
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheOneMember
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheOneMember
2022-12-01
2023-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheOneMember
2021-12-01
2022-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheTwoMember
2020-01-01
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheTwoMember
2020-01-01
2020-01-01
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheTwoMember
us-gaap:ExtendedMaturityMember
2022-04-07
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheTwoMember
2022-04-07
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheTwoMember
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheTwoMember
2022-12-01
2023-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheTwoMember
2021-12-01
2022-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheThreeMember
2020-02-01
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheThreeMember
2020-02-01
2020-02-01
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheThreeMember
us-gaap:ExtendedMaturityMember
2022-04-07
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheThreeMember
2022-04-07
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheThreeMember
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheThreeMember
2022-12-01
2023-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheThreeMember
2021-12-01
2022-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheFourMember
2020-12-02
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheFourMember
2020-12-01
2020-12-02
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheFourMember
2022-04-07
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheFourMember
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheFourMember
2022-12-01
2023-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheFourMember
2021-12-01
2022-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheFiveMember
2021-03-17
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheFiveMember
2021-03-16
2021-03-17
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheFiveMember
2022-04-07
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheFiveMember
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheFiveMember
2022-12-01
2023-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheFiveMember
2021-12-01
2022-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheSixMember
2022-03-14
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheSixMember
2022-03-14
2022-03-14
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheSixMember
2022-04-07
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheSixMember
2022-04-07
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheSixMember
2022-12-01
2023-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheSixMember
2021-12-01
2022-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheSevenMember
2022-08-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheSevenMember
2022-08-30
2022-08-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheSevenMember
2022-12-01
2023-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheSevenMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheSevenMember
us-gaap:SubsequentEventMember
2024-01-31
2024-01-31
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheEightMember
2022-11-29
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheEightMember
2022-11-29
2022-11-29
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheEightMember
2022-12-01
2023-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheEightMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheEightMember
us-gaap:SubsequentEventMember
2024-01-31
2024-01-31
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheNineMember
2023-02-28
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheNineMember
2023-02-28
2023-02-28
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheNineMember
2022-12-01
2023-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheNineMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheNineMember
us-gaap:SubsequentEventMember
2024-01-31
2024-01-31
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheTenMember
2023-05-31
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheTenMember
2023-05-30
2023-05-31
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheTenMember
2022-12-01
2023-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheTenMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheTenMember
us-gaap:SubsequentEventMember
2024-01-31
2024-01-31
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheElevenMember
2023-06-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheElevenMember
2023-06-30
2023-06-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheElevenMember
2022-12-01
2023-11-30
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheElevenMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:ConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
PUBC:TrancheElevenMember
us-gaap:SubsequentEventMember
2024-01-31
2024-01-31
0001575858
PUBC:UnsecuredConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
2023-07-10
0001575858
PUBC:UnsecuredConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
2023-11-30
0001575858
PUBC:UnsecuredConvertiblePromissoryNotesMember
PUBC:USMineCorporationMember
2022-12-01
2023-11-30
0001575858
PUBC:DirectorAgreementMember
PUBC:JeffreyGuzyMember
2021-04-08
2021-04-08
0001575858
PUBC:JeffreyGuzyMember
PUBC:DirectorAgreementMember
2021-04-08
0001575858
PUBC:DirectorAgreementMember
PUBC:KimberlyKurtisMember
2021-08-13
2021-08-13
0001575858
PUBC:DirectorAgreementMember
PUBC:KimberlyKurtisMember
2021-08-13
0001575858
PUBC:DirectorAgreementMember
PUBC:KimberlyKurtisMember
2023-11-30
0001575858
PUBC:BradyBartoMember
PUBC:DirectorAgreementMember
2023-09-11
2023-09-11
0001575858
PUBC:DirectorAgreementMember
PUBC:BradyBartoMember
2023-09-11
0001575858
PUBC:DirectorAgreementMember
PUBC:BradyBartoMember
2023-09-11
2023-09-11
0001575858
PUBC:DirectorAgreementMember
PUBC:BradyBartoMember
2023-11-30
0001575858
PUBC:ChiefFinancialOfficerAlCalvanicoMember
2020-07-07
2020-07-08
0001575858
PUBC:ChiefFinancialOfficerAlCalvanicoMember
us-gaap:SubsequentEventMember
2024-02-06
0001575858
PUBC:ChiefFinancialOfficerAlCalvanicoMember
us-gaap:SubsequentEventMember
PUBC:SixMonthsMember
2024-02-08
0001575858
PUBC:AgregenMember
PUBC:JamesToddGauerMember
2020-03-12
2020-03-13
0001575858
PUBC:JamesToddGauerMember
2020-03-12
2020-03-13
0001575858
PUBC:JamesToddGauerMember
2020-03-13
0001575858
PUBC:SuperiorSoilsSupplementsLLCMember
2019-03-28
2019-03-29
0001575858
PUBC:SuperiorSoilsSupplementsLLCMember
2019-03-29
0001575858
PUBC:SuperiorSoilsSupplementsLLCMember
2023-05-02
0001575858
PUBC:SuperiorSoilsSupplementsLLCMember
2019-03-29
2019-03-29
0001575858
PUBC:NewbridgeSecuritiesCorporationMember
2022-06-15
2022-06-17
0001575858
PUBC:NewbridgeSecuritiesCorporationMember
2022-06-17
0001575858
2022-07-07
2022-07-07
0001575858
2022-07-07
0001575858
PUBC:SettlementAgreementMember
2022-08-11
2022-08-11
0001575858
PUBC:SettlementAgreementMember
2023-02-27
2023-02-27
0001575858
PUBC:KimberlyKurtisMember
2023-05-25
2023-05-25
0001575858
PUBC:KimberlyKurtisMember
us-gaap:CommonStockMember
2023-05-25
2023-05-25
0001575858
PUBC:JeffreyGuzyMember
2023-05-25
2023-05-25
0001575858
PUBC:KimberlyKurtisMember
PUBC:JeffreyGuzyMember
2023-05-25
2023-05-25
0001575858
PUBC:KarenScrivenerMember
2023-06-09
2023-06-09
0001575858
PUBC:KarenScrivenerMember
2023-06-09
0001575858
PUBC:TwoThousandSeventeenEquityIncentivePlanMember
2017-11-10
2017-11-10
0001575858
PUBC:TwoThousandSeventeenEquityIncentivePlanMember
2022-12-01
2023-11-30
0001575858
PUBC:TwoThousandSeventeenEquityIncentivePlanMember
us-gaap:EmploymentContractsMember
2017-11-10
2017-11-10
0001575858
PUBC:SettlementAgreementMember
2022-06-03
2022-06-03
0001575858
PUBC:MemberOfBoardConsultantsAndEmployeesMember
2022-08-26
2022-08-26
0001575858
us-gaap:CommonStockMember
2023-04-08
2023-04-08
0001575858
us-gaap:CommonStockMember
2023-08-10
2023-08-10
0001575858
us-gaap:CommonStockMember
2023-09-13
2023-09-13
0001575858
us-gaap:EmployeeStockOptionMember
2022-12-01
2023-11-30
0001575858
us-gaap:EmployeeStockOptionMember
2021-12-01
2022-11-30
0001575858
us-gaap:StockOptionMember
2022-12-01
2023-11-30
0001575858
us-gaap:StockOptionMember
2021-12-01
2022-11-30
0001575858
PUBC:OptionholdersMember
2022-12-01
2023-11-30
0001575858
PUBC:OptionOneMember
2022-12-01
2023-11-30
0001575858
PUBC:OptionOneMember
2023-11-30
0001575858
PUBC:OptionTwoMember
2022-12-01
2023-11-30
0001575858
PUBC:OptionTwoMember
2023-11-30
0001575858
PUBC:OptionThreeMember
2022-12-01
2023-11-30
0001575858
PUBC:OptionThreeMember
2023-11-30
0001575858
PUBC:OptionFourMember
2022-12-01
2023-11-30
0001575858
PUBC:OptionFourMember
2023-11-30
0001575858
PUBC:OptionFiveMember
2022-12-01
2023-11-30
0001575858
PUBC:OptionFiveMember
2023-11-30
0001575858
PUBC:OptionSixMember
2022-12-01
2023-11-30
0001575858
PUBC:OptionSixMember
2023-11-30
0001575858
PUBC:OptionSevenMember
2022-12-01
2023-11-30
0001575858
PUBC:OptionSevenMember
2023-11-30
0001575858
PUBC:ExercisePriceOneMember
2022-12-01
2023-11-30
0001575858
PUBC:ExercisePriceOneMember
2023-11-30
0001575858
PUBC:ExercisePriceTwoMember
2022-12-01
2023-11-30
0001575858
PUBC:ExercisePriceTwoMember
2023-11-30
0001575858
PUBC:ExercisePriceThreeMember
2022-12-01
2023-11-30
0001575858
PUBC:ExercisePriceThreeMember
2023-11-30
0001575858
PUBC:ExercisePriceFourMember
2022-12-01
2023-11-30
0001575858
PUBC:ExercisePriceFourMember
2023-11-30
0001575858
PUBC:ExercisePriceFiveMember
2022-12-01
2023-11-30
0001575858
PUBC:ExercisePriceFiveMember
2023-11-30
0001575858
PUBC:ExercisePriceSixMember
2022-12-01
2023-11-30
0001575858
PUBC:ExercisePriceSixMember
2023-11-30
0001575858
PUBC:ExercisePriceSevenMember
2022-12-01
2023-11-30
0001575858
PUBC:ExercisePriceSevenMember
2023-11-30
0001575858
PUBC:ExercisePriceEightMember
2022-12-01
2023-11-30
0001575858
PUBC:ExercisePriceEightMember
2023-11-30
0001575858
PUBC:ExercisePriceNineMember
2022-12-01
2023-11-30
0001575858
PUBC:ExercisePriceNineMember
2023-11-30
0001575858
PUBC:BayshoreCapitalAdvisorsLLCMember
2016-02-25
2016-02-26
0001575858
PUBC:BayshoreCapitalAdvisorsLLCMember
2023-02-04
0001575858
PUBC:BayshoreCapitalAdvisorsLLCMember
2023-02-03
2023-02-04
0001575858
PUBC:USMineCorporationMember
2022-12-01
2023-11-30
0001575858
PUBC:USMineCorporationMember
2021-12-01
2022-11-30
0001575858
PUBC:USMineCorporationMember
us-gaap:RelatedPartyMember
2023-11-30
0001575858
PUBC:USMineCorporationMember
us-gaap:RelatedPartyMember
2022-11-30
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMineCorporationMember
PUBC:UnsecuredConvertiblePromissoryNotesMember
2019-09-26
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMineCorporationMember
PUBC:UnsecuredConvertiblePromissoryNotesMember
2022-04-07
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMineCorporationMember
2020-12-01
2021-11-30
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMineCorporationMember
PUBC:FourConvertiblePromissoryNotesMember
2022-04-07
0001575858
2022-04-06
2022-04-07
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:UnsecuredPromissoryNotesMember
PUBC:USMiningAndMineralsCorpMember
2022-04-05
2022-04-07
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMineCorporationMember
PUBC:UnsecuredConvertiblePromissoryNotesOneMember
2020-11-25
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMineCorporationMember
PUBC:UnsecuredConvertiblePromissoryNotesOneMember
2022-04-07
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMineCorporationMember
PUBC:UnsecuredConvertiblePromissoryNotesOneMember
2021-12-01
2022-11-30
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:UnsecuredConvertiblePromissoryNotesOneMember
2020-12-01
2021-11-30
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMineCorporationMember
PUBC:UnsecuredConvertiblePromissoryNotesOneMember
2022-11-30
0001575858
PUBC:SecuritiesPurchaseAgreementMember
2021-12-01
2022-11-30
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMineCorporationMember
PUBC:TwoConvertiblePromissoryNotesMember
2022-04-07
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:UnsecuredPromissoryNotesMember
PUBC:USMiningAndMineralsCorpMember
2022-03-13
2023-03-14
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:UnsecuredPromissoryNotesMember
PUBC:USMiningAndMineralsCorpMember
2022-04-12
2022-04-13
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheSevenMember
2022-08-30
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheSevenMember
2022-12-01
2023-11-30
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheSevenMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheSevenMember
us-gaap:SubsequentEventMember
2024-01-30
2024-01-31
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheEightMember
2022-11-29
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheEightMember
2022-12-01
2023-11-30
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheEightMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheEightMember
us-gaap:SubsequentEventMember
2024-01-30
2024-01-31
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheNineMember
2022-12-01
2023-11-30
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheNineMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheNineMember
us-gaap:SubsequentEventMember
2024-01-30
2024-01-31
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheTenMember
2022-12-01
2023-11-30
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheTenMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheTenMember
us-gaap:SubsequentEventMember
2024-01-30
2024-01-31
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheElevenMember
2022-12-01
2023-11-30
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheElevenMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:SecuritiesPurchaseAgreementMember
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheElevenMember
us-gaap:SubsequentEventMember
2024-01-30
2024-01-31
0001575858
PUBC:USMineCorporationMember
2023-11-30
0001575858
PUBC:USMineCorporationMember
2022-11-30
0001575858
PUBC:USMiningAndMineralsCorpMember
PUBC:UnsecuredConvertiblePromissoryNotesMember
2023-11-30
0001575858
PUBC:MaterialSupplyAgreementMember
PUBC:KaolinClayForSupplementaryCementitiousMaterialsMember
PUBC:USMineCorporationMember
2020-04-21
2020-04-22
0001575858
PUBC:MaterialSupplyAgreementMember
PUBC:BaggedProductsForClayMember
PUBC:USMineCorporationMember
2020-04-21
2020-04-22
0001575858
PUBC:MaterialSupplyAgreementMember
PUBC:USMineCorporationMember
2022-12-01
2023-11-30
0001575858
PUBC:MaterialSupplyAgreementMember
PUBC:USMineCorporationMember
2021-12-01
2022-11-30
0001575858
PUBC:MaterialSupplyAgreementMember
PUBC:USMineCorporationMember
2020-04-21
2020-04-22
0001575858
PUBC:USMineLLCMember
2022-12-01
2023-11-30
0001575858
PUBC:USMineLLCMember
2023-11-30
0001575858
PUBC:JeffreyGuzyMember
PUBC:DirectorAgreementMember
2021-04-05
2021-04-08
0001575858
PUBC:DirectorAgreementMember
PUBC:JeffreyGuzyMember
2021-04-08
0001575858
PUBC:DirectorAgreementMember
PUBC:JeffreyGuzyMember
2021-04-08
2021-04-08
0001575858
PUBC:DirectorAgreementMember
PUBC:KimberlyKurtisMember
2021-08-12
2021-08-13
0001575858
PUBC:DirectorAgreementMember
PUBC:KimberlyKurtisMember
us-gaap:RelatedPartyMember
2021-08-13
0001575858
PUBC:DirectorAgreementMember
PUBC:KurtisMember
2021-08-13
2021-08-13
0001575858
PUBC:DirectorAgreementMember
PUBC:KimberlyKurtisMember
2023-11-30
0001575858
PUBC:BradyBartoMember
2023-09-11
2023-09-11
0001575858
PUBC:BradyBartoMember
2023-09-11
0001575858
PUBC:BradyBartoMember
2023-11-30
0001575858
PUBC:ScrivenerAgreementMember
PUBC:DrScrivenerMember
2023-06-08
2023-06-09
0001575858
PUBC:ScrivenerAgreementMember
PUBC:DrScrivenerMember
2023-06-09
0001575858
PUBC:USMineCorporationMember
2020-10-01
2020-10-01
0001575858
PUBC:USMineCorporationMember
2020-10-01
0001575858
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
PUBC:FourCustomersMember
2022-12-01
2023-11-30
0001575858
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
PUBC:FourCustomersMember
2021-12-01
2022-11-30
0001575858
us-gaap:AccountsPayableMember
us-gaap:SupplierConcentrationRiskMember
PUBC:OneSuppliersMember
2022-12-01
2023-11-30
0001575858
us-gaap:AccountsPayableMember
us-gaap:SupplierConcentrationRiskMember
PUBC:OneSuppliersMember
2021-12-01
2022-11-30
0001575858
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
PUBC:CustomerAMember
2022-12-01
2023-11-30
0001575858
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
PUBC:CustomerBMember
2022-12-01
2023-11-30
0001575858
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
PUBC:CustomerCMember
2022-12-01
2023-11-30
0001575858
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
PUBC:CustomerDMember
2022-12-01
2023-11-30
0001575858
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
PUBC:CustomerAMember
2021-12-01
2022-11-30
0001575858
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
PUBC:CustomerBMember
2021-12-01
2022-11-30
0001575858
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
PUBC:CustomerCMember
2021-12-01
2022-11-30
0001575858
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
PUBC:CustomerDMember
2021-12-01
2022-11-30
0001575858
PUBC:TaxCutJobTwoThousandAndSeventeenMember
2023-11-30
0001575858
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheSevenMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheSevenMember
us-gaap:SubsequentEventMember
2024-01-30
2024-01-31
0001575858
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheEightMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheEightMember
us-gaap:SubsequentEventMember
2024-01-30
2024-01-31
0001575858
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheNineMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheNineMember
us-gaap:SubsequentEventMember
2024-01-30
2024-01-31
0001575858
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheTenMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheTenMember
us-gaap:SubsequentEventMember
2024-01-30
2024-01-31
0001575858
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheElevenMember
us-gaap:SubsequentEventMember
2024-01-31
0001575858
PUBC:USMiningAndMineralsCorpMember
PUBC:TrancheElevenMember
us-gaap:SubsequentEventMember
2024-01-30
2024-01-31
0001575858
us-gaap:SubsequentEventMember
2024-02-06
0001575858
PUBC:SixMonthsMember
us-gaap:SubsequentEventMember
2024-02-08
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
utr:acre
PUBC:Placer
utr:sqft
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K
(Mark
One)
☒
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Fiscal Year Ended November 30, 2023
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from __________________________ to __________________________
Commission
file number 000-55517
PUREBASE
CORPORATION
(Exact
name of registrant as specified in its charter)
Nevada |
|
27-2060863 |
(State
or other jurisdiction |
|
(I.R.S.
Employer |
of
incorporation or organization) |
|
Identification
No.) |
8631
State Highway, 124
Ione,
California |
|
95640 |
(Address
of Principal Executive Offices) |
|
(Zip
Code) |
(209)
274-9143
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
symbol(s) |
|
Name
of each exchange
on
which registered |
None |
|
N/A |
|
N/A |
Securities
registered pursuant to Section 12(g) of the Act:
Common
Stock, par value $0.001
(Title
of class)
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” or an “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
|
|
|
|
Non-accelerated
filer |
☒ |
Smaller
reporting company |
☒ |
|
|
|
|
|
|
Emerging
Growth company |
☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act: ☐
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. ☐
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to 240.10D-1(b). ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The
aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant, as of May 31, 2023, the last
business day of the registrant’s most recently completed second fiscal quarter, was $8,163,891. Solely for purposes of this disclosure,
shares of common equity held by officers and directors of the registrant have been excluded because such persons may be deemed to be
affiliates. This determination of executive officers and directors as affiliates is not necessarily a conclusive determination for any
other purposes.
As
of February 28, 2024, there were 239,740,928 shares of the registrant’s common stock outstanding.
TABLE
OF CONTENTS
PART
I
ITEM
1. BUSINESS
Forward-Looking
Statements
This
Annual Report on Form 10-K includes forward-looking statements that reflect management’s current views with respect to future events
and financial performance. Forward-looking statements are projections in respect of future events or our future financial performance.
In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expects,”
“plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential”
or “continue” or the negative of these terms or other comparable terminology. Those statements include statements regarding
the intent, belief or current expectations of our management team, as well as the assumptions on which such statements are based. Investors
are cautioned that any such forward-looking statements are not guarantees of future performance and involve risk and uncertainties, and
that actual results may differ materially from those contemplated by such forward-looking statements. These statements are only predictions
and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled “Risk Factors”
any of which may cause our company’s or our industry’s actual results, levels of activity, performance or achievements to
be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking
statements.
We
undertake no obligation to update or revise forward-looking statements except as required by law.
As
used in this Annual Report on Form 10-K and unless otherwise indicated, the terms “Company,” “we,” “us,”
and “our,” refer to PureBase Corporation and its wholly-owned subsidiaries, PureBase Agricultural, Inc., a Nevada corporation
(“PureBase AG”) and U.S. Agricultural Minerals, LLC, a Nevada limited liability company (“Purebase AM”).
Corporate
History
The
Company was incorporated in the State of Nevada on March 2, 2010, under the name Port of Call Online, Inc. to create a web-based service
that would offer boaters an easy, convenient, fun, easy to use, online resource to help plan and organize their boating trips. Pursuant
to a corporate reorganization consummated on December 23, 2014, the Company changed its business focus to the identification, acquisition,
development and full-scale exploitation of industrial and natural mineral properties in the United States for the development of products
for the construction and agriculture markets. In line with this business focus, the Company changed its name to PureBase Corporation
in January 2015.
The
Company is headquartered in Ione, California.
Business
Overview
We
are an industrial mineral and natural resource company that provides solutions to the agriculture and construction materials markets
in the United States, through our two subsidiaries, Purebase AG, and Purebase AM, respectively. The Company has not yet commenced mining
operations and relies on US Mine LLC. for its raw materials.
We
utilize the services of US Mine Corporation (“USMC”), a Nevada corporation and a significant shareholder of the Company,
for the development and contract mining of industrial mineral and metal projects, exploration drilling, preparation of feasibility studies,
mine modeling, on-site construction, production, site reclamation and product fulfillment. Exploration services include securing necessary
permits, environmental compliance, and reclamation plans. In addition, a substantial portion of the minerals used by the Company are
obtained from properties owned or controlled by USMC. A. Scott Dockter, the Company’s Chief Executive Officer and a director, and
John Bremer, a director, are also officers, directors and owners of USMC and US Mine LLC.
We
obtain certain raw clay materials from USMC through a materials extraction agreement with US Mine LLC. US Mine LLC owns the mining
property which USMC leases. USMC pays US Mine LLC a royalty, for which the Company reimburses USMC.
Agricultural
Sector
We
develop specialized fertilizers, sun protectants, soil amendments and bio-stimulants for organic and non-organic sustainable agriculture.
We have developed and will seek to develop additional products derived from mineralized materials of leonardite, kaolin clay, laterite,
and other natural minerals. These mineral and soil amendments are used to protect crops, plants and fruits from the sun and winter damage,
to provide nutrients to plants, and to improve dormancy and soil ecology to help farmers increase the yields of their harvests. We are
building a brand family under the parent trade name “Purebase,” consisting of our Purebase Shade Advantage WP product, a
kaolin-clay based sun protectant for crops and Humic Advantage a humic acid product derived from leonardite.
PureBase
Shade Advantage WP
Shade
Advantage WP is a natural mineral plant protectant that reduces sunburn damage to plant tissue (including fruits, such as watermelons,
citrus, tomatoes, apples and cherries and walnuts) exposed to UV and infrared radiation through the absorption and dissipation of ultraviolet
and infrared radiation, which protects and reduces the stress on plants.
The
anticipated benefits of this product include:
|
● |
Adherences
to plant tissue, fruit, and wood bark without the need for surfactants (stickers) |
|
● |
Protection
against sunburn of plant tissue and sun scalding of fruits, nuts, and vegetables |
|
● |
Designed
for application on organic and sustainable crops |
|
● |
When
sprayed on dormant trees, Shade Advantage WP has the potential of mitigating weather induced dormancy interference. |
Shade
Advantage WP is available in 25 lb. bags.
Humic
Advantage
The
Company sold its first batch of humic acid to a produce grower in Arizona in April 2022. Humic Advantage is a humic acid
product derived from leonardite, locally sourced in Ione, California. Humic acid is a group of molecules heterogenous in nature,
consisting of both aliphatic and aromatic carbons. We believe that humic acids are an important medium for soil health, water
retention, and positive interactions with the soil microbiome. Humic acids can act as a chelator, interacting with other molecules
in the soil profile, leading to a decrease in the leaching of metals and nutrients in some cases. Furthermore, some scientific
publications have shown that the application of humic acid can increase plant dry mass, particularly in forage crops, due to
increases in root matter and nodulation.
Industry
Overview
The
overview below shows the size and scope of the crops that could potentially use products that we develop:
California’s
Top 10 Agricultural Commodities in 2022
According
to the California Department of Food and Agriculture (“CDFA”), California’s agricultural abundance includes more than
400 commodities and over a third of the country’s vegetables and nearly three-quarters of the country’s fruits and nuts are
grown in California. California’s top-10 valued commodities for the 2022 crop year are:
| ● | Dairy
Products, Milk — $10.40 billion |
| ● | Grapes
— $5.54 billion |
| ● | Cattle
and Calves — $3.63 billion |
| ● | Almonds
— $3.52 billion |
| ● | Lettuce
— $3.15 billion |
| ● | Strawberries
— $2.68 billion |
| ● | Pistachios
— $1.86 billion |
| ● | Broilers
— $1.59 billion |
| ● | Tomatoes
— $1.46 billion |
| ● | Carrots
— $1.11 billion |
According
to the CDFA, in 2022 California’s farms and ranches received $55.9 billion in cash receipts for their output. This represents an
8.8% increase in cash receipts compared to the previous year.
According
to the CDFA, California agricultural exports totaled $22.5 billion in 2021, an increase of 7.0% from 2020. Top commodities for export
included almonds, dairy and dairy products, pistachios, walnuts and wine. California’s agricultural export statistics are produced
by the University of California, Davis, Agricultural Issues Center. California organic product sales totaled $14.0 billion in 2021, an
increase of 16.4% from the prior year, according to the CDFA. Organic production encompasses over 2.13 million acres in the state and
California is the only state in the U.S. with a United States Department of Agriculture (“USDA”) National Organic Program
according to the CDFA.
North
America humic acid market size was valued at $230 million in 2022 and is expected to grow at a compounded annual growth rate over 13.2%
from 2022 to 2032 according to forecast by Spherical Insight, a market research firm.
In
2022, as per the USDA, the estimated number of farms in the U.S. were 2,002,700, representing a decline of 9,350 farms from 2021. The
total land in farms decreased by 1,900,000 acres in the same period. We believe that this decline will drive farmers to improve crop
yields within more limited space. We believe that humic acid can improve yield rates by enhancing soil texture, nutrient buffering capacity,
water retention characteristics, and plant growth by enabling efficient uptake of nutrients from soil. We believe that humic acid aids
in fighting soil erosion by increasing the ability of soil colloids to combine and by enhancing root system and plant development and
can also reduce water salination issues raised in the use of water-soluble mineral fertilizers.
According
to the latest research report by Global Market Insights Inc., the North America Humic Acid Market was estimated at $250 million in
2020 and is poised to reach around $580 million by 2027, registering with a CAGR of 12.8% from 2021 to 2027. Propelled by
widespread application of humic acid as fertilizer in agricultural production, the fertilizer use segment is expected to progress at
around 12.5% CAGR over the analysis timeline. The row crops segment is likely to expand at a stable CAGR over the review timespan.
Humic acid offers several benefits, including better efficiency, enhanced soil health, and improved crop quality and yields, which
is anticipated to fuel segmental progress in the forthcoming years.
Distribution
We
distribute Shade Advantage WP through several large agricultural distribution companies and co-ops including Helena Agri-Enterprises,
LLC, Brandt, and Aligned Ag Distributors. Through this network of distribution companies, our products reach farmers and growers in the
agricultural industry. We also private label the Crop White II product for Brandt. The Company no longer produces the SulFe Hume Si product.
Competition
in the Agricultural Sector
Major
competitors with our agricultural products include:
● |
PureShade
with Calcium Carbonate: manufactured by Novasource, a division of Tessenderlo Kerley, Inc. |
|
|
● |
Surround:
A kaolin-clay-based sun protectant manufactured by Novasource, a division of Tessenderlo Kerley, Inc. |
|
|
● |
BioFlora:
a comprehensive agricultural products company based in Arizona. |
|
|
● |
Mesa
Verde Humates, a division of Bio Huma Netics, a manufacturer of humate-based products based in New Mexico. |
|
|
● |
The
Andersons Humic Solutions: A humic based products mining and manufacturing firm focused in the US Midwest, which produces highly
competitive organic products which are sold and distributed throughout the United States. |
|
|
● |
Wilbur
Ellis: one of the largest family-owned agricultural companies in the world.
|
Agricultural
Products Certifications
All
sales of agricultural products have to be registered in order to be sold, distributed and/or applied in farming operations. Standards
for registration are set and regulated by the USDA at the federal level. All state agencies must also comply with federal guidelines.
There are guidelines for the registration and labelling of the products for agriculture use, some of which are federal, others are State.
Our organic product, PureBase Shade Advantage WP, must meet several additional qualifications in order to become registered.
In
California, for example, the task of regulating the registration processes is carried out by the CDFA. There are some activities within
the regulatory process that are executed by recognized and licensed private entities such as chemical laboratories and certifying laboratories.
In some instances, in accordance with various international treaties, some of bilateral and some by regional structures (European Union,
etc.) and some governmental and private organizations are recognized and licensed to play particular roles in certifying and/or in the
certifying processes.
Currently
we have one product fully registered as an organic plant protectant, PureBase Shade Advantage WP. The WP stands for Wettable Powder which
means the powder goes into suspension when mixed with water. We have registration certificates for this product in several states including
California and Washington. Our product is currently registered in the US and California as an agricultural product.
Our
newest product, Humic Advantage, has received an Organic Materials Review Institute certification and is currently approved for sale
in Arizona and is under review with the CDFA for approval to sell Humic Advantage in California as a soil amendment.
Construction
Sector
We
have been developing and testing a kaolin-based product that we believe will help create a lower CO2-emitting concrete through the use
of high-quality supplementary cementitious materials (“SCMs”). We are developing SCMs for the construction material markets,
particularly the cement markets that we believe can potentially replace up to 40% of cement, the most polluting part of concrete. As
government agencies continue to enact stricter requirements for less-polluting forms of concrete, we believe there are significant opportunities
for high-quality SCM products in the construction-materials sector.
Industry
Overview
Domestic
Production and Use
Most
portland cement is used to make concrete, mortars, or stuccos, and competes in the construction sector with concrete substitutes, such
as aluminum, asphalt, clay brick, fiberglass, glass, gypsum (plaster), steel, stone, and wood. Certain materials, especially fly ash
and ground granulated blast furnace slag, develop good hydraulic cementitious properties by reacting with lime, such as that released
by the hydration of portland cement. Where readily available (including as imports), these SCMs are increasingly being used as partial
substitutes for portland cement in many concrete applications and are components of finished blended cements. Clay-based SCM’s
may also offer high strength in addition to being able to replace more cement than traditional fly ash.
The
Portland Cement Association (“PCA”) forecast a 3.5% decrease in cement consumption in 2023 over 2022. However, the PCA forecasts
a 4.3% increase in 2024, a 3.6% increase in 2025, and a 3.8% increase in 2026. According to the PCA, the U.S. is also set to spend $1
trillion on new and rehabilitated infrastructure projects which we believe would consume 46 Metric Tons of cement over a five-year program.
Over a quarter of this amount would be used on roads, bridges and resiliency structures.
We
believe that production and use of cement will increase in the upcoming years due to President Biden’s signing a $1.2 trillion
infrastructure bill into law in November 2021, which is anticipated to provide $550 billion of new federal investments in America’s
infrastructure over five years, including bridges, roads, broadband, water and energy systems. We believe that funds are needed for safe
travel, as well as the efficient transport of goods and produce across the country. The nation’s infrastructure system earned a
C- score from the American Society of Civil Engineers in 2021.
As
per the PCA, the current infrastructure legislation provides for a $110 billion investment in roads, bridges and major infrastructure
projects. Included is $40 billion for bridge repair, replacement and rehabilitation and $16 billion for major projects that would be
too large or complex for traditional funding programs. It is believed that 173,000 miles of the nation’s highways and major roads
are in poor condition, as are 45,000 bridges.
Competition
in the Construction Sector
Potential
competitors in the SCM space include other kaolin producers that are located in the eastern U.S. (predominantly Georgia), including BASF
Corporation, Thiele Kaolin Company, Active Minerals International, LLC, Burgess Pigment Company, IMERYS, and KaMin LLC. Other potential
competitors include fly ash distributors, notably Boral Industries, Inc. and Waste Management, Inc., and existing coal burning power
plants (which produce fly ash as a byproduct of energy production.)
Currently
in the western U.S., there are coal burning plants in Nevada, Utah, Oregon, and Washington. There are coal burning plants in Mexico and
India from which fly ash can be imported. Other potential competitors are steel mills from which slag is produced as a byproduct of production
(which is also a material that can replace fly ash.).
Newer
technology could produce further competition, such as CO2-entrained concrete products that are produced by companies like Climeworks,
a direct air capture company that vacuums carbon out of the air. Carbon entrainment companies include Carbon Engineering Ltd, and Carbon
Cure Technologies, which has received significant investments by Bill Gates, Microsoft, Amazon, and others.
Many
of our competitors have greater exploration, production, and capital resources than we do, and may be able to compete more effectively
in any of these areas. For example, these competitors may be able to spend greater amounts on acquisition of desirable mineral properties,
on exploration of their mineral properties and on development of their mineral properties. This competition could result in competitors
having mineral properties of greater quality and interest to prospective investors who may finance the exploration and development of
their mineral properties.
Government
Controls and Regulations
Natural
resource exploration, mining and processing operations are subject to various federal, state and local laws and regulations governing
prospecting, exploration, development, production, labor standards, occupational health, mine safety, control of toxic substances, and
other matters involving environmental protection and employment. United States environmental protection laws address the maintenance
of air and water quality standards, the preservation of threatened and endangered species of wildlife and vegetation, the preservation
of certain archaeological sites, reclamation, and limitations on the generation, transportation, storage and disposal of solid and hazardous
wastes, among other things. There can be no assurance that all the required permits and governmental approvals necessary for any mining
project with which we may be associated can be obtained on a timely basis, or maintained in good standing. Delays in obtaining or failure
to obtain necessary government permits and approvals may adversely impact our operations. The regulatory environment in which we operate
could change in ways that would substantially increase costs to achieve compliance. In addition, significant changes in regulations could
have a material adverse effect on our operations and ability to timely and effectively implement our drilling/mapping programs and develop
our mining properties.
The
following governmental controls and regulations materially affect the mining properties we, or our third party mineral suppliers, will
seek to explore and develop.
Federal
Regulation of Mining Activity
Mining
operations are subject to numerous federal, state and local laws and regulations. At the federal level, mining properties are subject
to inspection and regulation by the Division of Mine Safety and Health Administration of the Department of Labor (“MSHA”)
under provisions of the Federal Mine Safety and Health Act of 1977. The Occupation and Safety Health Administration (“OSHA”)
also has jurisdiction over certain safety and health standards not covered by MSHA. Mining operations and all proposed exploration and
development will require a variety of permits. In addition, any mining operations occurring on federal property are subject to regulation
and inspection by the Bureau of Land Management (“BLM”). We currently own mining rights in several properties having existing
permits in place or properties where existing permitting requirements and other applicable environmental protection laws and regulations
would not pose a material hindrance to our ability to explore and develop such properties. As part of our initial evaluation of suitable
projects, we ascertain a property’s regulatory compliance status and any issues affecting current or future permitting requirements.
All
of our current rights are to mining projects governed by the BLM and the US Forest Service. The Federal Land Policy and Management Act
(1976) established the BLM’s multiple-use mandate to manage the public lands “in a manner that will protect the quality of
scientific, scenic, historical, ecological, environmental, air and atmospheric, water resource, and archeological values; that, where
appropriate, will preserve and protect certain public lands in their natural condition”. The Lands, Minerals & Water Rights
branch coordinates with BLM planning and resource specialists to manage surface resources, minerals and water rights to ensure that authorized
uses of public lands.
Mining
Environmental Regulations
While
we are not at present engaged in mining activities, such activities, including drilling, mapping and development and production activities
are subject to environmental laws, policies and regulations. These laws, policies and regulations affect, among other matters, emissions
to the air, discharges to water, management of waste, management of hazardous substances, protection of natural resources, protection
of endangered species, protection of antiquities and reclamation of mined land. Legislation and implementation of regulations adopted
or proposed by the United States Environmental Protection Agency (“EPA”), the BLM and by comparable agencies in various states,
directly and indirectly affect the mining industry in the United States. These laws and regulations address the environmental impact
of mining and mineral processing, including potential contamination of soil and water from tailings, discharges and other wastes generated
by the mining process. In particular, legislation such as the Clean Water Act, the Clean Air Act, the Federal Resource Conservation and
Recovery Act (“RCRA”), and the National Environmental Policy Act require analysis and/or impose effluent standards, new source
performance standards, air quality standards and other design or operational requirements for various components of mining and mineral
processing, including natural resource mining and processing of the type presently or to be conducted by the Company or through USMC.
Such statutes also may impose liability on mine developers for remediation of waste they have created.
Mining
projects also are subject to regulations under (i) the Comprehensive Environmental Response, Compensation and Liability Act of 1980 (“CERCLA”
or “Superfund”) which regulates and establishes liability for the release of hazardous substances and (ii) the Endangered
Species Act (“ESA”) which identifies endangered species of plants and animals and regulates activities to protect these species
and their habitats. Any potential future amendment to CERLA or ESA may impact our business.
The
Clean Air Act, as amended, mandates the establishment of a federal air permitting program, identifies a list of hazardous air pollutants,
including various metals and pollutants, and establishes new EPA enforcement authority. The EPA has published final regulations establishing
the minimum elements of state operating permit programs. We will be required to comply with these EPA standards to the extent adopted
by the State in which development projects are located.
Future
regulations are unknown but expected to occur. The new U.S. Administration has rejoined the Paris Climate Accord and placed further restrictions
on carbon-emitting activities. Future restrictions and higher standards could negatively impact our ability to bring new products to
market, as well as bring new opportunities for products that can reduce CO2 emissions.
In
addition, developing mining sites requires mitigation of long-term environmental impacts by stabilizing, contouring, re-sloping, and
revegetating various portions of a site. While a portion of the required work can be performed concurrently with developing the property,
completion of the environmental mitigation occurs once removal of all materials and facilities has been completed. These reclamation
efforts are conducted in accordance with detailed plans which have been reviewed and approved by the appropriate regulatory agencies.
The mining developer must ensure that all necessary cash deposits and financial resources to cover the estimated costs of such reclamation
as required by permit are made.
We
intend that any exploration and development of mining projects by the Company will be conducted in substantial compliance with federal
and state regulations and be consistent with the need to remediate any environmental impact.
Employees
The
Company currently has seven full-time employees. We currently anticipate hiring additional employees for the Company’s production
operations, subject to sufficient funding, if our product development and distribution programs continue to expand.
Outside
services, relating primarily to agricultural market research and product development, and the development and application of SCMs, as
well as other technical matters related to product development and branding activities, will be provided by various independent contractors.
ITEM
1A. RISK FACTORS
An
investment in our common stock involves a number of very significant risks. You should carefully consider the following risks and uncertainties
in addition to other information in this report in evaluating our company and its business before purchasing shares of our common stock.
Our business, operating results and financial condition could be seriously harmed due to any of the following risks. You could lose all
or part of your investment due to any of these risks.
Risks
Related to Our Business
We
are an early stage company which makes the evaluation of our future business prospects difficult.
We
changed our business focus to our current business of developing agricultural and natural resources as a result of a reorganization with
our wholly owned subsidiary PureBase AG in December 2014, and only commenced selling our agricultural products during 2017 and began
developing an SCM for the construction materials market in 2019. We have not yet achieved profitable operations.
Our
success is dependent upon the successful development of suitable mineral projects, establishing our production capability and establishing
a customer base for our agricultural products. Any future success will depend upon many factors, including factors beyond our control
which cannot be predicted at this time. These factors may include changes in or increased levels of competition; the availability and
cost of bringing mineral projects into production; the amount of agricultural and/or natural resources available and the market price
of and the uses for such minerals. These factors may have a material adverse effect upon our business operating results and financial
condition.
Our
independent registered public accounting firm has expressed doubt about our ability to continue as a going concern.
Our
audited consolidated financial statements as of November 30, 2023, have been prepared under the assumption that we will continue as
a going concern. Our independent registered public accounting firm has issued a report that included an explanatory paragraph
referring to our recurring losses from operations and generating negative cash flows from operations for the foreseeable future and
our significant working capital deficiency, accumulated deficit and net loss for the year ended November 30, 2023, expressing
substantial doubt in our ability to continue as a going concern without additional capital becoming available. As of November 30,
2023, we had an accumulated deficit of $62,730,978 and a working capital deficit of $1,493,349. For the fiscal year ended November
30, 2023, we had a net loss from operations of $9,087,329 and negative cash flows from operations of $1,124,290. We anticipate that
we will continue to incur operating losses and generate negative cash flows from operations for the foreseeable future as we execute
our development plans for 2024, as well as other potential strategic and business development initiatives. We have previously funded
and plan to continue funding these losses primarily through the sale of equity and debt. Our ability to continue as a going concern
is dependent upon our ability to obtain additional equity or debt financing, attain further operating efficiencies, reduce
expenditures, and, ultimately, to generate sufficient revenue to fund our operations. There can be no assurance that we will be
successful in raising capital and have adequate capital resources to fund our operations or that any additional funds will be
available to us on favorable terms or in amounts required by us. If we are unable to obtain adequate capital resources to fund
operations, we may be required to delay, scale back or eliminate some or all of our plan of operations, which may have a material
adverse effect on our business, results of operations and ability to operate as a going concern. The consolidated financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
We
will need to raise additional capital for the foreseeable future in order to continue operations and realize our business plans, the
failure of which could adversely impact our operations.
Although
we have started to generate revenue, such revenue is not sufficient to cover our operating expenses and financing costs. As of November
30, 2023, we had liabilities of $3,040,031 and a working capital deficiency of $1,493,349. To stay in business, we will need to raise
additional capital through public or private sales of our securities, debt financing or short-term bank loans, or a combination of the
foregoing. In the past, we have financed our operations by issuing secured and unsecured convertible debt and equity securities in private
placements, in some cases with equity incentives for the investor in the form of warrants to purchase our common stock and have borrowed
from related parties. During the year ended November 30, 2023, the Company has issued $914,788 of convertible notes to USMC and has used
$346,735 of a $1,000,000 line of credit with USMC. There are no other commitments to provide us with financing. If we are unable to obtain
additional financing from USMC or other sources, we may have to suspend operations, sell assets and will not be able to execute our plan
of operations. Failure to become and remain profitable may adversely affect the market price of our common stock and our ability to raise
capital and continue operations. Our inability to secure capital to fund exploration and, if warranted, development costs for our mineral
resources would create a competitive cost disadvantage in the marketplace which would have a material adverse effect on our operations
and potential profitability.
We
have been completely dependent on a related party for operating capital and will be for the foreseeable future.
Our
sales are small and do not provide us with the funds necessary for continuing operations. We have been dependent on USMC to provide funding
to us through notes payable and a line of credit, and there is no assurance that they will continue to do so in the future. If USMC decides
to no longer fund us or if we are unable to raise funds either through debt through a third party or through an equity raise, then we
will not be able to continue operations.
External
factors, including the complex permitting process may result in delays or not receiving permits at all.
While
our supplier, USMC, has considerable experience in the mining permitting process, permitting procedures are complex, costly, time consuming
and subject to potential regulatory delay. USMC may not be able to obtain permits required for our projects in a timely manner, on reasonable
terms, or at all. If we, or our third-party suppliers, cannot obtain or maintain the necessary permits, or if there is a delay in receiving
such permits, our timetable and business plan for development and mining of these properties or those of third-party suppliers could
be adversely affected.
We
cannot predict whether we will be able to obtain new permits or whether material changes in permit conditions will be imposed. Obtaining
new mining permits or the imposition of additional conditions could have a material adverse effect on our ability to develop the mining
properties in which we have an interest or ownership or could increase the costs charged by third party suppliers or decrease the amount
of minerals available from third party suppliers.
Federal
regulation of mining activity may change resulting in additional unforeseen expenses and potential losses.
Legislation
to make significant revisions to the U.S. General Mining Law of 1872 would affect our potential development of unpatented mining claims
on federal lands, including any royalty on mineral production. It cannot be predicted whether any of these proposals will become law.
Any levy of the type proposed would only apply to unpatented federal lands and accordingly could adversely affect the profitability of
any future mineral production from projects being explored by the Company on federal property.
We
cannot be certain that future changes in laws and regulations would not result in significant additional expenses, capital expenditures,
restrictions or delays associated with the exploration and development of our current or future projects.
We
will need to grow the size and capabilities of our company, and we may experience difficulties in managing this growth.
If
and when the execution of our plan of operations, including marketing plans and business strategies further develop, we may need to recruit
additional managerial, operational, sales and marketing, financial, IT and other personnel. If we are not able to effectively expand
our company by hiring new employees and expanding our consultants and contractors, we may not be able to successfully implement the tasks
necessary to achieve our marketing, research, development, and expansion goals.
We
depend solely on a single third party for mining services and our operations could be adversely affected if we cannot negotiate further
service agreements.
We
currently rely, and for the foreseeable future will continue to rely, solely on USMC, a company controlled by our Chief Executive Officer
and a director, for our mining services under a mining services agreement. There can be no assurance that mining services provided by
USMC will continue to be available to us or available to us on favorable terms after the end of the service agreement’s term. If
we are unable to extend the mining service agreement or find another mining service provider our business operations may be interrupted.
If
we lose key employees and consultants or are unable to attract or retain qualified personnel, our business could suffer.
Our
future success depends, in part, on our ability to attract, retain and motivate highly qualified technical, marketing, engineering, and
management personnel. Any inability in hiring and retaining qualified personnel could result in delays in development or fulfillment
of any current strategic and operational plans.
Our
officers and directors are able to control our company and may have different interest than our stockholders.
Our
officers and directors and their affiliates own approximately 74% of the common stock of our company, not including shares that they may have the rights to acquire pursuant to options or other derivative securities. As a result, they have significant
influence over our management and affairs and control over matters requiring stockholder approval, including the election of directors
and significant corporate transactions, such as a merger or other sale of our company or our assets. Their interests may differ from
the interests of other stockholders and thus result in corporate decisions that are disadvantageous to other stockholders. This concentration
of ownership and influence in management and board decision-making could also harm the price of our capital stock by, among other things,
discouraging a potential acquirer from seeking to acquire shares of our capital stock (whether by making a tender offer or otherwise)
or otherwise attempting to obtain control of our company.
Raising
funds through debt or equity financings in the future, would dilute the ownership of our existing stockholders and possibly subordinate
certain of their rights to the rights of new investors or creditors.
We
currently hope to raise additional funds in debt or equity financings if available to us on terms we believe reasonable to provide for
working capital, mining development and production programs, expansion of our marketing efforts or to make acquisitions. Any sales of
additional equity or convertible debt securities would result in dilution of the equity interests of our existing stockholders, which
could be substantial. Additionally, if we issue shares of preferred stock or convertible debt to raise funds, the holders of those securities
might be entitled to various preferential rights over the holders of our common stock and such debt instruments may contain negative
covenants restricting corporate actions which could have an adverse effect on the rights and the value of our common stock and our operations.
We
currently face larger, better financed and established competition and could face additional competitors in the future which could result
in pricing pressures and inability to expand market share.
At
the present time we are aware of other companies providing similar agricultural and natural resources as ours. In addition, other entities
not currently offering the minerals or product uses similar to ours may enter the industrial and agricultural markets. Our natural resources
and products will also have to compete with established companies providing minerals (such as fly ash for use in making cement) which
are already in commercial and agricultural use. Any such competitors would likely have greater financial, mining production, production
facilities, marketing and sales resources than us. Increased competition may result in pricing pressures and the inability to increase
market share, which may have an adverse effect on our business, operating results and financial condition.
At
present, our sales are concentrated within a few customers and the loss of any one customer could result in decreased revenue,
increased losses and significant cash flow problems.
Our
sales are presently concentrated within a few customers. If any of these customers choose to no longer be a customer, in particular,
the customers that provide the most significant percentage of revenue, for any reason, and these customers are not replaced, we will
sustain additional losses as our fixed cost base will be left uncovered and consume working capital leading to significant cash flow
problems.
An
increase in the price of natural resources will adversely affect our results of operations.
Our
business plan is based on current development costs and current prices of the natural resources being developed or purchased by us. However,
the price of minerals can be very volatile and subject to numerous factors beyond our control including industrial and agricultural demand,
inflation, the supply of certain minerals in the market, and the costs of mining, refining and shipping of the minerals. Since we will
be obtaining all of its minerals from third party suppliers, any significant increase in the price of these natural resources will have
a materially adverse effect on the results of our operations unless we are able to offset such a price increase by implementing other
cost cutting measures or passing such increases on to our customers. While we have attempted to secure stable pricing and supply pursuant
to our mining agreement with USMC, there is no assurance that we will not incur future price increases or supply shortages of its raw
materials.
We
may lose rights to properties if we fail to meet payment requirements or development and/or production schedules.
The
Company does not own or operate any mining properties. The rights to our mineral resources derive from leaseholds or purchase mining
rights which require the payment of royalties, rent, minimum development expenditures or other installment fees or specified expenditures.
If we fail to make these payments/expenditures when they are due, our mineral rights to the property may be terminated. This would be
true for any other mineral rights which require payments to be made in order to maintain such rights. Some contracts with respect to
mineral rights we may acquire may require development or production schedules. If we are unable to meet any or all of the development
or production schedules, we could lose all or a portion of our interests in such properties. Moreover, we may be required in certain
instances to pay for government permitting or posting reclamation bonds in order to maintain or utilize our mineral rights in such properties.
Because our ability to make some of these payments is likely to depend on our ability to generate internal cash flow or obtain external
financing, we may not have the funds necessary to meet these development/production schedules by the required dates which would result
in our inability to use the properties.
Management
may be unable to implement its business strategy resulting in diminished returns and sustained losses.
Our
business strategy is to develop and extract or obtain certain minerals which we believe can have significant commercial applications
and value. Our business strategy also includes developing new uses and products derived from these mineral resources, such as the
use of pozzolan as an ingredient for cement or sulfate and Humate for agricultural uses. There is no assurance that we will be able
to identify and/or develop commercially viable uses for the mineral resources we will be mining or obtaining. In addition, even if
we identify and/or develop commercial uses and markets for our minerals, the time and cost of mining or otherwise obtaining,
refining, blending and distributing such minerals may exceed our expectations or, when developed, the amount of minerals available
may fall significantly short of our expectations thus providing a lower return on investment or a loss.
We
have not yet established sustained and increasing sales from our customer base or distribution system.
Despite
expanding our established customer base and distribution system for our agricultural products in fiscal 2022, sales decreased in fiscal
2023. We have initiated closer relationships with our Arizona and California distributors in the agricultural sector in an effort to
increase sales. We have a presence in digital space through LinkedIn and Facebook. To date, we have one long term supply contract for
our minerals and agricultural products with USMC. Our inability to attract additional customers for our agricultural products, to deliver
products in a time and cost-effective manner or develop our SCM business would have an adverse effect on our results of operations and
the growth of our business.
Mineral
exploration and mining are highly regulated industries requiring significant compliance requirements.
Mining
is subject to extensive regulation by state and federal regulatory authorities. State and federal statutes regulate environmental quality,
safety, exploration procedures, reclamation, employees’ health and safety, use of explosives, air quality standards, pollution
of stream and fresh water sources, noxious odors, noise, dust, and other environmental protection controls as well as the rights of adjoining
property owners. We strive to verify that mining projects in which we own rights, are currently operating or can be operated in substantial
compliance with all known safety and environmental standards and regulations applicable to such mining properties and activities. We
also seek suppliers and service providers, such as USMC, who we believe are operating in substantial compliance with all safety and environmental
standards and regulations applicable to such mining properties and activities. However, there can be no assurance that our compliance
efforts regarding our own properties would not be challenged or that future changes in federal or state laws, regulations or interpretations
thereof will not have a material adverse effect on our ability to establish and sustain mining operations of our own properties or adversely
affect the mining properties of our suppliers or service providers.
Certain
of our current and proposed products will require certifications before being suitable for intended purposes.
Some
of our agricultural products and our SCM’s will require certain certifications before being suitable for labeling and usage. For
example, our SCM must be certified by the California Department of Transportation to meet certain strength standards to be certified
for use in large government projects. Similarly, our agricultural products must be certified under USDA and CDFA specifications and properly
labeled. While the Company has certified one of its agricultural products under USDA and CDFA specifications and has received Organic
Materials Review Institute certification on its newest product, and is currently working with various laboratories and agencies to acquire
future certifications, there is no assurance that future certifications will be obtained.
We
incur increased costs as a result of being a public company.
We
are a public “reporting company” with the Securities and Exchange Commission (“SEC”). As a public reporting company,
we incur significant legal, accounting, reporting and other expenses not generally applicable to a private company. We also incur costs
associated with corporate governance requirements, including requirements under the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”)
as well as other rules implemented by the SEC. These rules and regulations increase our legal and financial compliance costs and make
some activities more time-consuming and costly.
Risks
Related to Our Common Stock
Our
common stock is subject to the “penny stock” rules of the SEC and the trading market in our securities is limited, which
makes transactions in our stock cumbersome and may reduce the value of an investment in our stock.
Rule
15g-9 under the Securities and Exchange Act of 1934, as amended, establishes the definition of a “penny stock,” for the purposes
relevant to us, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00
per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, the rules require:
|
● |
that
a broker or dealer approve a person’s account for transactions in penny stocks; and |
|
● |
the
broker or dealer receives from the investor a written agreement to the transaction, setting forth the identity and quantity of the
penny stock to be purchased |
In
order to approve a person’s account for transactions in penny stocks, the broker or dealer must:
|
● |
obtain
financial information and investment experience objectives of the person; and |
|
● |
make
a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge
and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks. |
The
broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to
the penny stock market, which, in highlight form:
|
● |
sets
forth the basis on which the broker or dealer made the suitability determination; and |
|
● |
that
the broker or dealer received a signed, written agreement from the investor prior to the transaction. |
Generally,
brokers may be less willing to execute transactions in securities subject to the “penny stock” rules. This may make it more
difficult for investors to dispose of our common stock and cause a decline in the market value of our stock.
Our
securities are covered by the penny stock rules, which impose additional sales practice requirements on broker-dealers who sell to persons
other than established customers and “accredited investors” as defined in Rule 501(a) of the Securities Act. The penny stock
rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized
risk disclosure document in a form prepared by the SEC which provides information about penny stocks and the nature and level of risks
in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock,
the compensation of the broker-dealer and its salesperson in the transaction and monthly account statements showing the market value
of each penny stock held in the customer’s account. The bid and offer quotations, and the broker-dealer and salesperson compensation
information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer
in writing before or with the customer’s confirmation. In addition, the penny stock rules require that prior to a transaction in
a penny stock not otherwise exempt from these rules, the broker-dealer must make a special written determination that the penny stock
is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction. These disclosure requirements
may have the effect of reducing the level of trading activity in the secondary market for the stock that is subject to these penny stock
rules. Consequently, these penny stock rules may affect the ability of broker-dealers to trade our securities.
Our
securities are quoted on the OTC Pink Tier, which does not provide us as much liquidity for our investors as an exchange, such as the
NASDAQ Stock Market or other national or regional exchanges.
Our
securities are quoted on the OTC Pink Tier, which provides significantly less liquidity than the NASDAQ Stock Market or other national
or regional exchanges. Securities quoted on the OTC Pink are usually thinly traded, highly volatile, have fewer market makers and are
not followed by analysts. The SEC’s order handling rules, which apply to NASDAQ-listed securities, do not apply to securities quoted
on the OTC Pink Tier. Quotes for stocks included on the OTC Pink markets are not widely publicized. Therefore, prices for securities
traded solely on the OTC Pink may be more difficult to obtain and holders of our securities may be unable to resell their securities
in a timely manner or at stable prices, or at any price. We cannot assure you a liquid public trading market in our common stock will
develop.
The
market price of our common stock may be adversely affected by several factors.
The
market price of our common stock could fluctuate significantly in response to various factors and events, including:
● |
our
ability to execute our business plan; |
● |
operating
results below expectations; |
● |
announcements
of technological innovations or new products by us or our competitors; |
● |
loss
of any strategic relationship; |
● |
industry
developments; |
● |
economic
and other external factors; and |
● |
period-to-period
fluctuations in our financial results. |
In
addition, the securities markets have, at times, experienced significant price and volume fluctuations that are unrelated to the operating
performance of particular companies. These market fluctuations may also materially and adversely affect the market price of our common
stock.
Because
we are a smaller reporting company, we are not subject to compliance with rules requiring the adoption of certain corporate governance
measures, our stockholders have limited protections against interested director transactions, conflicts of interest and similar matters.
Sarbanes-Oxley,
as well as rule changes proposed and enacted by the SEC, the New York Stock Exchange, the Amex Equities Exchanges and NASDAQ, as a result
of Sarbanes-Oxley, require the implementation of various measures relating to corporate governance. These measures are designed to enhance
the integrity of corporate management and the securities markets and apply to securities which are listed on those exchanges or the NASDAQ.
Because we will not be seeking to be listed on any of the exchanges in the near term, we are not presently required to comply with many
of the corporate governance provisions. Until we comply with such corporate governance measures, regardless of whether such compliance
is required, the absence of such standards of corporate governance may leave our stockholders without protections against interested
director transactions, conflicts of interest and similar matters and investors may be reluctant to provide us with funds necessary to
expand our operations.
We
have not paid dividends in the past and do not expect to pay dividends in the foreseeable future. Any return on investment may be limited
to the value of our common stock.
We
have never paid cash dividends on our capital stock and do not anticipate paying cash dividends on our capital stock in the foreseeable
future. The payment of dividends on our capital stock will depend on our earnings, financial condition and other business and economic
factors affecting us at such time as the board of directors may consider relevant. If we do not pay dividends, our common stock may be
less valuable because a return on any investment in our common stock will only occur if our common stock price appreciates.
A
sale of a substantial number of shares of our common stock may cause the price of our common stock to decline.
If
our stockholders sell substantial amounts of our common stock in the public market under Rule 144 or upon the exercise of outstanding
convertible debt or equity, it could create a circumstance commonly referred to as an “overhang” and in anticipation of which
the market price of our common stock could fall. The existence of an overhang, whether or not sales have occurred or are occurring, also
could make more difficult our ability to raise additional financing through the sale of equity or equity-related securities in the future
at a time and price that we deem reasonable or appropriate.
We
may, in the future, issue additional shares of common stock, which would reduce the percent of ownership held by current stockholders.
Our
Articles of Incorporation authorizes the issuance of 520,000,000 shares of common stock of which as of February 28, 2024, 239,740,928
shares are issued and outstanding. The future issuance of common stock may result in substantial dilution in the percentage of our common
stock held by our then existing stockholders. We may value any common stock issued in the future on an arbitrary basis. The issuance
of common stock for future services, conversion of debt, equity financing or acquisitions or other corporate actions may have the effect
of diluting the value of the shares held by our investors and may have an adverse effect on any trading market of our common stock.
Compliance
with changing regulations concerning corporate governance and public disclosure may result in additional expenses.
In
recent years, there have been several changes in laws, rules, regulations, and standards relating to corporate governance and public
disclosure, including the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), Sarbanes-Oxley
and various other new regulations promulgated by the SEC and rules promulgated by the national securities exchanges. The Dodd-Frank Act,
enacted in July 2010, expands federal regulation of corporate governance matters and imposes requirements on publicly-held companies,
including us, to, among other things, provide stockholders with a periodic advisory vote on executive compensation and also adds compensation
committee reforms and enhanced pay-for-performance disclosures. Sarbanes-Oxley specifically requires, among other things, that we maintain
effective internal control over financial reporting and disclosure of controls and procedures. Compliance may result in higher costs
necessitated by required disclosure and governance practices. Our efforts to comply with evolving laws, regulations and standards are
likely to continue to result in increased general and administrative expenses and professional services expenses, and a diversion of
management time and attention from revenue-generating activities to compliance activities.
Compliance
with new rules may make it more difficult to attract and retain directors.
Compliance
with new and existing laws, rules, regulations and standards may make it more difficult and expensive for us to maintain director and
officer liability insurance, and we may be required to accept reduced coverage or incur substantially higher costs to obtain coverage.
Members of our board of directors and our principal executive officer and principal financial officer could face an increased risk of
personal liability in connection with the performance of their duties. As a result, we may have difficulty attracting and retaining qualified
directors and executive officers, which could harm our business. We continually evaluate and monitor regulatory developments and cannot
estimate the timing or magnitude of additional costs we may incur as a result.
We
have reported material weaknesses in internal controls in the past.
We
have reported material weaknesses in internal controls over financial reporting as of November 30, 2023, and we cannot provide any assurances
that additional material weaknesses will not be identified in the future or that we can effectively remediate our reported weaknesses.
If our internal controls over financial reporting or disclosure controls and procedures are not effective, there may be errors in our
financial statements that could require a restatement, or our filings may not be timely, and investors may lose confidence in our reported
financial information.
Section
404 of Sarbanes-Oxley requires us to evaluate the effectiveness of our internal control over financial reporting every quarter and as
of the end of each year, and to include a management report assessing the effectiveness of our internal controls over financial reporting
in each Annual Report on Form 10-K. Our management, including our Chief Executive Officer and Chief Financial Officer, do not expect
that our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well designed
and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Furthermore,
the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered
relative to their costs. Controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or
by management override of the controls. Over time, controls may become inadequate because changes in the conditions or deterioration
in the degree of compliance with policies or procedures may occur. Because of the inherent limitations in a cost-effective control system,
misstatements due to error or fraud may occur and not be detected.
As
a result, we cannot assure you that additional significant deficiencies or material weaknesses in our internal control over financial
reporting will not be identified in the future or that we can effectively remediate our reported weaknesses. Any failure to maintain
or implement required new or improved controls, or any difficulties we may encounter in their implementation, could result in significant
deficiencies or material weaknesses, cause us to fail to timely meet our periodic reporting obligations, or result in material misstatements
in our consolidated financial statements. Any such failure could also adversely affect the results of periodic management evaluations
regarding disclosure controls and the effectiveness of our internal control over financial reporting required under Section 404 of Sarbanes-Oxley
and the rules promulgated thereunder. The existence of material weaknesses could result in errors in our consolidated financial statements
and subsequent restatements of our consolidated financial statements, cause us to fail to timely meet our reporting obligations and cause
investors to lose confidence in our reported financial information.
ITEM
1B. UNRESOLVED STAFF COMMENTS
None.
ITEM
1C. CYBERSECURITY
Not
applicable.
ITEM
2. PROPERTIES
Office
Facilities
We
leased our 1,000 square feet of office space, located in Ione, California from USMC for $1,500 per month through October 2022. Effective
November 1, 2022 the lease was amended to extend the term through October 2024, and to add an additional 700 square feet, for $3,500
per month, with automatic one month renewals. A. Scott Dockter, our President and Chief Executive Officer, and John Bremer, a director,
each own 33% of USMC.
Mineral
Properties and Interests
Company
Right to Acquire Properties
Snow
White Mine in San Bernardino County, CA
On
November 28, 2014 US Mining and Minerals Corporation entered into a purchase agreement in which it agreed to sell its fee simple property
interest and certain mining claims to USMC. In contemplation of the Company’s Reorganization, on December 23, 2014, USMC, assigned
its rights and obligations under the purchase agreement to the Company pursuant to an assignment of purchase agreement. The purchase
agreement provides for the sale of approximately 280 acres of mining property containing 5 placer mining claims known as the Snow White
Mine located near Barstow, California in San Bernardino County. The property is covered by a Conditional Use Permit allowing for the
mining of the property and a Plan of Operation and Reclamation Plan has been approved by San Bernardino County and the BLM. An initial
deposit of $50,000 was paid to escrow, and the purchase agreement required the payment of an additional $600,000 at the end of the escrow
period. There was a delay in the original seller, Joseph Richard Matthewson, receiving a clear title to the property and a fully permitted
project, both of which were conditions to closing. In light of the foregoing, and the payment of an additional $25,000, the parties agreed
to extend the closing. Due to delays in the Company securing the necessary funding to close the purchase of the Snow White Mine property,
John Bremer, a shareholder and a director of the Company, paid $575,000 to acquire the property on or about October 15, 2015. Mr. Bremer
will transfer title to the Company when the Company pays Mr. Bremer $575,000 plus expenses, however, the Company is under no obligation
to do so. The mining claims require a minimum royalty payment of $3,500 per year to be made by the Company in order to maintain its purchase
rights.
During
the year ended November 30, 2017, USMC, agreed to offset the $75,000 deposit against money owed to USMC. As a result, the purchase price
is $650,000 plus expenses. Mr. Bremer has not restricted the Company from continuing its exploration on or access to the Snow White Mine
property.
The
Snow White Mine property is located 17 miles north of Hinkley, California in San Bernardino County. This 280 acre combination of owned
property (80 acres) and Non-Patented Placer Claims (200 acres) includes 8.33 acres which are conditionally permitted and ready for further
development. The project entry is made on Hinkley Road which is a four mile paved county-maintained road which converts to an existing
unpaved road for the remaining 13 miles to the mine site.
The
fee property comes with clear title to surface and mineral rights. The claims are situated on federal BLM land. These claims are held
with annual maintenance payments to the BLM and annual filings of intent to hold and affidavit assessment work. There is no expiration
date on ownership of the leases as long as the annual payments are made and the annual filings are completed. They are both current.
There is no equipment present at the claims location. No improvements have been made at the claims location. Power when needed, is from
portable generators. Processing equipment when onsite is self-powered.
On
September 5, 2019, our Board approved the discontinuance of all mining and related activities at the Snow White Mine project.
On
April 1, 2020, the Company entered into a purchase and sale agreement with the Bremer Family 1995 Living Trust, a trust controlled by
John Bremer, a director of the Company, pursuant to which the Company agreed to purchase the Snow White Mine for $836,000 plus 5% interest
payable at the closing which must occur at any time before April 1, 2022. On April 14, 2022, the agreement was amended to extend the
closing date to April 14, 2023. On April 7, 2023, the agreement was further amended to extend the closing date to April 1, 2024.
PureBase
Ag Properties
Federal
Mineral Preference Rights Lease in Esmeralda County, Nevada
On
October 6, 2014, PureBase Ag entered into an Assignment of Lease from USMC pursuant to which PureBase Ag acquired the rights to a Preference
Rights Lease granted by the BLM covering approximately 2,500 acres located on the western side of the Weepah Hills in the Mount Diablo
Meridian area of Esmeralda County, Nevada (the “Esmeralda Project”). As consideration for the Assignment of Lease, PureBase
Ag assumed the obligation to pay all future annual lease payments, currently $7,503 and all other ongoing fees and expenses relating
to the development of the Esmeralda Project.
Esmeralda
Project’s leased property contains mining property known as the “Chimney 1 Potassium/Sulfur Deposit” which consists
of 15.5 acres of land fully permitted for mining operation which is situated within 2,500 acres under a Federal Mineral Preference Rights
Lease. The project has an approved Reclamation Plan – Nevada Division of Environmental Protection Permit #0192 – and an approved
Plan of Operations, BLM Case Number N65-99-001P. There is a reclamation bond in place in the amount of $47,310. The BLM is the bond
holder.
The
current operation is an open pit mine site which is fully permitted and partially developed. The total allowed disturbed acreage for
the existing and approved reclamation plan is 14.45 acres. The site entrance is located approximately 10 miles south of Highway 95/6
on Highway 265 on the east side of the Highway. The mine site location is 3.4 miles of unpaved road from the Highway. The existing site
equipment consists of a 40’ storage container, an 8,000 gallon water tank and portable single axle truck scale. Pit development
began in 2013 by USMC and rectified drawings have been recorded to the existing site disturbance. Power when needed, is from portable
generators. Processing equipment when onsite is self-powered.
We
believe that the property is known to contain large amounts of altered volcanic tuff composed of Alunite, K-Alum, Jarosite, Gypsum, Native
Sulfur and K-feldspar. The geology of the area around the mine site includes deposits of potassium and sulfur described as being in an
elongated dike like or neck like mass of rhyolite having the appearance of being intrusive into gently folded white and red sedimentary
rhyolitic tuffs of Tertiary age. Sulfur occurs in this area as irregular seams and blebs in altered Tertiary sedimentary rocks and welded
tuffs (Albers and Stewart 1972). The area has been mapped as Tertiary Esperanza Formation. Much of the area is covered with quaternary
alluvium partially obscuring the relationships of the underlying rocks. It appears that these fumarolic deposits are related to plutonic
outcrops in the area, specifically the Weepah Hills Pluton.
ITEM
3. LEGAL PROCEEDINGS
Except
as described below, there are no material pending legal proceedings in which we or any of our subsidiaries is a party or in which any
director, officer or affiliate of ours, any owner of record or beneficially of more than 5% of any class of our voting securities, or
security holder is a party adverse to us or has a material interest adverse to us.
On
July 8, 2020, former Chief Financial Officer, Al Calvanico (“Calvanico”), filed a demand for arbitration alleging
retaliation, wrongful termination, and demand for a minimum of $600,000 in alleged stock value, plus interest, recovery of past and
future wages, attorneys’ fees, and punitive damages (collectively, the “Calvanico Claims”). The Company denied all
Calvanico Claims. The Company believes Calvanico is owed nothing because it takes the position that Calvanico was not terminated,
but rather, his employment contract expired on September 21, 2019, in accordance with its terms, and was not renewed by Company and
because Calvanico never exercised his stock options. On February 14, 2020, the Company requested in writing that Calvanico exercise
his stock options within 30 days. Calvanico failed to do so. To date, Calvanico has not exercised his stock options. The Company and
Calvanico engaged in binding arbitration which concluded on February 3, 2023. On June 20, 2023, the arbitrator decided in favor of
the Company with respect to Calvanico’s breach of contract, fraud and negligent representation and wrongful discharge claims
and in favor of Calvanico for asserted attorney fee claims in accordance with Calvanico’s employment agreement with the
Company. At a July 18, 2023 teleconference regarding a determination of attorney fees to be paid, the arbitrator established a
briefing schedule for the parties to formally present their legal arguments on the issue. Calvanico’s brief in support of
attorney fees was due and timely filed on August 15, 2023. The Company’s brief in opposition was due and timely filed on
September 19, 2023. Calvanico’s reply brief was filed on October 4, 2023. On February 6, 2024, the Company agreed to pay
$618,000 to be paid in six equal monthly payments of $103,000 each with the first payment on February 8, 2024.
ITEM
4. MINE SAFETY DISCLOSURES
The
exploration and development of mining projects is subject to regulation by the Federal Mine Safety and Health Administration (“MSHA”)
under the Federal Mine Safety and Health Act of 1977 (the “Mine Act”). MSHA’s activities include the inspection of
mining operations on a regular basis and the issuance of various citations and orders when it believes a violation has occurred under
the Mine Act. Following passage of the Mine Improvement and New Emergency Response Act of 2006, MSHA has significantly increased its
inspection and enforcement programs.
The
Company and its mining service provider, USMC, as natural resource mining operators, are required to report certain mine safety violations
or other regulatory matters as mandated by Section 1503(a) of the Dodd-Frank Act and Item 104 of Regulation S-K. Currently, the Company
does not engage in any mining activities and all mining properties are inactive. There are currently no such violations or regulatory
matters to report.
Since
the Company has only conducted limited mining operations, only the Chimney 1 sulfate mineral project is MSHA approved for operation.
The Company’s remaining mining projects have not been inspected by MSHA. The Company or its project operators have not received
any citations or orders pertaining to any violation of the Mine Act or any other federal or state regulation relating to its mining activities
during the year ended November 30, 2023.
PART
II
ITEM
5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market
Information
Our
common stock is quoted on the OTC Pink Tier under the symbol “PUBC.” On February 27, 2024, the closing price of our common
stock reported by the OTC Pink Tier was $0.07 per share.
Holders
of Common Stock
As
of February 27, 2024, there were 99 shareholders of record of our common stock.
Dividends
We
have never declared or paid any cash dividends on our common stock. We currently intend to retain future earnings, if any, for working
capital purposes and do not anticipate paying any cash dividends in the foreseeable future.
Securities
Authorized for Issuance Under Equity Compensation Plans
The
following table provides information regarding our equity compensation plans as of November 30, 2023:
Equity
Compensation Plan Information
Plan category | |
Number of securities to be issued upon exercise of outstanding options, warrants and rights | | |
Weighted-average Exercise price of outstanding options, warrants and rights | | |
Number of securities remaining available for future issuance under equity compensation plans | |
Equity compensation plans approved by security holders (1) | |
| 4,268,787 | | |
$ | 0.12 | | |
| 5,731,213 | |
Equity compensation plans not approved by security holders (2) | |
| 125,169,400 | | |
$ | 0.53 | | |
| - | |
(1) |
Represents
options to purchase (i) 50,000 shares of common stock granted to a consultant for services provided under the 2017 Stock Option Plan
and (ii) options to purchase 4,218,787 shares of common stock granted to employees and directors under the 2017 Stock Option
Plan |
|
|
(2) |
Represents
options to purchase (i) 300,000 shares of common stock granted to our former Chief Financial Officer for services provided to the
Company prior to implementation of the 2017 Stock Option Plan, (ii) 200,000 shares of common stock granted to a former employee for
services provided to the Company prior to implementation of the 2017 Stock Option Plan, (iii) 116,000,000 shares of common stock
issued to USMC as compensation under the Materials Extraction Agreement, and (iv) 8,669,400 shares of common stock issued to James
Todd Gauer as part of a legal settlement. |
2017
Stock Option Plan
The
Board of Directors approved the Company’s 2017 Stock Option Plan (the “2017 Plan”) on November 10, 2017, and the Company’s
stockholders approved the 2017 Plan on November 10, 2017. The 2017 Plan provides for stock-based and other awards to the Company’s
employees, consultants and directors.
The
maximum number of shares of our common stock that may be issued under the 2017 Plan is 10,000,000 shares, which may be replenished and
will automatically increase on January 1st of each year for a period of nine years commencing on January 1, 2018, and ending
on (and including) January 1, 2026, in an amount equal to the greater of (i) 10% of the total number of shares of common stock issued
and outstanding on the last day of the immediately preceding fiscal year, or (ii) 10,000,000 shares. As of the date of this Report, 5,731,213
shares of the Company’s common stock are available for issuance under the 2017 Plan.
Shares
subject to stock awards granted under the 2017 Plan that expire or terminate without being exercised in full, or that are paid out in
cash rather than in shares, do not reduce the number of shares available for issuance under the 2017 Plan.
The
maximum number of shares of common stock that may be subject to awards granted under the 2017 Plan to any one individual during any calendar
year may not exceed 1% of the total number of shares of common stock issued and outstanding as of the award grant date (as adjusted from
time to time in accordance with the provisions of the 2017 Plan).
Plan
Administration. Our Board of Directors, or a duly authorized committee of our Board of Directors, will administer the 2017 Plan.
Our Board of Directors may also delegate to one or more of our officers the authority to designate employees (other than officers) to
receive specified stock awards and determine the number of shares subject to such stock awards. Under the 2017 Plan, the Board has the
authority to determine and amend the terms of awards and underlying agreements, including:
|
● |
whether
each option granted will be an incentive stock option or a non-statutory stock option; |
|
● |
the
fair market value of the common stock; |
|
● |
recipients; |
|
● |
whether
and to what extent 2017 Plan awards are granted; |
|
● |
the
exercise and purchase price of stock awards, if any; |
|
● |
the
number of shares subject to each stock award; |
|
● |
the
form of agreement(s) used under the 2017 Plan; |
|
● |
the
vesting schedule applicable to the awards, together with any vesting acceleration, pro rata adjustments to vesting; |
|
● |
any
waiver of forfeiture restrictions; and |
|
● |
the
form of consideration, if any, payable on exercise or settlement of the award. |
Under
the 2017 Plan, the Board also generally has the authority to effect, with the consent of any adversely affected participant:
|
● |
the
reduction of the exercise, purchase, or strike price of any outstanding award; |
|
● |
the
cancellation of any outstanding award and the grant in substitution therefore of other awards, cash, or other consideration; or |
|
● |
any
other action that is treated as a repricing under generally accepted accounting principle. |
Stock
Options. Incentive stock options may only be granted to employees and non-statutory stock options may be granted to employees and
consultants under stock option agreements subject to the terms of the 2017 Plan, provided that the exercise price of a stock option generally
cannot be less than 100% of the fair market value (110% of the fair market value to an employee who is also a 10% stockholder) of our
common stock on the date of grant. Options granted under the 2017 Plan vest at the rate specified in the stock option agreement. The
term of an option shall be no more than ten years from the date of grant and, in the case of an incentive stock option granted to a person
who at the time of such grant is a 10% stockholder, the term shall be no more than five years from the date of grant.
Termination.
An optionee shall have 30 days to exercise an option, to the extent vested upon termination for service, unless such termination
is for cause in which case such option shall terminate immediately. An option to the extent vested shall terminate 6 months after termination
for disability and 12 months after death of the optionee that occurs within 30 days of termination of service.
Stock
Purchase Right. Restricted stock awards may also be granted under the 2017 Plan and are granted under restricted stock purchase agreements.
If a participant’s service relationship with us ends for any reason, we may receive any or all of the shares of common stock held
by the participant that have not vested as of the date the participant terminates service with us through a forfeiture condition or a
repurchase right.
Changes
to Capital Structure. Subject to any action required under applicable laws by the stockholders of the Company, the number of shares
of common stock covered by each outstanding award, and the number of shares of common stock that have been authorized for issuance under
the 2017 Plan but as to which no awards have yet been granted or that have been returned to the 2017 Plan upon cancellation or expiration
of an award, as well as the price per share of common stock covered by each such outstanding award, shall be proportionately adjusted
for any increase or decrease in the number of issued shares of common stock resulting from a stock split, reverse stock split, stock
dividend, combination, recapitalization or reclassification of the common stock, or any other increase or decrease in the number of issued
shares of common stock effected without receipt of consideration by the Company; provided, however, that conversion of any convertible
securities of the Company shall not be deemed to have been “effected without receipt of consideration.” Such adjustment shall
be made by the administrator, whose determination in that respect shall be final, binding and conclusive. Except as expressly provided
herein, no issuance by the Company of shares of stock of any class, or securities convertible into shares of stock of any class, shall
affect, and no adjustment by reason thereof shall be made with respect to, the number or price of shares of common stock subject to an
award.
Corporate
Transactions. Our 2017 Plan provides that in the event of certain specified significant corporate transactions, including: (1) a
sale of all or substantially all of our assets, (2) the consummation of a merger, consolidation or other capital reorganization, or business
combination transaction where we do not survive the transaction each outstanding option or stock purchase right shall be assumed or an
equivalent option or right shall be substituted by such successor corporation or a parent or subsidiary of such successor corporation
(the “Successor Corporation”), unless the Successor Corporation does not agree to assume the award or to substitute an equivalent
option or right, in which case the vesting of each option or stock purchase right shall fully and immediately accelerate or the repurchase
rights of the Company shall fully and immediately terminate, as the case may be, immediately prior to the consummation of the transaction.
For
purposes of a corporate transaction, an option or a stock purchase right shall be considered assumed, without limitation, if, at the
time of issuance of the stock or other consideration upon a corporate transaction or a change of control, as the case may be, each holder
of an option or stock purchase right would be entitled to receive upon exercise of the award the same number and kind of shares of stock
or the same amount of property, cash or securities as such holder would have been entitled to receive upon the occurrence of the transaction
if the holder had been, immediately prior to such transaction, the holder of the number of shares of common stock covered by the award
at such time (after giving effect to any adjustments in the number of shares covered by the option or stock purchase right as provided
for); provided that if such consideration received in the transaction is not solely common stock of the Successor Corporation, the Administrator
may, with the consent of the Successor Corporation, provide for the consideration to be received upon exercise of the award to be solely
common stock of the Successor Corporation equal to the fair market value of the per share consideration received by holders of common
stock in the transaction.
Transferability.
A participant may not transfer stock awards under our 2017 Plan other than by will, the laws of descent and distribution, or as otherwise
provided under our 2017 Plan.
Term.
The term of the 2017 Plan is 10 years.
Plan
Amendment or Termination. Our Board of Directors has the authority to amend, alter, suspend, or terminate our 2017 Plan, provided
that such action does not materially impair the existing rights of any participant without such participant’s written consent.
Certain material amendments also require the approval of our stockholders. No incentive stock options may be granted after the tenth
anniversary of the date our Board of Directors adopted our 2017 Plan.
Recent
Sales of Unregistered Securities
Except
as set forth below, there were no sales of equity securities during the period covered by this Report that were not registered under
the Securities Act and were not previously reported in a Quarterly Report on Form 10-Q or a Current Report on Form 8-K filed by the Company.
On
April 8, 2023, the Company granted an immediately exercisable five-year options to purchase 350,000 shares of common stock with an exercise
price of $0.10 per share to a director.
On
August 10, 2023, the Company granted an immediately exercisable five-year options to purchase 200,000 shares of common stock with an
exercise price of $0.15 per share to a director.
On
September 13, 2023, the Company granted an immediately exercisable five-year options to purchase 200,000 shares of common stock with
an exercise price of $0.15 per share to a director.
On
January 31, 2024, the Company issued an aggregate of 8,877,923 shares of common stock upon the conversion of five promissory notes
by USMC for an aggregate principal amount of $1,525,676 and aggregate interest of $87,211.
The
above issuances did not involve any underwriters, underwriting discounts or commissions, or any public offering and we believe are exempt
from the registration requirements of the Securities Act of 1933 by virtue of Section 4(2) thereof.
ITEM
6. [RESERVED]
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our
Management’s Discussion and Analysis contains forward-looking statements relating to future events or our future financial performance.
In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “intends”,
“expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”,
“potential”, or “continue” or the negative of these terms or other comparable terminology. These statements are
only predictions and involve known and unknown risks, uncertainties and other factors which may cause our or our industry’s actual
results, levels of activity or performance to be materially different from any future results, levels of activity or performance expressed
or implied by these forward-looking statements.
Although
we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels
of activity or performance. You should not place undue reliance on these statements, which speak only as of the date of this Annual Report.
These cautionary statements should be considered with any written or oral forward-looking statements that we may issue in the future.
You should read this Annual Report on Form 10-K with the understanding that our actual future results may be materially different from
what we expect. All forward-looking statements speak only as of the date on which they are made. We undertake no obligation to update
such statements to reflect events that occur or circumstances that exist after the date on which they are made, except as required by
applicable law.
Management’s
discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements which
have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
The following discussion and analysis of financial condition and results of operations of the Company is based upon, and should be read
in conjunction with, the audited consolidated financial statements and related notes elsewhere in this Annual Report on Form 10-K.
Business
Overview
We
are an industrial mineral and natural resource company that provides solutions to the agriculture and construction materials markets
in the United States, through our two subsidiaries, Purebase AG, and Purebase AM, respectively. The Company has not yet commenced mining
operations and relies on USMC for its mineral resources extracted from mineral sites owned by US Mine LLC.
We
obtain certain raw clay materials from USMC through a materials extraction agreement with US Mine LLC. US Mine LLC
owns the mining property which USMC leases. USMC pays US Mine LLC a royalty, for which the Company reimburses USMC.
Agricultural
Sector
We
develop specialized fertilizers, sun protectants, soil amendments and bio-stimulants for organic and non-organic sustainable agriculture.
We have developed and will seek to develop additional products derived from mineralized materials of leonardite, kaolin clay, laterite,
and other natural minerals. These mineral and soil amendments are used to protect crops, plants and fruits from the sun and winter damage,
to provide nutrients to plants, and to improve dormancy and soil ecology to help farmers increase the yields of their harvests. We are
building a brand family under the parent trade name “Purebase,” consisting of its Purebase Shade Advantage WP product, a
kaolin-clay based sun protectant for crops and Humic Advantage a humic acid product derived from leonardite.
Construction
Sector
We
are developing and testing a kaolin-based product that it believes will help create a lower CO2-emitting concrete through the use of
high-quality supplementary cementitious materials (“SCMs”). We are developing SCMs for the construction material markets,
particularly the cement markets that we believe can potentially replace up to 40% of cement, the most polluting part of concrete. As
government agencies continue to enact stricter requirements for less-polluting forms of concrete, we believe there are significant opportunities
for high-quality SCM products in the construction-materials sector.
We
utilize the services of USMC for the development and contract mining of industrial mineral and metal projects, exploration drilling,
preparation of feasibility studies, mine modeling, on-site construction, production, site reclamation and product fulfillment. Exploration
services include securing necessary permits, environmental compliance, and reclamation plans. In addition, a substantial portion of the
minerals used by the Company are obtained from properties owned or controlled by USMC. A. Scott Dockter, the Company’s Chief Executive
Officer and a director, and John Bremer, a director, are also officers, directors and owners of USMC.
Results
of Operations
Comparison
of the Year Ended November 30, 2023 to the Year Ended November 30, 2022
| |
November 30, | | |
November 30, | | |
| |
| |
2023 | | |
2022 | | |
Variance | |
Revenue, net | |
$ | 325,875 | | |
$ | 471,608 | | |
$ | (145,733 | ) |
Cost of goods sold | |
| 96,148 | | |
| 132,247 | | |
| (36,099 | ) |
Operating income | |
| 229,727 | | |
| 339,361 | | |
| (109,634 | ) |
Operating Expenses: | |
| | | |
| | | |
| | |
Selling, general and administrative | |
| 1,541,238 | | |
| 1,261,494 | | |
| 279,744 | |
Stock based compensation | |
| 7,391,278 | | |
| 31,622,179 | | |
| (24,230,901 | ) |
Loss from operations | |
| (8,702,789 | ) | |
| (32,544,312 | ) | |
| 23,841,523 | |
Other income | |
| 310,401 | | |
| 2,007 | | |
| 308,394 | |
Other expense | |
| (618,000 | ) | |
| - | | |
| (618,000 | ) |
Interest expense | |
| (76,941 | ) | |
| (40,120 | ) | |
| (36,821 | ) |
Net Loss | |
$ | (9,087,329 | ) | |
$ | (32,582,425 | ) | |
$ | 23,495,096 | |
Revenues
Revenues
decreased by $145,733, or 31%, for the year ended November 30, 2023, as compared to the year ended November 30, 2022. The decrease is
primarily attributable to two customers purchasing less of the Company’s Crop White II product for the year ended November 30,
2023.
Cost
of Goods Sold
Cost
of goods sold decreased by $36,099 or 27% for the year ended November 30, 2023, as compared to the year ended November 30, 2022. The
decrease is primarily attributable to the decrease in revenues.
Selling,
General and Administrative Expenses
Selling,
general and administrative expenses increased by $279,744, or 22%, for the year ended November 30, 2023, as compared to the year ended
November 30, 2022 due to an increase in professional services of $228,690, general and administrative wages of $29,135, selling and marketing
expenses of $13,769, and other general and administrative expenses of $8,150.
Stock
Based Compensation
Stock-based
compensation decreased by $24,230,901, or 77%, for the year ended November 30, 2023, as compared to the year ended November 30, 2022
primarily due to an option to purchase 116,000,000 shares of common stock granted to USMC, on October 6, 2021. USMC stock-based
compensation expense was $29,114,201 for the year ended November 30, 2022 compared to $7,313,350 for the year ended November 30,
2023. USMC stock compensation expense was completed in March 2023. Employee, consultants and directors’ stock-based
compensation was $2,507,978 for the year ended November 30, 2022 compared to $77,927 for the year ended November 30,
2023.
Other
Income (Expenses)
Other
income increased significantly to $310,401 for the year ended November 30, 2023, as compared to the year ended November 30, 2022, primarily
due to the settlement of a March 29, 2019 claim by Superior Soils of $400,000 for $125,000.
Other
expense increased by $618,000 for the year ended November 30, 2023, as compared to no other expense for the year ended November 30, 2022.
$618,000 was accrued per agreed upon legal fees to be paid by the Company in connection with the Calvanico settlement. See Note 9 to
the financial statements.
Interest
expense increased $36,821, or 92%, for the year ended November 30, 2023, as compared to the year ended November 30, 2022 primarily as
a result of increased notes payable and line of credit with USMC.
Liquidity
and Capital Resources
As
of November 30, 2023, we had cash on hand of $5,572 and a working capital deficiency of $1,493,349, as compared to cash on hand of $19,055
and a working capital deficiency of $620,290 as of November 30, 2022. The increase in working capital deficiency is primarily a result
of the increase in accounts payable and accrued expenses and the addition of a line of credit with USMC, offset by the resolution of
a settlement liability.
The
Company’s operating activities consume the majority of its cash resources. The Company anticipates that it will continue to incur
operating losses as it executes its development plans for 2024, as well as other potential strategic and business development initiatives.
In addition, the Company has had and expects to have negative cash flows from operations, at least into the near future. The Company
has previously funded, and plans to continue funding, these losses with cash advances from USMC and the sale of equity and convertible
notes. The accompanying consolidated financial statements do not include any adjustments that might be necessary should the Company be
unable to continue as a going concern.
Although
no assurances can be given as to the Company’s ability to deliver on its revenue plans or that unforeseen expenses may arise,
management currently believes that the revenue to be generated from operations together with equity and debt financing, including
funding from USMC in the form of notes payable and a line of credit, will provide the necessary funding for the Company to continue
as a going concern for the next twelve months. For the year ended November 30, 2023, the Company received $914,788 from USMC in the
form of three notes payable (see Note 12, Tranches #9, #10, #11). Tranche #9 was for $308,320, bears interest at 5% per annum, and
amounts due may be converted into shares of the Company’s common stock at any time at the option of the note holder at a
conversion price of $0.39 per share. Tranche #10 was for $412,533, bears interest at 8% per annum, and amounts due may be converted
into shares of the Company’s common stock at any time at the option of the note holder at a conversion price of $0.10 per
share. Tranche #11 was for $193,935, bears interest at 8% per annum, and amounts due may be converted into shares of the
Company’s common stock at any time at the option of the note holder at a conversion price of $0.10 per share. On January 31,
2024, the three promissory notes above from the year ended November 30, 2023 and two promissory notes (Tranche #7 for $470,862 and
Tranche #8 for $140,027) from the year ended November 30, 2022 and accrued interest were converted into a total of 8,877,923 common
stock that were issued to USMC.
On
July 10, 2023, the Company entered into a line of credit agreement with USMC that provides for the issuance of up to an aggregate of
$1,000,000 of advances from USMC under an unsecured convertible grid promissory note (“Grid Note” until July 10, 2024 (see
Note 12). The note bears interest at 8% per annum and any outstanding principal and accrued interest under the note is convertible into
shares of the Company’s common stock at a conversion price of $0.10 per share on the maturity date. Any amount of principal not
paid when due will bear interest at a default rate of 13% per annum. The Company may prepay the principal amount of the Grid Note together
with any accrued and unpaid interest thereon, at any time without penalty. On the Maturity Date, USMC may in its sole discretion, chose
to convert all or part of the outstanding principal amount of the Grid Note, together with accrued and unpaid interest due thereon, into
shares of the Company’s common stock. The conversion price and number of shares of the Company’s common stock issuable upon
conversion are subject to adjustment from time to time for any subdivision or consolidation of the Company’s shares and standard
dilutive events. Upon the Company’s voluntary or involuntary bankruptcy, the full principal amount of the Grid Note, together with
any other amounts owing in respect thereof, will automatically become immediately due and payable. Upon the occurrence of any other events
of default, as specified in the Grid Note, the full principal amount of the Grid Note, together with any other amounts owing in respect
thereof, may become immediately due and payable at USMC’s election. As of the date hereof, there have been $919,135 in advances
from USMC under the July 10, 2023 line of credit agreement.
Currently
there are no other arrangements or agreements for financing, and management cannot guarantee any other potential debt or equity
financing will be available, or if available, on favorable terms. As such, these matters raise substantial doubt by our independent
registered public accounting firm about the Company’s ability to continue as a going concern for the twelve months from the
issue date of this report. If adequate funds are not available on acceptable terms, or at all, the Company will need to curtail
operations, or cease operations completely.
Going
Concern
The
consolidated financial statements contained in this Annual Report on Form 10-K have been prepared assuming that the Company will continue
as a going concern. The Company has accumulated losses from inception through November 30, 2023 of $62,730,978, as well as negative cash
flows from operating activities and a working capital deficiency. During the year ended November 30, 2023, the Company received net cash
proceeds of $1,261,523 from USMC from three notes payable issued and the line of credit. The Company does not have sufficient cash to
meet its obligations in the twelve months following the date of this Annual Report if it does not generate additional revenue and continue
to obtain additional financing from USMC. These factors raise substantial doubt about the Company’s ability to continue as a going
concern. Management is in the process of evaluating various financing alternatives in order to finance the capital requirements of the
Company. There can be no assurance that the Company will be successful with its fund-raising initiatives.
Working
Capital Deficiency
| |
November 30, | | |
November 30, | |
| |
2023 | | |
2022 | |
Current assets | |
$ | 21,006 | | |
$ | 23,786 | |
Current liabilities | |
| 1,514,355 | | |
| 644,076 | |
Working capital deficiency | |
$ | (1,493,349 | ) | |
$ | (620,290 | ) |
The
increase in current liabilities is primarily a result of the increase in accounts payable and accrued expenses and the addition of a
line of credit with USMC, offset by the resolution of a settlement liability.
Cash
Flows
| |
Year Ended November 30, | |
| |
2023 | | |
2022 | |
Net cash used in operating activities | |
$ | (1,124,290 | ) | |
$ | (838,254 | ) |
Net cash used in investing activities | |
| (130,716 | ) | |
| - | |
Net cash provided by financing activities | |
| 1,241,523 | | |
| 725,000 | |
Decrease in cash | |
$ | (13,483 | ) | |
$ | (113,254 | ) |
Operating
Activities
Net
cash used in operating activities was $1,124,290 for the year ended November 30, 2023 and was due to the net loss of $9,087,329 which
was offset by non-cash expenses of $7,100,797 and net changes in operating assets and liabilities of $862,242.
Net
cash used in operating activities was $838,254 for the year ended November 30, 2022 and was due to the net loss of $32,582,425 which
was offset by non-cash expenses of $31,663,214 and net changes in operating assets and liabilities of $80,957.
Investing
Activities
Net
cash used in investing activities was $130,716 for the year ended November 30, 2023 and was due to the purchase of property and equipment.
There
were no investing activities for the year ended November 30, 2022.
Financing
Activities
For
the year ended November 30, 2023, net cash provided by financing activities was $1,241,523, of which $914,788 was advances from USMC
through notes payable and $346,735 was a line of credit with USMC, which were offset by $20,000 in payments to A. Scott Dockter in connection
with an outstanding note payable.
For
the year ended November 30, 2022, net cash provided by financing activities was $725,000, of which $755,000 was advances from USMC which
was offset by $30,000 in payments to A. Scott Dockter in connection with an outstanding note payable.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements.
Effects
of Inflation
Inflationary
factors such as increases in the costs to purchase products, acquire mineral rights and overhead costs may adversely affect our operating
results. Although we do not believe that inflation has had a material impact on our financial position or results of operations to date,
a continued high rate of inflation in the future may have an adverse effect on our ability to maintain current levels of gross margin
and selling, general and administrative expenses as a percentage of revenues if the selling prices of our services do not increase with
these increased costs.
Critical
Accounting Policies and Estimates
Our
significant accounting policies are more fully described in Note 3 to our consolidated financial statements included in this Annual Report
for the fiscal year ended November 30, 2023. We believe that the accounting policies below are critical to fully understand and evaluate
our financial condition and results of operations.
Fair
Value Measurement
As
defined in ASC 820, “Fair Value Measurements and Disclosures,” fair value is the price that would be received to sell an
asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The
Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions
about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated,
or generally unobservable. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and
the lowest priority to unobservable inputs (level 3 measurement). This fair value measurement framework applies at both initial and subsequent
measurement.
Level
1: |
Quoted
prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in
which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing
basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed
equities. |
|
|
Level
2: |
Pricing
inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as
of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies.
These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities,
time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant
economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument,
can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.
Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options
and collars. |
|
|
Level
3: |
Pricing
inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally
developed methodologies that result in management’s best estimate of fair value. |
Impairment
of Long-lived Assets
The
Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such
assets may not be recoverable. Recoverability of these assets is determined by comparing the forecasted undiscounted net cash flows of
the operation to which the assets relate to the carrying amount. If the operation is determined to be unable to recover the carrying
amount of its assets, then these assets are written down first, followed by other long-lived assets of the operation to fair value. Fair
value is determined based on discounted cash flows or appraised values, depending on the nature of the assets.
Income
Taxes
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss
and credit carry forwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in operations in the period that includes the enactment date.
The
Company utilizes ASC 740, “Income Taxes,” which requires the recognition of deferred tax assets and liabilities for the expected
future tax consequences of events that have been included in the consolidated financial statements or tax returns. The Company accounts
for income taxes using the asset and liability method to compute the differences between the tax basis of assets and liabilities and
the related financial amounts, using currently enacted tax rates. A valuation allowance is recorded when it is “more likely-than-not”
that a deferred tax asset will not be realized.
For
uncertain tax positions that meet a “more likely than not” threshold, the Company recognizes the benefit of uncertain tax
positions in the consolidated financial statements. The Company’s practice is to recognize interest and penalties, if any, related
to uncertain tax positions in income tax expense in the consolidated statements of operations.
Revenue
Recognition
The
Company accounts for revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers. The Company derives revenues
from the sale of its agricultural products. The Company’s contracted transaction price is allocated to each distinct performance
obligation and recognized as revenue when, or as, the performance obligation is satisfied. The Company’s contracts have a single
performance obligation which are not separately identifiable from other promises in the contracts and is, therefore, not distinct. The
Company’s performance obligation is satisfied upon the transfer of risk of loss to the customer.
Exploration
Stage
In
accordance with GAAP, expenditures relating to the acquisition of mineral rights are initially capitalized as incurred while exploration
and pre-extraction expenditures are expensed as incurred until such time as the Company exits the exploration stage by establishing proven
or probable reserves. Expenditures relating to exploration activities such as drill programs to establish mineralized materials are expensed
as incurred. Expenditures relating to pre-extraction activities are expensed as incurred until such time proven or probable reserves
are established for that project, after which expenditures relating to mine development activities for that particular project are capitalized
as incurred.
Mineral
Rights
Acquisition
costs of mineral rights are capitalized as incurred while exploration and pre-extraction expenditures are expensed as incurred until
such time as the Company exits the exploration stage by establishing proven or probable reserves, as defined by the SEC under Industry
Guide 7, through the completion of a “final” or “bankable” feasibility study. Expenditures relating to exploration
activities are expensed as incurred and expenditures relating to pre-extraction activities are expensed as incurred until such time proven
or probable reserves are established for that project, after which subsequent expenditures relating to development activities for that
particular project are capitalized as incurred.
Where
proven and probable reserves have been established, the project’s capitalized expenditures are depleted over proven and probable
reserves upon commencement of production using the units-of-production method. Where proven and probable reserves have not been established,
such capitalized expenditures are depleted over the estimated production life upon commencement of extraction using the straight-line
method.
The
carrying values of the mineral rights are assessed for impairment by management on a quarterly basis or when indicators of impairment
exist. Should management determine that these carrying values cannot be recovered, the unrecoverable amounts are written off against
earnings.
Stock-Based
Compensation
The
Company applies the provisions of ASC 718, Compensation—Stock Compensation (“ASC 718”), which requires the measurement
and recognition of compensation expense for all stock-based awards made to employees, including employee stock options, in its statements
of operations.
For
stock options issued to employees and members of the Company’s board of directors for their services, the Company estimates the
grant date fair value of each option using the Black-Scholes option pricing model. The use of the Black-Scholes option pricing model
requires management to make assumptions with respect to the expected term of the option, the expected volatility of the Common Stock
consistent with the expected life of the option, risk-free interest rates and expected dividend yields of the Common Stock. For awards
subject to service-based vesting conditions, including those with a graded vesting schedule, the Company recognizes stock-based compensation
expense equal to the grant date fair value of stock options on a straight-line basis over the requisite service period, which is generally
the vesting term. Forfeitures are recorded as they are incurred as opposed to being estimated at the time of grant and revised.
Pursuant
to ASU 2018-07 Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting,
the Company accounts for stock options issued to non-employees for their services in accordance ASC 718. The Company uses valuation methods
and assumptions to value the stock options that are in line with the process for valuing employee stock options noted above.
Recently
Adopted Accounting Pronouncements
Any
new and recently adopted accounting pronouncements are more fully described in Note 3 to our consolidated financial statements included
in this Annual Report for the year ended November 30, 2023.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a smaller reporting company, we are not required to provide the information required by this Item.
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The
information called for by Item 8 is included following the “Index to Financial Statements” on page F-1 contained in this
Annual Report on Form 10-K.
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM
9A. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures (as that term is defined in Rules 13a-15I and 15d-15(e) under the Securities Exchange Act
of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in our reports
under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and
forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal
financial officer, as appropriate, to allow timely decisions regarding required disclosures. In designing disclosure controls and procedures,
our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls
and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood
of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions. Any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance
of achieving the desired control objectives.
Our
management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness
of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Annual Report. Based
upon that evaluation and subject to the foregoing, our principal executive officer and principal financial officer concluded that, our
disclosure controls and procedures were not effective as of November 30, 2023 due to the material weaknesses in internal control over
financial reporting described below.
Management’s
Annual Report on Internal Control Over Financial Reporting
Management
is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control
over financial reporting is a process designed under the supervision of its principal executive and principal financial officer and effected
by the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of its consolidated financial statements in accordance with GAAP.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in
conditions or that the degree of compliance with the policies or procedures may deteriorate.
Material
Weaknesses in Internal Control over Financial Reporting
Management
assessed the effectiveness of the Company’s internal control over financial reporting as of November 30, 2023 based on the framework
established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway
Commission. Based on this assessment, management has determined that the Company’s internal control over financial reporting as
of November 30, 2023 was not effective.
A
material weakness, as defined in the standards established by Sarbanes-Oxley is a deficiency, or a combination of deficiencies, in internal
control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim consolidated
financial statements will not be prevented or detected on a timely basis.
The
ineffectiveness of the Company’s internal control over financial reporting was due to the following material weaknesses:
● |
Inadequate
segregation of duties consistent with control objectives; |
● |
Lack
of formal policies and procedures to ensure timely closing of the Company’s books and records and that material transactions
are timely communicated; |
● |
Lack
of risk assessment procedures on internal controls to detect financial reporting risks on a timely manner; and |
● |
Lack
of personnel with GAAP experience and sufficient knowledge to oversee its financial reporting function, including a chief financial
officer. |
Management’s
Plan to Remediate the Material Weakness
Management
has been implementing and continues to implement measures designed to ensure that control deficiencies contributing to the material weakness
are remediated, such that these controls are designed, implemented, and operating effectively. The remediation actions include:
● |
Continuing
to search for and evaluate qualified independent outside directors; |
● |
Hiring
a qualified chief financial officer on December 13, 2023; |
● |
Identifying
gaps in our skills base and the expertise of our staff required to meet the financial reporting requirements of a public company;
and |
● |
Continuing
to develop policies and procedures on internal control over financial reporting and monitoring the effectiveness of existing controls
and procedures. |
We
engaged a third-party financial operations consulting firm to assist with the preparation of SEC reporting through the period ended August
31, 2023.
Management
will continue to monitor and evaluate the effectiveness of our internal controls and procedures over financial reporting on an ongoing
basis and is committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.
This
Annual Report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal
control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered
public accounting firm pursuant to rules of the SEC that exempt smaller reporting companies from this requirement.
Changes
in Internal Control Over Financial Reporting
There
have been no changes in our internal control over financial reporting that occurred during our fourth quarter that have materially affected,
or that are reasonably likely to materially affect, our internal control over financial reporting.
ITEM
9B. OTHER INFORMATION
None.
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not
applicable.
PART
III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Set
forth below are the present directors and executive officers of the Company.
Name |
|
Age
|
|
Position |
A.
Scott Dockter |
|
67 |
|
Chief
Executive Officer, President and Director |
Stephen
Gillings |
|
74 |
|
Chief
Financial Officer |
Kimberly
Kurtis |
|
51 |
|
Director |
John
Bremer |
|
74 |
|
Director |
Jeffrey
Guzy |
|
72 |
|
Director |
Brady
Barto |
|
42 |
|
Director |
Our
directors are elected for a term of one year and serve until such director’s successor is duly elected and qualified. Each executive
officer serves at the pleasure of the Board.
A.
Scott Dockter – Chief Executive Officer, President and Director
A
Scott Dockter has been Chief Executive Officer, President and a director of the Company since September 24, 2014, Chief Financial
Officer from May 24, 2019 to January 21, 2021, and from March 25, 2021 to December 12, 2023, and President and a director of
PureBase AG since January 22, 2014. Mr. Dockter has also served as the chief executive officer and a director of USMC since 2012.
Mr. Dockter was a manager-member of US Agricultural Minerals, LLC (“USAM”) from its inception in June 2013 until its
acquisition by PureBase AG on November 24, 2014. Mr. Dockter is a manager-member of US Mine, LLC, a Nevada limited liability
company, which owns a 3,306 acre mining property located in Ione, California. From July 2010 to June 2012, Mr. Dockter served as
Chief Executive Officer, President and Chairman of Steele Resources Corp., a public company and its subsidiary Steele Resources,
Inc. which were involved in the property evaluation and exploration for gold. Over the course of his 30-year career, Mr. Dockter has
been responsible for the development of several large open pit and underground mines in the United States, having worked extensively
in the states of Nevada, California, Idaho, and Montana. Mr. Dockter has a comprehensive involvement in the mining business,
including exploration, permitting, mine development, construction, financing, operations, asset acquisitions, and marketing and
sales, with a wide range of commodities including industrial minerals, gold, silver, copper and other precious metals.
Mr.
Dockter’s significant experience relating to operational management, industry expertise and as Chief Executive Officer of the Company
led to his appointment as a director of our company.
Stephen
Gillings – Chief Financial Officer
Stephen
Gillings has been Chief Executive Officer of the Company since December 13, 2023. Mr. Gillings has been a controller/consultant with
Now CFO of Newport Beach, California, a consulting firm, for the past six years. As a consultant, Mr. Gillings assisted various business
clients with the preparation of quarterly financial statements and notes and annual financial statements for year-end audits. Mr. Gillings
also prepared and filed Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K for SEC reporting companies. Prior to joining
Now CFO, Mr. Gillings served for four years as chief financial officer for QuantumSphere, Inc. (“QuantumSphere”) of Santa
Ana, California, a manufacturer of nanometals, where his responsibilities included preparing public company SEC filings, developing policies
and procedures and preparing monthly financial reports and analysis. Prior thereto, Mr. Gillings served for seven years as vice president
finance at QuantumSphere. Prior to joining QuantumSphere, Mr. Gillings served as controller for AllDigital of Irvine, California, which
provides digital broadcasting solutions and chief financial officer of I/OMagic of Irvine, California, a distributor of computer peripherals.
Mr. Gillings has a Bachelor of Science in Accounting degree from the University of California, Berkeley and a Master of Business Administration
degree from California State University, Fullerton.
Dr.
Kimberly Kurtis – Director
Dr.
Kimberly Kurtis has been a director of the Company since August 10, 2021. Dr. Kurtis has been Associate Dean and a professor in the School
of Civil and Environmental Engineering at Georgia Institute of Technology (“Georgia Tech”) since 2014. Dr. Kurtis joined
Georgia Tech’s faculty in January 1999. Dr. Kurtis has served as Georgie Tech’s ADVANCE Professor from 2012 to 2014, and
she holds a courtesy appointment in the School of Materials Science and Engineering. Dr. Kurtis earned a BSE in Civil Engineering in
1994 from Tulane University under a Dean’s Honor Scholarship, and a M.S. in 1995 and PhD in 1998 in Civil Engineering from the
University of California at Berkeley, where Dr. Kurtis was a Henry Hilp Fellow and a National Science Foundation Fellow. Dr. Kurtis’s
research on the multi-scale structure and performance of cement-based materials has resulted in more than 200 technical publications
and three U.S. patents.
Dr.
Kurtis was appointed to the Board because of her expertise in the development of supplementary cementitious materials.
John
Bremer – Director
John
Bremer has been a director of the Company since December 24, 2014 and a director of PureBase Ag since February 5, 2015. Mr. Bremer has
served as a director and President of USMC since February 2014. Mr. Bremer was also a manager-member of USAM from its inception in June
2013 until its acquisition by PureBase AG on November 24, 2014. Mr. Bremer is also a manager-member of US Mine, LLC which owns a 3,306
acre mining property located in Ione, California. For the past 21 years Mr. Bremer has been the chief executive officer of GroWest, Inc.
a holding company with subsidiary companies in the heavy equipment rental and property development business in California. Mr. Bremer
started his career teaching college level horticulture and soil science classes, opened and managed large mining operations for Riverside
Cement and California Portland Cement Company and has worked with cement producers including to help design material input methodologies
to reduce nitrogen oxide emissions from calcining cement. Mr. Bremer developed a large organic composting operation in Riverside County,
California which he sold to Synagro Technologies, Inc., currently part of The Carlyle Group. Mr. Bremer has been involved in property
development in Riverside County and Napa Valley in California including permitting processes. Mr. Bremer earned his Bachelor’s
degree in Agri-Business from California State Polytechnic University, Pomona, California.
Mr.
Bremer was appointed to the Board because of his industry experience.
Jeffrey
Guzy – Director
Jeffrey
Guzy has been a director since April 8, 2020. Mr. Guzy has served as a director of Leatt Corporation (OTC:LEAT) since May 2007 and Capstone
Companies (OTC:CAPC) since May 2007. Mr. Guzy has served as a director of Brownie’s Marine Group Inc. (OTC:BWMG) and Life on Earth,
Inc. (OTC:LFER) since 2019. Mr. Guzy held executive positions at several large international companies, including Loral Space, Sprint
International, Verizon and IBM. Mr. Guzy founded and has served as executive chairman, president and chief executive officer at CoJax
Oil & Gas Corporation (OTC:CJAX) since 2017. Mr. Guzy served as chief executive officer for Central Oil & Gas Corp. of America
from 2013 through 2020. Mr. Guzy founded Facilicom International, Inc., an international telephone company is 1994. Mr. Guzy has also
served as an executive manager of business development to several telecom companies including Bell Atlantic Corp. Mr. Guzy received an
MBA from the Wharton School of Business at the University of Pennsylvania, an MS in Systems Engineering from the University of Pennsylvania,
and a BS in Electrical Engineering from Pennsylvania State University.
Mr.
Guzy was appointed to the Board because of his business acumen as well as his business development experience.
Brady
Barto – Director
Brady
Barto has been a director since September 11, 2023. Mr. Barto has worked for Signal Hill Petroleum, Inc. for the past 18 years and has
been the Exploration Manager for the past 12 years. Prior to becoming the Exploration Manager, Mr. Barto served as the Land Manager and
Manager-Real Estate Projects for Signal Hill Petroleum. Mr. Barto has also served as a Commissioner on the Planning Commission for the
City of Newport Beach, California. Mr. Barto earned a Bachelor of Business Administration degree from Chapman College in 2005.
Mr.
Barto was appointed to the Board because of his expertise in the financing and development of natural resources.
Stephen
Gillings Employment Agreement
The
Company entered into an employment agreement with Mr. Gillings dated December 13, 2023, pursuant to which Mr. Gillings will be paid a
base salary of $100,000 per year to serve as the Company’s Chief Financial Officer. The agreement may be terminated by Mr. Gillings
at any time upon 90 days prior notice and by the Company, at any time, with or without “cause.” If the agreement is terminated
by the Company without cause, so long as Mr. Gillings is employed six months, Mr. Gillings will be entitled to three months’ salary
plus one additional month for every year of employment as a severance payment.
In
addition, the agreement provides for the grant to Mr. Gillings of an option to purchase 200,000 shares of common stock on each of December
31, 2023 and the first and second anniversaries thereof, at a purchase price per share equal to the fair market value of the Company’s
publicly traded common stock on the date of grant. Each option vests one year from the date of grant, and is exercisable for three years,
provided that Mr. Gillings is then employed by the Company. Upon termination of Mr. Gillings’ employment, other than for cause, any vested
option will remain exercisable for 30 days after such termination. Mr. Gillings will also be eligible for discretionary annual bonuses
based on performance. The agreement also contains customary confidentiality, non-competition, non-solicitation and non-disparagement
provisions.
Family
Relationships
There
are no arrangements or understandings between our directors and any other person pursuant to which they were appointed as an officer
and director of the Company. There are no family relationships between any of our directors or executive officers.
Involvement
in Certain Legal Proceedings
There
are no legal proceedings that have occurred within the past ten years concerning our directors, or control persons which involved a criminal
conviction, a criminal proceeding, an administrative or civil proceeding limiting one’s participation in the securities or banking
industries, or a finding of securities or commodities law violations.
Committees
of the Board of Directors
We
have established two committees under the Board of Directors, an audit committee and a compensation committee.
The
Company does not have a nominating committee. The full Board of Directors considers nominations for new members to the Board.
Compensation
Committee
The
Compensation Committee currently has two members, Jeffrey Guzy, Chairman, and A. Scott Dockter. The Compensation Committee initially
determines matters relating to executive officer compensation, including the issuances of stock options and other compensatory matters.
The Compensation Committee then makes recommendations to the Board of Directors, concerning such executive officer compensation.
Audit
Committee
The
Audit Committee currently has two members Jeffrey Guzy, Chairman, and John Bremer. The Audit Committee is responsible for: (i) selection
and oversight of our independent accountants; (ii) establishing procedures for the receipt, retention and treatment of complaints regarding
accounting, internal controls, and auditing matters; (iii) establishing procedures for the confidential, anonymous submission by our
employees of concerns regarding accounting and auditing matters; (iv) engaging outside advisors; and (v) funding for the outside auditor
and any outside advisors engagement by the audit committee.
Our
board has determined that Mr. Guzy qualifies as an “audit committee financial expert” as such term is defined in Item 407(d)
of Regulation S-K promulgated by the SEC.
Director
Compensation
The
following table sets forth certain information concerning compensation earned by the Company’s non-employee directors for services
rendered as a director during the year ended November 30, 2023:
Director
Compensation Table
Name | |
Fees Earned or Paid in Cash | | |
Stock Awards | | |
Option Awards(1) | | |
Non-Equity Incentive Plan Compensation | | |
Nonqualified Deferred Compensation Earnings | | |
All Other Compensation | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Jeffrey Guzy | |
$ | 17,500 | | |
$ | - | | |
$ | 26,623 | (2) | |
| - | | |
| - | | |
| - | | |
$ | 44,123 | |
Brady Barto | |
$ | 3,000 | | |
$ | - | | |
$ | 16,267 | (3) | |
| - | | |
| - | | |
| - | | |
$ | 19,267 | |
Kimberly Kurtis | |
$ | 12,000 | | |
$ | - | | |
$ | 17,987 | (4) | |
| - | | |
| - | | |
| - | | |
$ | 29,987 | |
|
(1) |
The
aggregate grant date fair value is computed in accordance with FASB ASC Topic 718. |
|
(2) |
Represents
an immediately exercisable option to purchase 350,000 shares of the Company’s common stock at an exercise price of $0.10 per
share. |
|
(3) |
Represents
an immediately exercisable option to purchase 200,000 shares of the Company’s common
stock at an exercise price of $0.15 per share.
|
|
(4) |
Represents
an immediately exercisable option to purchase 200,000 shares of the Company’s common stock at an exercise price of $0.15 per
share. |
On
April 8, 2021, the Company entered into a twelve month director agreement with Jeffrey Guzy, as amended on August 26, 2022 (the “Guzy
Director Agreement”) pursuant to which Mr. Guzy will serve as a director of the Company, which agreement will automatically renew
(the “Renewal Date”) for successive one-year terms unless either party notifies the other of its desire not to renew the
Agreement within 30 days of the expiration of the then current term. As compensation therefor, Mr. Guzy is entitled to a cash fee of
$1,000 per month which accrues as debt to the Company until the Company has its first cash-flow positive month. Any amounts owed to Mr.
Guzy at the Renewal Date or upon Mr. Guzy’ resignation or removal (the “Termination Date”) will be converted into common
stock at a price per share equal to market price on the exchange or trading market where such stock is then traded or quoted or the volume-weighted
average price (“VWAP”) of the common stock for the 20-days immediately preceding the Renewal Date or the Termination Date,
as the case may be. Mr. Guzy was also issued a five-year stock option to purchase 250,000 shares of common stock at an exercise price
of $0.24. The Agreement also includes a non-competition provision during the term of the Agreement and for twelve months thereafter.
On
August 13, 2021, the Company entered into a twelve month director agreement with Dr. Kurtis, as amended on August 26, 2022 (the “Kurtis
Director Agreement”) pursuant to which Dr. Kurtis will provide up to five hours per month of board services, which agreement will
automatically renew (the “Renewal Date”) for successive one-year terms unless either party notifies the other of its desire
not to renew the Agreement within 30 days of the expiration of the then current term. As compensation therefor, Dr. Kurtis is entitled
to a cash fee of $1,000 per month which accrues as debt to the Company until the Company has its first cash-flow positive month. Any
amounts owed to Dr. Kurtis at the Renewal Date or upon Dr. Kurtis’ resignation or removal (the “Termination Date”)
will be converted into common stock at a price per share equal to market price on the exchange or trading market where such stock is
then traded or quoted or the volume-weighted average price (“VWAP”) of the common stock for the 20-days immediately preceding
the Renewal Date or the Termination Date, as the case may be. Dr. Kurtis was also issued a five-year stock option to purchase 200,000
shares of common stock at $0.15. The Agreement includes a non-competition provision during the term of the Agreement and for twelve months
thereafter.
On
September 13, 2023, the Company entered into a twelve month director agreement with Brady Barto (the “Barto Director Agreement”),
pursuant to which Mr. Barto agrees to devote as much time as is necessary to perform completely his duties as a Director of the Board.
Mr. Barto shall be notified within 30 days before the end of the Term whether his contract shall be renewed under the same terms of Compensation.
As compensation therefor, Mr. Barto is entitled to a cash fee of $1,000 per month which accrues as debt to the Company until the Company
has its first cash-flow positive month. Any amounts owed to Mr. Barto at the Renewal Date or upon Mr. Barto’s resignation or removal
(the “Termination Date”) will be converted into common stock at a price per share equal to market price on the exchange or
trading market where such stock is then traded or quoted or the volume-weighted average price (“VWAP”) of the common stock
for the 20-days immediately preceding the Renewal Date or the Termination Date, as the case may be. Mr. Barto was also issued a five-year
stock option to purchase 200,000 shares of common stock at $0.15. The Agreement includes a non-competition provision during the term
of the Agreement and for twelve months thereafter.
Code
of Ethics
Our
Board of Directors has adopted a Code of Business Conduct and Ethics (the “Code”) that applies to the directors, officers
and employees of the Company. We have filed a copy of our Code as an exhibit to our Annual Report on Form 10-K filed with the SEC on
February 28, 2018. Our Code may be reviewed by accessing our public filings at the SEC’s web site at www.sec.gov. In addition,
a copy of the Code will be provided without charge upon request from us.
Delinquent
Section 16(a) Reports
Section
16(a) of the Securities Exchange Act of 1934 requires our executive officers and directors, and persons who beneficially own more than
10% of our equity securities (“Reporting Persons”), to file reports ownership and changes in ownership with the SEC.
Based
solely on our review of copies of such reports and representations from Reporting Persons, we believe that during the fiscal year ended
November 30, 2023, the Reporting Persons timely filed all such reports except that Brady Barto, a director, failed to file timely
a Form 4 reporting the granting of 200,000 common stock options; Kimberly Kurtis, a director, failed to file timely a Form 4 reporting
the granting of 642,424 common stock options and the conversion of 80,000 common stock options into 80,000 shares of common stock; Jeffrey
Guzy, a director, failed to file timely a Form 4 reporting the granting of 600,000 common stock options, the conversion of 230,000 common
stock options into 230,000 shares of common stock, and the acquisition of 80,000 shares of common stock.
Changes
in Nominating Process
There
are no material changes to the procedures by which security holders may recommend nominees to our Board.
ITEM
11. EXECUTIVE COMPENSATION
Summary
Compensation Table
The
following table shows the compensation awarded to, earned by or paid to our Chief Executive Officer (the “Named Executive Officer”).
No other executive officer received compensation in excess of $100,000 during the years ended November 30, 2023 and November 30, 2022.
Name and Principal Position | |
Year | | |
Salary ($) | | |
Bonus ($) | | |
Stock Awards ($) | | |
Option Awards ($) | | |
Non-Equity Incentive Plan Compensa- tion ($ ) | | |
Non-qualified Deferred Compensation Earnings ($) | | |
All Other Compensa- tion ($) | | |
Total ($) | |
A. Scott Dockter, | |
| 2023 | | |
| 120,000 | (1) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 120,000 | |
Chief Executive Officer, Chief Financial Officer, President and Director | |
| 2022 | | |
| 120,000 | (2) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 120,000 | |
(1) |
Does
not include $6,644 of accrued salary. |
|
|
(2) |
Does
not include $2,308 of accrued salary. |
Employment
Agreements
Except
for Mr. Gillings employment agreement described above, the Company does not have any employment agreements with its executive
officers.
Change-in-Control
Agreements
The
Company does not have any change-in-control agreements with its executive officers.
Outstanding
Equity Awards
There
were no outstanding equity awards made to our Named Executive Officer as of November 30, 2023.
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The
following table lists, as of February 28, 2024, the number shares of common stock beneficially owned by (i) each person or entity known
to the Company to be the beneficial owner of more than 5% of the Company’s outstanding common stock; (ii) the Named Executive Officer;
and (iii) all officers and directors as a group. Information relating to beneficial ownership of Common Stock by our principal shareholders
and management is based upon information furnished by each person using “beneficial ownership” concepts under the rules of
the SEC. Under these rules, a person is deemed to be a beneficial owner of a security if that person has or shares voting power, which
includes the power to vote or direct the voting of the security, or investment power, which includes the power to vote or direct the
voting of the security. The person is also deemed to be a beneficial owner of any security of which that person has a right to acquire
beneficial ownership within 60 days. Under the SEC rules, more than one person may be deemed to be a beneficial owner of the same securities,
and a person may be deemed to be a beneficial owner of securities as to which he or she may not have any pecuniary beneficial interest.
Except as noted below, each person has sole voting and investment power with respect to the shares beneficially owned. Unless otherwise
indicated, the business address of each such person is c/o PureBase Corporation, 8625 Highway 124, Ione, California 95640. The percentages
below are calculated based on 239,740,928 shares of common stock issued and outstanding as of February 28, 2024.
Name and Address of Beneficial Owner | |
Amount and Nature of Beneficial Ownership | | |
Percent | |
5% Stockholders | |
| | | |
| | |
US Mine Corporation (1) 8625 Highway 124 Ione, California 95640 | |
| 99,158,155 | (2) | |
| 41.4 | % |
Bremer Family 1995 Living Family Trust (3) 1660 Chicago Avenue Riverside, California 92506 | |
| 40,163,000 | | |
| 16.8 | % |
US Mine LLC(4) 8625 Highway 124 Ione, California 95640 | |
| 116,000,000 | (4) | |
| 32.6 | % |
James Todd Gauer 401 Bay Street, Suite 2410 Toronto, ON M5H2Y4 Canada | |
| 17,338,800 | (5)(6) | |
| 7.0 | % |
Directors and Executive Officers | |
| | | |
| | |
A. Scott Dockter | |
| 36,643,795 | (7) | |
| 15.3 | % |
John Bremer | |
| 40,163,000 | (8)(9) | |
| 16.8 | % |
Dr. Kimberly Kurtis | |
| 1,129,091 | (10) | |
| * | |
Jeffrey Guzy | |
| 1,410,000 | (11) | |
| * | |
Brady Barto | |
| 220,000 | (12) | |
| * | |
Stephen Gillings | |
| 200,000 | (13) | |
| * | |
Directors and officers as a group (6 persons) | |
| 79,765,886 | (7)(9)(14) | |
| 32.9 | % |
*Represents
less than 1%
(1) |
A.
Scott Dockter, Chief Executive Officer and a director of USMC, John Bremer, President and a director of USMC, and Craig Barto, are each
33% owners of USMC and share voting and dispositive power over the shares held by USMC. |
|
|
(2) |
John
Bremer, as trustee of the Bremer Family 1995 Living Family Trust (“Bremer Trust”), has voting and dispositive power over
the shares held by the Bremer Trust. |
|
|
(3) |
A.
Scott Dockter, Chief Executive Officer and a director, John Bremer, President and a director, and Craig Barto are each 33% owners
of US Mine LLC and share voting and dispositive power over the shares held by US Mine LLC. |
|
|
(4) |
Represents
currently exercisable options. |
|
|
(5) |
Includes
a currently exercisable option to purchase 8,669,400 shares. |
|
|
(6) |
Includes
8,501,400 shares and 168,000 shares owned by Baystreet Capital Management Corp and Bayshore Capital, LLC., respectively, over which
James Todd Gauer has sole voting and dispositive power. |
|
|
(7) |
Excludes
33,052,718 shares held by USMC and options to purchase 38,666,667 shares held by US Mine LLC over which Mr. Dockter has voting and
dispositive power. |
|
|
(8) |
Represents
40,163,000 shares owned by the Bremer Trust of which Mr. Bremer, as trustee has sole voting and dispositive power. |
|
|
(9) |
Excludes
33,052,718 shares held by USMC and options to purchase 38,666,667 shares held by US Mine LLC over which Mr. Bremer has voting and
dispositive power. |
|
|
(10) |
Includes
currently exercisable options to purchase 942,424 shares and 106,667 shares which are issuable in lieu of director’s fees pursuant
to the Kurtis Director Agreement. |
|
|
(11) |
Includes
currently exercisable options to purchase 1,100,000 shares. |
|
|
(12) |
Includes currently exercisable options to purchase 200,000 shares and 20,000 shares which are issuable in lieu of director's fees pursuant
to the Barto Director Agreement. |
|
|
(13) |
Represents options that vest December 11, 2024. |
|
|
(14) |
Includes
options to purchase an aggregate of 2,442,424 shares and an aggregate of 126,667 shares issuable in lieu of directors’
fees. |
Changes
in Control Agreements.
The
Company does not have any change-in-control agreements with any of its executive officers.
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Transactions
with Related Persons
Except
as set forth below, since December 1, 2021, there have been no transactions, or currently proposed transactions, in which we were or
are to be a participant and the amount involved exceeds $120,000, and in which any of the following persons had or will have a direct
or indirect material interest:
● |
any
director or executive officer of our company; |
● |
any
person who beneficially owns, directly or indirectly, more than 5% of our outstanding shares of common stock; |
● |
any
promoters and control persons; and |
● |
any
member of the immediate family (including spouse, parents, children, siblings and in laws) of any of the foregoing persons. |
| A. | Scott
Dockter, Chief Executive Officer, President, and a director, and John Bremer, a director,
are also officers, directors and owners of USMC and US Mine LLC. |
The
following tables outline the related parties associated with the Company and amounts due for each period indicated:
| |
During the year ended November 30, 2023 | | |
During the year ended November 30, 2022 | |
US Mine Corporation – Convertible Notes and Accrued Interest, Expenses Paid, and Cash Advances | |
$ | 1,950,357 | | |
$ | 2,300,112 | |
A. Scott Dockter – Promissory Note, Principal and Interest | |
$ | 50,780 | | |
$ | 69,882 | |
Kimberly Kurtis – Convertible Note, Board Member | |
$ | 16,000 | | |
$ | - | |
Bayshore Capital Advisors, LLC – Promissory Note, Principal and Interest | |
$ | - | | |
$ | 1,500 | |
US
Mine Corporation
On
December 1, 2013, the Company entered into a contract mining agreement with USMC, a 5% shareholder and a company owned by A. Scott Dockter,
our President and Chief Executive Officer, and a director, and John Bremer, a director, pursuant to which USMC will provide various technical
evaluations and mine development services to the Company. Services totaling $0 were rendered by USMC for the fiscal years ended November
30, 2023 and 2022, respectively. To date the Company has paid USMC an aggregate of $270,402 since December 1, 2020, under the mining
agreement.
During
the fiscal years ended November 30, 2023 and 2022, USMC paid $0 and $11,323, respectively, of expenses to the Company’s
vendors and creditors on behalf of the Company and also made cash advances to the Company of $914,788 and $755,000, respectively.
USMC has paid an aggregate of $35,373 of expenses to the Company’s vendors and made cash advances to the Company in the
aggregate amount of $1,669,788 since December 1, 2021.
On
September 26, 2019, the Company entered into a Securities Purchase Agreement with USMC pursuant to which USMC may purchase up to $1,000,000
of the Company’s 5% unsecured two-year promissory notes which are convertible into shares of the Company’s common stock,
at any time at the option of the holder, at a conversion price of $0.16 per share. USMC purchased notes in the principal amounts of $20,000,
$86,000, and $72,000 on December 1, 2019, January 1, 2019, and February 1, 2020, respectively. On April 7, 2022, USMC converted the aggregate
outstanding principal balance of $1,000,000 of the December 1, 2019, January 1, 2020, February 1, 2020 and December 1, 2020 notes, plus
accrued interest totaling $75,346 through such date, into 6,720,906 shares of the Company’s common stock.
On
November 25, 2020, the Company entered into a Securities Purchase Agreement with USMC pursuant to which USMC may purchase up to $2,000,000
of the Company’s 5% unsecured two-year promissory notes in one or more closings. The notes are convertible into the Company’s
common stock at a conversion price of $0.088 per share. USMC purchased notes in the principal amounts of $822,000, and $579,796 on December
1, 2020 and March 17, 2021, respectively. On March 14, 2022, in connection with the November 25, 2020, Securities Purchase Agreement,
USMC purchased a convertible note in the amount of $884,429. On April 7, 2022, USMC converted the aggregate outstanding principal balance
of $2,286,261of the November 25, 2020 note and March 14, 2022 note, plus accrued interest totaling $88,965 through such date, into 22,864,502
shares of the Company’s common stock.
On
April 7, 2022, the Company entered into a Securities Purchase Agreement with USMC pursuant to which USMC may purchase up to $1,000,000
of the Company’s 5% unsecured two-year promissory notes in one or more closings. The notes are convertible into the Company’s
common stock at a conversion price of $0.39 per share. USMC purchased notes in the principal amounts of $470,862, $140,027, and $308,320
on August 30, 2022, November 29, 2022, and February 28, 2023, respectively. On January 31, 2024, USMC converted the outstanding principal of the
three notes and accrued interest of $33,476, $8,210, and $14,233 on the August 30, 2022, the November 29, 2022, and the February 28,
2023 notes, respectively, into a total of 2,500,330 shares of the Company’s common stock.
On
March 20, 2023, the Company entered into a Securities Purchase Agreement with USMC pursuant to which USMC may purchase up to
$1,000,000 of the Company’s 5% unsecured two-year promissory notes in one or more closings. The notes are convertible into the
Company’s common stock at a conversion price of $0.10 per share. USMC purchased notes in the principal amounts of $412,533 and
$193,935 on May 31, 2023 and June 30, 2023. On January 31, 2024, USMC converted the outstanding principal of both notes and accrued
interest of $22,152 and $9,139 on the May 31, 2023 and the June 30, 2023 notes, respectively, into a total of 6,377,593 Shares of
the Company’s common stock.
In
connection with the Snow White Mine property, owned by John Bremer, a director of the Company, the Company is required to make minimum
royalty payments of $3,500 per year. The Company has not made royalty payments to Mr. Bremer since December 31, 2018.
US
Mine LLC
On
May 27, 2021, the Company entered into the Materials Extraction Agreement with US Mine, LLC, (the “Material Extraction Agreement”)
pursuant to which the Company acquired the right to extract up to 100,000,000 tons of certain raw clay materials. A. Scott Dockter and
John Bremer, each own 33% of US Mine LLC. The Materials Extraction Agreement is effective until 100,000,000 tons of material are extracted.
As compensation for such right, the Company issued a ten-year convertible promissory note in the principal amount of $50,000,000 to US
Mine, LLC (the “US Mine Note”). The US Mine Note bears interest at the rate of 2.5% per annum which is payable upon maturity.
Amounts due under the US Mine Note may be converted into shares of the Company’s common stock at the option of the noteholder,
at a conversion price of $0.43 per share. The noteholder may convert (i) up to 50% of the outstanding balance on or after such date as
the Company’s common stock is listed for trading on any national securities exchange, (ii) up to an additional 25% of the outstanding
balance on or after the six-month anniversary of such initial trading date, and (iii) the remaining 25% on or after the twelve-month
anniversary of such initial trading date. In addition, the Company will pay US Mine, LLC a royalty fee of $5.00 per ton of materials
extracted and any royalty not paid in a timely manner with be subject to 15% interest per annum and compounded monthly.
On
October 6, 2021, and prior to consummation of activities under the Materials Extraction Agreement, the Company and US Mine, LLC executed
an amendment to the Materials Extraction Agreement was amended, pursuant to which the US Mine Note was terminated and of no further force
and an option to purchase an aggregate of 116,000,000 shares of the Company’s common stock at an exercise price of $0.38 per share
until April 6, 2028, was issued to US Mine, LLC as compensation. Shares subject to the option vested as to 58,000,000 shares on April
6, 2022, 29,000,000 shares on October 6, 2022, and 29,000,000 shares on April 6, 2023. This agreement was further amended and restated
in June 2022 to state that the Note was retroactively rescinded ab initio.
Line
of Credit – USMC
On
July 10, 2023, the Company entered into a line of credit agreement and unsecured convertible grid promissory note with USMC. The July
10, 2023 line of credit agreement provides for the issuance of up to an aggregate of $1,000,000 of advances from USMC under an unsecured
convertible grid promissory note (See Note 12) until July 2024. The note bears interest at 8% per annum and any outstanding principal
or accrued interest under the note is convertible into shares of the Company’s common stock at a conversion price of $0.10 per
share on the maturity date. As of the date of this filing, there have been $919,135 total advances from USMC under the July 10, 2023
line of credit agreement. As of February 28, 2024, the accrued interest on the July 10, 2023 line of credit was $18,629.
Board
of Directors
On
August 26, 2022, the Company issued an immediately exercisable five-year option to Jeffrey Guzy, a director, to purchase 250,000 shares
of common stock with an exercise price of $0.24 per share for board services.
On
August 26, 2022, the Company issued an immediately exercisable five-year option and four-year option to Dr. Kimberly Kurtis, a director,
to purchase 200,000 shares of common stock and 242,424 shares of common stock, for board services and for science advisory regarding
performance of SCM testing, respectively, of common stock with an exercise price of $0.24 per share.
On
April 8, 2023, the Company issued an immediately exercisable five-year option to Jeffrey Guzy, a director, to purchase 350,000 shares
of common stock with an exercise price of $0.10 per share for board services.
On
August 10, 2023, the Company issued an immediately exercisable five-year option to Dr. Kimberly Kurtis, a director, to purchase 200,000
shares of common stock with an exercise price of $0.15 per share for board services.
On
September 13, 2023, the Company issued an immediately exercisable five-year option to Brady Barto, a director, to purchase 200,000 shares
of common stock with an exercise price of $0.15 per share for board services.
Executive
Officer
In
connection with Michael Fay’s appointment as Chief Financial Officer of the Company, on January 21, 2021, the Company granted Mr.
Fay a five-year stock option to purchase 200,000 shares of the Company’s common stock at an exercise price of $0.67 per share.
The shares subject to the option became exercisable on January 21, 2022. On March 25, 2021, Mr. Fay resigned as Chief Financial Officer
of the Company and his option terminated unexercised.
On
August 31, 2017, the Company issued a promissory note in the principal amount of $197,096 to A. Scott Dockter, President, Chief Executive
Officer and a director of the Company to consolidate total amounts of indebtedness due to Mr. Dockter. The note bears interest at 6%
and is due upon demand. Since December 1, 2020, the Company has repaid $99,100 towards the balance of the note. As of February 28, 2024
the outstanding principal balance due on this note is $8,716.
Bayshore
Capital Advisors, LLC
On
February 26, 2016, the Company issued a 6% promissory note in the principal amount of $25,000 to Bayshore Capital Advisors, LLC (“Bayshore
Capital”), a former 5% shareholder of the Company. The note was payable upon the earlier of August 26, 2016 or the closing of a
bridge financing by the Company. As of November 30, 2022, the Company was in default on this note. On February 4, 2023, Bayshore Capital
agreed to cancel the $25,000 debt, plus $10,146 of accrued and unpaid interest.
5%
Shareholder
On
June 3, 2022, in conjunction with a settlement agreement with Agregen, Robert Hurtado, James Todd Gauer and John Gingerich, the Company
granted James Todd Gauer, a 5% stockholder, an option to purchase 8,669,400 shares of common stock at an exercise price of $2.50.
Director
Independence
We
believe that Jeffrey Guzy and Kimberly Kurtis would be deemed “independent” under the applicable NASDAQ definition.
ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Audit
and Accounting Fees
The
following table sets forth the aggregate fees billed to the Company for professional services rendered by our principal accountants,
Turner, Stone & Company, LLP (“TSC”) for the years ended November 30, 2023 and 2022:
| |
Years Ended November 30, | |
Services | |
2023 | | |
2022 | |
Audit fees | |
$ | 60,800 | | |
$ | 65,300 | |
Audit related fees | |
| - | | |
| - | |
Tax fees | |
| - | | |
| - | |
All other fees | |
| - | | |
| - | |
Total fees | |
$ | 60,800 | | |
$ | 65,300 | |
Audit
Fees
Audit
fees consist of fees incurred for professional services rendered for the audit of our annual consolidated financial statements, the review
of our interim consolidated financial statements included in our quarterly reports on Form 10-Q and for services that are normally provided
in connection with statutory or regulatory filings or engagements.
Audit-Related
Fees
Audit-related
fees consist of fees billed for professional services that are reasonably related to the performance of the audit or review of our financial
statements but are not reported under “Audit fees.”
Tax
Fees
Tax
fees consist of fees billed for professional services relating to tax compliance, tax planning, and tax advice. including the preparation
of our corporate tax returns.
All
Other Fees
All
other fees consist of fees billed for services not associated with audit or tax.
Audit
Committee’s Pre-Approval Practice
Prior
to the engagement of our independent auditor, such engagement was approved by our audit committee. The services provided under this engagement
may include audit services, audit-related services, tax services and other services. Pre-approval is generally provided for up to one
year and any pre-approval is detailed as to the particular service or category of services and is generally subject to a specific budget.
The independent auditors and management are required to report to our audit committee at least quarterly regarding the extent of services
provided by the independent auditors in accordance with this pre-approval, and the fees for the services performed to date. Our audit
committee may also pre-approve particular services on a case-by-case basis. All audit-related fees, tax fees and other fees incurred
by us were approved by our audit committee.
Pre-Approval
of Audit and Permissible Non-Audit Services
The
percentage of hours expended TSC’s engagement to audit our financial statements for the most recent fiscal year that were attributed
to work performed by persons other than the principal accountant’s full-time, permanent employees was 0%.
PART
IV
ITEM
15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
The
following exhibits are included as part of this Annual Report:
|
|
|
|
Incorporated
by Reference |
Exhibit
Number |
|
Exhibit
Description |
|
Form |
|
Exhibit |
|
Filing
Date |
2.1 |
|
Plan and Agreement of Reorganization among Port of Call Online, Inc., PureBase, Inc. and certain stockholders of PureBase, Inc., dated December 23, 2014 |
|
8-K |
|
2.1 |
|
12/24/2014 |
2.2 |
|
Plan
and Agreement of Reorganization among PureBase, Inc., US Agricultural Minerals, LLC and the members of US Agricultural Minerals,
LLC, dated November 24, 2014 |
|
8-K |
|
10.4 |
|
12/24/2014 |
3.1 |
|
Articles of Incorporation |
|
S-1 |
|
3.1 |
|
05/13/2013 |
3.2 |
|
Certificate of Change to Articles of Incorporation (stock split), effective November 7, 2014 |
|
10-K |
|
3.1.2 |
|
03/16/2015 |
3.3 |
|
Amendment to the Articles of Incorporation (stock split), effective January 12, 2015 |
|
10-K |
|
3.1.3 |
|
03/16/2015 |
3.4 |
|
Certificate of Change to Articles of Incorporation (stock split), effective June 15, 2015 |
|
8-K |
|
3.1.4 |
|
06/16/2015 |
3.5 |
|
Bylaws |
|
S-1 |
|
3.2 |
|
05/13/2013 |
4.1 |
|
Description of Securities |
|
10-K |
|
4.1 |
|
03/16/2021 |
4.2 |
|
Form of 5% Unsecured Convertible Promissory Note |
|
8-K |
|
4.1 |
|
04/14/2022 |
4.3 |
|
5% Convertible Note between the Company and US Mine Corp., dated March 14, 2022 |
|
8-K |
|
4.2 |
|
04/14/2022 |
4.4 |
|
8% Unsecured Convertible Grid Note issued to US Mine Corp. on July 10, 2023 |
|
8-K |
|
4.1 |
|
07/13/2023 |
10.1 |
|
Distribution Agreement between the Company and New Ag Technologies, Inc., dated September 5, 2019 |
|
10-Q |
|
10.1 |
|
10/18/2019 |
10.2 |
|
Debt Exchange Agreement between the Company and US Mine Corp, dated September 5, 2019 |
|
8-K |
|
10.10 |
|
09/10/2019 |
10.3 |
|
Securities Purchase Agreement between the Company and US Mine Corp, dated September 26, 2019 |
|
10-Q |
|
4.1 |
|
10/18/2019 |
10.4 |
|
Securities Purchase Agreement between the Company and US Mine Corp, dated March 17, 2021 |
|
8-K |
|
10.1 |
|
03/23/2021 |
10.5 |
|
Amendment to Debt Exchange Agreement, dated February 7, 2020, between the Company and US Mine Corp. |
|
8-K |
|
10.1 |
|
02/13/2020 |
10.6 |
|
Investment Banking Agreement, dated October 23, 2018 between the Company and Newbridge Securities Corporation |
|
10-K |
|
10.11 |
|
02/28/2020 |
10.7 |
|
Compensation Committee Charter |
|
10-K |
|
10.12 |
|
02/28/2020 |
10.8 |
|
Purchase and Sale Agreement between the Company and Bremer Family 1995 Living Family Trust, dated April 1, 2020 |
|
8-K |
|
10.13 |
|
04/03/2020 |
10.9 |
|
Director Agreement dated as of April 8, 2020, between the Company and Jeffrey Guzy |
|
8-K |
|
10.14 |
|
04/09/2020 |
10.10 |
|
Materials and Supply Agreement between the Company and US Mine Corp, dated April 22, 2020 |
|
8-K |
|
10.1 |
|
04/28/2020 |
10.11 |
|
Asset Purchase Agreement by and between the Company and Quove Corporation, dated May 1, 2020 |
|
8-K |
|
10.1 |
|
05/07/2020 |
10.12 |
|
5% Convertible Note between the Company and US Mine Corp, dated December 1, 2019 |
|
10-K |
|
10.11 |
|
03/16/2021 |
10.13 |
|
5% Convertible Note between the Company and US Mine Corp, dated January 1, 2020 |
|
10-K |
|
10.12 |
|
03/16/2021 |
10.14 |
|
5% Convertible Note between the Company and US Mine Corp, dated February 1, 2020 |
|
10-K |
|
10.13 |
|
03/16/2021 |
10.15 |
|
5% Convertible Note between the Company and US Mine Corp, effective December 1, 2020 |
|
10-K
|
|
10.15 |
|
03/15/2022 |
10.16 |
|
5% Convertible Note between the Company and US Mine Corp, dated March 17, 2021 |
|
8-K |
|
4.1 |
|
03/23/2021 |
10.17 |
|
Materials Extraction Agreement, dated May 27, 2021, by and between the Company and US Mine, LLC |
|
8-K |
|
10.14 |
|
05/27/2021 |
10.18 |
|
2.5% Convertible Note between the Company and US Mine, LLC, dated May 27, 2021 |
|
8-K |
|
4.2 |
|
05/27/2021 |
10.19 |
|
Director Agreement, dated as of August 13, 2021, between the Company and Kimberly Kurtis |
|
8-K |
|
10.15 |
|
08/17/2021 |
10.20 |
|
Option Agreement, dated August 13, 2021, between the Company and Kimberly Kurtis |
|
8-K |
|
10.16 |
|
08/17/2021 |
10.21 |
|
Amendment to Materials Extraction Agreement, dated October 6, 2021, between the Company and US Mine, LLC |
|
8-K |
|
10.17 |
|
10/06/2021 |
10.22 |
|
Stock Option Agreement, dated October 6, 2021, between the Company to US Mine, LLC |
|
8-K |
|
10.18 |
|
10/06/2021 |
10.23 |
|
5% Convertible Note between the Company and US Mine Corp, dated March 14, 2022 |
|
10-K |
|
10.23 |
|
02/28/2023 |
10.24 |
|
5% Convertible Note between the Company and US Mine Corp, dated August 30, 2022 |
|
10-K |
|
10.24 |
|
02/28/2023 |
10.25 |
|
5% Convertible Note between the Company and US Mine Corp, dated November 29, 2022 |
|
10-K |
|
10.25 |
|
02/28/2023 |
10.26 |
|
Investment Banking Agreement, dated May 19, 2022 between the Company and Newbridge Securities Corporation |
|
10-K |
|
10.26 |
|
02/28/2023 |
10.27 |
|
Amendment No. 1 to Director Agreement, dated August 26, 2022, between the Company and Jeffrey Guzy |
|
10-K |
|
10.27 |
|
02/28/2023 |
10.28 |
|
Amendment No. 1 to Director Agreement, dated August 26, 2022, between the Company and Dr. Kimberly Kurtis |
|
10-K |
|
10.28 |
|
02/28/2023 |
10.29 |
|
First Amendment to Promissory Notes, dated April 7, 2022, by and between the Company and U.S. Mine Corp. |
|
8-K |
|
10.1 |
|
04/14/2022 |
10.30 |
|
Securities Purchase Agreement, dated April 7, 2022, effective as of March 23, 2022, between the Company and US Mine Corp. |
|
8-K |
|
10.2 |
|
04/14/2022 |
10.31 |
|
First Amendment to Purchase and Sale Agreement, dated April 14, 2022, between the Company and Bremer Family 1995 Living Family Trust |
|
8-K |
|
10.3 |
|
04/14/2022 |
10.32 |
|
Amended and Restated Amendment to Materials Extraction Agreement, dated June 17, 2022, by and between the Company and US Mine, LLC |
|
8-K/A |
|
10.22 |
|
06/21/2022 |
10.33 |
|
Settlement Agreement, dated June 2, 2022, among the Company, Agregen International Corporation, Robert Hurtado, James Todd Gauer and John Gingerich. |
|
8-K/A |
|
10.1 |
|
09/30/2022 |
10.34 |
|
Option Agreement, dated June 3, 2022. |
|
8-K/A |
|
10.2 |
|
09/30/2022 |
10.35 |
|
Ione Lease Amendment, dated 11/1/2022 |
|
10-K |
|
10.35 |
|
02/28/2023 |
10.36 |
|
2017 Stock Option Plan |
|
10-K |
|
10.36 |
|
02/28/2023 |
10.37 |
|
Amended and Restated Amendment to Materials Extraction Agreement, dated June 17, 2022, by and between Purebase Corporation and US Mine, LLC |
|
8-K/A |
|
10.22 |
|
06/21/2022 |
10.38 |
|
Line of Credit Agreement, dated July 10, 2023 between the Company and US Mine Corp |
|
8-K |
|
10.1 |
|
07/13/2023 |
10.39 |
|
Director Agreement, dated September 11, 2023, between the Company and Brady Barto |
|
8-K |
|
10.38 |
|
09/15/2023 |
10.40 |
|
Option Agreement, dated September 11, 2023, between the Company and Brady Barto |
|
8-K |
|
10.39 |
|
09/15/2023 |
10.41 |
|
Second Amendment to Materials Extraction Agreement, dated November 1, 2023 |
|
8-K |
|
10.1 |
|
11/07/2023 |
10.42 |
|
Employment Agreement, date December 13, 2023, between the Company and Stephen Gillings |
|
8-K |
|
10.1 |
|
12/15/2023 |
10.43* |
|
Advisory Service Agreement, dated June 9, 2023, between the Company and Karen Scrivener |
|
|
|
|
|
|
14.1 |
|
Code of Business Conduct and Ethics |
|
10-K |
|
14 |
|
2/28/2018 |
21.1 |
|
Subsidiaries of the Registrant |
|
10-K |
|
21.1 |
|
02/28/2020 |
31.1* |
|
Rule 13a-14(a) / 15d-14(a) Certification of Chief Executive Officer |
|
|
|
|
|
|
31.2* |
|
Rule 13a-14(a) / 15d-14(a) Certification of Chief Financial Officer |
|
|
|
|
|
|
32.1** |
|
Section 1350 Certification of Chief Executive Officer |
|
|
|
|
|
|
32.2** |
|
Section 1350 Certification of Chief Financial Officer |
|
|
|
|
|
|
101.INS |
|
Inline
XBRL Instance Document* |
|
|
|
|
|
|
101.SCH |
|
Inline
XBRL Taxonomy Extension Schema* |
|
|
|
|
|
|
101.CAL |
|
Inline
XBRL Taxonomy Calculation Linkbase* |
|
|
|
|
|
|
101.LAB |
|
Inline
XBRL Taxonomy Label Linkbase* |
|
|
|
|
|
|
101.PRE |
|
Inline
XBRL Definition Linkbase Document* |
|
|
|
|
|
|
101.DEF |
|
Inline
XBRL Definition Linkbase Document* |
|
|
|
|
|
|
*
Filed herewith
**
Furnished herewith
ITEM
16. FORM 10-K SUMMARY
None
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
PUREBASE
CORPORATION
By: |
/s/ A. Scott Dockter |
|
A. Scott Dockter |
|
Chief Executive Officer and President (Principal Executive Officer) |
|
Date: |
February 28, 2024 |
|
|
|
|
By: |
/s/ Stephen Gillings |
|
Stephen Gillings |
|
Chief Financial Officer (Principal Financial and Accounting Officer) |
|
Date: |
February 28, 2024 |
|
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
By:
|
/s/
A. Scott Dockter |
|
A.
Scott Dockter |
|
Chief
Executive Officer, President and Director |
|
Date: |
February
28, 2024 |
|
|
|
|
By: |
/s/
Jeffrey Guzy |
|
Jeffrey
Guzy |
|
Director |
|
Date: |
February
28, 2024 |
|
|
|
|
By: |
/s/
John Bremer |
|
John
Bremer |
|
Director |
|
Date: |
February
28, 2024 |
|
|
|
|
By:
|
/s/
Kimberly Kurtis
|
|
Kimberly Kurtis |
|
Director |
|
Date: |
February
28, 2024 |
|
|
|
|
By: |
/s/
Brady Barto |
|
Brady
Barto |
|
Director |
|
Date: |
February
28, 2024 |
|
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
PUREBASE
CORPORATION AND SUBSIDIARIES
CONSOLIDATED
FINANCIAL STATEMENTS NOVEMBER 30, 2022 AND 2021
TABLE
OF CONTENTS
|
Page |
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM PCAOB ID No. #76 |
F-2 |
|
|
CONSOLIDATED
FINANCIAL STATEMENTS: |
|
|
|
Consolidated Balance Sheets as of November 30, 2023 and November 30, 2022 |
F-4 |
|
|
Consolidated Statements of Operations For the Years Ended November 30, 2023 and November 30, 2022 |
F-5 |
|
|
Consolidated Statements of Stockholders’ Deficit For the Years Ended November 30, 2023 and November 30, 2022 |
F-6 |
|
|
Consolidated Statements of Cash Flows For the Years Ended November 30, 2023 and November 30, 2022 |
F-7 |
|
|
Notes to Consolidated Financial Statements For the Years Ended November 30, 2023 and November 30, 2022 |
F-8 |
Your
Vision Our Focus
Report
of Independent Registered Public Accounting Firm
Board
of Directors and Shareholders of
Purebase
Corporation
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Purebase Corporation and its subsidiaries (the “Company”) as
of November 30, 2023 and 2022, and the related consolidated statements of operations, stockholders’ deficit, and cash flows for
the years then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the
financial statements present fairly, in all material respects, the financial position of the Company as of November 30, 2023 and 2022,
and the results of its operations and its cash flows for for each of the two years in the period ended November 30, 2023, in conformity
with accounting principles generally accepted in the United States of America.
Explanatory
Paragraph - Going Concern
The
accompanying financial statements have been prepared assuming that the entity will continue as a going concern. As discussed in Note
2 to the financial statements, the Company had a significant accumulated deficit, working capital deficit, net loss from operations and
negative cash flows from operations that raise substantial doubt about its ability to continue as a going concern. Management’s
plans in regard to these matters are also described in Note 2. The financial statements do not include any adjustments that might result
from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the entity’s management. Our responsibility is to express an opinion on these financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) (“PCAOB”) and are required to be independent with respect to Purebase Corporation in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Purebase
Corporation is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the entity’s internal control over financial reporting. Accordingly, we express no such opinion.
Critical
Audit Matters
The
critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Fair
Value of Stock Options
Critical
Audit Matter Description:
As
discussed in Note 11 to the financial statements, the Company uses the Black-Scholes option pricing model to estimate the fair value
of its stock options issued for goods and services. The Black-Scholes option pricing model involves the use of several significant estimates
such as the expected life of the award, expected share price volatility, dividend yield, and risk-free interest rate.
Given
the significant estimates involved in estimating the fair value of stock options granted, the related audit effort in evaluating management’s
estimates required a high degree of auditor judgment.
How
the Critical Audit Matter was Addressed in the Audit:
We
obtained an understanding over the Company’s process to estimate the fair value of stock options, including how the Company develops
each of the estimates required to utilize the Black-Scholes option pricing model. We applied the following audit procedures related to
testing the Company’s estimates utilized in Black-Scholes option-pricing model:
| - | We
reviewed the Company’s dividend history, noting the Company has not issued dividends
historically and management has indicated that no future dividends were currently anticipated. |
| | |
| - | We
compared the Company’s risk-free interest rate used to the comparable United States
treasury yield for a term comparable to the stock options’ expected term. |
| | |
| - | We
recalculated the Company’s historic share price volatility for a term comparable to
the stock options’ expected term. |
| | |
| - | We
recalculated the expected term of the stock options using the simplified method. |
/s/
Turner, Stone & Company, L.L.P.
Dallas,
Texas
February
28, 2024
We have served as Purebase Corporation’s
auditor since 2019.
PUREBASE
CORPORATION AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
| |
November 30, | | |
November 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
ASSETS | |
| | | |
| | |
| |
| | | |
| | |
Current Assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 5,572 | | |
$ | 19,055 | |
Prepaid expenses and other assets | |
| 15,434 | | |
| 4,731 | |
Total Current Assets | |
| 21,006 | | |
| 23,786 | |
| |
| | | |
| | |
Property and equipment, net | |
| 750,716 | | |
| 620,000 | |
Right of use asset | |
| 39,799 | | |
| 79,599 | |
| |
| | | |
| | |
Total Assets | |
$ | 811,521 | | |
$ | 723,385 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
| |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 481,024 | | |
$ | 115,478 | |
Settlement liability | |
| 618,000 | | |
| 400,000 | |
Line of credit, current | |
| 346,735 | | |
| - | |
Lease liability, current | |
| 40,880 | | |
| 38,882 | |
Note payable to officer | |
| 8,716 | | |
| 28,716 | |
Convertible notes payable, related party | |
| 19,000 | | |
| 36,000 | |
Notes payable, related party | |
| - | | |
| 25,000 | |
Notes payable | |
| - | | |
| 25,000 | |
Total Current Liabilities | |
| 1,514,355 | | |
| 644,076 | |
| |
| | | |
| | |
Lease liability, net of current portion | |
| - | | |
| 40,880 | |
Convertible notes payable; related party, net of current portion | |
| 1,525,676 | | |
| 610,889 | |
| |
| | | |
| | |
Total Liabilities | |
| 3,040,031 | | |
| 1,295,845 | |
| |
| | | |
| | |
Commitments and Contingencies (Note 9) | |
| - | | |
| - | |
| |
| | | |
| | |
Stockholders’ Deficit: | |
| | | |
| | |
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding, at November 30, 2023 and November 30, 2022, respectively | |
| - | | |
| - | |
Common stock, $0.001 par value; 520,000,000 shares authorized; 230,863,005 and 230,753,005 shares issued and outstanding, at November 30, 2023 and November 30, 2022, respectively | |
| 230,863 | | |
| 160,350 | |
Additional paid in capital | |
| 60,271,605 | | |
| 52,910,839 | |
Accumulated deficit | |
| (62,730,978 | ) | |
| (53,643,649 | ) |
Total Stockholders’ Deficit | |
| (2,228,510 | ) | |
| (572,460 | ) |
| |
| | | |
| | |
Total Liabilities and Stockholders’ Deficit | |
$ | 811,521 | | |
$ | 723,385 | |
The
accompanying notes are an integral part of these consolidated financial statements.
PUREBASE
CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
| |
November 30, 2023 | | |
November 30, 2022 | |
| |
For the Year Ended | |
| |
November 30, 2023 | | |
November 30, 2022 | |
| |
| | |
| |
Revenue, net | |
$ | 325,875 | | |
$ | 471,608 | |
| |
| | | |
| | |
Cost of goods sold | |
| 96,148 | | |
| 132,247 | |
| |
| | | |
| | |
Gross margin | |
| 229,727 | | |
| 339,361 | |
| |
| | | |
| | |
Operating Expenses: | |
| | | |
| | |
Selling, general and administrative | |
| 1,541,238 | | |
| 1,261,495 | |
Stock based compensation | |
| 7,391,278 | | |
| 31,622,178 | |
Total Operating Expenses | |
| 8,932,516 | | |
| 32,883,673 | |
| |
| | | |
| | |
Loss From Operations | |
| (8,702,789 | ) | |
| (32,544,312 | ) |
| |
| | | |
| | |
Other Income (Expense): | |
| | | |
| | |
Other income | |
| 310,401 | | |
| 2,007 | |
Other expense | |
| (618,000 | ) | |
| - | |
Interest expense | |
| (76,941 | ) | |
| (40,120 | ) |
Total Other Income (Expense) | |
| (384,540 | ) | |
| (38,113 | ) |
| |
| | | |
| | |
Net Loss | |
$ | (9,087,329 | ) | |
$ | (32,582,425 | ) |
| |
| | | |
| | |
Loss per Common Share - Basic and Diluted | |
$ | (0.04 | ) | |
$ | (0.14 | ) |
| |
| | | |
| | |
Weighted Average Shares Outstanding - Basic and Diluted | |
| 230,731,334 | | |
| 228,296,555 | |
The
accompanying notes are an integral part of these consolidated financial statements.
PUREBASE
CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ DEFICIT
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
| |
Preferred Stock | | |
Common Stock | | |
Additional Paid-in | | |
Accumulated | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance at November 30, 2021 | |
| - | | |
$ | - | | |
| 215,380,751 | | |
$ | 215,380 | | |
$ | 18,660,460 | | |
$ | (21,061,224 | ) | |
$ | (2,185,384 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock based compensation – shares | |
| - | | |
| - | | |
| 300,000 | | |
| 300 | | |
| 31,621,878 | | |
| - | | |
| 31,622,178 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Convertible debt converted into common stock | |
| - | | |
| - | | |
| 23,741,654 | | |
| 23,742 | | |
| 2,549,429 | | |
| - | | |
| 2,573,171 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Settlement shares surrendered | |
| - | | |
| - | | |
| (8,669,400 | ) | |
| (8,669 | ) | |
| 8,669 | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (32,582,425 | ) | |
| (32,582,425 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at November 30, 2022 | |
| - | | |
$ | - | | |
| 230,753,005 | | |
$ | 230,753 | | |
$ | 52,840,436 | | |
$ | (53,643,649 | ) | |
$ | (572,460 | ) |
Balance | |
| - | | |
$ | - | | |
| 230,753,005 | | |
$ | 230,753 | | |
$ | 52,840,436 | | |
$ | (53,643,649 | ) | |
$ | (572,460 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock based compensation – options | |
| - | | |
| - | | |
| - | | |
| - | | |
| 7,387,279 | | |
| - | | |
| 7,387,279 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock based compensation – shares | |
| - | | |
| - | | |
| 100,000 | | |
| 100 | | |
| 7,900 | | |
| - | | |
| 8,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Settlement share surrendered | |
| - | | |
| - | | |
| (300,000 | ) | |
| (300 | ) | |
| 300 | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Conversion of board of director accrued debt | |
| - | | |
| - | | |
| 310,000 | | |
| 310 | | |
| 35,690 | | |
| - | | |
| 36,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (9,087,329 | ) | |
| (9,087,329 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at November 30, 2023 | |
| - | | |
$ | - | | |
| 230,863,005 | | |
$ | 230,863 | | |
$ | 60,271,605 | | |
$ | (62,730,978 | ) | |
$ | (2,228,510 | ) |
Balance | |
| - | | |
$ | - | | |
| 230,863,005 | | |
$ | 230,863 | | |
$ | 60,271,605 | | |
$ | (62,730,978 | ) | |
$ | (2,228,510 | ) |
Note:
$70,403 was reclassified from additional paid-in capital to common stock to tie common stock dollars to $0.001 par value of 215,380,751
common shares outstanding at November 30, 2021.
The
accompanying notes are an integral part of these consolidated financial statements.
PUREBASE
CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
November 30, 2023 | | |
November 30, 2022 | |
| |
For the Year Ended | |
| |
November 30, 2023 | | |
November 30, 2022 | |
Cash Flows From Operating Activities: | |
| | | |
| | |
Net loss | |
$ | (9,087,329 | ) | |
$ | (32,582,425 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Stock based compensation | |
| 7,391,278 | | |
| 31,622,178 | |
Amortization of debt discount | |
| - | | |
| 5,329 | |
Non-cash board of director compensation | |
| 19,000 | | |
| 36,000 | |
Gain on debt forgiveness | |
| (35,401 | ) | |
| - | |
Gain on settlement | |
| (275,000 | ) | |
| - | |
Right of use asset and liability, net | |
| 918 | | |
| (293 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| - | | |
| 2,000 | |
Prepaid expenses and other current assets | |
| (6,703 | ) | |
| (137 | ) |
Accounts payable and accrued expenses | |
| 375,947 | | |
| 79,094 | |
Settlement liability | |
| 493,000 | | |
| - | |
| |
| | | |
| | |
Net Cash Used In Operating Activities | |
| (1,124,290 | ) | |
| (838,254 | ) |
| |
| | | |
| | |
Cash Flows From Investing Activities: | |
| | | |
| | |
Purchase of property and equipment | |
| (130,716 | ) | |
| - | |
| |
| | | |
| | |
Net Cash Used In Investing Activities | |
| (130,716 | ) | |
| - | |
| |
| | | |
| | |
Cash Flows From Financing Activities: | |
| | | |
| | |
Advances from related parties, convertible notes payable | |
| 914,788 | | |
| 755,000 | |
Proceeds from related party, line of credit | |
| 346,735 | | |
| - | |
Payments on notes payable to officer | |
| (20,000 | ) | |
| (30,000 | ) |
| |
| | | |
| | |
Net Cash Provided By Financing Activities | |
| 1,241,523 | | |
| 725,000 | |
| |
| | | |
| | |
Net Decrease In Cash and Cash Equivalents | |
| (13,483 | ) | |
| (113,254 | ) |
| |
| | | |
| | |
Cash and Cash Equivalents - Beginning of Year | |
| 19,055 | | |
| 132,309 | |
| |
| | | |
| | |
Cash and Cash Equivalents - End of Year | |
$ | 5,572 | | |
$ | 19,055 | |
| |
| | | |
| | |
Supplemental Cash Flow Information: | |
| | | |
| | |
Cash paid for: | |
| | | |
| | |
Interest paid | |
$ | - | | |
$ | - | |
Income taxes paid | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Noncash operating and financing activities: | |
| | | |
| | |
Due to affiliates exchanged for convertible debt | |
$ | - | | |
$ | 1,495,382 | |
Convertible debt converted to common stock | |
$ | - | | |
$ | 2,464,262 | |
Board of director compensation - accrued as convertible debt | |
$ | 19,000 | | |
$ | 36,000 | |
Vendors paid for on behalf of the company by USMC | |
$ | 15,853 | | |
$ | 11,323 | |
Expenses paid for on behalf of the company by USMC | |
$ | 23,029 | | |
$ | - | |
The
accompanying notes are an integral part of these consolidated financial statements.
PUREBASE
CORPORATION AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION AND BUSINESS OPERATIONS
Corporate
Overview
Purebase
Corporation (“Purebase” or the “Company”) was incorporated in the State of Nevada on March 2, 2010. The Company
is an industrial mineral and natural resource company that provides solutions to the agriculture and construction materials markets in
the United States through its two subsidiaries, Purebase Agricultural, Inc., a Nevada corporation (“Purebase AG”), and U.S.
Agricultural Minerals, LLC, a Nevada limited liability company (“Purebase AM”), respectively.
The
Company is headquartered in Ione, California.
Agricultural
Sector
The
Company develops specialized fertilizers, sun protectants, soil amendments and bio-stimulants for organic and non-organic
sustainable agriculture. The Company has developed and will seek to develop additional products derived from mineralized materials
of leonardite, kaolin clay, laterite, and other natural minerals. These mineral and soil amendments are used to protect crops,
plants and fruits from the sun and winter damage, to provide nutrients to plants, and to improve dormancy and soil ecology to help
farmers increase the yields of their harvests. The Company is building a brand family under the parent trade name
“Purebase,” consisting of its Purebase Shade Advantage (WP) product, a kaolin-clay based sun protectant for crops and
Humic Advantage a humic acid product derived from leonardite. We also private label the Crop White II product for an end user.
Construction
Sector
The
Company has been developing and testing a kaolin-based product that it believes will help create a lower CO2-emitting concrete through
the use of high-quality supplementary cementitious materials (“SCMs”). The Company is developing a SCM that it believes can
potentially replace up to 40% of cement, the most polluting part of concrete. As government agencies continue to enact stricter requirements
for less-polluting forms of concrete, the Company believes there are significant opportunities for high-quality SCM products in the construction-materials
sector.
The
Company utilizes the services of US Mine Corporation (“USMC”), a Nevada corporation and a significant shareholder of the
Company, for the development and contract mining of industrial mineral and metal projects, exploration drilling, preparation of feasibility
studies, mine modeling, on-site construction, production, site reclamation and for product fulfillment. Exploration services include
securing necessary permits, environmental compliance, and reclamation plans. In addition, a substantial portion of the minerals used
by the Company are obtained from properties owned or controlled by USMC. A. Scott Dockter, the Company’s Principal Executive Officer
and a director, and John Bremer, a director, are also officers, directors and owners of USMC.
NOTE
2 – GOING CONCERN AND LIQUIDITY
The
accompanying consolidated financial statements have been prepared on the basis that the Company will continue as a going concern,
which contemplates realization of assets and the satisfaction of liabilities in the normal course of business. As of November 30,
2023, the Company had a significant accumulated deficit of $62,730,978
and working capital deficit of $1,493,349.
For the year ended November 30, 2023, the Company had a net loss from operations of $9,087,329
and negative cash flows from operations of $1,124,290.
The Company’s operating activities consume the majority of its cash resources. The Company anticipates that it will continue
to incur operating losses as it executes its development plans for 2024. In addition, the Company has had and expects to have
negative cash flows from operations, at least into the near future. The Company has previously funded, and plans to continue
funding, these losses primarily with additional infusions of cash from advances from USMC and the sale of equity and convertible
notes. The accompanying consolidated financial statements do not include any adjustments that might be necessary should the Company
be unable to continue as a going concern.
The
Company’s plan, through the continued promotion of its services to existing and potential customers, is to generate sufficient
revenues to cover its anticipated expenses. The Company is currently exploring several options to meet its short-term cash requirements,
including issuances of equity securities or equity-linked securities from USMC and other third parties.
Although
no assurances can be given as to the Company’s ability to deliver on its revenue plans or that unforeseen expenses may arise,
management currently believes that the revenue to be generated from operations together with equity and debt financing, including
funding from USMC in the form of notes payable and a line of credit, will provide the necessary funding for the Company to continue
as a going concern for the next twelve months. For the year ended November 30, 2023, the Company received $914,788
from USMC in the form of three notes payable (see Notes 6 and 12, Tranches #9, #10, #11). Tranche #9 was for $308,320,
bears interest at 5%
per annum, and amounts due may be converted into shares of the Company’s common stock at any time at the option of the note
holder at a conversion price of $0.39
per share. Tranche #10 was for $412,533,
bears interest at 8%
per annum, and amounts due may be converted into shares of the Company’s common stock at any time at the option of the note
holder at a conversion price of $0.10
per share. Tranche #11 was for $193,935,
bears interest at 8%
per annum, and amounts due may be converted into shares of the Company’s common stock at any time at the option of the note
holder at a conversion price of $0.10
per share. A July 10, 2023 line of credit agreement provides for the issuance of up to an aggregate of $1,000,000
of advances from USMC under an unsecured convertible grid promissory note until July 10, 2024 (see Note 12). The line of credit
bears interest at 8%
per annum and any outstanding principal or accrued interest under the line of credit is convertible into shares of the
Company’s common stock at a conversion price of $0.10
per share on the maturity date. As of the date hereof, there have been $919,135
in advances from USMC under the July 10, 2023 line of credit agreement. Currently are no other arrangements or agreements for
financing, and management cannot guarantee any other potential debt or equity financing will be available, or if available, on
favorable terms. As such, these matters raise substantial doubt about the Company’s ability to continue as a going concern for
a period of twelve months from the issue date of this report. If adequate funds are not available on acceptable terms, or at all,
the Company will need to curtail operations, or cease operations completely.
Currently
are no other arrangements or agreements for financing, and management cannot guarantee any other potential debt or equity financing will
be available, or if available, on favorable terms. As such, these matters raise substantial doubt about the Company’s ability to
continue as a going concern for a period of twelve months from the issue date of this report. If adequate funds are not available on
acceptable terms, or at all, the Company will need to curtail operations, or cease operations completely.
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (“U.S. GAAP”). The summary of significant accounting policies presented below is designed to assist
in understanding the Company’s consolidated financial statements. Such consolidated financial statements and accompanying notes
are the representation of the Company’s management, who is responsible for their integrity and objectivity.
Principles
of Consolidation
These
consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries PureBase AG and Purebase AM.
Intercompany accounts and transactions have been eliminated upon consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and equity-based transactions at the date of the financial statements and the revenues and
expenses during the reporting period. The Company bases its estimates and assumptions on current facts, historical experience and various
other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources.
The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there
are material differences between the estimates and the actual results, future results of operations will be affected.
The
Company believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation
of the consolidated financial statements. Significant estimates include the allowance for doubtful accounts, useful lives of property
and equipment, deferred tax asset and valuation allowance, and assumptions used in the Black-Scholes valuation methods, such as expected
volatility, risk-free interest rate, and expected dividend rate.
Revenue
The
Company accounts for revenue in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Topic 606, Revenue from Contracts with Customers. The Company derives revenues from the sale of its agricultural
products. The Company’s contracted transaction price is allocated to each distinct performance obligation and recognized as revenue
when, or as, the performance obligation is satisfied. The Company’s contracts have a single performance obligation which are not
separately identifiable from other promises in the contracts and is, therefore, not distinct. The Company’s performance obligation
is satisfied upon the transfer of control to the customer.
Practical
Expedients
As
part of ASC Topic 606, the Company has adopted several practical expedients including:
|
● |
Significant
Financing Component – the Company does not adjust the promised amount of consideration for the effects of a significant financing
component since the Company expects, at contract inception, that the period between when the Company transfers a promised good or
service to the customer and when the customer pays for that good or service will be one year or less. |
|
● |
Unsatisfied
Performance Obligations – all performance obligations related to contracts with a duration for less than one year, the Company
has elected to apply the optional exemption provided in ASC Topic 606 and therefore is not required to disclose the aggregate amount
of transaction price allocated to performance obligations that are unsatisfied or partially satisfied at the end of the reporting
period. |
|
● |
Shipping
and Handling Activities – the Company elected to account for shipping and handling activities as a fulfillment cost rather
than as a separate performance obligation. |
|
● |
Right
to Invoice – the Company has a right to consideration from a customer in an amount that corresponds directly with the value
to the customer of the Company’s performance completed to date the Company may recognize revenue in the amount to which the
entity has a right to invoice. |
Disaggregated
Revenue
Revenue
consists of the following by product offering for the year ended November 30, 2023:
SCHEDULE
OF DISAGGREGATED REVENUE
CROP
WHITE II |
|
|
SHADE
ADVANTAGE (WP) |
|
|
SulFe
Hume Si ADVANTAGE |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
66,825 |
|
|
$ |
207,570 |
|
|
$ |
51,480 |
|
|
$ |
325,875 |
|
Revenue
consists of the following by product offering for the year ended November 30, 2022:
CROP
WHITE II |
|
|
SHADE
ADVANTAGE (WP) |
|
|
SulFe
Hume Si ADVANTAGE |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
192,780 |
|
|
$ |
227,368 |
|
|
$ |
51,460 |
|
|
$ |
471,608 |
|
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents.
There were no cash equivalents as of November 30, 2023 or 2022.
Account
Receivable
The
Company periodically assesses its accounts and other receivables for collectability on a specific identification basis. If collectability
of an account becomes unlikely, an allowance is recorded for that doubtful account. As of November 30, 2023 and 2022, the Company has
determined that no allowance for doubtful accounts was necessary for either year.
Property
and Equipment
Property
and equipment are recorded at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the related
assets, generally three to five years. Expenditures that enhance the useful lives of the assets are capitalized and depreciated.
SCHEDULE OF ESTIMATED USEFUL LIFE OF PROPERTY AND EQUIPMENT
Equipment |
3-5
years |
Autos
and trucks |
5
years |
Maintenance
and repairs are charged to expense as incurred. At the time of retirement or other disposition of property and equipment, the cost and
accumulated depreciation will be removed from the accounts and the resulting gain or loss, if any, will be reflected in operations. The
Company currently has $620,000 in property and equipment that it acquired on May 1, 2020. As of November 30, 2023, the Company has not
put the acquired property and equipment to use. As such, the Company has not recorded depreciation related to these assets. The Company
has $130,716 in costs for its pilot plant which is not yet operational, and the Company expects to incur more costs before the pilot
plant becomes operational. As such, the Company has not recorded depreciation related to the pilot plant. The Company also has $67,165
in other fixed assets which are fully depreciated.
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such
assets may not be recoverable. Recoverability of these assets is determined by comparing the forecasted undiscounted net cash flows of
the operation to which the assets relate to the carrying amount. If the operation is determined to be unable to recover the carrying
amount of its assets, then these assets are written down first, followed by other long-lived assets of the operation to fair value. Fair
value is determined based on discounted cash flows or appraised values, depending on the nature of the assets. No impairment losses were
recorded during the years ended November 30, 2023 or 2022.
Shipping
and Handling
The
Company incurs shipping and handling costs which are charged back to the customer. There were no net amounts incurred or included in
general administrative expenses for the years ended November 30, 2023 and 2022.
Advertising
and Marketing Costs
The
Company expenses advertising and marketing costs as they are incurred. Advertising and marketing expenses were $3,543 and $15,040 for
the years ended November 30, 2023 and 2022, respectively, and are recorded in selling, general and administrative expenses in the accompanying
consolidated statements of operations.
Fair
Value Measurements
As
defined in ASC 820, Fair Value Measurements and Disclosures, fair value is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company
utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about
risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or
generally unobservable. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and
the lowest priority to unobservable inputs (level 3 measurement). This fair value measurement framework applies at both initial and subsequent
measurement.
Level
1: |
Quoted
prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in
which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing
basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed
equities. |
Level
2: |
Pricing
inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as
of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies.
These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities,
time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant
economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument,
can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.
Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options
and collars. |
|
|
Level
3: |
Pricing
inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally
developed methodologies that result in management’s best estimate of fair value. |
Fair
Value of Financial Instruments
The
carrying value of cash, accounts receivable, accounts payable and accrued expenses approximate their fair values based on the short-term
maturity of these instruments. The carrying amount of notes approximates the estimated fair value for these financial instruments as
management believes that such notes constitute substantially all of the Company’s debt and interest payable on the notes approximates
the Company’s incremental borrowing rate.
Loss
Per Common Share
Net
loss per share of common stock is computed by dividing the net loss by the weighted average number of shares of common stock outstanding
during the year. All outstanding options are considered potential common stock. The dilutive effect, if any, of stock options are calculated
using the treasury stock method. All outstanding convertible notes are considered common stock at the beginning of the period or at the
time of issuance, if later, pursuant to the if-converted method. Since the effect of common stock equivalents is anti-dilutive with respect
to losses, outstanding options have been excluded from the Company’s computation of net loss per share of common stock for the
years ended November 30, 2023 and 2022.
The
following table summarizes the securities that were excluded from the diluted per share calculation because the effect of including these
potential shares was antidilutive due to the Company’s net loss position even though the exercise price could be less than the
average market price of the common stock:
SCHEDULE
OF OUTSTANDING SHARES EXCLUDED FROM DILUTED LOSS PER SHARE
| |
Year Ended November 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Convertible Notes | |
| 8,882,155 | | |
| 1,790,787 | |
Stock Options | |
| 129,438,187 | | |
| 128,688,187 | |
Total | |
| 138,320,342 | | |
| 130,478,974 | |
Stock-Based
Compensation
The
Company applies the provisions of ASC 718, Compensation—Stock Compensation (“ASC 718”), which requires the measurement
and recognition of compensation expense for all stock-based awards made to employees, including employee stock options, in the accompanying
consolidated statements of operations.
For
stock options issued to employees and members of the Company’s Board of Directors (the “Board”) for their services,
the Company estimates the grant date fair value of each option using the Black-Scholes option pricing model. The use of the Black-Scholes
option pricing model requires management to make assumptions with respect to the expected term of the option, the expected volatility
of the common stock consistent with the expected life of the option, risk-free interest rates and expected dividend yields of the common
stock. For awards subject to service-based vesting conditions, including those with a graded vesting schedule, the Company recognizes
stock-based compensation expense equal to the grant date fair value of stock options on a straight-line basis over the requisite service
period, which is generally the vesting term. Forfeitures are recorded as they are incurred as opposed to being estimated at the time
of grant and revised.
Pursuant
to ASU 2018-07 Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting,
the Company accounts for stock options issued to non-employees for their services in accordance ASC 718. The Company uses valuation methods
and assumptions to value the stock options that are in line with the process for valuing employee stock options noted above.
Leases
With
the adoption of ASC 842, Leases operating lease agreements are required to be recognized on the balance sheet as Right-of-Use
(“ROU”) assets and corresponding lease liabilities. ROU assets include any prepaid lease payments and exclude any lease incentives
and initial direct costs incurred. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.
The lease terms may include options to extend or terminate the lease if it is reasonably certain that the Company will exercise that
option.
The
Company leases its corporate offices. All of the leases are classified as operating leases. The Company is a party to a two-year lease,
with USMC, a related party, for 1,000 square feet of office space located in Ione, California (the “Ione Lease”) with respect
to its corporate operations (See Note 12). Effective November 1, 2022, the Ione Lease was amended to extend the lease through October
2024 and to add an additional 700 square feet of office space for a total monthly rental price of $3,500 per month, with automatic one-month
renewals. The remaining weighted average term is 0.8 years. The Company discounted lease payments using its estimated incremental borrowing
rate at December 1, 2020. The weighted average incremental borrowing rate applied was 5%.
In
accordance with ASC 842, the Company recognized a ROU asset and corresponding lease liability on the consolidated balance sheet for long-term
office leases. See Note 7 – Leases for further discussion, including the impact in the accompanying consolidated financial statements
and related disclosures.
Income
Taxes
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss
and credit carry forwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in operations in the period that includes the enactment date.
The
Company utilizes ASC 740, Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected
future tax consequences of events that have been included in the consolidated financial statements or tax returns. The Company accounts
for income taxes using the asset and liability method to compute the differences between the tax basis of assets and liabilities and
the related financial amounts, using currently enacted tax rates. A valuation allowance is recorded when it is “more likely-than-not”
that a deferred tax asset will not be realized.
For
uncertain tax positions that meet a “more likely than not” threshold, the Company recognizes the benefit of uncertain tax
positions in the consolidated financial statements. The Company’s practice is to recognize interest and penalties, if any, related
to uncertain tax positions in income tax expense in the consolidated statements of operations.
Exploration
Stage
In
accordance with U.S. GAAP, expenditures relating to the acquisition of mineral rights are initially capitalized as incurred while exploration
and pre-extraction expenditures are expensed as incurred until such time as the Company exits the Exploration Stage by establishing proven
or probable reserves. Expenditures relating to exploration activities such as drill programs to establish mineralized materials are expensed
as incurred. Expenditures relating to pre-extraction activities are expensed as incurred until such time proven or probable reserves
are established for that project, after which expenditures relating to mine development activities for that particular project are capitalized
as incurred.
Mineral
Rights
Acquisition
costs of mineral rights are capitalized as incurred while exploration and pre-extraction expenditures are expensed as incurred until
such time as the Company exits the exploration stage by establishing proven or probable reserves, as defined by the SEC under Industry
Guide 7, through the completion of a “final” or “bankable” feasibility study. Expenditures relating to exploration
activities are expensed as incurred and expenditures relating to pre-extraction activities are expensed as incurred until such time proven
or probable reserves are established for that project, after which subsequent expenditures relating to development activities for that
particular project are capitalized as incurred.
Where
proven and probable reserves have been established, the project’s capitalized expenditures are depleted over proven and probable
reserves upon commencement of production using the units-of-production method. Where proven and probable reserves have not been established,
such capitalized expenditures are depleted over the estimated production life upon commencement of extraction using the straight-line
method.
The
carrying values of the mineral rights are assessed for impairment by management on a quarterly basis or when indicators of impairment
exist. Should management determine that these carrying values cannot be recovered, the unrecoverable amounts are written off against
earnings.
Recent
Accounting Pronouncements
In
November 2023, FASB issued Accounting Standards Update (ASU) 2023-07, Segment
Reporting (Topic 280). The amendments require:
| 1 | That
a public entity disclose, on an annual and interim basis, significant segment expenses that
are regularly provided to the chief operating decision maker (“CODM”) and included
within each reported measure of segment profit or loss (collectively referred to as the “significant
expense principal”). |
| 2 | That
a public entity disclose, on an annual and interim basis, an amount for other segment items
by reportable segment and a description of its composition. The other segments category is
the difference between segment revenue less the segment expenses disclosed under the significant
expense principal and each reported measure of segment profit or loss. |
| 3 | That
a public entity provide all annual disclosures about a reportable segment’s profit
or loss and assets currently required by Topic 280 in interim periods. |
| 4 | Clarification
that if a CODM uses more than one measure of a segment’s profit or loss in assessing
segment performance and deciding how to allocate resources, a public entity may report one
or more of those additional measures of segment profit. However, at least one of the reported
segment profit or loss measures (or the single reported measure, if only one is disclosed)
should be the measure that is most consistent with the measurement principles used in measuring
the corresponding amounts in the public entity’s consolidated financial statements.
In other words, in addition to the measure that is most consistent with the measurement principles
under GAAP, a public entity is not precluded from
reporting additional measures of a segment’s profit or loss that are used by the CODM
in assessing segment performance and deciding how to allocate resources. |
| 5 | That
a public entity disclose the title and position of the CODM and an explanation of how the
CODM uses the reported measure(s) of segment profit or loss in assessing segment performance
and deciding how to allocate resources. |
| 6 | That
a public entity that has a single reportable segment provide all the disclosures required
by the amendments in this Update and all existing disclosures in Topic 280. |
The
amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning
after December 15, 2024. The Company has determined that, since it currently does not report segments, ASU 2023-07 is not applicable.
However, should the Company begin segment reporting in the future, the Company will adopt ASU 2023-07.
In
October 2023, FASB issued ASU 2023-06, Codification Amendments in Response to the SEC’s Disclosure
Update and Simplification Initiative. Codification subtopic 260-10, Earnings per Share – Overall, requires disclosure of the
methods used in the diluted earnings-per-share computation for each dilutive security and clarifies that certain disclosures should be
made during interim periods. The following disclosures are required:
| 1 | A
reconciliation of the numerators and denominators of the basic and diluted per-share computations
for income from continuing operations. |
| 2 | The
effect that has been given to preferred dividends in arriving at income available to common
shareholders in computing basic EPS. |
| 3 | Securities
(including those issuable pursuant to contingent stock agreements) that could potentially
dilute basic EPS in the future that were not included in the computation of diluted EPS because
to do so would have been antidilutive for the period(s) presented. |
| 4 | The
methods used in the diluted EPS computation for each type of dilutive instrument (for example,
treasury stock method, if-converted method, two-class method, or reverse treasury stock method). |
The
Company adopted the amendment as of November 30, 2023.
NOTE
4 – MINING RIGHTS
Snow
White Mine located in San Bernardino County, CA – Deposit
On
November 28, 2014 US Mining and Minerals Corporation entered into a Purchase Agreement in which it agreed to sell its fee simple property
interest and certain mining claims to USMC. In contemplation of the Plan and Agreement of Reorganization, on December 1, 2014, USMC,
a related party, assigned its rights and obligations under the Purchase Agreement to the Company pursuant to an Assignment of Purchase
Agreement. As a result of the Assignment, the Company assumed the purchaser position under the Purchase Agreement. The Purchase Agreement
involves the sale of approximately 280 acres of mining property containing 5 placer mining claims known as the Snow White Mine located
near Barstow, California in San Bernardino County. The property is covered by a Conditional Use Permit allowing the mining of the property
and a Plan of Operation and Reclamation Plan has been approved by San Bernardino County and the BLM. An initial deposit of $50,000 was
paid to escrow, and the Purchase Agreement required the payment of an additional $600,000 at the end of the escrow period. There was
a delay in the original seller, Joseph Richard Matthewson, receiving a clear title to the property and a fully permitted project, both
of which were conditions to closing. In light of the foregoing, and the payment of an additional $25,000, the parties agreed to extend
the closing. Due to delays in the Company securing the necessary funding to close the purchase of the Snow White Mine property, John
Bremer, a shareholder and a director of the Company, paid $575,000 to acquire the property on or about October 15, 2015. Mr. Bremer will
transfer title to the Company when the Company pays Mr. Bremer $575,000 plus expenses, however, the Company is under no obligation to
do so. The mining claims require a minimum royalty payment of $3,500 per year to be made by the Company.
On
April 1, 2020, the Company entered into a purchase and sale agreement with the Bremer Family 1995 Living Trust, a related party of the
Company, pursuant to which the Company will purchase the Snow White Mine for $836,000 (the “Purchase Price”). The Purchase
Price plus 5% interest is payable in full in cash at the closing which must occur at any time before April 1, 2022 (the “Closing
Date”). On April 14, 2022, the agreement was amended to extend the Closing Date to April 14, 2023. On April 7, 2023, the agreement
was amended to extend the closing date to April 1, 2024.
NOTE
5 – PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following at:
SCHEDULE
OF PROPERTY AND EQUIPMENT
| |
November 30, 2023 | | |
November 30, 2022 | |
| |
| | |
| |
Furniture and equipment | |
$ | 6,952 | | |
$ | 6,952 | |
Machinery and equipment | |
| 35,151 | | |
| 35,151 | |
Automobiles and trucks | |
| 25,061 | | |
| 25,061 | |
Pilot plant | |
| 130,716 | | |
| - | |
Construction in process | |
| 620,000 | | |
| 620,000 | |
Property and equipment,
gross | |
| 817,880 | | |
| 687,164 | |
Less: accumulated depreciation | |
| (67,164 | ) | |
| (67,164 | ) |
Property and equipment, net | |
$ | 750,716 | | |
$ | 620,000 | |
There
was no depreciation expense for the years ended November 30, 2023 and 2022.
NOTE
6 – NOTES PAYABLE
Bayshore
Capital Advisors, LLC
On
February 26, 2016, the Company issued a promissory note to Bayshore Capital Advisors, LLC (“Bayshore Capital”), an affiliate
through common ownership of a 10% major stockholder of the Company, for $25,000 for working capital at an interest rate of 6% per annum.
The note was payable August 26, 2016, or when the Company closes a bridge financing, whichever occurs first. As of November 30, 2022,
the Company was in default on this note. On February 4, 2023, Bayshore Capital agreed to cancel the $25,000 debt, plus $10,146 of accrued
and unpaid interest. During the years ended November 30, 2023 and 2022 the Company did not make repayments towards the outstanding balance
of the note. There is no balance on the note as of November 30, 2023. The balance on the note was $25,000 on November 30, 2022 (see Note
12). Total interest expense on the note was $255 and $1,500 for the years ended November 30, 2023 and 2022, respectively.
A.
Scott Dockter – President and Chief Executive Officer
On
August 31, 2017, the Company issued a note in the amount of $197,096 to A. Scott Dockter, President, Chief Executive Officer and a director
of the Company, to consolidate the total amounts due to Mr. Dockter. The note bears interest at 6% and is due upon demand. During the
year ended November 30, 2023, the Company paid $20,000 towards the outstanding balance of the note. The balance on the note was $8,716
and $28,716 as of November 30, 2023 and 2022, respectively (See Note 12). Total interest expense on the note was $899 and $2,770 for
the years ended November 30, 2023 and 2022, respectively. There was $42,065 and $41,166 of accrued interest as of November 30, 2023 and
2022, respectively.
Convertible
Promissory Notes – USMC
December
1, 2019
On
December 1, 2019, in connection with the September 26, 2019, securities purchase agreement with USMC, a related party, (See Note 12),
the Company issued a convertible promissory note in the amount of $20,000 to USMC, with a maturity date of December 31, 2021 (“Tranche
#1”). The note bears interest at 5% per annum which is payable on maturity. Amounts due under the note may be converted into shares
of the Company’s common stock, at any time at the option of the holder, at a conversion price of $0.16 per share. On April 7, 2022,
the December 1, 2019 note was amended to extend the maturity date to April 30, 2022 and USMC gave notice of conversion of the outstanding
principal balance of $20,000 plus accrued interest totaling $2,351 through such date, into 139,692 shares of the Company’s common
stock.
The
issuance of Tranche #1 resulted in a discount from the beneficial conversion feature totaling $20,000. Total straight-line amortization
of this discount totaled $0 and $815 during the years ended November 30, 2023 and 2022, respectively. Total interest expense on Tranche
#1 was approximately $0 and $350 for the years ended November 30, 2023 and 2022, respectively.
January
1, 2020
On
January 1, 2020, in connection with the September 26, 2019, securities purchase agreement with USMC, a related party, (See Note 12),
the Company issued a convertible promissory note in the amount of $86,000 to USMC, with a maturity date of January 1, 2022 (“Tranche
#2”). The note bears interest at 5% per annum which is payable on maturity. Amounts due under the note may be converted into shares
of the Company’s common stock, at any time at the option of the holder, at a conversion price of $0.16 per share. On April 7, 2022,
the January 1, 2020 note was amended to extend the maturity date to April 30, 2022 and USMC gave notice of conversion of the outstanding
principal balance of $86,000 plus accrued interest totaling $9,743 through such date, into 598,392 shares of the Company’s common
stock.
The
issuance of Tranche #2 resulted in a discount from the beneficial conversion feature totaling $32,250. Total straight-line amortization
of this discount totaled $0 and $1,412 for the years ended November 30, 2023 and 2022, respectively. Total interest expense on Tranche
#2 was approximately $0 and $1,500 for the years ended November 30, 2023 and 2022, respectively.
February
1, 2020
On
February 1, 2020, in connection with the September 26, 2019, securities purchase agreement with USMC, a related party, (See Note 12),
the Company issued a convertible promissory note in the amount of $72,000 to USMC, with a maturity date of February 1, 2022 (“Tranche
#3”). The note bears interest at 5% per annum which is payable on maturity. Amounts due under the note may be converted into shares
of the Company’s common stock, at any time at the option of the holder, at a conversion price of $0.16 per share. On April 7, 2022,
the February 1, 2020 note was amended to extend the maturity date to April 30, 2022 and USMC gave notice of conversion of the outstanding
principal balance of $72,000 plus accrued interest totaling $7,851 through such date, into 499,068 shares of the Company’s common
stock.
The
issuance of Tranche #3 resulted in a discount from the beneficial conversion feature totaling $36,000. Total straight-line amortization
of this discount totaled $0 and $3,103 for the years ended November 30, 2023 and 2022, respectively. Total interest expense on Tranche
#3 was approximately $0 and $1,260 for the years ended November 30, 2023 and 2022, respectively.
December
1, 2020
On
December 1, 2020, in connection with the September 26, 2019 securities purchase agreement with USMC, a related party, (See Note 12),
the Company issued a convertible promissory note in the amount of $822,000 to USMC, with a maturity date of November 25, 2022 (“Tranche
4”). The note bears interest at 5% per annum which is payable on maturity. Amounts due under the note may be converted into shares
of the Company’s common stock at any time at the option of the noteholder, at a conversion price of $0.16 per share. On April 7,
2022 USMC gave notice of conversion of the outstanding principal balance of $822,000 of the December 1, 2020 note, plus accrued interest
totaling $55,401 through such date, into 5,483,753 shares of the Company’s common stock. Total interest expense on Tranche #4 was
approximately $0 and $17,700 for the years ended November 30, 2023 and 2022, respectively.
March
17, 2021
On
March 17, 2021, in connection with the March 11, 2021, securities purchase agreement with USMC, a related party (see Note 12), the Company
issued a convertible promissory note in the amount of $579,769 to USMC, with a maturity date of March 17, 2023 (“Tranche #5”).
The note bears interest at 5% per annum which is payable on maturity. Amounts due under the note may be converted into shares of the
Company’s common stock at any time at the option of the noteholder, at a conversion price of $0.088 per share. On April 7, 2022
USMC gave notice of conversion of the outstanding principal balance of $579,769.39 of the March 17, 2021 note, plus accrued interest
totaling $30,656 through such date, into 6,936,656 shares of the Company’s common stock. Total interest expense on Tranche #5 was
approximately $0 and $8,800 for the years ended November 30, 2023 and 2022, respectively.
March
14, 2022
On
March 14, 2022, in connection with the November 25, 2020, securities purchase agreement with USMC, a related party (see Note 12), the
Company issued a convertible promissory note in the amount of $884,429 to USMC, with a maturity date of March 14, 2024 (“Tranche
#6”). The note bears interest at 5% per annum which is payable on maturity. Amounts due under the note may be converted into shares
of the Company’s common stock at any time at the option of the noteholder, at a conversion price of $0.088 per share. On April
7, 2022 USMC gave notice of conversion of the outstanding principal balance of $884,492 of the March 14, 2022 note, plus accrued interest
totaling $2,908 through such date, into 10,084,093 shares of the Company’s common stock. Total interest expense on Tranche #6 was
approximately $0 and $2,908 for the years ended November 30, 2023 and 2022, respectively.
August
30, 2022
On
August 30, 2022, in connection with the April 7, 2022, securities purchase agreement with USMC, a related party (see Note 12), the
Company issued a convertible promissory note in the amount of $470,862
to USMC, with a maturity date of August
30, 2024 (“Tranche #7”). The note bears interest at 5%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.39
per share. Total interest expense on Tranche #7 was approximately $23,543
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $470,862
and accrued interest as of January 31, 2024 of $33,476
into 1,293,175
shares of the Company’s common stock.
November
29, 2022
On
November 29, 2022, in connection with the April 7, 2022, securities purchase agreement with USMC, a related party (see Note 12), the
Company issued a convertible promissory note in the amount of $140,027
to USMC, with a maturity date of November
29, 2024 (“Tranche #8”). The note bears interest at 5%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.39
per share. Total interest expense on Tranche #8 was approximately $7,001
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $140,027
and accrued interest as of January 31, 2024 of $8,210
into 380,095
shares of the Company’s common stock.
February
28, 2023
On
February 28, 2023, in connection with the April 7, 2022, securities purchase agreement with USMC, a related party (see Note 12), the
Company issued a convertible promissory note in the amount of $308,320
to USMC, with a maturity date of February
28, 2025 (“Tranche #9”). The note bears interest at 5%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.39
per share. Total interest expense on Tranche #9 was approximately $11,615
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $308,320
and accrued interest as of January 31, 2024 of $14,233
into 827,059
shares of the Company’s common stock.
May
31, 2023
On
May 31, 2023, in connection with the March 20, 2023, securities purchase agreement with USMC, a related party (see Note 12), the
Company issued a convertible promissory note in the amount of $412,533
to USMC, with a maturity date of May
31, 2025 (“Tranche #10”). The note bears interest at 8%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.10
per share. Total interest expense on Tranche #10 was approximately $16,547
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $412,533
and accrued interest as of January 31, 2024 of $22,152
into 4,346,855
shares of the Company’s common stock.
June
30, 2023
On
June 30, 2023, in connection with the March 20, 2023, securities purchase agreement with USMC, a related party (see Note 12), the
Company issued a convertible promissory note in the amount of $193,935
to USMC, with a maturity date of June
30, 2025 (“Tranche #11”). The note bears interest at 8%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.10
per share. Total interest expense on Tranche #11 was approximately $6,503
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $193,935
and accrued interest as of January 31, 2024 of $9,139
into 2,030,738
shares of the Company’s common stock.
Line
of Credit – USMC
On
July 10, 2023, the Company entered into a line of credit agreement and unsecured convertible grid promissory note with USMC. The July
10, 2023 line of credit agreement provides for the issuance of up to an aggregate of $1,000,000 of advances from USMC under an unsecured
convertible grid promissory note (See Note 12) until July 2024. The note bears interest at 8% per annum and any outstanding principal
or accrued interest under the note is convertible into shares of the Company’s common stock at a conversion price of $0.10 per
share on the maturity date. As of November 30, 2023, there have been $346,735 advances from USMC under the July 10, 2023 line of credit
agreement. As of November 30, 2023, the accrued interest on the July 10, 2023 line of credit was $6,784.
Convertible
Debt – Board of Directors
On
April 8, 2021, the Company entered into a twelve month director agreement with Jeffrey Guzy, as amended on August 26, 2022 (the “Guzy
Director Agreement”) pursuant to which Mr. Guzy will serve as a director of the Company, which agreement will automatically renew
(the “Renewal Date”) for successive one-year terms unless either party notifies the other of its desire not to renew the
Agreement within 30 days of the expiration of the then current term. As compensation therefor, Mr. Guzy is entitled to a cash fee of
$1,000 per month which accrues as 0% debt to the Company until the Company has its first cash-flow positive month. Any amounts owed to
Mr. Guzy at the Renewal Date or upon Mr. Guzy’ resignation or removal (the “Termination Date”) will be converted into
common stock at a price per share equal to market price on the exchange or trading market where such stock is then traded or quoted or
the volume-weighted average price (“VWAP”) of the common stock for the 20-days immediately preceding the Renewal Date or
the Termination Date, as the case may be. As of November 30, 2023, the Company has no debt owed to Mr. Guzy.
On
August 13, 2021, the Company entered into a twelve month director agreement with Dr. Kimberly Kurtis, as amended on August 26, 2022 (the
“Kurtis Director Agreement”) pursuant to which Dr. Kurtis will provide up to five hours per month of board services, which
agreement will automatically renew for successive one-year terms unless either party notifies the other of its desire not to renew the
Agreement within 30 days of the expiration of the then current term. As compensation therefor, Dr. Kurtis is entitled to a cash fee of
$1,000 per month which accrues as debt to the Company until the Company has its first cash-flow positive month. Any amounts owed to Dr.
Kurtis at the Renewal Date or the Termination Date will be converted into common stock at the lower price of $0.15 per share or the market
price on the exchange or trading market where such stock is then traded or quoted or the VWAP of the common stock for the 20-days immediately
preceding the Renewal Date or the Termination Date, as the case may be. As of November 30, 2023, the Company has debt in the amount of
$16,000 owed to Dr. Kurtis.
On
September 11, 2023, the Company entered into a twelve month director agreement with Brady Barto (the “Barto Director Agreement”)
pursuant to which Mr. Barto agrees to devote as much time as is necessary to perform completely the duties as a Director. Mr. Barto shall
be notified within 30 days before the end of the twelve months whether his contract shall be renewed under the same terms of compensation.
As compensation therefor, Mr. Barto is entitled to a cash fee of $1,000 per month which accrues as debt to the Company until the Company
has its first cash-flow positive month. Any amounts owed to Mr. Barto at the Renewal Date or the Termination Date will be converted into
common stock at the lower price of $0.15 per share or the market price on the exchange or trading market where such stock is then traded
or quoted or the VWAP of the common stock for the 20-days immediately preceding the Renewal Date or the Termination Date, as the case
may be. Mr. Barto was also issued a five-year stock option to purchase 200,000 shares of common stock at $0.15. The Agreement includes
a non-competition provision during the term of the Agreement and for twelve months thereafter. As of November 30, 2023, the Company has
debt in the amount of $3,000 owed to Mr. Barto.
NOTE
7 – LEASES
The
following table presents net lease cost and other supplemental lease information:
SCHEDULE
OF LEASE COST AND OTHER SUPPLEMENTAL LEASE INFORMATION
| |
Year Ended
November 30, 2023 | |
Lease cost | |
| | |
Operating lease cost (cost resulting from lease payments) | |
$ | 42,000 | |
Short term lease cost | |
| - | |
Sublease income | |
| - | |
Net lease cost | |
$ | 42,000 | |
| |
| | |
Operating lease – operating cash flows (fixed payments) | |
$ | 42,000 | |
Operating lease – operating cash flows (liability reduction) | |
$ | 38,882 | |
Non-current leases – right of use assets | |
$ | 39,799 | |
Current liabilities – operating lease liabilities | |
$ | 40,880 | |
Non-current liabilities – operating lease liabilities | |
$ | - | |
| |
Year Ended
November 30, 2022 | |
Lease cost | |
| | |
Operating lease cost (cost resulting from lease payments) | |
$ | 20,000 | |
Short term lease cost | |
| - | |
Sublease income | |
| - | |
Net lease cost | |
$ | 20,000 | |
| |
| | |
Operating lease – operating cash flows (fixed payments) | |
$ | 20,000 | |
Operating lease – operating cash flows (liability reduction) | |
$ | 19,248 | |
Non-current leases – right of use assets | |
$ | 79,599 | |
Current liabilities – operating lease liabilities | |
$ | 38,882 | |
Non-current liabilities – operating lease liabilities | |
$ | 40,880 | |
Future
minimum payments under non-cancelable leases for operating leases for the remaining terms of the leases following the year ended November
30, 2023:
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS
Fiscal Year | |
Operating Leases | |
2024 | |
$ |
42,000 | |
Total future minimum lease payments | |
|
42,000 | |
Amount representing interest | |
|
(1,120 | ) |
Present value of net future minimum lease payments | |
$ |
40,880 | |
NOTE
8 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts
payable and accrued expenses consist of the following amounts as of:
SCHEDULE
OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
| |
November 30, 2023 | | |
November 30, 2022 | |
| |
| | |
| |
Accounts payable | |
$ | 314,502 | | |
$ | 30,078 | |
Accrued interest – related parties | |
| 120,011 | | |
| 57,266 | |
Accrued compensation | |
| 39,080 | | |
| 28,134 | |
Accrued consultants | |
| 7,431 | | |
| - | |
Accounts payable and accrued expenses | |
$ | 481,024 | | |
$ | 115,478 | |
NOTE
9 – COMMITMENTS AND CONTINGENCIES
Office
and Rental Property Leases
The
Company is leasing office space from USMC, a related party that is owned by the Company’s majority shareholders and directors,
A. Scott Dockter and John Bremer (See Note 12).
Mineral
Properties
The
Company’s mineral rights require various annual lease payments (See Note 4).
Legal
Matters
On
July 8, 2020, former Chief Financial Officer, Al Calvanico (“Calvanico”), filed a demand for arbitration alleging
retaliation, wrongful termination, and demand for a minimum of $600,000 in alleged stock value, plus interest, recovery of past and
future wages, attorneys’ fees, and punitive damages (collectively, the “Calvanico Claims”). The Company denied all
Calvanico Claims. The Company believes Calvanico is owed nothing because it takes the position that Calvanico was not terminated,
but rather, his employment contract expired on September 21, 2019, in accordance with its terms, and was not renewed by Company and
because Calvanico never exercised his stock options. The Company and Calvanico engaged in binding arbitration which concluded on
February 3, 2023. On June 20, 2023, the arbitrator decided in favor of the Company with respect to Calvanico’s breach of
contract, fraud and negligent representation and wrongful discharge claims and in favor of Calvanico for asserted attorney fee
claims in accordance with Calvanico’s employment agreement with the Company. At a July 18, 2023 teleconference regarding a
determination of attorney fees to be paid, the arbitrator established a briefing schedule for the parties to formally present their
legal arguments on the issue. Calvanico’s brief in support of attorney fees was due and timely filed on August 15, 2023. The
Company’s brief in opposition was due and timely filed on September 19, 2023. Calvanico’s reply brief was filed on
October 4, 2023. On February 6, 2024, the Company agreed to pay $618,000 to be paid in six equal monthly payments of $103,000 each
with the first payment on February 8, 2024.
On
January 11, 2019, the Company filed a complaint in the Second Judicial District Court in the State of Nevada, Washoe County (Case # CV19-00097)
against Agregen International Corp (“Agregen”) and Robert Hurtado alleging the misuse of proprietary and confidential information
acquired by Mr. Hurtado while employed by the Company as Vice President of Agricultural Research and Development. Mr. Hurtado was terminated
in March 2018 and since that time the Company alleges that he conspired with Agregen to improperly use proprietary and confidential information
to compete with the Company which constitute breaches of the non-compete and confidentiality provisions of his employment agreement with
the Company. On March 14, 2019, Agregen and Mr. Hurtado filed an answer to the Company’s Complaint that the allegations were false.
On March 13, 2020, the Company filed a First Amended Complaint, adding James Todd Gauer and John Gingerich as additional defendants.
A settlement agreement was entered into between the parties, effective June 3, 2022 and a Notice of Settlement was filed in the District
Court pursuant to which, 8,669,000 shares of the Company’s common stock beneficially owned by the defendants were surrendered to
the Company and the Company granted Mr. Gauer an immediately exercisable option to purchase 8,669,400 shares of common stock, the equivalent
number of common shares surrendered to the Company, at an exercise price of $2.50. The lawsuit was fully settled and dismissed on August
9, 2022.
On
March 29, 2019, the Company was served with a complaint filed by Superior Soils Supplements LLC (“Superior Soils”) in the
Superior Court of the State of California in and for the County of Kings (Case #19C-0124) relating to 64 truckloads of soil amendments
delivered to a customer by the Company on behalf of Superior Soils. Superior Soils alleged that the soil amendments were not labeled
correctly requiring the entire shipment of product to be returned to the Company. The complaint alleges breach of contract, misrepresentations,
fraudulent concealment and unfair competition. The complaint seeks damages of approximately $400,000 and, although the Company is vigorously
defending such claims and believes that there is little to no risk of liability, it has accrued $400,000 for such risk. The Company filed
its answer on May 6, 2019, denying responsibility for the mislabeling and denying any liability for damages therefrom. The matter was
fully settled and was thus dismissed by the Court on May 2, 2023, and the Company paid Superior Soils $125,000. The settlement resulted
in $275,000 other income as $400,000 had been accrued.
Contractual
Matters
On
November 1, 2013, we entered into an agreement with USMC, a related party, in which USMC provides various technical evaluations and mine
development services for the Company with regard to the various mining properties/rights owned by the Company. Terms of services and
compensation will be determined for each project undertaken by USMC.
On
October 12, 2018, the Board approved a material supply agreement with USMC, a related party, pursuant to which USMC will provide designated
natural resources to the Company at predetermined prices (see Note 12).
Note
10 - STOCKHOLDERS’ EQUITY
On
May 19, 2022, the Company entered into an agreement with Newbridge Securities Corporation (“Newbridge”), pursuant to which
Newbridge will provide investment banking and corporate advisory services to the Company. As consideration therefor, the Company issued
Newbridge 300,000 shares of common stock on June 17, 2022 which shares are subject to a 12-month lockup from the date of issuance. The
shares were issued at a fair value of $0.35 per share.
On
July 7, 2022, $2,464,261 in principal and $108,910 in accrued interest of related party debt were converted into 23,741,654 shares.
On
August 11, 2022, 8,669,400 shares were surrendered back to the Company in a settlement agreement.
On
February 27, 2023, 300,000 were surrendered back to the Company in a settlement agreement.
On
May 25, 2023, the Company issued 80,000 shares of common stock to Dr. Kimberly Kurtis, a board member, in exchange for $12,000 in accrued
board compensation.
On
May 25, 2023, the Company issued 230,000 shares of common stock to Jeffrey Guzy, a board member, in exchange for $24,000 in accrued board
compensation.
On
June 9, 2023, effective April 8, 2023, the Company entered into a one-year advisory agreement with Dr. Karen Scrivener (“Scrivener
Agreement”) pursuant to which Dr. Scrivener will provide certain strategic advisory services to the Company. As compensation therefor,
on June 9, 2023, Dr. Scrivener was issued 100,000 shares of the Company’s common stock at a fair value of $0.08 per share.
Note
11 – STOCK-BASED COMPENSATION
The
Company accounted for its stock-based compensation in accordance with the fair value recognition provisions of FASB ASC Topic 718.
2017
Equity Incentive Plan
On
November 10, 2017 the Board approved the 2017 PureBase Corporation Stock Option Plan which is intended to be a qualified stock option
plan (the “Option Plan”). The Board reserved 10,000,000 shares of the Company’s common stock to be issued to employees
and board members pursuant to options granted under the Option Plan. The Option Plan was subsequently approved by shareholders on September
28, 2018. As of November 30, 2023, options to purchase an aggregate of 4,268,787 shares of common stock have been granted to employees
and board members under the Option Plan.
The
Company has also granted options to purchase an aggregate of 500,000 shares of common stock pursuant to employment contracts with certain
employees prior to the adoption of the Option Plan.
On
June 3, 2022, in conjunction with the settlement agreement with Agregen, Robert Hurtado, James Todd Gauer and John Gingerich (see Note
8), the Company granted James Todd Gauer the option to purchase 8,669,400 shares of common stock, the equivalent number of common shares
surrendered to the Company, at an exercise price of $2.50 and a fair value of $1,856,151. The options vest immediately. The options were
valued using the Black-Scholes option pricing model under the following assumptions as found in the table below.
On
August 26, 2022, the Company granted options to purchase an aggregate of 2,223,787 shares of common stock to members of the Board, consultants
and employees for services to be performed. The options were issued at an exercise price of $0.24 and a total fair value of $522,411.
The options vest immediately. The options were valued using the Black-Scholes option pricing model under the following assumptions as
found in the table below.
On
April 8, 2023, the Company granted a director an option to purchase 350,000 shares of the Company’s common stock at an exercise
price of $0.10 per share and a fair value of $26,623. These options vest immediately. The option was valued using the Black-Scholes option
pricing model under the following assumption as found in the table below.
On
August 10, 2023, the Company granted a director an option to purchase 200,000 shares of the Company’s common stock at an exercise
price of $0.15 per share and a fair value of $17,987. These options vest immediately. the option was valued using the Black-Scholes option
pricing model under the following assumption as found in the table below.
On
September 13, 2023, the Company granted a director an option to purchase 200,000 shares of the Company’s common stock at an exercise
price of $0.15 per share and a fair value of $16,267. These options vest immediately. The option was valued using the Black-Scholes option
pricing model under the following assumptions:
SCHEDULE OF BLACK-SCHOLES OPTION PRICING MODEL ASSUMPTIONS
Date | |
Number of Options | | |
Stock Price | | |
Strike Price | | |
Expected Volatility | | |
Risk-free Interest Rate | | |
Dividend Rate | | |
Expected
Term | |
Fair Value | |
06/03/2022 | |
| 8,669,400 | | |
$ | 0.22 | | |
$ | 2.50 | | |
| 274.50 | % | |
| 2.95 | % | |
| 0.00 | % | |
3.5 years | |
$ | 1,856,151 | |
08/26/2022 | |
| 1,734,615 | | |
$ | 0.24 | | |
$ | 0.24 | | |
| 269.24 | % | |
| 3.20 | % | |
| 0.00 | % | |
3.5 years | |
$ | 411,668 | |
08/26/2022 | |
| 242,424 | | |
$ | 0.24 | | |
$ | 0.24 | | |
| 276.76 | % | |
| 3.20 | % | |
| 0.00 | % | |
3.0 years | |
$ | 57,264 | |
08/26/2022 | |
| 246,748 | | |
$ | 0.24 | | |
$ | 0.24 | | |
| 207.37 | % | |
| 3.20 | % | |
| 0.00 | % | |
2.5 years | |
$ | 53,479 | |
04/08/2023 | |
| 350,000 | | |
$ | 0.08 | | |
$ | 0.10 | | |
| 202.26 | % | |
| 3.72 | % | |
| 0.00 | % | |
3.5 years | |
$ | 26,623 | |
08/10/2023 | |
| 200,000 | | |
$ | 0.10 | | |
$ | 0.15 | | |
| 201.69 | % | |
| 4.47 | % | |
| 0.00 | % | |
3.5 years | |
$ | 17,987 | |
09/13/2023 | |
| 200,000 | | |
$ | 0.10 | | |
$ | 0.15 | | |
| 198.67 | % | |
| 4.64 | % | |
| 0.00 | % | |
3.5 years | |
$ | 16,267 | |
The
Company granted options to purchase an aggregate of 750,000 and 10,893,187 shares of common stock during the fiscal years ended November
30, 2023 and 2022, respectively.
The
weighted average grant date fair value of options granted and vested during the year ended November 30, 2023 was $60,877 and $10,982,523,
respectively. The weighted average grant date fair value of options granted and vested during the year ended November 30, 2022 was $1,477,537
and $30,525,346, respectively. The weighted average non-vested grant date fair value of non-vested options was $0 and $10,917,826 at
November 30, 2023 and November 30, 2022, respectively.
Compensation
based stock option activity for qualified and unqualified stock options are summarized as follows:
SCHEDULE OF STOCK OPTION ACTIVITY
| |
| | |
Weighted | |
| |
| | |
Average | |
| |
Shares | | |
Exercise Price | |
Outstanding at November 30, 2021 | |
| 117,795,000 | | |
$ | 0.39 | |
Granted | |
| 10,893,187 | | |
| 2.04 | |
Exercised | |
| - | | |
| - | |
Expired or cancelled | |
| - | | |
| - | |
Outstanding at November 30, 2022 | |
| 128,688,187 | | |
| 0.53 | |
Granted | |
| 750,000 | | |
| 0.13 | |
Exercised | |
| - | | |
| - | |
Expired or cancelled | |
| - | | |
| - | |
Outstanding at November 30, 2023 | |
| 129,438,187 | | |
$ | 0.53 | |
The
following table summarizes information about options to purchase shares of the Company’s common stock outstanding and exercisable
at November 30, 2023:
SCHEDULE OF STOCK OPTION SHARES OUTSTANDING AND EXERCISABLE
| | |
| | |
Weighted- | | |
Weighted- | | |
| |
| | |
| | |
Average | | |
Average | | |
| |
Range of | | |
Outstanding | | |
Remaining Life | | |
Exercise | | |
Number | |
exercise prices | | |
Options | | |
In Years | | |
Price | | |
Exercisable | |
| | |
| | |
| | |
| | |
| |
$ | 0.099 | | |
| 400,000 | | |
| 0.64 | | |
$ | 0.099 | | |
| 400,000 | |
| 0.10 | | |
| 995,000 | | |
| 2.69 | | |
| 0.10 | | |
| 995,000 | |
| 0.12 | | |
| 50,000 | | |
| 4.82 | | |
| 0.12 | | |
| 50,000 | |
| 0.15 | | |
| 400,000 | | |
| 4.75 | | |
| 0.15 | | |
| 400,000 | |
| 0.24 | | |
| 2,223,787 | | |
| 3.41 | | |
| 0.24 | | |
| 2,223,787 | |
| 0.36 | | |
| 200,000 | | |
| 2.70 | | |
| 0.36 | | |
| 200,000 | |
| 0.38 | | |
| 116,000,000 | | |
| 4.84 | | |
| 0.38 | | |
| 116,000,000 | |
| 2.50 | | |
| 8,669,400 | | |
| 3.51 | | |
| 2.50 | | |
| 8,669,400 | |
| 3.00 | | |
| 500,000 | | |
| 2.25 | | |
| 3.00 | | |
| 500,000 | |
| | | |
| 129,438,187 | | |
| 4.68 | | |
$ | 0.53 | | |
| 129,438,187 | |
The
compensation expense attributed to the issuance of the options is recognized as they are vested.
The
stock options granted are exercisable over various terms from thee to ten years from the grant date and vest over various terms from
the grant date to five years.
Total
compensation expense related to the options was $7,391,278 and $31,622,179 for the years ended November 30, 2023 and 2022, respectively.
As of November 30, 2023, there was no future compensation cost related to non-vested stock options.
The
aggregate intrinsic value is $0 for total outstanding and exercisable options, which was based on our estimated fair value of the common
stock of $0.10 as of November 30, 2023, which is the aggregate fair value of the common stock that would have been received by the option
holders had all option holders exercised their options as of that date, net of the aggregate exercise price.
NOTE
12 – RELATED PARTY TRANSACTIONS
Bayshore
Capital Advisors, LLC
On
February 26, 2016, the Company issued a promissory note in the principal amount of $25,000 with an interest rate of 6% per annum to Bayshore
Capital, an affiliate through common ownership of a 10% shareholder of the Company for working capital purposes. The note was payable
August 26, 2016, or when the Company closes a bridge financing, whichever occurs first. As of November 30, 2022, the Company was in default
on this note. On February 4, 2023, Bayshore Capital agreed to cancel the $25,000 debt, plus $10,146 of accrued and unpaid interest.
US
Mine Corporation
The
Company entered into a contract mining agreement with USMC, a company owned by the majority stockholders of the Company, A. Scott Dockter
and John Bremer, pursuant to which USMC provides various technical evaluations and mine development services to the Company. During the
years ended November 30, 2023 and 2022, the Company made purchases of $84,502 and $136,759, respectively, from USMC. No services were
rendered by USMC for the three months and years ended November 30, 2023 and 2022. In addition, during the years ended November 30, 2023
and 2022, USMC paid $15,853 and $11,323 respectively, of expenses to the Company’s vendors and creditors on behalf of the Company.
During the years ended November 30, 2023 and 2022 USMC made cash advances to the Company of $914,788 and $755,000, respectively, which
are recorded as part of due to affiliates on the Company’s consolidated balance sheets. All amounts owed for services rendered,
expenses paid on behalf of the Company, and cash advances were converted into the Company’s common stock pursuant to the September
5, 2019, Debt Exchange Agreement (See Note 6), the November 25, 2020, Securities Purchase Agreement (See Note 6) and the April 7, 2022,
Securities Purchase Agreement (See Note 6). The balance due to USMC was $0 and $0 at November 30, 2023 and 2022, respectively.
USMC
Notes
On
September 26, 2019, the Company entered into a securities purchase agreement with USMC pursuant to which USMC may purchase up to $1,000,000
of the Company’s 5% unsecured convertible two-year promissory notes in one or more closings. The notes are convertible into the
Company’s common stock at a conversion price of $0.16 per share. As of April 7, 2022, USMC had purchased notes totaling $1,000,000
with maturity dates ranging from December 1, 2021, through November 25, 2022 (see Note 6). Interest expense on these notes totaled $20,756
and $50,000 for the years ended November 30, 2022 and 2021, respectively. On April 7, 2022, the December 1, 2019, January 1, 2020 and
February 1, 2020 notes were amended to extend the maturity dates to April 30, 2022. On April 7, 2022, USMC converted the aggregate outstanding
principal balance of $1,000,000 of the December 1, 2019, January 1, 2020, February 1, 2020 and December 1, 2020 notes, plus accrued interest
totaling $75,346 through such date, into 6,720,906 shares of the Company’s common stock.
On
November 25, 2020, the Company entered a securities purchase agreement with USMC pursuant to which USMC may purchase up to $2,000,000
of the Company’s 5% unsecured two-year promissory notes in one or more closings. The notes are convertible into the Company’s
common stock at a conversion price of $0.088 per share. As of April 7, 2022, USMC has purchased notes totaling $1,579,769 with a maturity
date of March 17, 2023 (see Note 6). Interest expense on these notes totaled $8,800 and $20,490 for the years ended November 30, 2022
and 2021, respectively. On March 14, 2022, in connection with the November 25, 2020, securities purchase agreement with USMC, a related
party, the Company issued a convertible promissory note in the amount of $884,492 to USMC, with a maturity date of March 14, 2024. The
note bears interest at 5% per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s
common stock, at any time at the option of the note holder, at a conversion price of $0.088 per share. Interest expense on this note
totaled $2,908 for the year ended November 30, 2022. On April 7, 2022, USMC converted the aggregate outstanding principal balance of
$1,464,337 of the November 25, 2020 note and March 14, 2022 note, plus accrued interest totaling $33,488 through such date, into 17,020,748
shares of the Company’s common stock.
On
August 30, 2022, in connection with the April 7, 2022, securities purchase agreement with USMC, a related party (see Note 6), the
Company issued a convertible promissory note in the amount of $470,862
to USMC, with a maturity date of August 30, 2024 (“Tranche #7”). The note bears interest at 5%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.39
per share. Total interest expense on Tranche #7 was approximately $23,543
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $470,862
and accrued interest as of January 31, 2024 of $33,476
into 1,293,175
shares of the Company’s common stock.
On
November 29, 2022, in connection with the April 7, 2022, securities purchase agreement with USMC, a related party (see Note 6), the
Company issued a convertible promissory note in the amount of $140,027
to USMC, with a maturity date of November 29, 2024 (“Tranche #8”). The note bears interest at 5%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.39
per share. Total interest expense on Tranche #8 was approximately $7,001
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $140,027
and accrued interest as of January 31, 2024 of $8,210
into 380,095
shares of the Company’s common stock.
On
February 28, 2023, in connection with the April 7, 2022, securities purchase agreement with USMC, a related party (see Note 6), the
Company issued a convertible promissory note in the amount of $308,320
to USMC, with a maturity date of February 28, 2025 (“Tranche #9”). The note bears interest at 5%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.39
per share. Total interest expense on Tranche #9 was approximately $11,615
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $308,320
and accrued interest as of January 31, 2024 of $14,233
into 827,059
shares of the Company’s common stock.
On
May 31, 2023, in connection with the March 20, 2023, securities purchase agreement with USMC, a related party (see Note 6), the
Company issued a convertible promissory note in the amount of $412,533
to USMC, with a maturity date of May 31, 2025 (“Tranche #10”). The note bears interest at 8%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.10
per share. Total interest expense on Tranche #10 was approximately $16,547
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $412,533
and accrued interest as of January 31, 2024 of $22,152
into 4,346,855
shares of the Company’s common stock.
On
June 30, 2023, in connection with the March 20, 2023, securities purchase agreement with USMC, a related party (see Note 6), the
Company issued a convertible promissory note in the amount of $193,935
to USMC, with a maturity date of June 30, 2025 (“Tranche #11”). The note bears interest at 8%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.10
per share. Total interest expense on Tranche #11 was approximately $6,503
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $193,935
and accrued interest as of January 31, 2024 of $9,139
into 2,030,738
shares of the Company’s common stock.
The
outstanding balance due on the above notes to USMC was $1,525,676 and $610,889 at November 30, 2023 and 2022, respectively.
Line
of Credit – USMC
On
July 10, 2023, the Company entered into a line of credit agreement and unsecured convertible grid promissory note with USMC. The July
10, 2023 line of credit agreement provides for the issuance of up to an aggregate of $1,000,000 of advances from USMC under an unsecured
convertible grid promissory note (See Note 6) until July 2024. The note bears interest at 8% per annum and any outstanding principal
or accrued interest under the note is convertible into shares of the Company’s common stock at a conversion price of $0.10 per
share on the maturity date. As of November 30, 2023, there have been $346,735 advances from USMC under the July 10, 2023 line of credit
agreement. As of November 30, 2023, the accrued interest on the July 10, 2023 line of credit was $6,784.
USMC
Mining Agreements
On
April 22, 2020, the Company entered into a Material Supply Agreement (the “Supply Agreement”) with USMC which amended
the prior Materials Supply Agreement entered into on October 12, 2018. Under the terms of the Supply Agreement, all kaolin clay
purchased by the Company from USMC under the Supply Agreement must be used exclusively for agricultural products and supplementary
cementitious materials. The Company will pay $25
per ton for the kaolin clay for supplementary cementitious materials and $145
per ton for bagged products for clay for agriculture (in each case plus an additional $5
royalty fee per ton). The Supply Agreement also provides that if USMC provides pricing to any other customer which is more favorable
than that provided to the Company, USMC will adjust the cost to the Company to conform to the more favorable terms. The initial term
of the Supply Agreement is three years, which automatically renews for three successive one-year terms, unless either party provides
notice of termination at least sixty days prior to the end of the then current term. Either party has the right to terminate the
Supply Agreement for a material breach which is not cured within 90 days. For the years ended November 30, 2023 and 2022, the
Company purchased $80,601
and $108,686,
respectively, under the Supply Agreement. Since April 22, 2020, the Company has purchased $501,262
of materials under the Supply Agreement.
US
Mine LLC
As compensation for such right, the Company issued a ten-year convertible promissory note in the principal
amount of $ to US Mine, LLC (the “US Mine Note”). The US Mine Note bears interest at the rate of % per annum
which is payable upon maturity. Amounts due under the US Mine Note may be converted into shares of the Company’s common stock at
the option of the noteholder, at a conversion price of $ per share.
On
October 6, 2021, and prior to consummation of activities under the Materials Extraction Agreement, the Company and US Mine, LLC executed
an amendment to the Materials Extraction Agreement (the “Amendment”). Pursuant to the Amendment, the US Mine Note was retroactively
rescinded, ab initio and an option to purchase an aggregate of shares of the Company’s common stock at an exercise
price of $ per share until April 6, 2028, was issued to US Mine, LLC as compensation. Shares subject to the option vested as to 58,000,000
shares on April 6, 2022, 29,000,000 shares on October 6, 2022, and 29,000,000 shares will vest on April 6, 2023. This agreement was further
amended and restated in June 2022, with the same option purchase, vesting and exercise schedule. For the year ended November 30, 2023,
the Company expensed $7,278,550 in stock-based compensation expense related to the issuance of the 116,000,000 options issued to USMC.
Transactions
with Officers
On
August 31, 2017, the Company issued a note in the amount of $197,096
to A. Scott Dockter, President, Chief Executive Officer and a director of the Company, to consolidate the total amounts due to Mr.
Dockter. The note bears interest at 6%
and is due upon demand. During the years ended November 30, 2023 and 2022, the Company paid $20,000
and $30,000,
respectively, towards the outstanding balance of the note. The balance on the note was $8,716
and $28,716
as of November 30, 2023 and 2022, respectively. Total interest expense on the note was $899
and $2,770
for the years ended November 30, 2023 and 2022, respectively.
Convertible
Debt – Board of Directors
On
April 8, 2021, the Company entered into the Guzy Director Agreement (see Note 6) pursuant to which Mr. Guzy will serve as a director
of the Company, which agreement will automatically renew for successive one-year terms unless either party notifies the other of its
desire not to renew the Agreement within 30 days of the expiration of the then current term. As compensation therefor, Mr. Guzy is entitled
to a cash fee of $1,000 per month which accrues as 0% debt to the Company until the Company has its first cash-flow positive month. Any
amounts owed to Mr. Guzy at the Renewal Date or upon Mr. Guzy’ resignation or removal will be converted into common stock at a
price per share equal to market price on the exchange or trading market where such stock is then traded or quoted or the VWAP of the
common stock for the 20-days immediately preceding the Renewal Date or the Termination Date, as the case may be. Mr. Guzy was also issued
a five-year stock option to purchase 250,000 shares of common stock at an exercise price of $0.24. The Agreement also includes a non-competition
provision during the term of the Agreement and for twelve months thereafter.
On
August 13, 2021, the Company entered into the Kurtis Director Agreement (see Note 6) pursuant to which Dr. Kurtis will provide up to
five hours per month of board services, which agreement will automatically renew for successive one-year terms unless either party notifies
the other of its desire not to renew the Agreement within 30 days of the expiration of the then current term. As compensation therefor,
Dr. Kurtis is entitled to a cash fee of $1,000 per month which accrues as debt to the Company until the Company has its first cash-flow
positive month. Any amounts owed to Dr. Kurtis at the Renewal Date or upon Dr. Kurtis’ resignation or removal will be converted
into common stock at a price per share equal to market price on the exchange or trading market where such stock is then traded or quoted
or the VWAP of the common stock for the 20-days immediately preceding the Renewal Date or the Termination Date, as the case may be. Dr.
Kurtis was also issued a five-year stock option to purchase 200,000 shares of common stock at $0.15. The Agreement includes a non-competition
provision during the term of the Agreement and for twelve months thereafter. As of November 30, 2023, the Company has debt in the amount of $16,000 owed to Dr. Kurtis.
On
September 11, 2023, the Company entered into the Barto Agreement (see Note 6) pursuant to which Mr. Barto agrees to devote as much time
as is necessary to perform completely the duties as a Director. Mr. Barto shall be notified within 30 days before the end of the twelve
months whether his contract shall be renewed under the same terms of compensation. As compensation therefor, Mr. Barto is entitled to
a cash fee of $1,000 per month which accrues as debt to the Company until the Company has its first cash-flow positive month. Any amounts
owed to Mr. Barto at the Renewal Date or the Termination Date will be converted into common stock at the lower price of $0.15 per share
or the market price on the exchange or trading market where such stock is then traded or quoted or the VWAP of the common stock for the
20-days immediately preceding the Renewal Date or the Termination Date, as the case may be. Mr. Barto was also issued a five-year stock
option to purchase 200,000 shares of common stock at $0.15. The Agreement includes a non-competition provision during the term of the
Agreement and for twelve months thereafter. As of November 30, 2023, the Company has debt in the amount of $3,000 owed to Mr. Barto.
On
June 9, 2023, effective April 8, 2023, the Company entered into the Scrivener Agreement pursuant to which Dr. Scrivener will provide
certain strategic advisory services to the Company. As compensation therefor, Dr. Scrivener was issued 100,000 shares of the Company’s
common stock on June 9, 2023, at a fair value of $0.08 per share.
Leases
On
October 1, 2020, the Company entered into a two-year lease agreement for its office space with USMC with a monthly rent of $1,500 (See
Note 7). The lease was amended to extend the lease for an additional two-year term effective November 1, 2022 and to add an additional
700 square feet of office space for a total monthly rental price of $3,500 per month.
NOTE
13 – CONCENTRATION OF CREDIT RISK
Cash
Deposits
Financial
instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits. Accounts at each
institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. As of November 30, 2023 and
2022, the Company had no deposits in excess of the FDIC insured limit.
Revenues
Four
customers accounted for 99% of total revenue for the fiscal year ended November 30, 2023, as set forth below:
SCHEDULE
OF CONCENTRATION OF CREDIT RISK
Customer A | |
| 45 | % |
Customer B | |
| 21 | % |
Customer C | |
| 17 | % |
Customer D | |
| 16 | % |
Four
customers accounted for 99% of total revenue for the year ended November 30, 2022, as set forth below:
Customer A | |
| 40 | % |
Customer B | |
| 28 | % |
Customer C | |
| 19 | % |
Customer D | |
| 12 | % |
Accounts
Receivable
The
Company did not have any accounts receivable as of November 30, 2023 and November 30, 2022.
Vendors
One
supplier, a related party, accounted for 100%
of purchases as of November 30, 2023.
One
supplier, a related party, accounted for 100%
of purchases as of November 30, 2022.
NOTE
14 – INCOME TAXES
The
Company identified its federal and California state tax returns as its “major” tax jurisdictions. The periods the Company’s
income tax returns are subject to examination for these jurisdictions are calendar year 2018 through 2023. The Company believe its income
tax filing positions and deductions will be sustained on audit, and the Company does not anticipate any adjustments that would result
in a material change to its financial position. Therefore, no liabilities for uncertain tax positions have been recorded.
At
November 30, 2023, the Company had available net operating loss carry-forwards for federal income tax reporting purposes of $12,933,849
which are available to offset future taxable income. As a result of the Tax Cuts Job Act 2017, certain of these carry-forwards do not
expire. The Company has not performed a formal analysis, but it believes its ability to use such net operating losses and tax credit
carry-forwards is subject to annual limitations due to change of control provisions under Sections 382 and 383 of the Internal Revenue
Code, which significantly impacts its ability to realize these deferred tax assets.
The
Company’s net deferred tax assets, liabilities and valuation allowance as of November 30, 2023 and 2022 are summarized as follows:
SCHEDULE
OF NET DEFERRED TAX ASSETS AND LIABILITIES
| |
2023 | | |
2022 | |
| |
Year Ended November 30, | |
| |
2023 | | |
2022 | |
Deferred tax assets: | |
| | | |
| | |
Net operating loss carryforwards | |
$ | 3,260,600 | | |
$ | 2,692,900 | |
Total deferred tax assets | |
| 3,260,600 | | |
| 2,692,900 | |
Valuation allowance | |
| (3,260,600 | ) | |
| (2,692,900 | ) |
Net deferred tax assets | |
$ | - | | |
$ | - | |
The
Company records a valuation allowance in the full amount of its net deferred tax assets since realization of such tax benefits has been
determined by management to be less likely than not. The valuation allowance increased $567,700 during the year ended November 30, 2023.
The valuation allowance decreased $2,266,900 during the year ended November 30, 2022.
A
reconciliation of the statutory federal income tax benefit to actual tax benefit for the years ended November 30, 2023 and 2022, is as
follows:
SCHEDULE
OF RECONCILIATION OF FEDERAL INCOME TAX BENEFIT
| |
2023 | | |
2022 | |
Federal statutory blended income tax rates | |
| (21 | )% | |
| (21 | )% |
State statutory income tax rate, net of federal benefit | |
| (7 | ) | |
| (7 | ) |
Change in valuation allowance | |
| 21 | | |
| 8 | |
Other | |
| 7 | | |
| 20 | |
Effective tax rate | |
| - | % | |
| - | % |
To
date, the Company has not filed its 2023 federal and state corporate income tax returns. The Company expects to make these filings as
soon as practicable.
NOTE
15 – SUBSEQUENT EVENTS
In
accordance with ASC 855, Subsequent Events, which establishes general standards of accounting for and disclosure of events that
occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events and transactions
that occurred after November 30, 2023 through the date the consolidated financial statements were available for issuance. During this
period the Company did not have any material reportable subsequent events other than those reported below.
On
January 31, 2024, USMC converted the outstanding principal and accrued interest of notes payable into shares of
the Company’s common stock as follows:
|
● | The August 30, 2022 note
(Tranche #7) principal
of $470,862 and
accrued interest through January 31, 2024 of $33,476 into 1,293,175 shares |
|
● | The
November 29, 2022 note (Tranche #8) principal of $140,027
and accrued interest through January 31, 2024
of $8,210
into 380,095
shares |
|
● | The February 28, 2023 note
(Tranche #9) principal of $308,320 and accrued interest through January 31, 2024 of $14,233 into 827,060 shares |
|
● | The May 31, 2023 note
(Tranche #10) principal of $412,533 and
accrued interest through January 31, 2024 of $22,152
into 4,346,855 shares |
|
● | The June 30, 2023 note
(Tranche #11) principal of $193,935 and
accrued interest through January 31, 2024 of $9,139 into 2,030,738 shares. |
On
February 6, 2024, the Company agreed to pay $618,000
in six equal monthly payments of $103,000
each with the first payment on February 8, 2024 in regards to the Calvanico Claim (see Note 9).
Exhibit 10.43
Exhibit
31.1
PUREBASE
CORPORATION
CEO
CERTIFICATE
PURSUANT
TO SECTION 302
I,
Scott Dockter, certify that:
1. |
I
have reviewed this Annual Report on Form 10-K for the year ended November 30, 2023 for Purebase Corporation; |
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in
this report; |
4. |
The
Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have: |
|
a. |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
b. |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
c. |
Evaluated
the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
d. |
Disclosed
in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s
most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and |
5. |
The
Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing
the equivalent functions): |
|
a. |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information;
and |
|
b. |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s
internal control over financial reporting. |
Date: |
February
28, 2024 |
|
|
|
|
By: |
/s/
Scott Dockter |
|
Name: |
Scott
Dockter |
|
Title: |
Chief
Executive Officer (Principal Executive Officer) |
|
Exhibit
31.2
PUREBASE
CORPORATION
CFO
CERTIFICATE
PURSUANT
TO SECTION 302
I,
Stephen Gillings, certify that:
1. |
I
have reviewed this Annual Report on Form 10-K for the year ended November 30, 2023 for Purebase Corporation; |
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in
this report; |
4. |
The
Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have: |
|
a. |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
b. |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
c. |
Evaluated
the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
d. |
Disclosed
in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s
most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and |
5. |
The
Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing
the equivalent functions): |
|
a. |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information;
and |
|
b. |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s
internal control over financial reporting. |
Date: |
February
28, 2024 |
|
|
|
|
By: |
/s/
Stephen Gillings |
|
Name: |
Stephen
Gillings |
|
Title: |
Chief
Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
|
Exhibit
32.1
PUREBASE
CORPORATION
CERTIFICATION
PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with this Annual Report on Form 10-K of Purebase Corporation (the “Company”) for the year ended November 30, 2023
as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity
and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that to her knowledge:
|
1. |
The
Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
2. |
The
information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of
the Company. |
Date: |
February
28, 2024 |
|
|
|
|
By: |
/s/
Scott Dockter |
|
Name: |
Scott
Dockter |
|
Title: |
Chief
Executive Officer (Principal Executive Officer) |
|
Exhibit
32.2
PUREBASE
CORPORATION
CERTIFICATION
PURSUANT TO
18
U.S.C. SECTION 1350
AS
ADOPTED PURSUANT TO
SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with this Annual Report on Form 10-K of Purebase Corporation (the “Company”) for the year ended November 30, 2023
as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity
and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that to his knowledge:
|
1. |
The
Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
2. |
The
information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of
the Company. |
Date: |
February
28, 2024 |
|
|
|
|
By: |
/s/
Stephen Gillings |
|
Name: |
Stephen
Gillings |
|
Title: |
Chief
Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
|
v3.24.0.1
Cover - USD ($)
|
12 Months Ended |
|
|
Nov. 30, 2023 |
Feb. 28, 2024 |
May 31, 2023 |
Cover [Abstract] |
|
|
|
Document Type |
10-K
|
|
|
Amendment Flag |
false
|
|
|
Document Annual Report |
true
|
|
|
Document Transition Report |
false
|
|
|
Document Period End Date |
Nov. 30, 2023
|
|
|
Document Fiscal Period Focus |
FY
|
|
|
Document Fiscal Year Focus |
2023
|
|
|
Current Fiscal Year End Date |
--11-30
|
|
|
Entity File Number |
000-55517
|
|
|
Entity Registrant Name |
PUREBASE
CORPORATION
|
|
|
Entity Central Index Key |
0001575858
|
|
|
Entity Tax Identification Number |
27-2060863
|
|
|
Entity Incorporation, State or Country Code |
NV
|
|
|
Entity Address, Address Line One |
8631
State Highway
|
|
|
Entity Address, Address Line Two |
124
|
|
|
Entity Address, City or Town |
Ione
|
|
|
Entity Address, State or Province |
CA
|
|
|
Entity Address, Postal Zip Code |
95640
|
|
|
City Area Code |
(209)
|
|
|
Local Phone Number |
274-9143
|
|
|
Entity Well-known Seasoned Issuer |
No
|
|
|
Entity Voluntary Filers |
No
|
|
|
Entity Current Reporting Status |
Yes
|
|
|
Entity Interactive Data Current |
Yes
|
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
|
Entity Small Business |
true
|
|
|
Entity Emerging Growth Company |
false
|
|
|
Entity Shell Company |
false
|
|
|
Entity Public Float |
|
|
$ 8,163,891
|
Entity Common Stock, Shares Outstanding |
|
239,740,928
|
|
ICFR Auditor Attestation Flag |
false
|
|
|
Document Financial Statement Error Correction [Flag] |
false
|
|
|
Auditor Firm ID |
76
|
|
|
Auditor Name |
Turner, Stone & Company, L.L.P
|
|
|
Auditor Location |
Dallas,
Texas
|
|
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPCAOB issued Audit Firm Identifier
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorFirmId |
Namespace Prefix: |
dei_ |
Data Type: |
dei:nonemptySequenceNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorLocation |
Namespace Prefix: |
dei_ |
Data Type: |
dei:internationalNameItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:internationalNameItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an annual report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_DocumentAnnualReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates whether any of the financial statement period in the filing include a restatement due to error correction.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection w
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_DocumentFinStmtErrorCorrectionFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter.
+ References
+ Details
Name: |
dei_EntityPublicFloat |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate 'Yes' or 'No' if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
+ References
+ Details
Name: |
dei_EntityVoluntaryFilers |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate 'Yes' or 'No' if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Is used on Form Type: 10-K, 10-Q, 8-K, 20-F, 6-K, 10-K/A, 10-Q/A, 20-F/A, 6-K/A, N-CSR, N-Q, N-1A.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 405
+ Details
Name: |
dei_EntityWellKnownSeasonedIssuer |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_IcfrAuditorAttestationFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
Consolidated Balance Sheets - USD ($)
|
Nov. 30, 2023 |
Nov. 30, 2022 |
Current Assets: |
|
|
Cash and cash equivalents |
$ 5,572
|
$ 19,055
|
Prepaid expenses and other assets |
15,434
|
4,731
|
Total Current Assets |
21,006
|
23,786
|
Property and equipment, net |
750,716
|
620,000
|
Right of use asset |
39,799
|
79,599
|
Total Assets |
811,521
|
723,385
|
Current Liabilities: |
|
|
Accounts payable and accrued expenses |
481,024
|
115,478
|
Settlement liability |
618,000
|
400,000
|
Line of credit, current |
346,735
|
|
Lease liability, current |
40,880
|
38,882
|
Convertible notes payable, related party |
19,000
|
36,000
|
Total Current Liabilities |
1,514,355
|
644,076
|
Lease liability, net of current portion |
|
40,880
|
Convertible notes payable; related party, net of current portion |
1,525,676
|
610,889
|
Total Liabilities |
3,040,031
|
1,295,845
|
Commitments and Contingencies (Note 9) |
|
|
Stockholders’ Deficit: |
|
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding, at November 30, 2023 and November 30, 2022, respectively |
|
|
Common stock, $0.001 par value; 520,000,000 shares authorized; 230,863,005 and 230,753,005 shares issued and outstanding, at November 30, 2023 and November 30, 2022, respectively |
230,863
|
160,350
|
Additional paid in capital |
60,271,605
|
52,910,839
|
Accumulated deficit |
(62,730,978)
|
(53,643,649)
|
Total Stockholders’ Deficit |
(2,228,510)
|
(572,460)
|
Total Liabilities and Stockholders’ Deficit |
811,521
|
723,385
|
Officer [Member] |
|
|
Current Liabilities: |
|
|
Notes payable |
8,716
|
28,716
|
Related Party [Member] |
|
|
Current Liabilities: |
|
|
Notes payable |
|
$ 25,000
|
X |
- DefinitionNotes payable excluding convertible notes payable, current.
+ References
+ Details
Name: |
PUBC_NotesPayableExcludingConvertibleNotesPayableCurrent |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.17) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of long-term debt (with maturities initially due after one year or beyond the operating cycle if longer) identified as Convertible Notes Payable, excluding current portion. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleLongTermNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-5
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe carrying value as of the balance sheet date of the current portion of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_LinesOfCreditCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480842/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmounts payable for money transfers, money orders, and consumer payment service arrangements. Settlement liabilities include amounts payable to intermediaries for global payment transfers.
+ References
+ Details
Name: |
us-gaap_SettlementLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
Consolidated Balance Sheets (Parenthetical) - $ / shares
|
Nov. 30, 2023 |
Nov. 30, 2022 |
Statement of Financial Position [Abstract] |
|
|
Preferred stock, par value |
$ 0.001
|
$ 0.001
|
Preferred stock, shares authorized |
10,000,000
|
10,000,000
|
Preferred stock, shares issued |
0
|
0
|
Preferred stock, shares outstanding |
0
|
0
|
Common stock, par value |
$ 0.001
|
$ 0.001
|
Common stock, shares authorized |
520,000,000
|
520,000,000
|
Common stock, shares issued |
230,863,005
|
230,753,005
|
Common stock, shares outstanding |
230,863,005
|
230,753,005
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
Consolidated Statements of Operations - USD ($)
|
12 Months Ended |
Nov. 30, 2023 |
Nov. 30, 2022 |
Income Statement [Abstract] |
|
|
Revenue, net |
$ 325,875
|
$ 471,608
|
Cost of goods sold |
96,148
|
132,247
|
Gross margin |
229,727
|
339,361
|
Operating Expenses: |
|
|
Selling, general and administrative |
1,541,238
|
1,261,495
|
Stock based compensation |
7,391,278
|
31,622,178
|
Total Operating Expenses |
8,932,516
|
32,883,673
|
Loss From Operations |
(8,702,789)
|
(32,544,312)
|
Other Income (Expense): |
|
|
Other income |
310,401
|
2,007
|
Other expense |
(618,000)
|
|
Interest expense |
(76,941)
|
(40,120)
|
Total Other Income (Expense) |
(384,540)
|
(38,113)
|
Net Loss |
$ (9,087,329)
|
$ (32,582,425)
|
Loss per Common Share - Basic |
$ (0.04)
|
$ (0.14)
|
Loss per Common Share - Diluted |
$ (0.04)
|
$ (0.14)
|
Weighted Average Shares Outstanding - Basic |
230,731,334
|
228,296,555
|
Weighted Average Shares Outstanding - Diluted |
230,731,334
|
228,296,555
|
X |
- DefinitionThe aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(a),(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CostOfGoodsAndServicesSold |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (210.5-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
Consolidated Statements of Stockholders' Deficit - USD ($)
|
Preferred Stock [Member] |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
Balance at Nov. 30, 2021 |
|
$ 215,380
|
$ 18,660,460
|
$ (21,061,224)
|
$ (2,185,384)
|
Balance, shares at Nov. 30, 2021 |
|
215,380,751
|
|
|
|
Stock based compensation – shares |
|
$ 300
|
31,621,878
|
|
31,622,178
|
Stock based compensation - shares, shares |
|
300,000
|
|
|
|
Convertible debt converted into common stock |
|
$ 23,742
|
2,549,429
|
|
2,573,171
|
Convertible debt converted into common stock, shares |
|
23,741,654
|
|
|
|
Settlement share surrendered |
|
$ (8,669)
|
8,669
|
|
|
Settlement share surrendered, shares |
|
(8,669,400)
|
|
|
|
Net loss |
|
|
|
(32,582,425)
|
(32,582,425)
|
Balance at Nov. 30, 2022 |
|
$ 230,753
|
52,840,436
|
(53,643,649)
|
(572,460)
|
Balance, shares at Nov. 30, 2022 |
|
230,753,005
|
|
|
|
Stock based compensation – shares |
|
$ 100
|
7,900
|
|
8,000
|
Stock based compensation - shares, shares |
|
100,000
|
|
|
|
Settlement share surrendered |
|
$ (300)
|
300
|
|
|
Settlement share surrendered, shares |
|
(300,000)
|
|
|
|
Net loss |
|
|
|
(9,087,329)
|
(9,087,329)
|
Stock based compensation – options |
|
|
7,387,279
|
|
7,387,279
|
Conversion of board of director accrued debt |
|
$ 310
|
35,690
|
|
36,000
|
Conversion of board of director accrued debt, shares |
|
310,000
|
|
|
|
Balance at Nov. 30, 2023 |
|
$ 230,863
|
$ 60,271,605
|
$ (62,730,978)
|
$ (2,228,510)
|
Balance, shares at Nov. 30, 2023 |
|
230,863,005
|
|
|
|
X |
- DefinitionConversion of board of director accrued debt.
+ References
+ Details
Name: |
PUBC_ConversionOfBoardOfDirectorAccruedDebt |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionShare issuance conversion of board of director accrued debt.
+ References
+ Details
Name: |
PUBC_ShareIssuanceConversionOfBoardOfDirectorAccruedDebt |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSettlement share surrender.
+ References
+ Details
Name: |
PUBC_StockIssuedDuringPeriodValueSettlementShareSurrender |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase to additional paid-in capital (APIC) for recognition of cost for option under share-based payment arrangement.
+ References
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe gross value of stock issued during the period upon the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.0.1
X |
- DefinitionAmount of other increase (decrease) in additional paid in capital (APIC).
+ References
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_AdditionalPaidInCapitalMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
|
12 Months Ended |
Nov. 30, 2023 |
Nov. 30, 2022 |
Cash Flows From Operating Activities: |
|
|
Net loss |
$ (9,087,329)
|
$ (32,582,425)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Stock based compensation |
7,391,278
|
31,622,178
|
Amortization of debt discount |
|
5,329
|
Non-cash board of director compensation |
19,000
|
36,000
|
Gain on debt forgiveness |
(35,401)
|
|
Gain on settlement |
(275,000)
|
|
Right of use asset and liability, net |
918
|
(293)
|
Accounts receivable |
|
2,000
|
Prepaid expenses and other current assets |
(6,703)
|
(137)
|
Accounts payable and accrued expenses |
375,947
|
79,094
|
Settlement liability |
493,000
|
|
Net Cash Used In Operating Activities |
(1,124,290)
|
(838,254)
|
Cash Flows From Investing Activities: |
|
|
Purchase of property and equipment |
(130,716)
|
|
Net Cash Used In Investing Activities |
(130,716)
|
|
Cash Flows From Financing Activities: |
|
|
Advances from related parties, convertible notes payable |
914,788
|
755,000
|
Proceeds from related party, line of credit |
346,735
|
|
Payments on notes payable to officer |
(20,000)
|
(30,000)
|
Net Cash Provided By Financing Activities |
1,241,523
|
725,000
|
Net Decrease In Cash and Cash Equivalents |
(13,483)
|
(113,254)
|
Cash and Cash Equivalents - Beginning of Year |
19,055
|
132,309
|
Cash and Cash Equivalents - End of Year |
5,572
|
19,055
|
Supplemental Cash Flow Information: |
|
|
Interest paid |
|
|
Income taxes paid |
|
|
Noncash operating and financing activities: |
|
|
Due to affiliates exchanged for convertible debt |
|
1,495,382
|
Convertible debt converted to common stock |
|
2,464,262
|
Board of director compensation - accrued as convertible debt |
19,000
|
36,000
|
Vendors paid for on behalf of the company by USMC |
15,853
|
11,323
|
Expenses paid for on behalf of the company by USMC |
$ 23,029
|
|
X |
- DefinitionBoard of director compensation - accrued as convertible debt.
+ References
+ Details
Name: |
PUBC_BoardOfDirectorCompensationAccruedAsConvertibleDebt |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionConvertible debt converted to common stock.
+ References
+ Details
Name: |
PUBC_ConvertibleDebtConvertedToCommonStock |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDue to affiliates exchanged for convertible debt.
+ References
+ Details
Name: |
PUBC_DueToAffiliatesExchangedForConvertibleDebt |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
PUBC_ExpensesPaidForOnBehalfOfCompany |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGain loss on debt forgiveness.
+ References
+ Details
Name: |
PUBC_GainLossOnDebtForgiveness |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIncrease decrease settlement liability.
+ References
+ Details
Name: |
PUBC_IncreaseDecreaseInSettlementLiability |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionRight of use asset and liability net.
+ References
+ Details
Name: |
PUBC_RightOfUseAssetAndLiabilityNet |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
PUBC_VendorsPaidForOnBehalfOfCompany |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-4
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in prepaid expenses, and assets classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NoncashInvestingAndFinancingItemsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by officer. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OfficersCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with maturities due beyond one year or the operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromLongTermLinesOfCredit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for a borrowing supported by a written promise to pay an obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.0.1
ORGANIZATION AND BUSINESS OPERATIONS
|
12 Months Ended |
Nov. 30, 2023 |
Accounting Policies [Abstract] |
|
ORGANIZATION AND BUSINESS OPERATIONS |
NOTE
1 – ORGANIZATION AND BUSINESS OPERATIONS
Corporate
Overview
Purebase
Corporation (“Purebase” or the “Company”) was incorporated in the State of Nevada on March 2, 2010. The Company
is an industrial mineral and natural resource company that provides solutions to the agriculture and construction materials markets in
the United States through its two subsidiaries, Purebase Agricultural, Inc., a Nevada corporation (“Purebase AG”), and U.S.
Agricultural Minerals, LLC, a Nevada limited liability company (“Purebase AM”), respectively.
The
Company is headquartered in Ione, California.
Agricultural
Sector
The
Company develops specialized fertilizers, sun protectants, soil amendments and bio-stimulants for organic and non-organic
sustainable agriculture. The Company has developed and will seek to develop additional products derived from mineralized materials
of leonardite, kaolin clay, laterite, and other natural minerals. These mineral and soil amendments are used to protect crops,
plants and fruits from the sun and winter damage, to provide nutrients to plants, and to improve dormancy and soil ecology to help
farmers increase the yields of their harvests. The Company is building a brand family under the parent trade name
“Purebase,” consisting of its Purebase Shade Advantage (WP) product, a kaolin-clay based sun protectant for crops and
Humic Advantage a humic acid product derived from leonardite. We also private label the Crop White II product for an end user.
Construction
Sector
The
Company has been developing and testing a kaolin-based product that it believes will help create a lower CO2-emitting concrete through
the use of high-quality supplementary cementitious materials (“SCMs”). The Company is developing a SCM that it believes can
potentially replace up to 40% of cement, the most polluting part of concrete. As government agencies continue to enact stricter requirements
for less-polluting forms of concrete, the Company believes there are significant opportunities for high-quality SCM products in the construction-materials
sector.
The
Company utilizes the services of US Mine Corporation (“USMC”), a Nevada corporation and a significant shareholder of the
Company, for the development and contract mining of industrial mineral and metal projects, exploration drilling, preparation of feasibility
studies, mine modeling, on-site construction, production, site reclamation and for product fulfillment. Exploration services include
securing necessary permits, environmental compliance, and reclamation plans. In addition, a substantial portion of the minerals used
by the Company are obtained from properties owned or controlled by USMC. A. Scott Dockter, the Company’s Principal Executive Officer
and a director, and John Bremer, a director, are also officers, directors and owners of USMC.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the general note to the financial statements for the reporting entity which may include, descriptions of the basis of presentation, business description, significant accounting policies, consolidations, reclassifications, new pronouncements not yet adopted and changes in accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//275/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//810/tableOfContent
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 250 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//250/tableOfContent
+ Details
Name: |
us-gaap_OrganizationConsolidationBasisOfPresentationBusinessDescriptionAndAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
GOING CONCERN AND LIQUIDITY
|
12 Months Ended |
Nov. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
GOING CONCERN AND LIQUIDITY |
NOTE
2 – GOING CONCERN AND LIQUIDITY
The
accompanying consolidated financial statements have been prepared on the basis that the Company will continue as a going concern,
which contemplates realization of assets and the satisfaction of liabilities in the normal course of business. As of November 30,
2023, the Company had a significant accumulated deficit of $62,730,978
and working capital deficit of $1,493,349.
For the year ended November 30, 2023, the Company had a net loss from operations of $9,087,329
and negative cash flows from operations of $1,124,290.
The Company’s operating activities consume the majority of its cash resources. The Company anticipates that it will continue
to incur operating losses as it executes its development plans for 2024. In addition, the Company has had and expects to have
negative cash flows from operations, at least into the near future. The Company has previously funded, and plans to continue
funding, these losses primarily with additional infusions of cash from advances from USMC and the sale of equity and convertible
notes. The accompanying consolidated financial statements do not include any adjustments that might be necessary should the Company
be unable to continue as a going concern.
The
Company’s plan, through the continued promotion of its services to existing and potential customers, is to generate sufficient
revenues to cover its anticipated expenses. The Company is currently exploring several options to meet its short-term cash requirements,
including issuances of equity securities or equity-linked securities from USMC and other third parties.
Although
no assurances can be given as to the Company’s ability to deliver on its revenue plans or that unforeseen expenses may arise,
management currently believes that the revenue to be generated from operations together with equity and debt financing, including
funding from USMC in the form of notes payable and a line of credit, will provide the necessary funding for the Company to continue
as a going concern for the next twelve months. For the year ended November 30, 2023, the Company received $914,788
from USMC in the form of three notes payable (see Notes 6 and 12, Tranches #9, #10, #11). Tranche #9 was for $308,320,
bears interest at 5%
per annum, and amounts due may be converted into shares of the Company’s common stock at any time at the option of the note
holder at a conversion price of $0.39
per share. Tranche #10 was for $412,533,
bears interest at 8%
per annum, and amounts due may be converted into shares of the Company’s common stock at any time at the option of the note
holder at a conversion price of $0.10
per share. Tranche #11 was for $193,935,
bears interest at 8%
per annum, and amounts due may be converted into shares of the Company’s common stock at any time at the option of the note
holder at a conversion price of $0.10
per share. A July 10, 2023 line of credit agreement provides for the issuance of up to an aggregate of $1,000,000
of advances from USMC under an unsecured convertible grid promissory note until July 10, 2024 (see Note 12). The line of credit
bears interest at 8%
per annum and any outstanding principal or accrued interest under the line of credit is convertible into shares of the
Company’s common stock at a conversion price of $0.10
per share on the maturity date. As of the date hereof, there have been $919,135
in advances from USMC under the July 10, 2023 line of credit agreement. Currently are no other arrangements or agreements for
financing, and management cannot guarantee any other potential debt or equity financing will be available, or if available, on
favorable terms. As such, these matters raise substantial doubt about the Company’s ability to continue as a going concern for
a period of twelve months from the issue date of this report. If adequate funds are not available on acceptable terms, or at all,
the Company will need to curtail operations, or cease operations completely.
Currently
are no other arrangements or agreements for financing, and management cannot guarantee any other potential debt or equity financing will
be available, or if available, on favorable terms. As such, these matters raise substantial doubt about the Company’s ability to
continue as a going concern for a period of twelve months from the issue date of this report. If adequate funds are not available on
acceptable terms, or at all, the Company will need to curtail operations, or cease operations completely.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure when substantial doubt is raised about the ability to continue as a going concern. Includes, but is not limited to, principal conditions or events that raised substantial doubt about the ability to continue as a going concern, management's evaluation of the significance of those conditions or events in relation to the ability to meet its obligations, and management's plans that alleviated or are intended to mitigate the conditions or events that raise substantial doubt about the ability to continue as a going concern.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 40 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//205-40/tableOfContent
+ Details
Name: |
us-gaap_SubstantialDoubtAboutGoingConcernTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
12 Months Ended |
Nov. 30, 2023 |
Accounting Policies [Abstract] |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (“U.S. GAAP”). The summary of significant accounting policies presented below is designed to assist
in understanding the Company’s consolidated financial statements. Such consolidated financial statements and accompanying notes
are the representation of the Company’s management, who is responsible for their integrity and objectivity.
Principles
of Consolidation
These
consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries PureBase AG and Purebase AM.
Intercompany accounts and transactions have been eliminated upon consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and equity-based transactions at the date of the financial statements and the revenues and
expenses during the reporting period. The Company bases its estimates and assumptions on current facts, historical experience and various
other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources.
The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there
are material differences between the estimates and the actual results, future results of operations will be affected.
The
Company believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation
of the consolidated financial statements. Significant estimates include the allowance for doubtful accounts, useful lives of property
and equipment, deferred tax asset and valuation allowance, and assumptions used in the Black-Scholes valuation methods, such as expected
volatility, risk-free interest rate, and expected dividend rate.
Revenue
The
Company accounts for revenue in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Topic 606, Revenue from Contracts with Customers. The Company derives revenues from the sale of its agricultural
products. The Company’s contracted transaction price is allocated to each distinct performance obligation and recognized as revenue
when, or as, the performance obligation is satisfied. The Company’s contracts have a single performance obligation which are not
separately identifiable from other promises in the contracts and is, therefore, not distinct. The Company’s performance obligation
is satisfied upon the transfer of control to the customer.
Practical
Expedients
As
part of ASC Topic 606, the Company has adopted several practical expedients including:
|
● |
Significant
Financing Component – the Company does not adjust the promised amount of consideration for the effects of a significant financing
component since the Company expects, at contract inception, that the period between when the Company transfers a promised good or
service to the customer and when the customer pays for that good or service will be one year or less. |
|
● |
Unsatisfied
Performance Obligations – all performance obligations related to contracts with a duration for less than one year, the Company
has elected to apply the optional exemption provided in ASC Topic 606 and therefore is not required to disclose the aggregate amount
of transaction price allocated to performance obligations that are unsatisfied or partially satisfied at the end of the reporting
period. |
|
● |
Shipping
and Handling Activities – the Company elected to account for shipping and handling activities as a fulfillment cost rather
than as a separate performance obligation. |
|
● |
Right
to Invoice – the Company has a right to consideration from a customer in an amount that corresponds directly with the value
to the customer of the Company’s performance completed to date the Company may recognize revenue in the amount to which the
entity has a right to invoice. |
Disaggregated
Revenue
Revenue
consists of the following by product offering for the year ended November 30, 2023:
SCHEDULE
OF DISAGGREGATED REVENUE
CROP
WHITE II |
|
|
SHADE
ADVANTAGE (WP) |
|
|
SulFe
Hume Si ADVANTAGE |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
66,825 |
|
|
$ |
207,570 |
|
|
$ |
51,480 |
|
|
$ |
325,875 |
|
Revenue
consists of the following by product offering for the year ended November 30, 2022:
CROP
WHITE II |
|
|
SHADE
ADVANTAGE (WP) |
|
|
SulFe
Hume Si ADVANTAGE |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
192,780 |
|
|
$ |
227,368 |
|
|
$ |
51,460 |
|
|
$ |
471,608 |
|
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents.
There were no cash equivalents as of November 30, 2023 or 2022.
Account
Receivable
The
Company periodically assesses its accounts and other receivables for collectability on a specific identification basis. If collectability
of an account becomes unlikely, an allowance is recorded for that doubtful account. As of November 30, 2023 and 2022, the Company has
determined that no allowance for doubtful accounts was necessary for either year.
Property
and Equipment
Property
and equipment are recorded at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the related
assets, generally three to five years. Expenditures that enhance the useful lives of the assets are capitalized and depreciated.
SCHEDULE OF ESTIMATED USEFUL LIFE OF PROPERTY AND EQUIPMENT
Equipment |
3-5
years |
Autos
and trucks |
5
years |
Maintenance
and repairs are charged to expense as incurred. At the time of retirement or other disposition of property and equipment, the cost and
accumulated depreciation will be removed from the accounts and the resulting gain or loss, if any, will be reflected in operations. The
Company currently has $620,000 in property and equipment that it acquired on May 1, 2020. As of November 30, 2023, the Company has not
put the acquired property and equipment to use. As such, the Company has not recorded depreciation related to these assets. The Company
has $130,716 in costs for its pilot plant which is not yet operational, and the Company expects to incur more costs before the pilot
plant becomes operational. As such, the Company has not recorded depreciation related to the pilot plant. The Company also has $67,165
in other fixed assets which are fully depreciated.
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such
assets may not be recoverable. Recoverability of these assets is determined by comparing the forecasted undiscounted net cash flows of
the operation to which the assets relate to the carrying amount. If the operation is determined to be unable to recover the carrying
amount of its assets, then these assets are written down first, followed by other long-lived assets of the operation to fair value. Fair
value is determined based on discounted cash flows or appraised values, depending on the nature of the assets. No impairment losses were
recorded during the years ended November 30, 2023 or 2022.
Shipping
and Handling
The
Company incurs shipping and handling costs which are charged back to the customer. There were no net amounts incurred or included in
general administrative expenses for the years ended November 30, 2023 and 2022.
Advertising
and Marketing Costs
The
Company expenses advertising and marketing costs as they are incurred. Advertising and marketing expenses were $3,543 and $15,040 for
the years ended November 30, 2023 and 2022, respectively, and are recorded in selling, general and administrative expenses in the accompanying
consolidated statements of operations.
Fair
Value Measurements
As
defined in ASC 820, Fair Value Measurements and Disclosures, fair value is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company
utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about
risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or
generally unobservable. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and
the lowest priority to unobservable inputs (level 3 measurement). This fair value measurement framework applies at both initial and subsequent
measurement.
Level
1: |
Quoted
prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in
which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing
basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed
equities. |
Level
2: |
Pricing
inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as
of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies.
These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities,
time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant
economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument,
can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.
Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options
and collars. |
|
|
Level
3: |
Pricing
inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally
developed methodologies that result in management’s best estimate of fair value. |
Fair
Value of Financial Instruments
The
carrying value of cash, accounts receivable, accounts payable and accrued expenses approximate their fair values based on the short-term
maturity of these instruments. The carrying amount of notes approximates the estimated fair value for these financial instruments as
management believes that such notes constitute substantially all of the Company’s debt and interest payable on the notes approximates
the Company’s incremental borrowing rate.
Loss
Per Common Share
Net
loss per share of common stock is computed by dividing the net loss by the weighted average number of shares of common stock outstanding
during the year. All outstanding options are considered potential common stock. The dilutive effect, if any, of stock options are calculated
using the treasury stock method. All outstanding convertible notes are considered common stock at the beginning of the period or at the
time of issuance, if later, pursuant to the if-converted method. Since the effect of common stock equivalents is anti-dilutive with respect
to losses, outstanding options have been excluded from the Company’s computation of net loss per share of common stock for the
years ended November 30, 2023 and 2022.
The
following table summarizes the securities that were excluded from the diluted per share calculation because the effect of including these
potential shares was antidilutive due to the Company’s net loss position even though the exercise price could be less than the
average market price of the common stock:
SCHEDULE
OF OUTSTANDING SHARES EXCLUDED FROM DILUTED LOSS PER SHARE
| |
Year Ended November 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Convertible Notes | |
| 8,882,155 | | |
| 1,790,787 | |
Stock Options | |
| 129,438,187 | | |
| 128,688,187 | |
Total | |
| 138,320,342 | | |
| 130,478,974 | |
Stock-Based
Compensation
The
Company applies the provisions of ASC 718, Compensation—Stock Compensation (“ASC 718”), which requires the measurement
and recognition of compensation expense for all stock-based awards made to employees, including employee stock options, in the accompanying
consolidated statements of operations.
For
stock options issued to employees and members of the Company’s Board of Directors (the “Board”) for their services,
the Company estimates the grant date fair value of each option using the Black-Scholes option pricing model. The use of the Black-Scholes
option pricing model requires management to make assumptions with respect to the expected term of the option, the expected volatility
of the common stock consistent with the expected life of the option, risk-free interest rates and expected dividend yields of the common
stock. For awards subject to service-based vesting conditions, including those with a graded vesting schedule, the Company recognizes
stock-based compensation expense equal to the grant date fair value of stock options on a straight-line basis over the requisite service
period, which is generally the vesting term. Forfeitures are recorded as they are incurred as opposed to being estimated at the time
of grant and revised.
Pursuant
to ASU 2018-07 Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting,
the Company accounts for stock options issued to non-employees for their services in accordance ASC 718. The Company uses valuation methods
and assumptions to value the stock options that are in line with the process for valuing employee stock options noted above.
Leases
With
the adoption of ASC 842, Leases operating lease agreements are required to be recognized on the balance sheet as Right-of-Use
(“ROU”) assets and corresponding lease liabilities. ROU assets include any prepaid lease payments and exclude any lease incentives
and initial direct costs incurred. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.
The lease terms may include options to extend or terminate the lease if it is reasonably certain that the Company will exercise that
option.
The
Company leases its corporate offices. All of the leases are classified as operating leases. The Company is a party to a two-year lease,
with USMC, a related party, for 1,000 square feet of office space located in Ione, California (the “Ione Lease”) with respect
to its corporate operations (See Note 12). Effective November 1, 2022, the Ione Lease was amended to extend the lease through October
2024 and to add an additional 700 square feet of office space for a total monthly rental price of $3,500 per month, with automatic one-month
renewals. The remaining weighted average term is 0.8 years. The Company discounted lease payments using its estimated incremental borrowing
rate at December 1, 2020. The weighted average incremental borrowing rate applied was 5%.
In
accordance with ASC 842, the Company recognized a ROU asset and corresponding lease liability on the consolidated balance sheet for long-term
office leases. See Note 7 – Leases for further discussion, including the impact in the accompanying consolidated financial statements
and related disclosures.
Income
Taxes
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss
and credit carry forwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in operations in the period that includes the enactment date.
The
Company utilizes ASC 740, Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected
future tax consequences of events that have been included in the consolidated financial statements or tax returns. The Company accounts
for income taxes using the asset and liability method to compute the differences between the tax basis of assets and liabilities and
the related financial amounts, using currently enacted tax rates. A valuation allowance is recorded when it is “more likely-than-not”
that a deferred tax asset will not be realized.
For
uncertain tax positions that meet a “more likely than not” threshold, the Company recognizes the benefit of uncertain tax
positions in the consolidated financial statements. The Company’s practice is to recognize interest and penalties, if any, related
to uncertain tax positions in income tax expense in the consolidated statements of operations.
Exploration
Stage
In
accordance with U.S. GAAP, expenditures relating to the acquisition of mineral rights are initially capitalized as incurred while exploration
and pre-extraction expenditures are expensed as incurred until such time as the Company exits the Exploration Stage by establishing proven
or probable reserves. Expenditures relating to exploration activities such as drill programs to establish mineralized materials are expensed
as incurred. Expenditures relating to pre-extraction activities are expensed as incurred until such time proven or probable reserves
are established for that project, after which expenditures relating to mine development activities for that particular project are capitalized
as incurred.
Mineral
Rights
Acquisition
costs of mineral rights are capitalized as incurred while exploration and pre-extraction expenditures are expensed as incurred until
such time as the Company exits the exploration stage by establishing proven or probable reserves, as defined by the SEC under Industry
Guide 7, through the completion of a “final” or “bankable” feasibility study. Expenditures relating to exploration
activities are expensed as incurred and expenditures relating to pre-extraction activities are expensed as incurred until such time proven
or probable reserves are established for that project, after which subsequent expenditures relating to development activities for that
particular project are capitalized as incurred.
Where
proven and probable reserves have been established, the project’s capitalized expenditures are depleted over proven and probable
reserves upon commencement of production using the units-of-production method. Where proven and probable reserves have not been established,
such capitalized expenditures are depleted over the estimated production life upon commencement of extraction using the straight-line
method.
The
carrying values of the mineral rights are assessed for impairment by management on a quarterly basis or when indicators of impairment
exist. Should management determine that these carrying values cannot be recovered, the unrecoverable amounts are written off against
earnings.
Recent
Accounting Pronouncements
In
November 2023, FASB issued Accounting Standards Update (ASU) 2023-07, Segment
Reporting (Topic 280). The amendments require:
| 1 | That
a public entity disclose, on an annual and interim basis, significant segment expenses that
are regularly provided to the chief operating decision maker (“CODM”) and included
within each reported measure of segment profit or loss (collectively referred to as the “significant
expense principal”). |
| 2 | That
a public entity disclose, on an annual and interim basis, an amount for other segment items
by reportable segment and a description of its composition. The other segments category is
the difference between segment revenue less the segment expenses disclosed under the significant
expense principal and each reported measure of segment profit or loss. |
| 3 | That
a public entity provide all annual disclosures about a reportable segment’s profit
or loss and assets currently required by Topic 280 in interim periods. |
| 4 | Clarification
that if a CODM uses more than one measure of a segment’s profit or loss in assessing
segment performance and deciding how to allocate resources, a public entity may report one
or more of those additional measures of segment profit. However, at least one of the reported
segment profit or loss measures (or the single reported measure, if only one is disclosed)
should be the measure that is most consistent with the measurement principles used in measuring
the corresponding amounts in the public entity’s consolidated financial statements.
In other words, in addition to the measure that is most consistent with the measurement principles
under GAAP, a public entity is not precluded from
reporting additional measures of a segment’s profit or loss that are used by the CODM
in assessing segment performance and deciding how to allocate resources. |
| 5 | That
a public entity disclose the title and position of the CODM and an explanation of how the
CODM uses the reported measure(s) of segment profit or loss in assessing segment performance
and deciding how to allocate resources. |
| 6 | That
a public entity that has a single reportable segment provide all the disclosures required
by the amendments in this Update and all existing disclosures in Topic 280. |
The
amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning
after December 15, 2024. The Company has determined that, since it currently does not report segments, ASU 2023-07 is not applicable.
However, should the Company begin segment reporting in the future, the Company will adopt ASU 2023-07.
In
October 2023, FASB issued ASU 2023-06, Codification Amendments in Response to the SEC’s Disclosure
Update and Simplification Initiative. Codification subtopic 260-10, Earnings per Share – Overall, requires disclosure of the
methods used in the diluted earnings-per-share computation for each dilutive security and clarifies that certain disclosures should be
made during interim periods. The following disclosures are required:
| 1 | A
reconciliation of the numerators and denominators of the basic and diluted per-share computations
for income from continuing operations. |
| 2 | The
effect that has been given to preferred dividends in arriving at income available to common
shareholders in computing basic EPS. |
| 3 | Securities
(including those issuable pursuant to contingent stock agreements) that could potentially
dilute basic EPS in the future that were not included in the computation of diluted EPS because
to do so would have been antidilutive for the period(s) presented. |
| 4 | The
methods used in the diluted EPS computation for each type of dilutive instrument (for example,
treasury stock method, if-converted method, two-class method, or reverse treasury stock method). |
The
Company adopted the amendment as of November 30, 2023.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
MINING RIGHTS
|
12 Months Ended |
Nov. 30, 2023 |
Extractive Industries [Abstract] |
|
MINING RIGHTS |
NOTE
4 – MINING RIGHTS
Snow
White Mine located in San Bernardino County, CA – Deposit
On
November 28, 2014 US Mining and Minerals Corporation entered into a Purchase Agreement in which it agreed to sell its fee simple property
interest and certain mining claims to USMC. In contemplation of the Plan and Agreement of Reorganization, on December 1, 2014, USMC,
a related party, assigned its rights and obligations under the Purchase Agreement to the Company pursuant to an Assignment of Purchase
Agreement. As a result of the Assignment, the Company assumed the purchaser position under the Purchase Agreement. The Purchase Agreement
involves the sale of approximately 280 acres of mining property containing 5 placer mining claims known as the Snow White Mine located
near Barstow, California in San Bernardino County. The property is covered by a Conditional Use Permit allowing the mining of the property
and a Plan of Operation and Reclamation Plan has been approved by San Bernardino County and the BLM. An initial deposit of $50,000 was
paid to escrow, and the Purchase Agreement required the payment of an additional $600,000 at the end of the escrow period. There was
a delay in the original seller, Joseph Richard Matthewson, receiving a clear title to the property and a fully permitted project, both
of which were conditions to closing. In light of the foregoing, and the payment of an additional $25,000, the parties agreed to extend
the closing. Due to delays in the Company securing the necessary funding to close the purchase of the Snow White Mine property, John
Bremer, a shareholder and a director of the Company, paid $575,000 to acquire the property on or about October 15, 2015. Mr. Bremer will
transfer title to the Company when the Company pays Mr. Bremer $575,000 plus expenses, however, the Company is under no obligation to
do so. The mining claims require a minimum royalty payment of $3,500 per year to be made by the Company.
On
April 1, 2020, the Company entered into a purchase and sale agreement with the Bremer Family 1995 Living Trust, a related party of the
Company, pursuant to which the Company will purchase the Snow White Mine for $836,000 (the “Purchase Price”). The Purchase
Price plus 5% interest is payable in full in cash at the closing which must occur at any time before April 1, 2022 (the “Closing
Date”). On April 14, 2022, the agreement was amended to extend the Closing Date to April 14, 2023. On April 7, 2023, the agreement
was amended to extend the closing date to April 1, 2024.
|
X |
- DefinitionThe entire disclosure for mineral industries.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 930 -SubTopic 715 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482467/930-715-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 930 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//930/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 932 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//932/tableOfContent
+ Details
Name: |
us-gaap_MineralIndustriesDisclosuresTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
PROPERTY AND EQUIPMENT
|
12 Months Ended |
Nov. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
PROPERTY AND EQUIPMENT |
NOTE
5 – PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following at:
SCHEDULE
OF PROPERTY AND EQUIPMENT
| |
November 30, 2023 | | |
November 30, 2022 | |
| |
| | |
| |
Furniture and equipment | |
$ | 6,952 | | |
$ | 6,952 | |
Machinery and equipment | |
| 35,151 | | |
| 35,151 | |
Automobiles and trucks | |
| 25,061 | | |
| 25,061 | |
Pilot plant | |
| 130,716 | | |
| - | |
Construction in process | |
| 620,000 | | |
| 620,000 | |
Property and equipment,
gross | |
| 817,880 | | |
| 687,164 | |
Less: accumulated depreciation | |
| (67,164 | ) | |
| (67,164 | ) |
Property and equipment, net | |
$ | 750,716 | | |
$ | 620,000 | |
There
was no depreciation expense for the years ended November 30, 2023 and 2022.
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//360/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 7 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-7
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
NOTES PAYABLE
|
12 Months Ended |
Nov. 30, 2023 |
Debt Disclosure [Abstract] |
|
NOTES PAYABLE |
NOTE
6 – NOTES PAYABLE
Bayshore
Capital Advisors, LLC
On
February 26, 2016, the Company issued a promissory note to Bayshore Capital Advisors, LLC (“Bayshore Capital”), an affiliate
through common ownership of a 10% major stockholder of the Company, for $25,000 for working capital at an interest rate of 6% per annum.
The note was payable August 26, 2016, or when the Company closes a bridge financing, whichever occurs first. As of November 30, 2022,
the Company was in default on this note. On February 4, 2023, Bayshore Capital agreed to cancel the $25,000 debt, plus $10,146 of accrued
and unpaid interest. During the years ended November 30, 2023 and 2022 the Company did not make repayments towards the outstanding balance
of the note. There is no balance on the note as of November 30, 2023. The balance on the note was $25,000 on November 30, 2022 (see Note
12). Total interest expense on the note was $255 and $1,500 for the years ended November 30, 2023 and 2022, respectively.
A.
Scott Dockter – President and Chief Executive Officer
On
August 31, 2017, the Company issued a note in the amount of $197,096 to A. Scott Dockter, President, Chief Executive Officer and a director
of the Company, to consolidate the total amounts due to Mr. Dockter. The note bears interest at 6% and is due upon demand. During the
year ended November 30, 2023, the Company paid $20,000 towards the outstanding balance of the note. The balance on the note was $8,716
and $28,716 as of November 30, 2023 and 2022, respectively (See Note 12). Total interest expense on the note was $899 and $2,770 for
the years ended November 30, 2023 and 2022, respectively. There was $42,065 and $41,166 of accrued interest as of November 30, 2023 and
2022, respectively.
Convertible
Promissory Notes – USMC
December
1, 2019
On
December 1, 2019, in connection with the September 26, 2019, securities purchase agreement with USMC, a related party, (See Note 12),
the Company issued a convertible promissory note in the amount of $20,000 to USMC, with a maturity date of December 31, 2021 (“Tranche
#1”). The note bears interest at 5% per annum which is payable on maturity. Amounts due under the note may be converted into shares
of the Company’s common stock, at any time at the option of the holder, at a conversion price of $0.16 per share. On April 7, 2022,
the December 1, 2019 note was amended to extend the maturity date to April 30, 2022 and USMC gave notice of conversion of the outstanding
principal balance of $20,000 plus accrued interest totaling $2,351 through such date, into 139,692 shares of the Company’s common
stock.
The
issuance of Tranche #1 resulted in a discount from the beneficial conversion feature totaling $20,000. Total straight-line amortization
of this discount totaled $0 and $815 during the years ended November 30, 2023 and 2022, respectively. Total interest expense on Tranche
#1 was approximately $0 and $350 for the years ended November 30, 2023 and 2022, respectively.
January
1, 2020
On
January 1, 2020, in connection with the September 26, 2019, securities purchase agreement with USMC, a related party, (See Note 12),
the Company issued a convertible promissory note in the amount of $86,000 to USMC, with a maturity date of January 1, 2022 (“Tranche
#2”). The note bears interest at 5% per annum which is payable on maturity. Amounts due under the note may be converted into shares
of the Company’s common stock, at any time at the option of the holder, at a conversion price of $0.16 per share. On April 7, 2022,
the January 1, 2020 note was amended to extend the maturity date to April 30, 2022 and USMC gave notice of conversion of the outstanding
principal balance of $86,000 plus accrued interest totaling $9,743 through such date, into 598,392 shares of the Company’s common
stock.
The
issuance of Tranche #2 resulted in a discount from the beneficial conversion feature totaling $32,250. Total straight-line amortization
of this discount totaled $0 and $1,412 for the years ended November 30, 2023 and 2022, respectively. Total interest expense on Tranche
#2 was approximately $0 and $1,500 for the years ended November 30, 2023 and 2022, respectively.
February
1, 2020
On
February 1, 2020, in connection with the September 26, 2019, securities purchase agreement with USMC, a related party, (See Note 12),
the Company issued a convertible promissory note in the amount of $72,000 to USMC, with a maturity date of February 1, 2022 (“Tranche
#3”). The note bears interest at 5% per annum which is payable on maturity. Amounts due under the note may be converted into shares
of the Company’s common stock, at any time at the option of the holder, at a conversion price of $0.16 per share. On April 7, 2022,
the February 1, 2020 note was amended to extend the maturity date to April 30, 2022 and USMC gave notice of conversion of the outstanding
principal balance of $72,000 plus accrued interest totaling $7,851 through such date, into 499,068 shares of the Company’s common
stock.
The
issuance of Tranche #3 resulted in a discount from the beneficial conversion feature totaling $36,000. Total straight-line amortization
of this discount totaled $0 and $3,103 for the years ended November 30, 2023 and 2022, respectively. Total interest expense on Tranche
#3 was approximately $0 and $1,260 for the years ended November 30, 2023 and 2022, respectively.
December
1, 2020
On
December 1, 2020, in connection with the September 26, 2019 securities purchase agreement with USMC, a related party, (See Note 12),
the Company issued a convertible promissory note in the amount of $822,000 to USMC, with a maturity date of November 25, 2022 (“Tranche
4”). The note bears interest at 5% per annum which is payable on maturity. Amounts due under the note may be converted into shares
of the Company’s common stock at any time at the option of the noteholder, at a conversion price of $0.16 per share. On April 7,
2022 USMC gave notice of conversion of the outstanding principal balance of $822,000 of the December 1, 2020 note, plus accrued interest
totaling $55,401 through such date, into 5,483,753 shares of the Company’s common stock. Total interest expense on Tranche #4 was
approximately $0 and $17,700 for the years ended November 30, 2023 and 2022, respectively.
March
17, 2021
On
March 17, 2021, in connection with the March 11, 2021, securities purchase agreement with USMC, a related party (see Note 12), the Company
issued a convertible promissory note in the amount of $579,769 to USMC, with a maturity date of March 17, 2023 (“Tranche #5”).
The note bears interest at 5% per annum which is payable on maturity. Amounts due under the note may be converted into shares of the
Company’s common stock at any time at the option of the noteholder, at a conversion price of $0.088 per share. On April 7, 2022
USMC gave notice of conversion of the outstanding principal balance of $579,769.39 of the March 17, 2021 note, plus accrued interest
totaling $30,656 through such date, into 6,936,656 shares of the Company’s common stock. Total interest expense on Tranche #5 was
approximately $0 and $8,800 for the years ended November 30, 2023 and 2022, respectively.
March
14, 2022
On
March 14, 2022, in connection with the November 25, 2020, securities purchase agreement with USMC, a related party (see Note 12), the
Company issued a convertible promissory note in the amount of $884,429 to USMC, with a maturity date of March 14, 2024 (“Tranche
#6”). The note bears interest at 5% per annum which is payable on maturity. Amounts due under the note may be converted into shares
of the Company’s common stock at any time at the option of the noteholder, at a conversion price of $0.088 per share. On April
7, 2022 USMC gave notice of conversion of the outstanding principal balance of $884,492 of the March 14, 2022 note, plus accrued interest
totaling $2,908 through such date, into 10,084,093 shares of the Company’s common stock. Total interest expense on Tranche #6 was
approximately $0 and $2,908 for the years ended November 30, 2023 and 2022, respectively.
August
30, 2022
On
August 30, 2022, in connection with the April 7, 2022, securities purchase agreement with USMC, a related party (see Note 12), the
Company issued a convertible promissory note in the amount of $470,862
to USMC, with a maturity date of August
30, 2024 (“Tranche #7”). The note bears interest at 5%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.39
per share. Total interest expense on Tranche #7 was approximately $23,543
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $470,862
and accrued interest as of January 31, 2024 of $33,476
into 1,293,175
shares of the Company’s common stock.
November
29, 2022
On
November 29, 2022, in connection with the April 7, 2022, securities purchase agreement with USMC, a related party (see Note 12), the
Company issued a convertible promissory note in the amount of $140,027
to USMC, with a maturity date of November
29, 2024 (“Tranche #8”). The note bears interest at 5%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.39
per share. Total interest expense on Tranche #8 was approximately $7,001
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $140,027
and accrued interest as of January 31, 2024 of $8,210
into 380,095
shares of the Company’s common stock.
February
28, 2023
On
February 28, 2023, in connection with the April 7, 2022, securities purchase agreement with USMC, a related party (see Note 12), the
Company issued a convertible promissory note in the amount of $308,320
to USMC, with a maturity date of February
28, 2025 (“Tranche #9”). The note bears interest at 5%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.39
per share. Total interest expense on Tranche #9 was approximately $11,615
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $308,320
and accrued interest as of January 31, 2024 of $14,233
into 827,059
shares of the Company’s common stock.
May
31, 2023
On
May 31, 2023, in connection with the March 20, 2023, securities purchase agreement with USMC, a related party (see Note 12), the
Company issued a convertible promissory note in the amount of $412,533
to USMC, with a maturity date of May
31, 2025 (“Tranche #10”). The note bears interest at 8%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.10
per share. Total interest expense on Tranche #10 was approximately $16,547
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $412,533
and accrued interest as of January 31, 2024 of $22,152
into 4,346,855
shares of the Company’s common stock.
June
30, 2023
On
June 30, 2023, in connection with the March 20, 2023, securities purchase agreement with USMC, a related party (see Note 12), the
Company issued a convertible promissory note in the amount of $193,935
to USMC, with a maturity date of June
30, 2025 (“Tranche #11”). The note bears interest at 8%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.10
per share. Total interest expense on Tranche #11 was approximately $6,503
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $193,935
and accrued interest as of January 31, 2024 of $9,139
into 2,030,738
shares of the Company’s common stock.
Line
of Credit – USMC
On
July 10, 2023, the Company entered into a line of credit agreement and unsecured convertible grid promissory note with USMC. The July
10, 2023 line of credit agreement provides for the issuance of up to an aggregate of $1,000,000 of advances from USMC under an unsecured
convertible grid promissory note (See Note 12) until July 2024. The note bears interest at 8% per annum and any outstanding principal
or accrued interest under the note is convertible into shares of the Company’s common stock at a conversion price of $0.10 per
share on the maturity date. As of November 30, 2023, there have been $346,735 advances from USMC under the July 10, 2023 line of credit
agreement. As of November 30, 2023, the accrued interest on the July 10, 2023 line of credit was $6,784.
Convertible
Debt – Board of Directors
On
April 8, 2021, the Company entered into a twelve month director agreement with Jeffrey Guzy, as amended on August 26, 2022 (the “Guzy
Director Agreement”) pursuant to which Mr. Guzy will serve as a director of the Company, which agreement will automatically renew
(the “Renewal Date”) for successive one-year terms unless either party notifies the other of its desire not to renew the
Agreement within 30 days of the expiration of the then current term. As compensation therefor, Mr. Guzy is entitled to a cash fee of
$1,000 per month which accrues as 0% debt to the Company until the Company has its first cash-flow positive month. Any amounts owed to
Mr. Guzy at the Renewal Date or upon Mr. Guzy’ resignation or removal (the “Termination Date”) will be converted into
common stock at a price per share equal to market price on the exchange or trading market where such stock is then traded or quoted or
the volume-weighted average price (“VWAP”) of the common stock for the 20-days immediately preceding the Renewal Date or
the Termination Date, as the case may be. As of November 30, 2023, the Company has no debt owed to Mr. Guzy.
On
August 13, 2021, the Company entered into a twelve month director agreement with Dr. Kimberly Kurtis, as amended on August 26, 2022 (the
“Kurtis Director Agreement”) pursuant to which Dr. Kurtis will provide up to five hours per month of board services, which
agreement will automatically renew for successive one-year terms unless either party notifies the other of its desire not to renew the
Agreement within 30 days of the expiration of the then current term. As compensation therefor, Dr. Kurtis is entitled to a cash fee of
$1,000 per month which accrues as debt to the Company until the Company has its first cash-flow positive month. Any amounts owed to Dr.
Kurtis at the Renewal Date or the Termination Date will be converted into common stock at the lower price of $0.15 per share or the market
price on the exchange or trading market where such stock is then traded or quoted or the VWAP of the common stock for the 20-days immediately
preceding the Renewal Date or the Termination Date, as the case may be. As of November 30, 2023, the Company has debt in the amount of
$16,000 owed to Dr. Kurtis.
On
September 11, 2023, the Company entered into a twelve month director agreement with Brady Barto (the “Barto Director Agreement”)
pursuant to which Mr. Barto agrees to devote as much time as is necessary to perform completely the duties as a Director. Mr. Barto shall
be notified within 30 days before the end of the twelve months whether his contract shall be renewed under the same terms of compensation.
As compensation therefor, Mr. Barto is entitled to a cash fee of $1,000 per month which accrues as debt to the Company until the Company
has its first cash-flow positive month. Any amounts owed to Mr. Barto at the Renewal Date or the Termination Date will be converted into
common stock at the lower price of $0.15 per share or the market price on the exchange or trading market where such stock is then traded
or quoted or the VWAP of the common stock for the 20-days immediately preceding the Renewal Date or the Termination Date, as the case
may be. Mr. Barto was also issued a five-year stock option to purchase 200,000 shares of common stock at $0.15. The Agreement includes
a non-competition provision during the term of the Agreement and for twelve months thereafter. As of November 30, 2023, the Company has
debt in the amount of $3,000 owed to Mr. Barto.
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//470/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
LEASES
|
12 Months Ended |
Nov. 30, 2023 |
Leases |
|
LEASES |
NOTE
7 – LEASES
The
following table presents net lease cost and other supplemental lease information:
SCHEDULE
OF LEASE COST AND OTHER SUPPLEMENTAL LEASE INFORMATION
| |
Year Ended
November 30, 2023 | |
Lease cost | |
| | |
Operating lease cost (cost resulting from lease payments) | |
$ | 42,000 | |
Short term lease cost | |
| - | |
Sublease income | |
| - | |
Net lease cost | |
$ | 42,000 | |
| |
| | |
Operating lease – operating cash flows (fixed payments) | |
$ | 42,000 | |
Operating lease – operating cash flows (liability reduction) | |
$ | 38,882 | |
Non-current leases – right of use assets | |
$ | 39,799 | |
Current liabilities – operating lease liabilities | |
$ | 40,880 | |
Non-current liabilities – operating lease liabilities | |
$ | - | |
| |
Year Ended
November 30, 2022 | |
Lease cost | |
| | |
Operating lease cost (cost resulting from lease payments) | |
$ | 20,000 | |
Short term lease cost | |
| - | |
Sublease income | |
| - | |
Net lease cost | |
$ | 20,000 | |
| |
| | |
Operating lease – operating cash flows (fixed payments) | |
$ | 20,000 | |
Operating lease – operating cash flows (liability reduction) | |
$ | 19,248 | |
Non-current leases – right of use assets | |
$ | 79,599 | |
Current liabilities – operating lease liabilities | |
$ | 38,882 | |
Non-current liabilities – operating lease liabilities | |
$ | 40,880 | |
Future
minimum payments under non-cancelable leases for operating leases for the remaining terms of the leases following the year ended November
30, 2023:
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS
Fiscal Year | |
Operating Leases | |
2024 | |
$ |
42,000 | |
Total future minimum lease payments | |
|
42,000 | |
Amount representing interest | |
|
(1,120 | ) |
Present value of net future minimum lease payments | |
$ |
40,880 | |
|
X |
- References
+ Details
Name: |
PUBC_DisclosureLeasesAbstract |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//842-20/tableOfContent
+ Details
Name: |
us-gaap_LesseeOperatingLeasesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
|
12 Months Ended |
Nov. 30, 2023 |
Payables and Accruals [Abstract] |
|
ACCOUNTS PAYABLE AND ACCRUED EXPENSES |
NOTE
8 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts
payable and accrued expenses consist of the following amounts as of:
SCHEDULE
OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
| |
November 30, 2023 | | |
November 30, 2022 | |
| |
| | |
| |
Accounts payable | |
$ | 314,502 | | |
$ | 30,078 | |
Accrued interest – related parties | |
| 120,011 | | |
| 57,266 | |
Accrued compensation | |
| 39,080 | | |
| 28,134 | |
Accrued consultants | |
| 7,431 | | |
| - | |
Accounts payable and accrued expenses | |
$ | 481,024 | | |
$ | 115,478 | |
|
X |
- DefinitionThe entire disclosure for accounts payable and accrued liabilities at the end of the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a),20,24) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_PayablesAndAccrualsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
COMMITMENTS AND CONTINGENCIES
|
12 Months Ended |
Nov. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
COMMITMENTS AND CONTINGENCIES |
NOTE
9 – COMMITMENTS AND CONTINGENCIES
Office
and Rental Property Leases
The
Company is leasing office space from USMC, a related party that is owned by the Company’s majority shareholders and directors,
A. Scott Dockter and John Bremer (See Note 12).
Mineral
Properties
The
Company’s mineral rights require various annual lease payments (See Note 4).
Legal
Matters
On
July 8, 2020, former Chief Financial Officer, Al Calvanico (“Calvanico”), filed a demand for arbitration alleging
retaliation, wrongful termination, and demand for a minimum of $600,000 in alleged stock value, plus interest, recovery of past and
future wages, attorneys’ fees, and punitive damages (collectively, the “Calvanico Claims”). The Company denied all
Calvanico Claims. The Company believes Calvanico is owed nothing because it takes the position that Calvanico was not terminated,
but rather, his employment contract expired on September 21, 2019, in accordance with its terms, and was not renewed by Company and
because Calvanico never exercised his stock options. The Company and Calvanico engaged in binding arbitration which concluded on
February 3, 2023. On June 20, 2023, the arbitrator decided in favor of the Company with respect to Calvanico’s breach of
contract, fraud and negligent representation and wrongful discharge claims and in favor of Calvanico for asserted attorney fee
claims in accordance with Calvanico’s employment agreement with the Company. At a July 18, 2023 teleconference regarding a
determination of attorney fees to be paid, the arbitrator established a briefing schedule for the parties to formally present their
legal arguments on the issue. Calvanico’s brief in support of attorney fees was due and timely filed on August 15, 2023. The
Company’s brief in opposition was due and timely filed on September 19, 2023. Calvanico’s reply brief was filed on
October 4, 2023. On February 6, 2024, the Company agreed to pay $618,000 to be paid in six equal monthly payments of $103,000 each
with the first payment on February 8, 2024.
On
January 11, 2019, the Company filed a complaint in the Second Judicial District Court in the State of Nevada, Washoe County (Case # CV19-00097)
against Agregen International Corp (“Agregen”) and Robert Hurtado alleging the misuse of proprietary and confidential information
acquired by Mr. Hurtado while employed by the Company as Vice President of Agricultural Research and Development. Mr. Hurtado was terminated
in March 2018 and since that time the Company alleges that he conspired with Agregen to improperly use proprietary and confidential information
to compete with the Company which constitute breaches of the non-compete and confidentiality provisions of his employment agreement with
the Company. On March 14, 2019, Agregen and Mr. Hurtado filed an answer to the Company’s Complaint that the allegations were false.
On March 13, 2020, the Company filed a First Amended Complaint, adding James Todd Gauer and John Gingerich as additional defendants.
A settlement agreement was entered into between the parties, effective June 3, 2022 and a Notice of Settlement was filed in the District
Court pursuant to which, 8,669,000 shares of the Company’s common stock beneficially owned by the defendants were surrendered to
the Company and the Company granted Mr. Gauer an immediately exercisable option to purchase 8,669,400 shares of common stock, the equivalent
number of common shares surrendered to the Company, at an exercise price of $2.50. The lawsuit was fully settled and dismissed on August
9, 2022.
On
March 29, 2019, the Company was served with a complaint filed by Superior Soils Supplements LLC (“Superior Soils”) in the
Superior Court of the State of California in and for the County of Kings (Case #19C-0124) relating to 64 truckloads of soil amendments
delivered to a customer by the Company on behalf of Superior Soils. Superior Soils alleged that the soil amendments were not labeled
correctly requiring the entire shipment of product to be returned to the Company. The complaint alleges breach of contract, misrepresentations,
fraudulent concealment and unfair competition. The complaint seeks damages of approximately $400,000 and, although the Company is vigorously
defending such claims and believes that there is little to no risk of liability, it has accrued $400,000 for such risk. The Company filed
its answer on May 6, 2019, denying responsibility for the mislabeling and denying any liability for damages therefrom. The matter was
fully settled and was thus dismissed by the Court on May 2, 2023, and the Company paid Superior Soils $125,000. The settlement resulted
in $275,000 other income as $400,000 had been accrued.
Contractual
Matters
On
November 1, 2013, we entered into an agreement with USMC, a related party, in which USMC provides various technical evaluations and mine
development services for the Company with regard to the various mining properties/rights owned by the Company. Terms of services and
compensation will be determined for each project undertaken by USMC.
On
October 12, 2018, the Board approved a material supply agreement with USMC, a related party, pursuant to which USMC will provide designated
natural resources to the Company at predetermined prices (see Note 12).
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//450/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480327/954-440-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
STOCKHOLDERS’ EQUITY
|
12 Months Ended |
Nov. 30, 2023 |
Equity [Abstract] |
|
STOCKHOLDERS’ EQUITY |
Note
10 - STOCKHOLDERS’ EQUITY
On
May 19, 2022, the Company entered into an agreement with Newbridge Securities Corporation (“Newbridge”), pursuant to which
Newbridge will provide investment banking and corporate advisory services to the Company. As consideration therefor, the Company issued
Newbridge 300,000 shares of common stock on June 17, 2022 which shares are subject to a 12-month lockup from the date of issuance. The
shares were issued at a fair value of $0.35 per share.
On
July 7, 2022, $2,464,261 in principal and $108,910 in accrued interest of related party debt were converted into 23,741,654 shares.
On
August 11, 2022, 8,669,400 shares were surrendered back to the Company in a settlement agreement.
On
February 27, 2023, 300,000 were surrendered back to the Company in a settlement agreement.
On
May 25, 2023, the Company issued 80,000 shares of common stock to Dr. Kimberly Kurtis, a board member, in exchange for $12,000 in accrued
board compensation.
On
May 25, 2023, the Company issued 230,000 shares of common stock to Jeffrey Guzy, a board member, in exchange for $24,000 in accrued board
compensation.
On
June 9, 2023, effective April 8, 2023, the Company entered into a one-year advisory agreement with Dr. Karen Scrivener (“Scrivener
Agreement”) pursuant to which Dr. Scrivener will provide certain strategic advisory services to the Company. As compensation therefor,
on June 9, 2023, Dr. Scrivener was issued 100,000 shares of the Company’s common stock at a fair value of $0.08 per share.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
STOCK-BASED COMPENSATION
|
12 Months Ended |
Nov. 30, 2023 |
Share-Based Payment Arrangement [Abstract] |
|
STOCK-BASED COMPENSATION |
Note
11 – STOCK-BASED COMPENSATION
The
Company accounted for its stock-based compensation in accordance with the fair value recognition provisions of FASB ASC Topic 718.
2017
Equity Incentive Plan
On
November 10, 2017 the Board approved the 2017 PureBase Corporation Stock Option Plan which is intended to be a qualified stock option
plan (the “Option Plan”). The Board reserved 10,000,000 shares of the Company’s common stock to be issued to employees
and board members pursuant to options granted under the Option Plan. The Option Plan was subsequently approved by shareholders on September
28, 2018. As of November 30, 2023, options to purchase an aggregate of 4,268,787 shares of common stock have been granted to employees
and board members under the Option Plan.
The
Company has also granted options to purchase an aggregate of 500,000 shares of common stock pursuant to employment contracts with certain
employees prior to the adoption of the Option Plan.
On
June 3, 2022, in conjunction with the settlement agreement with Agregen, Robert Hurtado, James Todd Gauer and John Gingerich (see Note
8), the Company granted James Todd Gauer the option to purchase 8,669,400 shares of common stock, the equivalent number of common shares
surrendered to the Company, at an exercise price of $2.50 and a fair value of $1,856,151. The options vest immediately. The options were
valued using the Black-Scholes option pricing model under the following assumptions as found in the table below.
On
August 26, 2022, the Company granted options to purchase an aggregate of 2,223,787 shares of common stock to members of the Board, consultants
and employees for services to be performed. The options were issued at an exercise price of $0.24 and a total fair value of $522,411.
The options vest immediately. The options were valued using the Black-Scholes option pricing model under the following assumptions as
found in the table below.
On
April 8, 2023, the Company granted a director an option to purchase 350,000 shares of the Company’s common stock at an exercise
price of $0.10 per share and a fair value of $26,623. These options vest immediately. The option was valued using the Black-Scholes option
pricing model under the following assumption as found in the table below.
On
August 10, 2023, the Company granted a director an option to purchase 200,000 shares of the Company’s common stock at an exercise
price of $0.15 per share and a fair value of $17,987. These options vest immediately. the option was valued using the Black-Scholes option
pricing model under the following assumption as found in the table below.
On
September 13, 2023, the Company granted a director an option to purchase 200,000 shares of the Company’s common stock at an exercise
price of $0.15 per share and a fair value of $16,267. These options vest immediately. The option was valued using the Black-Scholes option
pricing model under the following assumptions:
SCHEDULE OF BLACK-SCHOLES OPTION PRICING MODEL ASSUMPTIONS
Date | |
Number of Options | | |
Stock Price | | |
Strike Price | | |
Expected Volatility | | |
Risk-free Interest Rate | | |
Dividend Rate | | |
Expected
Term | |
Fair Value | |
06/03/2022 | |
| 8,669,400 | | |
$ | 0.22 | | |
$ | 2.50 | | |
| 274.50 | % | |
| 2.95 | % | |
| 0.00 | % | |
3.5 years | |
$ | 1,856,151 | |
08/26/2022 | |
| 1,734,615 | | |
$ | 0.24 | | |
$ | 0.24 | | |
| 269.24 | % | |
| 3.20 | % | |
| 0.00 | % | |
3.5 years | |
$ | 411,668 | |
08/26/2022 | |
| 242,424 | | |
$ | 0.24 | | |
$ | 0.24 | | |
| 276.76 | % | |
| 3.20 | % | |
| 0.00 | % | |
3.0 years | |
$ | 57,264 | |
08/26/2022 | |
| 246,748 | | |
$ | 0.24 | | |
$ | 0.24 | | |
| 207.37 | % | |
| 3.20 | % | |
| 0.00 | % | |
2.5 years | |
$ | 53,479 | |
04/08/2023 | |
| 350,000 | | |
$ | 0.08 | | |
$ | 0.10 | | |
| 202.26 | % | |
| 3.72 | % | |
| 0.00 | % | |
3.5 years | |
$ | 26,623 | |
08/10/2023 | |
| 200,000 | | |
$ | 0.10 | | |
$ | 0.15 | | |
| 201.69 | % | |
| 4.47 | % | |
| 0.00 | % | |
3.5 years | |
$ | 17,987 | |
09/13/2023 | |
| 200,000 | | |
$ | 0.10 | | |
$ | 0.15 | | |
| 198.67 | % | |
| 4.64 | % | |
| 0.00 | % | |
3.5 years | |
$ | 16,267 | |
The
Company granted options to purchase an aggregate of 750,000 and 10,893,187 shares of common stock during the fiscal years ended November
30, 2023 and 2022, respectively.
The
weighted average grant date fair value of options granted and vested during the year ended November 30, 2023 was $60,877 and $10,982,523,
respectively. The weighted average grant date fair value of options granted and vested during the year ended November 30, 2022 was $1,477,537
and $30,525,346, respectively. The weighted average non-vested grant date fair value of non-vested options was $0 and $10,917,826 at
November 30, 2023 and November 30, 2022, respectively.
Compensation
based stock option activity for qualified and unqualified stock options are summarized as follows:
SCHEDULE OF STOCK OPTION ACTIVITY
| |
| | |
Weighted | |
| |
| | |
Average | |
| |
Shares | | |
Exercise Price | |
Outstanding at November 30, 2021 | |
| 117,795,000 | | |
$ | 0.39 | |
Granted | |
| 10,893,187 | | |
| 2.04 | |
Exercised | |
| - | | |
| - | |
Expired or cancelled | |
| - | | |
| - | |
Outstanding at November 30, 2022 | |
| 128,688,187 | | |
| 0.53 | |
Granted | |
| 750,000 | | |
| 0.13 | |
Exercised | |
| - | | |
| - | |
Expired or cancelled | |
| - | | |
| - | |
Outstanding at November 30, 2023 | |
| 129,438,187 | | |
$ | 0.53 | |
The
following table summarizes information about options to purchase shares of the Company’s common stock outstanding and exercisable
at November 30, 2023:
SCHEDULE OF STOCK OPTION SHARES OUTSTANDING AND EXERCISABLE
| | |
| | |
Weighted- | | |
Weighted- | | |
| |
| | |
| | |
Average | | |
Average | | |
| |
Range of | | |
Outstanding | | |
Remaining Life | | |
Exercise | | |
Number | |
exercise prices | | |
Options | | |
In Years | | |
Price | | |
Exercisable | |
| | |
| | |
| | |
| | |
| |
$ | 0.099 | | |
| 400,000 | | |
| 0.64 | | |
$ | 0.099 | | |
| 400,000 | |
| 0.10 | | |
| 995,000 | | |
| 2.69 | | |
| 0.10 | | |
| 995,000 | |
| 0.12 | | |
| 50,000 | | |
| 4.82 | | |
| 0.12 | | |
| 50,000 | |
| 0.15 | | |
| 400,000 | | |
| 4.75 | | |
| 0.15 | | |
| 400,000 | |
| 0.24 | | |
| 2,223,787 | | |
| 3.41 | | |
| 0.24 | | |
| 2,223,787 | |
| 0.36 | | |
| 200,000 | | |
| 2.70 | | |
| 0.36 | | |
| 200,000 | |
| 0.38 | | |
| 116,000,000 | | |
| 4.84 | | |
| 0.38 | | |
| 116,000,000 | |
| 2.50 | | |
| 8,669,400 | | |
| 3.51 | | |
| 2.50 | | |
| 8,669,400 | |
| 3.00 | | |
| 500,000 | | |
| 2.25 | | |
| 3.00 | | |
| 500,000 | |
| | | |
| 129,438,187 | | |
| 4.68 | | |
$ | 0.53 | | |
| 129,438,187 | |
The
compensation expense attributed to the issuance of the options is recognized as they are vested.
The
stock options granted are exercisable over various terms from thee to ten years from the grant date and vest over various terms from
the grant date to five years.
Total
compensation expense related to the options was $7,391,278 and $31,622,179 for the years ended November 30, 2023 and 2022, respectively.
As of November 30, 2023, there was no future compensation cost related to non-vested stock options.
The
aggregate intrinsic value is $0 for total outstanding and exercisable options, which was based on our estimated fair value of the common
stock of $0.10 as of November 30, 2023, which is the aggregate fair value of the common stock that would have been received by the option
holders had all option holders exercised their options as of that date, net of the aggregate exercise price.
|
X |
- DefinitionThe entire disclosure for share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//718/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
RELATED PARTY TRANSACTIONS
|
12 Months Ended |
Nov. 30, 2023 |
Related Party Transactions [Abstract] |
|
RELATED PARTY TRANSACTIONS |
NOTE
12 – RELATED PARTY TRANSACTIONS
Bayshore
Capital Advisors, LLC
On
February 26, 2016, the Company issued a promissory note in the principal amount of $25,000 with an interest rate of 6% per annum to Bayshore
Capital, an affiliate through common ownership of a 10% shareholder of the Company for working capital purposes. The note was payable
August 26, 2016, or when the Company closes a bridge financing, whichever occurs first. As of November 30, 2022, the Company was in default
on this note. On February 4, 2023, Bayshore Capital agreed to cancel the $25,000 debt, plus $10,146 of accrued and unpaid interest.
US
Mine Corporation
The
Company entered into a contract mining agreement with USMC, a company owned by the majority stockholders of the Company, A. Scott Dockter
and John Bremer, pursuant to which USMC provides various technical evaluations and mine development services to the Company. During the
years ended November 30, 2023 and 2022, the Company made purchases of $84,502 and $136,759, respectively, from USMC. No services were
rendered by USMC for the three months and years ended November 30, 2023 and 2022. In addition, during the years ended November 30, 2023
and 2022, USMC paid $15,853 and $11,323 respectively, of expenses to the Company’s vendors and creditors on behalf of the Company.
During the years ended November 30, 2023 and 2022 USMC made cash advances to the Company of $914,788 and $755,000, respectively, which
are recorded as part of due to affiliates on the Company’s consolidated balance sheets. All amounts owed for services rendered,
expenses paid on behalf of the Company, and cash advances were converted into the Company’s common stock pursuant to the September
5, 2019, Debt Exchange Agreement (See Note 6), the November 25, 2020, Securities Purchase Agreement (See Note 6) and the April 7, 2022,
Securities Purchase Agreement (See Note 6). The balance due to USMC was $0 and $0 at November 30, 2023 and 2022, respectively.
USMC
Notes
On
September 26, 2019, the Company entered into a securities purchase agreement with USMC pursuant to which USMC may purchase up to $1,000,000
of the Company’s 5% unsecured convertible two-year promissory notes in one or more closings. The notes are convertible into the
Company’s common stock at a conversion price of $0.16 per share. As of April 7, 2022, USMC had purchased notes totaling $1,000,000
with maturity dates ranging from December 1, 2021, through November 25, 2022 (see Note 6). Interest expense on these notes totaled $20,756
and $50,000 for the years ended November 30, 2022 and 2021, respectively. On April 7, 2022, the December 1, 2019, January 1, 2020 and
February 1, 2020 notes were amended to extend the maturity dates to April 30, 2022. On April 7, 2022, USMC converted the aggregate outstanding
principal balance of $1,000,000 of the December 1, 2019, January 1, 2020, February 1, 2020 and December 1, 2020 notes, plus accrued interest
totaling $75,346 through such date, into 6,720,906 shares of the Company’s common stock.
On
November 25, 2020, the Company entered a securities purchase agreement with USMC pursuant to which USMC may purchase up to $2,000,000
of the Company’s 5% unsecured two-year promissory notes in one or more closings. The notes are convertible into the Company’s
common stock at a conversion price of $0.088 per share. As of April 7, 2022, USMC has purchased notes totaling $1,579,769 with a maturity
date of March 17, 2023 (see Note 6). Interest expense on these notes totaled $8,800 and $20,490 for the years ended November 30, 2022
and 2021, respectively. On March 14, 2022, in connection with the November 25, 2020, securities purchase agreement with USMC, a related
party, the Company issued a convertible promissory note in the amount of $884,492 to USMC, with a maturity date of March 14, 2024. The
note bears interest at 5% per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s
common stock, at any time at the option of the note holder, at a conversion price of $0.088 per share. Interest expense on this note
totaled $2,908 for the year ended November 30, 2022. On April 7, 2022, USMC converted the aggregate outstanding principal balance of
$1,464,337 of the November 25, 2020 note and March 14, 2022 note, plus accrued interest totaling $33,488 through such date, into 17,020,748
shares of the Company’s common stock.
On
August 30, 2022, in connection with the April 7, 2022, securities purchase agreement with USMC, a related party (see Note 6), the
Company issued a convertible promissory note in the amount of $470,862
to USMC, with a maturity date of August 30, 2024 (“Tranche #7”). The note bears interest at 5%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.39
per share. Total interest expense on Tranche #7 was approximately $23,543
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $470,862
and accrued interest as of January 31, 2024 of $33,476
into 1,293,175
shares of the Company’s common stock.
On
November 29, 2022, in connection with the April 7, 2022, securities purchase agreement with USMC, a related party (see Note 6), the
Company issued a convertible promissory note in the amount of $140,027
to USMC, with a maturity date of November 29, 2024 (“Tranche #8”). The note bears interest at 5%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.39
per share. Total interest expense on Tranche #8 was approximately $7,001
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $140,027
and accrued interest as of January 31, 2024 of $8,210
into 380,095
shares of the Company’s common stock.
On
February 28, 2023, in connection with the April 7, 2022, securities purchase agreement with USMC, a related party (see Note 6), the
Company issued a convertible promissory note in the amount of $308,320
to USMC, with a maturity date of February 28, 2025 (“Tranche #9”). The note bears interest at 5%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.39
per share. Total interest expense on Tranche #9 was approximately $11,615
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $308,320
and accrued interest as of January 31, 2024 of $14,233
into 827,059
shares of the Company’s common stock.
On
May 31, 2023, in connection with the March 20, 2023, securities purchase agreement with USMC, a related party (see Note 6), the
Company issued a convertible promissory note in the amount of $412,533
to USMC, with a maturity date of May 31, 2025 (“Tranche #10”). The note bears interest at 8%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.10
per share. Total interest expense on Tranche #10 was approximately $16,547
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $412,533
and accrued interest as of January 31, 2024 of $22,152
into 4,346,855
shares of the Company’s common stock.
On
June 30, 2023, in connection with the March 20, 2023, securities purchase agreement with USMC, a related party (see Note 6), the
Company issued a convertible promissory note in the amount of $193,935
to USMC, with a maturity date of June 30, 2025 (“Tranche #11”). The note bears interest at 8%
per annum which is payable on maturity. Amounts due under the note may be converted into shares of the Company’s common stock
at any time at the option of the noteholder, at a conversion price of $0.10
per share. Total interest expense on Tranche #11 was approximately $6,503
for the year ended November 30, 2023. On January 31, 2024, USMC converted the outstanding principal of $193,935
and accrued interest as of January 31, 2024 of $9,139
into 2,030,738
shares of the Company’s common stock.
The
outstanding balance due on the above notes to USMC was $1,525,676 and $610,889 at November 30, 2023 and 2022, respectively.
Line
of Credit – USMC
On
July 10, 2023, the Company entered into a line of credit agreement and unsecured convertible grid promissory note with USMC. The July
10, 2023 line of credit agreement provides for the issuance of up to an aggregate of $1,000,000 of advances from USMC under an unsecured
convertible grid promissory note (See Note 6) until July 2024. The note bears interest at 8% per annum and any outstanding principal
or accrued interest under the note is convertible into shares of the Company’s common stock at a conversion price of $0.10 per
share on the maturity date. As of November 30, 2023, there have been $346,735 advances from USMC under the July 10, 2023 line of credit
agreement. As of November 30, 2023, the accrued interest on the July 10, 2023 line of credit was $6,784.
USMC
Mining Agreements
On
April 22, 2020, the Company entered into a Material Supply Agreement (the “Supply Agreement”) with USMC which amended
the prior Materials Supply Agreement entered into on October 12, 2018. Under the terms of the Supply Agreement, all kaolin clay
purchased by the Company from USMC under the Supply Agreement must be used exclusively for agricultural products and supplementary
cementitious materials. The Company will pay $25
per ton for the kaolin clay for supplementary cementitious materials and $145
per ton for bagged products for clay for agriculture (in each case plus an additional $5
royalty fee per ton). The Supply Agreement also provides that if USMC provides pricing to any other customer which is more favorable
than that provided to the Company, USMC will adjust the cost to the Company to conform to the more favorable terms. The initial term
of the Supply Agreement is three years, which automatically renews for three successive one-year terms, unless either party provides
notice of termination at least sixty days prior to the end of the then current term. Either party has the right to terminate the
Supply Agreement for a material breach which is not cured within 90 days. For the years ended November 30, 2023 and 2022, the
Company purchased $80,601
and $108,686,
respectively, under the Supply Agreement. Since April 22, 2020, the Company has purchased $501,262
of materials under the Supply Agreement.
US
Mine LLC
As compensation for such right, the Company issued a ten-year convertible promissory note in the principal
amount of $ to US Mine, LLC (the “US Mine Note”). The US Mine Note bears interest at the rate of % per annum
which is payable upon maturity. Amounts due under the US Mine Note may be converted into shares of the Company’s common stock at
the option of the noteholder, at a conversion price of $ per share.
On
October 6, 2021, and prior to consummation of activities under the Materials Extraction Agreement, the Company and US Mine, LLC executed
an amendment to the Materials Extraction Agreement (the “Amendment”). Pursuant to the Amendment, the US Mine Note was retroactively
rescinded, ab initio and an option to purchase an aggregate of shares of the Company’s common stock at an exercise
price of $ per share until April 6, 2028, was issued to US Mine, LLC as compensation. Shares subject to the option vested as to 58,000,000
shares on April 6, 2022, 29,000,000 shares on October 6, 2022, and 29,000,000 shares will vest on April 6, 2023. This agreement was further
amended and restated in June 2022, with the same option purchase, vesting and exercise schedule. For the year ended November 30, 2023,
the Company expensed $7,278,550 in stock-based compensation expense related to the issuance of the 116,000,000 options issued to USMC.
Transactions
with Officers
On
August 31, 2017, the Company issued a note in the amount of $197,096
to A. Scott Dockter, President, Chief Executive Officer and a director of the Company, to consolidate the total amounts due to Mr.
Dockter. The note bears interest at 6%
and is due upon demand. During the years ended November 30, 2023 and 2022, the Company paid $20,000
and $30,000,
respectively, towards the outstanding balance of the note. The balance on the note was $8,716
and $28,716
as of November 30, 2023 and 2022, respectively. Total interest expense on the note was $899
and $2,770
for the years ended November 30, 2023 and 2022, respectively.
Convertible
Debt – Board of Directors
On
April 8, 2021, the Company entered into the Guzy Director Agreement (see Note 6) pursuant to which Mr. Guzy will serve as a director
of the Company, which agreement will automatically renew for successive one-year terms unless either party notifies the other of its
desire not to renew the Agreement within 30 days of the expiration of the then current term. As compensation therefor, Mr. Guzy is entitled
to a cash fee of $1,000 per month which accrues as 0% debt to the Company until the Company has its first cash-flow positive month. Any
amounts owed to Mr. Guzy at the Renewal Date or upon Mr. Guzy’ resignation or removal will be converted into common stock at a
price per share equal to market price on the exchange or trading market where such stock is then traded or quoted or the VWAP of the
common stock for the 20-days immediately preceding the Renewal Date or the Termination Date, as the case may be. Mr. Guzy was also issued
a five-year stock option to purchase 250,000 shares of common stock at an exercise price of $0.24. The Agreement also includes a non-competition
provision during the term of the Agreement and for twelve months thereafter.
On
August 13, 2021, the Company entered into the Kurtis Director Agreement (see Note 6) pursuant to which Dr. Kurtis will provide up to
five hours per month of board services, which agreement will automatically renew for successive one-year terms unless either party notifies
the other of its desire not to renew the Agreement within 30 days of the expiration of the then current term. As compensation therefor,
Dr. Kurtis is entitled to a cash fee of $1,000 per month which accrues as debt to the Company until the Company has its first cash-flow
positive month. Any amounts owed to Dr. Kurtis at the Renewal Date or upon Dr. Kurtis’ resignation or removal will be converted
into common stock at a price per share equal to market price on the exchange or trading market where such stock is then traded or quoted
or the VWAP of the common stock for the 20-days immediately preceding the Renewal Date or the Termination Date, as the case may be. Dr.
Kurtis was also issued a five-year stock option to purchase 200,000 shares of common stock at $0.15. The Agreement includes a non-competition
provision during the term of the Agreement and for twelve months thereafter. As of November 30, 2023, the Company has debt in the amount of $16,000 owed to Dr. Kurtis.
On
September 11, 2023, the Company entered into the Barto Agreement (see Note 6) pursuant to which Mr. Barto agrees to devote as much time
as is necessary to perform completely the duties as a Director. Mr. Barto shall be notified within 30 days before the end of the twelve
months whether his contract shall be renewed under the same terms of compensation. As compensation therefor, Mr. Barto is entitled to
a cash fee of $1,000 per month which accrues as debt to the Company until the Company has its first cash-flow positive month. Any amounts
owed to Mr. Barto at the Renewal Date or the Termination Date will be converted into common stock at the lower price of $0.15 per share
or the market price on the exchange or trading market where such stock is then traded or quoted or the VWAP of the common stock for the
20-days immediately preceding the Renewal Date or the Termination Date, as the case may be. Mr. Barto was also issued a five-year stock
option to purchase 200,000 shares of common stock at $0.15. The Agreement includes a non-competition provision during the term of the
Agreement and for twelve months thereafter. As of November 30, 2023, the Company has debt in the amount of $3,000 owed to Mr. Barto.
On
June 9, 2023, effective April 8, 2023, the Company entered into the Scrivener Agreement pursuant to which Dr. Scrivener will provide
certain strategic advisory services to the Company. As compensation therefor, Dr. Scrivener was issued 100,000 shares of the Company’s
common stock on June 9, 2023, at a fair value of $0.08 per share.
Leases
On
October 1, 2020, the Company entered into a two-year lease agreement for its office space with USMC with a monthly rent of $1,500 (See
Note 7). The lease was amended to extend the lease for an additional two-year term effective November 1, 2022 and to add an additional
700 square feet of office space for a total monthly rental price of $3,500 per month.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
CONCENTRATION OF CREDIT RISK
|
12 Months Ended |
Nov. 30, 2023 |
Risks and Uncertainties [Abstract] |
|
CONCENTRATION OF CREDIT RISK |
NOTE
13 – CONCENTRATION OF CREDIT RISK
Cash
Deposits
Financial
instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits. Accounts at each
institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. As of November 30, 2023 and
2022, the Company had no deposits in excess of the FDIC insured limit.
Revenues
Four
customers accounted for 99% of total revenue for the fiscal year ended November 30, 2023, as set forth below:
SCHEDULE
OF CONCENTRATION OF CREDIT RISK
Customer A | |
| 45 | % |
Customer B | |
| 21 | % |
Customer C | |
| 17 | % |
Customer D | |
| 16 | % |
Four
customers accounted for 99% of total revenue for the year ended November 30, 2022, as set forth below:
Customer A | |
| 40 | % |
Customer B | |
| 28 | % |
Customer C | |
| 19 | % |
Customer D | |
| 12 | % |
Accounts
Receivable
The
Company did not have any accounts receivable as of November 30, 2023 and November 30, 2022.
Vendors
One
supplier, a related party, accounted for 100%
of purchases as of November 30, 2023.
One
supplier, a related party, accounted for 100%
of purchases as of November 30, 2022.
|
X |
- DefinitionThe entire disclosure for any concentrations existing at the date of the financial statements that make an entity vulnerable to a reasonably possible, near-term, severe impact. This disclosure informs financial statement users about the general nature of the risk associated with the concentration, and may indicate the percentage of concentration risk as of the balance sheet date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//275/tableOfContent
+ Details
Name: |
us-gaap_ConcentrationRiskDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_RisksAndUncertaintiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
INCOME TAXES
|
12 Months Ended |
Nov. 30, 2023 |
Income Tax Disclosure [Abstract] |
|
INCOME TAXES |
NOTE
14 – INCOME TAXES
The
Company identified its federal and California state tax returns as its “major” tax jurisdictions. The periods the Company’s
income tax returns are subject to examination for these jurisdictions are calendar year 2018 through 2023. The Company believe its income
tax filing positions and deductions will be sustained on audit, and the Company does not anticipate any adjustments that would result
in a material change to its financial position. Therefore, no liabilities for uncertain tax positions have been recorded.
At
November 30, 2023, the Company had available net operating loss carry-forwards for federal income tax reporting purposes of $12,933,849
which are available to offset future taxable income. As a result of the Tax Cuts Job Act 2017, certain of these carry-forwards do not
expire. The Company has not performed a formal analysis, but it believes its ability to use such net operating losses and tax credit
carry-forwards is subject to annual limitations due to change of control provisions under Sections 382 and 383 of the Internal Revenue
Code, which significantly impacts its ability to realize these deferred tax assets.
The
Company’s net deferred tax assets, liabilities and valuation allowance as of November 30, 2023 and 2022 are summarized as follows:
SCHEDULE
OF NET DEFERRED TAX ASSETS AND LIABILITIES
| |
2023 | | |
2022 | |
| |
Year Ended November 30, | |
| |
2023 | | |
2022 | |
Deferred tax assets: | |
| | | |
| | |
Net operating loss carryforwards | |
$ | 3,260,600 | | |
$ | 2,692,900 | |
Total deferred tax assets | |
| 3,260,600 | | |
| 2,692,900 | |
Valuation allowance | |
| (3,260,600 | ) | |
| (2,692,900 | ) |
Net deferred tax assets | |
$ | - | | |
$ | - | |
The
Company records a valuation allowance in the full amount of its net deferred tax assets since realization of such tax benefits has been
determined by management to be less likely than not. The valuation allowance increased $567,700 during the year ended November 30, 2023.
The valuation allowance decreased $2,266,900 during the year ended November 30, 2022.
A
reconciliation of the statutory federal income tax benefit to actual tax benefit for the years ended November 30, 2023 and 2022, is as
follows:
SCHEDULE
OF RECONCILIATION OF FEDERAL INCOME TAX BENEFIT
| |
2023 | | |
2022 | |
Federal statutory blended income tax rates | |
| (21 | )% | |
| (21 | )% |
State statutory income tax rate, net of federal benefit | |
| (7 | ) | |
| (7 | ) |
Change in valuation allowance | |
| 21 | | |
| 8 | |
Other | |
| 7 | | |
| 20 | |
Effective tax rate | |
| - | % | |
| - | % |
To
date, the Company has not filed its 2023 federal and state corporate income tax returns. The Company expects to make these filings as
soon as practicable.
|
X |
- DefinitionThe entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//740/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-14
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-21
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482526/740-270-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-17
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479360/740-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479360/740-10-S99-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
SUBSEQUENT EVENTS
|
12 Months Ended |
Nov. 30, 2023 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
NOTE
15 – SUBSEQUENT EVENTS
In
accordance with ASC 855, Subsequent Events, which establishes general standards of accounting for and disclosure of events that
occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events and transactions
that occurred after November 30, 2023 through the date the consolidated financial statements were available for issuance. During this
period the Company did not have any material reportable subsequent events other than those reported below.
On
January 31, 2024, USMC converted the outstanding principal and accrued interest of notes payable into shares of
the Company’s common stock as follows:
|
● | The August 30, 2022 note
(Tranche #7) principal
of $470,862 and
accrued interest through January 31, 2024 of $33,476 into 1,293,175 shares |
|
● | The
November 29, 2022 note (Tranche #8) principal of $140,027
and accrued interest through January 31, 2024
of $8,210
into 380,095
shares |
|
● | The February 28, 2023 note
(Tranche #9) principal of $308,320 and accrued interest through January 31, 2024 of $14,233 into 827,060 shares |
|
● | The May 31, 2023 note
(Tranche #10) principal of $412,533 and
accrued interest through January 31, 2024 of $22,152
into 4,346,855 shares |
|
● | The June 30, 2023 note
(Tranche #11) principal of $193,935 and
accrued interest through January 31, 2024 of $9,139 into 2,030,738 shares. |
On
February 6, 2024, the Company agreed to pay $618,000
in six equal monthly payments of $103,000
each with the first payment on February 8, 2024 in regards to the Calvanico Claim (see Note 9).
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
|
12 Months Ended |
Nov. 30, 2023 |
Accounting Policies [Abstract] |
|
Basis of Presentation |
Basis
of Presentation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (“U.S. GAAP”). The summary of significant accounting policies presented below is designed to assist
in understanding the Company’s consolidated financial statements. Such consolidated financial statements and accompanying notes
are the representation of the Company’s management, who is responsible for their integrity and objectivity.
|
Principles of Consolidation |
Principles
of Consolidation
These
consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries PureBase AG and Purebase AM.
Intercompany accounts and transactions have been eliminated upon consolidation.
|
Use of Estimates |
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and equity-based transactions at the date of the financial statements and the revenues and
expenses during the reporting period. The Company bases its estimates and assumptions on current facts, historical experience and various
other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources.
The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there
are material differences between the estimates and the actual results, future results of operations will be affected.
The
Company believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation
of the consolidated financial statements. Significant estimates include the allowance for doubtful accounts, useful lives of property
and equipment, deferred tax asset and valuation allowance, and assumptions used in the Black-Scholes valuation methods, such as expected
volatility, risk-free interest rate, and expected dividend rate.
|
Revenue |
Revenue
The
Company accounts for revenue in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Topic 606, Revenue from Contracts with Customers. The Company derives revenues from the sale of its agricultural
products. The Company’s contracted transaction price is allocated to each distinct performance obligation and recognized as revenue
when, or as, the performance obligation is satisfied. The Company’s contracts have a single performance obligation which are not
separately identifiable from other promises in the contracts and is, therefore, not distinct. The Company’s performance obligation
is satisfied upon the transfer of control to the customer.
Practical
Expedients
As
part of ASC Topic 606, the Company has adopted several practical expedients including:
|
● |
Significant
Financing Component – the Company does not adjust the promised amount of consideration for the effects of a significant financing
component since the Company expects, at contract inception, that the period between when the Company transfers a promised good or
service to the customer and when the customer pays for that good or service will be one year or less. |
|
● |
Unsatisfied
Performance Obligations – all performance obligations related to contracts with a duration for less than one year, the Company
has elected to apply the optional exemption provided in ASC Topic 606 and therefore is not required to disclose the aggregate amount
of transaction price allocated to performance obligations that are unsatisfied or partially satisfied at the end of the reporting
period. |
|
● |
Shipping
and Handling Activities – the Company elected to account for shipping and handling activities as a fulfillment cost rather
than as a separate performance obligation. |
|
● |
Right
to Invoice – the Company has a right to consideration from a customer in an amount that corresponds directly with the value
to the customer of the Company’s performance completed to date the Company may recognize revenue in the amount to which the
entity has a right to invoice. |
Disaggregated
Revenue
Revenue
consists of the following by product offering for the year ended November 30, 2023:
SCHEDULE
OF DISAGGREGATED REVENUE
CROP
WHITE II |
|
|
SHADE
ADVANTAGE (WP) |
|
|
SulFe
Hume Si ADVANTAGE |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
66,825 |
|
|
$ |
207,570 |
|
|
$ |
51,480 |
|
|
$ |
325,875 |
|
Revenue
consists of the following by product offering for the year ended November 30, 2022:
CROP
WHITE II |
|
|
SHADE
ADVANTAGE (WP) |
|
|
SulFe
Hume Si ADVANTAGE |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
192,780 |
|
|
$ |
227,368 |
|
|
$ |
51,460 |
|
|
$ |
471,608 |
|
|
Cash and Cash Equivalents |
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents.
There were no cash equivalents as of November 30, 2023 or 2022.
|
Account Receivable |
Account
Receivable
The
Company periodically assesses its accounts and other receivables for collectability on a specific identification basis. If collectability
of an account becomes unlikely, an allowance is recorded for that doubtful account. As of November 30, 2023 and 2022, the Company has
determined that no allowance for doubtful accounts was necessary for either year.
|
Property and Equipment |
Property
and Equipment
Property
and equipment are recorded at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the related
assets, generally three to five years. Expenditures that enhance the useful lives of the assets are capitalized and depreciated.
SCHEDULE OF ESTIMATED USEFUL LIFE OF PROPERTY AND EQUIPMENT
Equipment |
3-5
years |
Autos
and trucks |
5
years |
Maintenance
and repairs are charged to expense as incurred. At the time of retirement or other disposition of property and equipment, the cost and
accumulated depreciation will be removed from the accounts and the resulting gain or loss, if any, will be reflected in operations. The
Company currently has $620,000 in property and equipment that it acquired on May 1, 2020. As of November 30, 2023, the Company has not
put the acquired property and equipment to use. As such, the Company has not recorded depreciation related to these assets. The Company
has $130,716 in costs for its pilot plant which is not yet operational, and the Company expects to incur more costs before the pilot
plant becomes operational. As such, the Company has not recorded depreciation related to the pilot plant. The Company also has $67,165
in other fixed assets which are fully depreciated.
|
Impairment of Long-Lived Assets |
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such
assets may not be recoverable. Recoverability of these assets is determined by comparing the forecasted undiscounted net cash flows of
the operation to which the assets relate to the carrying amount. If the operation is determined to be unable to recover the carrying
amount of its assets, then these assets are written down first, followed by other long-lived assets of the operation to fair value. Fair
value is determined based on discounted cash flows or appraised values, depending on the nature of the assets. No impairment losses were
recorded during the years ended November 30, 2023 or 2022.
|
Shipping and Handling |
Shipping
and Handling
The
Company incurs shipping and handling costs which are charged back to the customer. There were no net amounts incurred or included in
general administrative expenses for the years ended November 30, 2023 and 2022.
|
Advertising and Marketing Costs |
Advertising
and Marketing Costs
The
Company expenses advertising and marketing costs as they are incurred. Advertising and marketing expenses were $3,543 and $15,040 for
the years ended November 30, 2023 and 2022, respectively, and are recorded in selling, general and administrative expenses in the accompanying
consolidated statements of operations.
|
Fair Value Measurements |
Fair
Value Measurements
As
defined in ASC 820, Fair Value Measurements and Disclosures, fair value is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company
utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about
risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or
generally unobservable. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and
the lowest priority to unobservable inputs (level 3 measurement). This fair value measurement framework applies at both initial and subsequent
measurement.
Level
1: |
Quoted
prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in
which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing
basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed
equities. |
Level
2: |
Pricing
inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as
of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies.
These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities,
time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant
economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument,
can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.
Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options
and collars. |
|
|
Level
3: |
Pricing
inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally
developed methodologies that result in management’s best estimate of fair value. |
|
Fair Value of Financial Instruments |
Fair
Value of Financial Instruments
The
carrying value of cash, accounts receivable, accounts payable and accrued expenses approximate their fair values based on the short-term
maturity of these instruments. The carrying amount of notes approximates the estimated fair value for these financial instruments as
management believes that such notes constitute substantially all of the Company’s debt and interest payable on the notes approximates
the Company’s incremental borrowing rate.
|
Loss Per Common Share |
Loss
Per Common Share
Net
loss per share of common stock is computed by dividing the net loss by the weighted average number of shares of common stock outstanding
during the year. All outstanding options are considered potential common stock. The dilutive effect, if any, of stock options are calculated
using the treasury stock method. All outstanding convertible notes are considered common stock at the beginning of the period or at the
time of issuance, if later, pursuant to the if-converted method. Since the effect of common stock equivalents is anti-dilutive with respect
to losses, outstanding options have been excluded from the Company’s computation of net loss per share of common stock for the
years ended November 30, 2023 and 2022.
The
following table summarizes the securities that were excluded from the diluted per share calculation because the effect of including these
potential shares was antidilutive due to the Company’s net loss position even though the exercise price could be less than the
average market price of the common stock:
SCHEDULE
OF OUTSTANDING SHARES EXCLUDED FROM DILUTED LOSS PER SHARE
| |
Year Ended November 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Convertible Notes | |
| 8,882,155 | | |
| 1,790,787 | |
Stock Options | |
| 129,438,187 | | |
| 128,688,187 | |
Total | |
| 138,320,342 | | |
| 130,478,974 | |
|
Stock-Based Compensation |
Stock-Based
Compensation
The
Company applies the provisions of ASC 718, Compensation—Stock Compensation (“ASC 718”), which requires the measurement
and recognition of compensation expense for all stock-based awards made to employees, including employee stock options, in the accompanying
consolidated statements of operations.
For
stock options issued to employees and members of the Company’s Board of Directors (the “Board”) for their services,
the Company estimates the grant date fair value of each option using the Black-Scholes option pricing model. The use of the Black-Scholes
option pricing model requires management to make assumptions with respect to the expected term of the option, the expected volatility
of the common stock consistent with the expected life of the option, risk-free interest rates and expected dividend yields of the common
stock. For awards subject to service-based vesting conditions, including those with a graded vesting schedule, the Company recognizes
stock-based compensation expense equal to the grant date fair value of stock options on a straight-line basis over the requisite service
period, which is generally the vesting term. Forfeitures are recorded as they are incurred as opposed to being estimated at the time
of grant and revised.
Pursuant
to ASU 2018-07 Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting,
the Company accounts for stock options issued to non-employees for their services in accordance ASC 718. The Company uses valuation methods
and assumptions to value the stock options that are in line with the process for valuing employee stock options noted above.
|
Leases |
Leases
With
the adoption of ASC 842, Leases operating lease agreements are required to be recognized on the balance sheet as Right-of-Use
(“ROU”) assets and corresponding lease liabilities. ROU assets include any prepaid lease payments and exclude any lease incentives
and initial direct costs incurred. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.
The lease terms may include options to extend or terminate the lease if it is reasonably certain that the Company will exercise that
option.
The
Company leases its corporate offices. All of the leases are classified as operating leases. The Company is a party to a two-year lease,
with USMC, a related party, for 1,000 square feet of office space located in Ione, California (the “Ione Lease”) with respect
to its corporate operations (See Note 12). Effective November 1, 2022, the Ione Lease was amended to extend the lease through October
2024 and to add an additional 700 square feet of office space for a total monthly rental price of $3,500 per month, with automatic one-month
renewals. The remaining weighted average term is 0.8 years. The Company discounted lease payments using its estimated incremental borrowing
rate at December 1, 2020. The weighted average incremental borrowing rate applied was 5%.
In
accordance with ASC 842, the Company recognized a ROU asset and corresponding lease liability on the consolidated balance sheet for long-term
office leases. See Note 7 – Leases for further discussion, including the impact in the accompanying consolidated financial statements
and related disclosures.
|
Income Taxes |
Income
Taxes
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss
and credit carry forwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in operations in the period that includes the enactment date.
The
Company utilizes ASC 740, Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected
future tax consequences of events that have been included in the consolidated financial statements or tax returns. The Company accounts
for income taxes using the asset and liability method to compute the differences between the tax basis of assets and liabilities and
the related financial amounts, using currently enacted tax rates. A valuation allowance is recorded when it is “more likely-than-not”
that a deferred tax asset will not be realized.
For
uncertain tax positions that meet a “more likely than not” threshold, the Company recognizes the benefit of uncertain tax
positions in the consolidated financial statements. The Company’s practice is to recognize interest and penalties, if any, related
to uncertain tax positions in income tax expense in the consolidated statements of operations.
|
Exploration Stage |
Exploration
Stage
In
accordance with U.S. GAAP, expenditures relating to the acquisition of mineral rights are initially capitalized as incurred while exploration
and pre-extraction expenditures are expensed as incurred until such time as the Company exits the Exploration Stage by establishing proven
or probable reserves. Expenditures relating to exploration activities such as drill programs to establish mineralized materials are expensed
as incurred. Expenditures relating to pre-extraction activities are expensed as incurred until such time proven or probable reserves
are established for that project, after which expenditures relating to mine development activities for that particular project are capitalized
as incurred.
|
Mineral Rights |
Mineral
Rights
Acquisition
costs of mineral rights are capitalized as incurred while exploration and pre-extraction expenditures are expensed as incurred until
such time as the Company exits the exploration stage by establishing proven or probable reserves, as defined by the SEC under Industry
Guide 7, through the completion of a “final” or “bankable” feasibility study. Expenditures relating to exploration
activities are expensed as incurred and expenditures relating to pre-extraction activities are expensed as incurred until such time proven
or probable reserves are established for that project, after which subsequent expenditures relating to development activities for that
particular project are capitalized as incurred.
Where
proven and probable reserves have been established, the project’s capitalized expenditures are depleted over proven and probable
reserves upon commencement of production using the units-of-production method. Where proven and probable reserves have not been established,
such capitalized expenditures are depleted over the estimated production life upon commencement of extraction using the straight-line
method.
The
carrying values of the mineral rights are assessed for impairment by management on a quarterly basis or when indicators of impairment
exist. Should management determine that these carrying values cannot be recovered, the unrecoverable amounts are written off against
earnings.
|
Recent Accounting Pronouncements |
Recent
Accounting Pronouncements
In
November 2023, FASB issued Accounting Standards Update (ASU) 2023-07, Segment
Reporting (Topic 280). The amendments require:
| 1 | That
a public entity disclose, on an annual and interim basis, significant segment expenses that
are regularly provided to the chief operating decision maker (“CODM”) and included
within each reported measure of segment profit or loss (collectively referred to as the “significant
expense principal”). |
| 2 | That
a public entity disclose, on an annual and interim basis, an amount for other segment items
by reportable segment and a description of its composition. The other segments category is
the difference between segment revenue less the segment expenses disclosed under the significant
expense principal and each reported measure of segment profit or loss. |
| 3 | That
a public entity provide all annual disclosures about a reportable segment’s profit
or loss and assets currently required by Topic 280 in interim periods. |
| 4 | Clarification
that if a CODM uses more than one measure of a segment’s profit or loss in assessing
segment performance and deciding how to allocate resources, a public entity may report one
or more of those additional measures of segment profit. However, at least one of the reported
segment profit or loss measures (or the single reported measure, if only one is disclosed)
should be the measure that is most consistent with the measurement principles used in measuring
the corresponding amounts in the public entity’s consolidated financial statements.
In other words, in addition to the measure that is most consistent with the measurement principles
under GAAP, a public entity is not precluded from
reporting additional measures of a segment’s profit or loss that are used by the CODM
in assessing segment performance and deciding how to allocate resources. |
| 5 | That
a public entity disclose the title and position of the CODM and an explanation of how the
CODM uses the reported measure(s) of segment profit or loss in assessing segment performance
and deciding how to allocate resources. |
| 6 | That
a public entity that has a single reportable segment provide all the disclosures required
by the amendments in this Update and all existing disclosures in Topic 280. |
The
amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning
after December 15, 2024. The Company has determined that, since it currently does not report segments, ASU 2023-07 is not applicable.
However, should the Company begin segment reporting in the future, the Company will adopt ASU 2023-07.
In
October 2023, FASB issued ASU 2023-06, Codification Amendments in Response to the SEC’s Disclosure
Update and Simplification Initiative. Codification subtopic 260-10, Earnings per Share – Overall, requires disclosure of the
methods used in the diluted earnings-per-share computation for each dilutive security and clarifies that certain disclosures should be
made during interim periods. The following disclosures are required:
| 1 | A
reconciliation of the numerators and denominators of the basic and diluted per-share computations
for income from continuing operations. |
| 2 | The
effect that has been given to preferred dividends in arriving at income available to common
shareholders in computing basic EPS. |
| 3 | Securities
(including those issuable pursuant to contingent stock agreements) that could potentially
dilute basic EPS in the future that were not included in the computation of diluted EPS because
to do so would have been antidilutive for the period(s) presented. |
| 4 | The
methods used in the diluted EPS computation for each type of dilutive instrument (for example,
treasury stock method, if-converted method, two-class method, or reverse treasury stock method). |
The
Company adopted the amendment as of November 30, 2023.
|
X |
- DefinitionExploration Stage [Policy Text Block]
+ References
+ Details
Name: |
PUBC_ExplorationStagePolicyTextBlock |
Namespace Prefix: |
PUBC_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionMineral Rights [Policy Text Block]
+ References
+ Details
Name: |
PUBC_MineralRightsPolicyTextBlock |
Namespace Prefix: |
PUBC_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShipping And Handling [Policy Text Block]
+ References
+ Details
Name: |
PUBC_ShippingAndHandlingPolicyTextBlock |
Namespace Prefix: |
PUBC_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for advertising cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -SubTopic 35 -Topic 720 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483406/720-35-50-1
+ Details
Name: |
us-gaap_AdvertisingCostsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for salaries, bonuses, incentive awards, postretirement and postemployment benefits granted to employees, including equity-based arrangements; discloses methodologies for measurement, and the bases for recognizing related assets and liabilities and recognizing and reporting compensation expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b),(f(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_CompensationRelatedCostsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1
+ Details
Name: |
us-gaap_ConsolidationPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.
+ References
+ Details
Name: |
us-gaap_FairValueMeasurementPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for determining the fair value of financial instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 60 -Paragraph 1 -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482053/820-10-60-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 825 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-1
+ Details
Name: |
us-gaap_FairValueOfFinancialInstrumentsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the impairment and disposal of long-lived assets including goodwill and other intangible assets.
+ References
+ Details
Name: |
us-gaap_ImpairmentOrDisposalOfLongLivedAssetsIncludingIntangibleAssetsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-17
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-9
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482525/740-10-45-25
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482525/740-10-45-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-19
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-20
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for leasing arrangement entered into by lessee.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-1
+ Details
Name: |
us-gaap_LesseeLeasesPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue from contract with customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-18
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-18
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-20
Reference 9: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 606 -Publisher FASB -URI https://asc.fasb.org//606/tableOfContent
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for accounts receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481569/310-20-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 11B -Subparagraph (b) -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-11B
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-1
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-6
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Subparagraph (d) -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-15
+ Details
Name: |
us-gaap_TradeAndOtherAccountsReceivablePolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
12 Months Ended |
Nov. 30, 2023 |
Accounting Policies [Abstract] |
|
SCHEDULE OF DISAGGREGATED REVENUE |
Revenue
consists of the following by product offering for the year ended November 30, 2023:
SCHEDULE
OF DISAGGREGATED REVENUE
CROP
WHITE II |
|
|
SHADE
ADVANTAGE (WP) |
|
|
SulFe
Hume Si ADVANTAGE |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
66,825 |
|
|
$ |
207,570 |
|
|
$ |
51,480 |
|
|
$ |
325,875 |
|
Revenue
consists of the following by product offering for the year ended November 30, 2022:
CROP
WHITE II |
|
|
SHADE
ADVANTAGE (WP) |
|
|
SulFe
Hume Si ADVANTAGE |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
192,780 |
|
|
$ |
227,368 |
|
|
$ |
51,460 |
|
|
$ |
471,608 |
|
|
SCHEDULE OF ESTIMATED USEFUL LIFE OF PROPERTY AND EQUIPMENT |
SCHEDULE OF ESTIMATED USEFUL LIFE OF PROPERTY AND EQUIPMENT
Equipment |
3-5
years |
Autos
and trucks |
5
years |
|
SCHEDULE OF OUTSTANDING SHARES EXCLUDED FROM DILUTED LOSS PER SHARE |
The
following table summarizes the securities that were excluded from the diluted per share calculation because the effect of including these
potential shares was antidilutive due to the Company’s net loss position even though the exercise price could be less than the
average market price of the common stock:
SCHEDULE
OF OUTSTANDING SHARES EXCLUDED FROM DILUTED LOSS PER SHARE
| |
Year Ended November 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Convertible Notes | |
| 8,882,155 | | |
| 1,790,787 | |
Stock Options | |
| 129,438,187 | | |
| 128,688,187 | |
Total | |
| 138,320,342 | | |
| 130,478,974 | |
|
X |
- DefinitionSchedule Of Estimated Useful Life Of Property And Equipment [Table Text Block]
+ References
+ Details
Name: |
PUBC_ScheduleOfEstimatedUsefulLifeOfPropertyAndEquipmentTableTextBlock |
Namespace Prefix: |
PUBC_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
+ Details
Name: |
us-gaap_DisaggregationOfRevenueTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
PROPERTY AND EQUIPMENT (Tables)
|
12 Months Ended |
Nov. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
SCHEDULE OF PROPERTY AND EQUIPMENT |
Property
and equipment consisted of the following at:
SCHEDULE
OF PROPERTY AND EQUIPMENT
| |
November 30, 2023 | | |
November 30, 2022 | |
| |
| | |
| |
Furniture and equipment | |
$ | 6,952 | | |
$ | 6,952 | |
Machinery and equipment | |
| 35,151 | | |
| 35,151 | |
Automobiles and trucks | |
| 25,061 | | |
| 25,061 | |
Pilot plant | |
| 130,716 | | |
| - | |
Construction in process | |
| 620,000 | | |
| 620,000 | |
Property and equipment,
gross | |
| 817,880 | | |
| 687,164 | |
Less: accumulated depreciation | |
| (67,164 | ) | |
| (67,164 | ) |
Property and equipment, net | |
$ | 750,716 | | |
$ | 620,000 | |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
LEASES (Tables)
|
12 Months Ended |
Nov. 30, 2023 |
Leases |
|
SCHEDULE OF LEASE COST AND OTHER SUPPLEMENTAL LEASE INFORMATION |
The
following table presents net lease cost and other supplemental lease information:
SCHEDULE
OF LEASE COST AND OTHER SUPPLEMENTAL LEASE INFORMATION
| |
Year Ended
November 30, 2023 | |
Lease cost | |
| | |
Operating lease cost (cost resulting from lease payments) | |
$ | 42,000 | |
Short term lease cost | |
| - | |
Sublease income | |
| - | |
Net lease cost | |
$ | 42,000 | |
| |
| | |
Operating lease – operating cash flows (fixed payments) | |
$ | 42,000 | |
Operating lease – operating cash flows (liability reduction) | |
$ | 38,882 | |
Non-current leases – right of use assets | |
$ | 39,799 | |
Current liabilities – operating lease liabilities | |
$ | 40,880 | |
Non-current liabilities – operating lease liabilities | |
$ | - | |
| |
Year Ended
November 30, 2022 | |
Lease cost | |
| | |
Operating lease cost (cost resulting from lease payments) | |
$ | 20,000 | |
Short term lease cost | |
| - | |
Sublease income | |
| - | |
Net lease cost | |
$ | 20,000 | |
| |
| | |
Operating lease – operating cash flows (fixed payments) | |
$ | 20,000 | |
Operating lease – operating cash flows (liability reduction) | |
$ | 19,248 | |
Non-current leases – right of use assets | |
$ | 79,599 | |
Current liabilities – operating lease liabilities | |
$ | 38,882 | |
Non-current liabilities – operating lease liabilities | |
$ | 40,880 | |
|
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS |
Future
minimum payments under non-cancelable leases for operating leases for the remaining terms of the leases following the year ended November
30, 2023:
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS
Fiscal Year | |
Operating Leases | |
2024 | |
$ |
42,000 | |
Total future minimum lease payments | |
|
42,000 | |
Amount representing interest | |
|
(1,120 | ) |
Present value of net future minimum lease payments | |
$ |
40,880 | |
|
X |
- References
+ Details
Name: |
PUBC_DisclosureLeasesAbstract |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_LeaseCostTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
ACCOUNTS PAYABLE AND ACCRUED EXPENSES (Tables)
|
12 Months Ended |
Nov. 30, 2023 |
Payables and Accruals [Abstract] |
|
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES |
Accounts
payable and accrued expenses consist of the following amounts as of:
SCHEDULE
OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
| |
November 30, 2023 | | |
November 30, 2022 | |
| |
| | |
| |
Accounts payable | |
$ | 314,502 | | |
$ | 30,078 | |
Accrued interest – related parties | |
| 120,011 | | |
| 57,266 | |
Accrued compensation | |
| 39,080 | | |
| 28,134 | |
Accrued consultants | |
| 7,431 | | |
| - | |
Accounts payable and accrued expenses | |
$ | 481,024 | | |
$ | 115,478 | |
|
X |
- References
+ Details
Name: |
us-gaap_PayablesAndAccrualsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the (a) carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business (accounts payable); (b) other payables; and (c) accrued liabilities. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). An alternative caption includes accrued expenses.
+ References
+ Details
Name: |
us-gaap_ScheduleOfAccountsPayableAndAccruedLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
STOCK-BASED COMPENSATION (Tables)
|
12 Months Ended |
Nov. 30, 2023 |
Share-Based Payment Arrangement [Abstract] |
|
SCHEDULE OF BLACK-SCHOLES OPTION PRICING MODEL ASSUMPTIONS |
SCHEDULE OF BLACK-SCHOLES OPTION PRICING MODEL ASSUMPTIONS
Date | |
Number of Options | | |
Stock Price | | |
Strike Price | | |
Expected Volatility | | |
Risk-free Interest Rate | | |
Dividend Rate | | |
Expected
Term | |
Fair Value | |
06/03/2022 | |
| 8,669,400 | | |
$ | 0.22 | | |
$ | 2.50 | | |
| 274.50 | % | |
| 2.95 | % | |
| 0.00 | % | |
3.5 years | |
$ | 1,856,151 | |
08/26/2022 | |
| 1,734,615 | | |
$ | 0.24 | | |
$ | 0.24 | | |
| 269.24 | % | |
| 3.20 | % | |
| 0.00 | % | |
3.5 years | |
$ | 411,668 | |
08/26/2022 | |
| 242,424 | | |
$ | 0.24 | | |
$ | 0.24 | | |
| 276.76 | % | |
| 3.20 | % | |
| 0.00 | % | |
3.0 years | |
$ | 57,264 | |
08/26/2022 | |
| 246,748 | | |
$ | 0.24 | | |
$ | 0.24 | | |
| 207.37 | % | |
| 3.20 | % | |
| 0.00 | % | |
2.5 years | |
$ | 53,479 | |
04/08/2023 | |
| 350,000 | | |
$ | 0.08 | | |
$ | 0.10 | | |
| 202.26 | % | |
| 3.72 | % | |
| 0.00 | % | |
3.5 years | |
$ | 26,623 | |
08/10/2023 | |
| 200,000 | | |
$ | 0.10 | | |
$ | 0.15 | | |
| 201.69 | % | |
| 4.47 | % | |
| 0.00 | % | |
3.5 years | |
$ | 17,987 | |
09/13/2023 | |
| 200,000 | | |
$ | 0.10 | | |
$ | 0.15 | | |
| 198.67 | % | |
| 4.64 | % | |
| 0.00 | % | |
3.5 years | |
$ | 16,267 | |
|
SCHEDULE OF STOCK OPTION ACTIVITY |
Compensation
based stock option activity for qualified and unqualified stock options are summarized as follows:
SCHEDULE OF STOCK OPTION ACTIVITY
| |
| | |
Weighted | |
| |
| | |
Average | |
| |
Shares | | |
Exercise Price | |
Outstanding at November 30, 2021 | |
| 117,795,000 | | |
$ | 0.39 | |
Granted | |
| 10,893,187 | | |
| 2.04 | |
Exercised | |
| - | | |
| - | |
Expired or cancelled | |
| - | | |
| - | |
Outstanding at November 30, 2022 | |
| 128,688,187 | | |
| 0.53 | |
Granted | |
| 750,000 | | |
| 0.13 | |
Exercised | |
| - | | |
| - | |
Expired or cancelled | |
| - | | |
| - | |
Outstanding at November 30, 2023 | |
| 129,438,187 | | |
$ | 0.53 | |
|
SCHEDULE OF STOCK OPTION SHARES OUTSTANDING AND EXERCISABLE |
The
following table summarizes information about options to purchase shares of the Company’s common stock outstanding and exercisable
at November 30, 2023:
SCHEDULE OF STOCK OPTION SHARES OUTSTANDING AND EXERCISABLE
| | |
| | |
Weighted- | | |
Weighted- | | |
| |
| | |
| | |
Average | | |
Average | | |
| |
Range of | | |
Outstanding | | |
Remaining Life | | |
Exercise | | |
Number | |
exercise prices | | |
Options | | |
In Years | | |
Price | | |
Exercisable | |
| | |
| | |
| | |
| | |
| |
$ | 0.099 | | |
| 400,000 | | |
| 0.64 | | |
$ | 0.099 | | |
| 400,000 | |
| 0.10 | | |
| 995,000 | | |
| 2.69 | | |
| 0.10 | | |
| 995,000 | |
| 0.12 | | |
| 50,000 | | |
| 4.82 | | |
| 0.12 | | |
| 50,000 | |
| 0.15 | | |
| 400,000 | | |
| 4.75 | | |
| 0.15 | | |
| 400,000 | |
| 0.24 | | |
| 2,223,787 | | |
| 3.41 | | |
| 0.24 | | |
| 2,223,787 | |
| 0.36 | | |
| 200,000 | | |
| 2.70 | | |
| 0.36 | | |
| 200,000 | |
| 0.38 | | |
| 116,000,000 | | |
| 4.84 | | |
| 0.38 | | |
| 116,000,000 | |
| 2.50 | | |
| 8,669,400 | | |
| 3.51 | | |
| 2.50 | | |
| 8,669,400 | |
| 3.00 | | |
| 500,000 | | |
| 2.25 | | |
| 3.00 | | |
| 500,000 | |
| | | |
| 129,438,187 | | |
| 4.68 | | |
$ | 0.53 | | |
| 129,438,187 | |
|
X |
- DefinitionTabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
CONCENTRATION OF CREDIT RISK (Tables)
|
12 Months Ended |
Nov. 30, 2023 |
Risks and Uncertainties [Abstract] |
|
SCHEDULE OF CONCENTRATION OF CREDIT RISK |
Four
customers accounted for 99% of total revenue for the fiscal year ended November 30, 2023, as set forth below:
SCHEDULE
OF CONCENTRATION OF CREDIT RISK
Customer A | |
| 45 | % |
Customer B | |
| 21 | % |
Customer C | |
| 17 | % |
Customer D | |
| 16 | % |
Four
customers accounted for 99% of total revenue for the year ended November 30, 2022, as set forth below:
Customer A | |
| 40 | % |
Customer B | |
| 28 | % |
Customer C | |
| 19 | % |
Customer D | |
| 12 | % |
Accounts
Receivable
The
Company did not have any accounts receivable as of November 30, 2023 and November 30, 2022.
Vendors
One
supplier, a related party, accounted for 100%
of purchases as of November 30, 2023.
One
supplier, a related party, accounted for 100%
of purchases as of November 30, 2022.
|
X |
- References
+ Details
Name: |
us-gaap_RisksAndUncertaintiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the nature of a concentration, a benchmark to which it is compared, and the percentage that the risk is to the benchmark.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-21
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-20
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-18
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-20
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-16
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-21
+ Details
Name: |
us-gaap_SchedulesOfConcentrationOfRiskByRiskFactorTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
INCOME TAXES (Tables)
|
12 Months Ended |
Nov. 30, 2023 |
Income Tax Disclosure [Abstract] |
|
SCHEDULE OF NET DEFERRED TAX ASSETS AND LIABILITIES |
The
Company’s net deferred tax assets, liabilities and valuation allowance as of November 30, 2023 and 2022 are summarized as follows:
SCHEDULE
OF NET DEFERRED TAX ASSETS AND LIABILITIES
| |
2023 | | |
2022 | |
| |
Year Ended November 30, | |
| |
2023 | | |
2022 | |
Deferred tax assets: | |
| | | |
| | |
Net operating loss carryforwards | |
$ | 3,260,600 | | |
$ | 2,692,900 | |
Total deferred tax assets | |
| 3,260,600 | | |
| 2,692,900 | |
Valuation allowance | |
| (3,260,600 | ) | |
| (2,692,900 | ) |
Net deferred tax assets | |
$ | - | | |
$ | - | |
|
SCHEDULE OF RECONCILIATION OF FEDERAL INCOME TAX BENEFIT |
A
reconciliation of the statutory federal income tax benefit to actual tax benefit for the years ended November 30, 2023 and 2022, is as
follows:
SCHEDULE
OF RECONCILIATION OF FEDERAL INCOME TAX BENEFIT
| |
2023 | | |
2022 | |
Federal statutory blended income tax rates | |
| (21 | )% | |
| (21 | )% |
State statutory income tax rate, net of federal benefit | |
| (7 | ) | |
| (7 | ) |
Change in valuation allowance | |
| 21 | | |
| 8 | |
Other | |
| 7 | | |
| 20 | |
Effective tax rate | |
| - | % | |
| - | % |
|
X |
- DefinitionTabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 12 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-12
+ Details
Name: |
us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
X |
- DefinitionDate when an entity was incorporated
+ References
+ Details
Name: |
dei_EntityIncorporationDateOfIncorporation |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
GOING CONCERN AND LIQUIDITY (Details Narrative) - USD ($)
|
12 Months Ended |
|
|
|
|
|
Nov. 30, 2023 |
Nov. 30, 2022 |
Feb. 28, 2024 |
Jul. 10, 2023 |
Jun. 30, 2023 |
May 31, 2023 |
Feb. 28, 2023 |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
Accumulated deficit |
$ 62,730,978
|
$ 53,643,649
|
|
|
|
|
|
Working capital deficit |
1,493,349
|
|
|
|
|
|
|
Loss from operations |
9,087,329
|
32,582,425
|
|
|
|
|
|
Cash used in operating activities |
1,124,290
|
838,254
|
|
|
|
|
|
Cash advances |
914,788
|
$ 755,000
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Unsecured Convertible Promissory Notes [Member] |
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
Debt issued amount |
$ 346,735
|
|
|
$ 1,000,000
|
|
|
|
Interest rate |
|
|
|
8.00%
|
|
|
|
Conversion price |
|
|
|
$ 0.10
|
|
|
|
US Mining and Minerals Corp [Member] | Unsecured Convertible Promissory Notes [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
Debt issued amount |
|
|
$ 919,135
|
|
|
|
|
Securities Purchase Agreement [Member] | US Mining and Minerals Corp [Member] | Tranche #9 [Mmeber] |
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
Debt issued amount |
|
|
|
|
|
|
$ 308,320
|
Interest rate |
|
|
|
|
|
|
5.00%
|
Conversion price |
|
|
|
|
|
|
$ 0.39
|
Securities Purchase Agreement [Member] | US Mining and Minerals Corp [Member] | Tranche #10 [ Member] |
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
Debt issued amount |
|
|
|
|
|
$ 412,533
|
|
Interest rate |
|
|
|
|
|
8.00%
|
|
Conversion price |
|
|
|
|
|
$ 0.10
|
|
Securities Purchase Agreement [Member] | US Mining and Minerals Corp [Member] | Tranche #11 [Member] |
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
Debt issued amount |
|
|
|
|
$ 193,935
|
|
|
Interest rate |
|
|
|
|
8.00%
|
|
|
Conversion price |
|
|
|
|
$ 0.10
|
|
|
X |
- Definition
+ References
+ Details
Name: |
PUBC_WorkingCapitalDeficit |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 808 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479402/808-10-50-1
+ Details
Name: |
us-gaap_CollaborativeArrangementsAndNoncollaborativeArrangementTransactionsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe price per share of the conversion feature embedded in the debt instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-5
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionPrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=PUBC_USMiningAndMineralsCorpMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=PUBC_UnsecuredConvertiblePromissoryNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=PUBC_SecuritiesPurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheNineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheTenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheElevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
SCHEDULE OF DISAGGREGATED REVENUE (Details) - USD ($)
|
12 Months Ended |
Nov. 30, 2023 |
Nov. 30, 2022 |
Product Information [Line Items] |
|
|
Revenue, net |
$ 325,875
|
$ 471,608
|
CROP WHITE II [Member] |
|
|
Product Information [Line Items] |
|
|
Revenue, net |
66,825
|
192,780
|
Shade Advantage (WP) [Member] |
|
|
Product Information [Line Items] |
|
|
Revenue, net |
207,570
|
227,368
|
SulFe Hume Si Advantage [Member] |
|
|
Product Information [Line Items] |
|
|
Revenue, net |
$ 51,480
|
$ 51,460
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=PUBC_CropWhiteTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=PUBC_ShadeAdvantageWPMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=PUBC_SulFeHumeSiAdvantageMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionUseful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_EquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=PUBC_AutosAndTrucksMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
SCHEDULE OF OUTSTANDING SHARES EXCLUDED FROM DILUTED LOSS PER SHARE (Details) - shares
|
12 Months Ended |
Nov. 30, 2023 |
Nov. 30, 2022 |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Potentially dilutive securities |
138,320,342
|
130,478,974
|
Convertible Debt Securities [Member] |
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Potentially dilutive securities |
8,882,155
|
1,790,787
|
Share-Based Payment Arrangement, Option [Member] |
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Potentially dilutive securities |
129,438,187
|
128,688,187
|
X |
- DefinitionSecurities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=us-gaap_ConvertibleDebtSecuritiesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=us-gaap_EmployeeStockOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
|
12 Months Ended |
Nov. 30, 2023
USD ($)
ft²
|
Nov. 30, 2022
USD ($)
|
Property, Plant and Equipment [Line Items] |
|
|
Cash equivalents |
$ 0
|
$ 0
|
Allowance for doubtful accounts receivable |
0
|
0
|
Property and equipment, net |
620,000
|
|
Payments to Acquire Property, Plant, and Equipment |
130,716
|
|
Other fixed assets |
67,165
|
|
Impairment losses |
0
|
0
|
Selling, general and administrative |
1,541,238
|
1,261,495
|
Advertising and marketing expenses |
$ 3,543
|
15,040
|
Area of land | ft² |
700
|
|
Payments for rent |
$ 3,500
|
|
Weighted average term |
9 months 18 days
|
|
Weighted average borrowing rate |
5.00%
|
|
US Mine Corporation [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Area of land | ft² |
1,000
|
|
Shipping and Handling [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Selling, general and administrative |
$ 0
|
$ 0
|
Minimum [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Property, plant and equipment, useful life |
3 years
|
|
Maximum [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Property, plant and equipment, useful life |
5 years
|
|
X |
- DefinitionProperty equipment excluding plant.
+ References
+ Details
Name: |
PUBC_PropertyEquipmentExcludingPlant |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of allowance for credit loss on accounts receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479344/326-20-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-4
+ Details
Name: |
us-gaap_AllowanceForDoubtfulAccountsReceivableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe aggregate amount of write-downs for impairments recognized during the period for long-lived assets held for abandonment, exchange or sale.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482130/360-10-45-15
+ Details
Name: |
us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe total expense recognized in the period for promotion, public relations, and brand or product advertising.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_MarketingAndAdvertisingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionWeighted average discount rate for operating lease calculated at point in time.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeaseWeightedAverageDiscountRatePercent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining lease term for operating lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeaseWeightedAverageRemainingLeaseTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionCash payments to lessor's for use of assets under operating leases.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (g) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_PaymentsForRent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount before accumulated depreciation, depletion and amortization of other physical assets used in the normal conduct of business to produce goods and services and not intended for resale.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionUseful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=us-gaap_ShippingAndHandlingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
MINING RIGHTS (Details Narrative)
|
|
|
|
|
12 Months Ended |
Apr. 01, 2020
USD ($)
|
Oct. 15, 2015
USD ($)
|
Dec. 01, 2014
USD ($)
a
Placer
|
Nov. 28, 2014
USD ($)
|
Nov. 30, 2023
USD ($)
ft²
|
Nov. 30, 2022
USD ($)
|
Reserve Quantities [Line Items] |
|
|
|
|
|
|
Acres of land | ft² |
|
|
|
|
700
|
|
Payment for purchased property |
|
|
|
|
$ 130,716
|
|
Purchase and Sale Agreement [Member] | Snow White Pozzolan Mine [Member] |
|
|
|
|
|
|
Reserve Quantities [Line Items] |
|
|
|
|
|
|
Purchase mining properties |
$ 836,000
|
|
|
|
|
|
Interest rate |
5.00%
|
|
|
|
|
|
Snow White Mine [Member] | California, San Bernardino [Member] | Purchase Agreement [Member] | US Mining and Minerals Corp [Member] |
|
|
|
|
|
|
Reserve Quantities [Line Items] |
|
|
|
|
|
|
Acres of land | a |
|
|
280
|
|
|
|
Number of placer mining claim | Placer |
|
|
5
|
|
|
|
Escrow deposit |
|
|
$ 50,000
|
$ 600,000
|
|
|
Payment for extend to close purchase agreement |
|
|
$ 25,000
|
|
|
|
Snow White Mine [Member] | California, San Bernardino [Member] | Purchase Agreement [Member] | US Mining and Minerals Corp [Member] | Mr. John Bremer [Member] |
|
|
|
|
|
|
Reserve Quantities [Line Items] |
|
|
|
|
|
|
Payment for purchased property |
|
$ 575,000
|
|
|
|
|
Royalty payment |
|
$ 3,500
|
|
|
|
|
X |
- DefinitionNumber of placer mining claim.
+ References
+ Details
Name: |
PUBC_NumberofPlacerMiningClaim |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPayment for extend to close purchase agreement.
+ References
+ Details
Name: |
PUBC_PaymentForExtendToClosePurchaseAgreement |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482274/932-235-50-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482274/932-235-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482274/932-235-50-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482274/932-235-50-5
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482274/932-235-50-9
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 55 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482245/932-235-55-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482274/932-235-50-7
+ Details
Name: |
srt_ReserveQuantitiesLineItems |
Namespace Prefix: |
srt_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRate of interest on investment.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480493/946-210-55-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481800/320-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481800/320-10-50-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.12-12A(Column A)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.12-12A(Column A)(Footnote 3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 4)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
+ Details
Name: |
us-gaap_InvestmentInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from the purchase of royalty interests in mining properties is the amount of cash the mineral producer pays the owner of the mine or mineral resource.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireRoyaltyInterestsInMiningProperties |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense related to royalty payments under a contractual arrangement such as payment for mineral and drilling rights and use of technology or intellectual property.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_RoyaltyExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=PUBC_PurchaseAndSaleAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_OwnershipAxis=PUBC_SnowWhitePozzolanMineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=PUBC_SnowWhiteMineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=PUBC_CaliforniaSanBernardinoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=PUBC_PurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_OwnershipAxis=PUBC_USMiningAndMineralsCorpMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=PUBC_MrJohnBremerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
SCHEDULE OF PROPERTY AND EQUIPMENT (Details) - USD ($)
|
Nov. 30, 2023 |
Nov. 30, 2022 |
Property, Plant and Equipment [Line Items] |
|
|
Property and equipment, gross |
$ 817,880
|
$ 687,164
|
Less: accumulated depreciation |
(67,164)
|
(67,164)
|
Property and equipment, net |
750,716
|
620,000
|
Furniture and Fixtures [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Property and equipment, gross |
6,952
|
6,952
|
Machinery and Equipment [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Property and equipment, gross |
35,151
|
35,151
|
Automobiles And Trucks [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Property and equipment, gross |
25,061
|
25,061
|
Pilot Plant [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Property and equipment, gross |
130,716
|
|
Construction in Progress [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Property and equipment, gross |
$ 620,000
|
$ 620,000
|
X |
- DefinitionAmount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480842/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_FurnitureAndFixturesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_MachineryAndEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=PUBC_AutomobilesAndTrucksMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=PUBC_PilotPlantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_ConstructionInProgressMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
NOTES PAYABLE (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Months Ended |
|
|
Jan. 31, 2024 |
Sep. 11, 2023 |
Jun. 30, 2023 |
May 31, 2023 |
Feb. 28, 2023 |
Feb. 04, 2023 |
Nov. 29, 2022 |
Aug. 30, 2022 |
Jul. 07, 2022 |
Apr. 07, 2022 |
Apr. 07, 2022 |
Mar. 14, 2022 |
Aug. 13, 2021 |
Apr. 08, 2021 |
Mar. 17, 2021 |
Dec. 02, 2020 |
Feb. 01, 2020 |
Jan. 01, 2020 |
Dec. 01, 2019 |
Feb. 26, 2016 |
Feb. 26, 2016 |
Nov. 30, 2023 |
Nov. 30, 2022 |
Jul. 10, 2023 |
Aug. 31, 2017 |
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
|
|
|
|
$ 108,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20,000
|
$ 30,000
|
|
|
Debt conversion, converted instrument, amount |
|
|
|
|
|
|
|
|
|
$ 75,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
|
|
|
|
|
|
|
|
23,741,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,329
|
|
|
Officers compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,000
|
36,000
|
|
|
Convertible notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 19,000
|
$ 36,000
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director Agreement [Member] | Jeffrey Guzy [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simple interest at an annual rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
Officers compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
Director Agreement [Member] | Kimberly Kurtis [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Officers compensation |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 16,000
|
|
|
|
Director Agreement [Member] | Brady Barto [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Officers compensation |
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock price per share |
|
$ 0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to officers |
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #1 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simple interest at an annual rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31, 2021
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
|
|
|
|
|
2,351
|
$ 2,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
$ 350
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20,000
|
|
|
|
|
|
|
Conversion price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.16
|
|
|
|
|
|
|
Debt conversion, converted instrument, amount |
|
|
|
|
|
|
|
|
|
|
$ 20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
|
|
|
|
|
|
|
|
|
|
139,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20,000
|
|
|
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
815
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #1 [Member] | Extended Maturity [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
|
|
|
|
|
Apr. 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #2 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simple interest at an annual rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jan. 01, 2022
|
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
|
|
|
|
|
9,743
|
$ 9,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
1,500
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 86,000
|
|
|
|
|
|
|
|
Conversion price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.16
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, amount |
|
|
|
|
|
|
|
|
|
|
$ 86,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
|
|
|
|
|
|
|
|
|
|
598,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 32,250
|
|
|
|
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
1,412
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #2 [Member] | Extended Maturity [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
|
|
|
|
|
Apr. 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #3 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simple interest at an annual rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feb. 01, 2022
|
|
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
|
|
|
|
|
7,851
|
$ 7,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
1,260
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 72,000
|
|
|
|
|
|
|
|
|
Conversion price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.16
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, amount |
|
|
|
|
|
|
|
|
|
|
$ 72,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
|
|
|
|
|
|
|
|
|
|
499,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 36,000
|
|
|
|
|
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
3,103
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #3 [Member] | Extended Maturity [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
|
|
|
|
|
Apr. 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #4 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simple interest at an annual rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nov. 25, 2022
|
|
|
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
|
|
|
|
|
55,401
|
$ 55,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
17,700
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 822,000
|
|
|
|
|
|
|
|
|
|
Conversion price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.16
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, amount |
|
|
|
|
|
|
|
|
|
|
$ 822,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
|
|
|
|
|
|
|
|
|
|
5,483,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #5 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simple interest at an annual rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar. 17, 2023
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
|
|
|
|
|
30,656
|
$ 30,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
8,800
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 579,769
|
|
|
|
|
|
|
|
|
|
|
Conversion price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.088
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, amount |
|
|
|
|
|
|
|
|
|
|
$ 579,769.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
|
|
|
|
|
|
|
|
|
|
6,936,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #6 [Mmeber] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simple interest at an annual rate |
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
|
|
|
|
|
|
Mar. 14, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
|
|
|
|
|
$ 2,908
|
$ 2,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
2,908
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
$ 884,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price |
|
|
|
|
|
|
|
|
|
|
|
$ 0.088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, amount |
|
|
|
|
|
|
|
|
|
|
$ 884,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
|
|
|
|
|
|
|
|
|
|
10,084,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #7 [Mmeber] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simple interest at an annual rate |
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
|
|
Aug. 30, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,543
|
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
$ 470,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price |
|
|
|
|
|
|
|
$ 0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #7 [Mmeber] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
$ 470,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, amount |
$ 33,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
1,293,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #8 [Mmeber] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simple interest at an annual rate |
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
|
Nov. 29, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,001
|
|
|
|
Debt issued amount |
|
|
|
|
|
|
$ 140,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price |
|
|
|
|
|
|
$ 0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #8 [Mmeber] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
$ 140,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, amount |
$ 8,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
380,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #9 [Mmeber] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simple interest at an annual rate |
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
|
Feb. 28, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,615
|
|
|
|
Debt issued amount |
|
|
|
|
$ 308,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price |
|
|
|
|
$ 0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #9 [Mmeber] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
$ 308,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, amount |
$ 14,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
827,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #10 [ Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simple interest at an annual rate |
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
|
May 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,547
|
|
|
|
Debt issued amount |
|
|
|
$ 412,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price |
|
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #10 [ Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
$ 412,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, amount |
$ 22,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
4,346,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #11 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simple interest at an annual rate |
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt maturity date |
|
|
Jun. 30, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,503
|
|
|
|
Debt issued amount |
|
|
$ 193,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price |
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] | US Mine Corporation [Member] | Tranche #11 [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
$ 193,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, amount |
$ 9,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
2,030,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Convertible Promissory Notes [Member] | US Mine Corporation [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simple interest at an annual rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00%
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
346,735
|
|
$ 1,000,000
|
|
Conversion price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.10
|
|
Accrued interest line of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,784
|
|
|
|
A. Scott Dockter [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,716
|
28,716
|
|
|
Simple interest at an annual rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00%
|
Accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,065
|
41,166
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
899
|
2,770
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 197,096
|
Repayments notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
|
Brady Barto [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Officers compensation |
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brady Barto [Member] | Director Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
$ 0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bayshore Capital Advisors, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 25,000
|
$ 25,000
|
|
|
|
|
Simple interest at an annual rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00%
|
6.00%
|
|
|
|
|
Debt maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aug. 26, 2016
|
Aug. 26, 2016
|
|
|
|
|
Cancellation amount |
|
|
|
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, amount |
|
|
|
|
|
10,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bayshore Capital Advisors, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity method investment, ownership percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
10.00%
|
|
|
|
|
Note payable balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
25,000
|
|
|
Cancellation amount |
|
|
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
|
$ 10,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 255
|
$ 1,500
|
|
|
X |
- DefinitionDebt cancellation amount.
+ References
+ Details
Name: |
PUBC_DebtCancellationAmount |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentAmount1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of a favorable spread to a debt holder between the amount of debt being converted and the value of the securities received upon conversion. This is an embedded conversion feature of convertible debt issued that is in-the-money at the commitment date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-8
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe price per share of the conversion feature embedded in the debt instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-5
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionPrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncrease for accrued, but unpaid interest on the debt instrument for the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentIncreaseAccruedInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
+ Details
Name: |
us-gaap_EquityMethodInvestmentOwnershipPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense for debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69F
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-6
+ Details
Name: |
us-gaap_InterestExpenseDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest payable on debt, including, but not limited to, trade payables.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(15)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_InterestPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_NotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by officer. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OfficersCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of liabilities classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(12)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(12)(b)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(12)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_OtherLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow for a borrowing supported by a written promise to pay an obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPer share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=PUBC_DirectorAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=PUBC_ConvertiblePromissoryNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_OwnershipAxis=PUBC_USMineCorporationMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LoanRestructuringModificationAxis=us-gaap_ExtendedMaturityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheSixMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheSevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheEightMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheNineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheTenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheElevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=PUBC_UnsecuredConvertiblePromissoryNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=PUBC_AScottDockterMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=PUBC_BradyBartoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=PUBC_BayshoreCapitalAdvisorsLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=PUBC_BayshoreCapitalAdvisorsLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
SCHEDULE OF LEASE COST AND OTHER SUPPLEMENTAL LEASE INFORMATION (Details) - USD ($)
|
12 Months Ended |
Nov. 30, 2023 |
Nov. 30, 2022 |
Leases |
|
|
Operating lease cost (cost resulting from lease payments) |
$ 42,000
|
$ 20,000
|
Short term lease cost |
|
|
Sublease income |
|
|
Net lease cost |
42,000
|
20,000
|
Operating lease - operating cash flows (fixed payments) |
42,000
|
20,000
|
Operating lease - operating cash flows (liability reduction) |
38,882
|
19,248
|
Non-current leases - right of use assets |
39,799
|
79,599
|
Current liabilities - operating lease liabilities |
40,880
|
38,882
|
Non-current liabilities - operating lease liabilities |
|
$ 40,880
|
X |
- References
+ Details
Name: |
PUBC_DisclosureLeasesAbstract |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionOperating lease - operating cash flows (liability reduction).
+ References
+ Details
Name: |
PUBC_OperatingLeaseOperatingCashFlowsLiabilityReduction |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of lease cost recognized by lessee for lease contract.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_LeaseCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of single lease cost, calculated by allocation of remaining cost of lease over remaining lease term. Includes, but is not limited to, single lease cost, after impairment of right-of-use asset, calculated by amortization of remaining right-of-use asset and accretion of lease liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeaseCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash outflow from operating lease, excluding payments to bring another asset to condition and location necessary for its intended use.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-5
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeasePayments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of short-term lease cost, excluding expense for lease with term of one month or less.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_ShortTermLeaseCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of sublease income excluding finance and operating lease expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_SubleaseIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.0.1
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS (Details)
|
Nov. 30, 2023
USD ($)
|
Leases |
|
2024 |
$ 42,000
|
2024 |
42,000
|
2024 |
(1,120)
|
2024 |
$ 40,880
|
X |
- References
+ Details
Name: |
PUBC_DisclosureLeasesAbstract |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityUndiscountedExcessAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.0.1
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES (Details) - USD ($)
|
Nov. 30, 2023 |
Nov. 30, 2022 |
Payables and Accruals [Abstract] |
|
|
Accounts payable |
$ 314,502
|
$ 30,078
|
Accrued interest – related parties |
120,011
|
57,266
|
Accrued compensation |
39,080
|
28,134
|
Accrued consultants |
7,431
|
|
Accounts payable and accrued expenses |
$ 481,024
|
$ 115,478
|
X |
- DefinitionAccounts payable and accrued expenses.
+ References
+ Details
Name: |
PUBC_AccountsPayableAndAccruedExpenses |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InterestPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_PayablesAndAccrualsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
|
|
|
|
|
12 Months Ended |
|
|
|
|
Jul. 07, 2022 |
Jul. 08, 2020 |
Mar. 13, 2020 |
Mar. 29, 2019 |
Mar. 29, 2019 |
Nov. 30, 2023 |
Nov. 30, 2022 |
Feb. 08, 2024 |
Feb. 06, 2024 |
May 02, 2023 |
Nov. 30, 2021 |
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Monthly payments |
|
|
|
|
|
$ 618,000
|
$ 400,000
|
|
|
|
|
Debt conversion, shares issued |
23,741,654
|
|
|
|
|
|
|
|
|
|
|
Options exercise price |
|
|
|
|
|
$ 0.53
|
$ 0.53
|
|
|
|
$ 0.39
|
Gain on settlement |
|
|
|
|
|
$ 275,000
|
|
|
|
|
|
Superior Soils Supplements LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Complaint seeks damages |
|
|
|
$ 400,000
|
|
|
|
|
|
|
|
Damages accrual |
|
|
|
$ 400,000
|
$ 400,000
|
|
|
|
|
$ 125,000
|
|
Gain on settlement |
|
|
|
|
$ 275,000
|
|
|
|
|
|
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Monthly payments |
|
|
|
|
|
|
|
|
$ 618,000
|
|
|
Subsequent Event [Member] | Six Months [Member] |
|
|
|
|
|
|
|
|
|
|
|
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Monthly payments |
|
|
|
|
|
|
|
$ 103,000
|
|
|
|
Chief Financial Officer, Al Calvanico [Member] |
|
|
|
|
|
|
|
|
|
|
|
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Complaint seeks damages |
|
$ 600,000
|
|
|
|
|
|
|
|
|
|
Chief Financial Officer, Al Calvanico [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Monthly payments |
|
|
|
|
|
|
|
|
$ 618,000
|
|
|
Chief Financial Officer, Al Calvanico [Member] | Subsequent Event [Member] | Six Months [Member] |
|
|
|
|
|
|
|
|
|
|
|
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Monthly payments |
|
|
|
|
|
|
|
$ 103,000
|
|
|
|
James Todd Gauer [Member] |
|
|
|
|
|
|
|
|
|
|
|
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Option granted to purchase commom stock |
|
|
8,669,400
|
|
|
|
|
|
|
|
|
Options exercise price |
|
|
$ 2.50
|
|
|
|
|
|
|
|
|
James Todd Gauer [Member] | Agregen [Member] |
|
|
|
|
|
|
|
|
|
|
|
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, shares issued |
|
|
8,669,000
|
|
|
|
|
|
|
|
|
X |
- DefinitionThe number of shares issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_DeferredCompensationArrangementWithIndividualExcludingShareBasedPaymentsAndPostretirementBenefitsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-4
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of loss contingency liability expected to be resolved after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-1
+ Details
Name: |
us-gaap_LossContingencyAccrualCarryingValueNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe value (monetary amount) of the award the plaintiff seeks in the legal matter.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-9
+ Details
Name: |
us-gaap_LossContingencyDamagesSoughtValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmounts payable for money transfers, money orders, and consumer payment service arrangements. Settlement liabilities include amounts payable to intermediaries for global payment transfers.
+ References
+ Details
Name: |
us-gaap_SettlementLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionNet number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
dei_LegalEntityAxis=PUBC_SuperiorSoilsSupplementsLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=PUBC_SixMonthsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=PUBC_ChiefFinancialOfficerAlCalvanicoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=PUBC_JamesToddGauerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=PUBC_AgregenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
|
|
|
|
|
|
|
12 Months Ended |
Jun. 09, 2023 |
May 25, 2023 |
Feb. 27, 2023 |
Aug. 11, 2022 |
Jul. 07, 2022 |
Jun. 17, 2022 |
Nov. 30, 2023 |
Nov. 30, 2022 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
$ 2,464,261
|
|
|
|
Accrued interest |
|
|
|
|
$ 108,910
|
|
|
|
Converted shares |
|
|
|
|
23,741,654
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Shares new issued |
|
|
|
|
|
|
300,000
|
8,669,400
|
Kimberly Kurtis [Member] |
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Shares new issued |
|
80,000
|
|
|
|
|
|
|
Kimberly Kurtis [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Accrued board compensation |
|
$ 12,000
|
|
|
|
|
|
|
Kimberly Kurtis [Member] | Jeffrey Guzy [Member] |
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Accrued board compensation |
|
$ 24,000
|
|
|
|
|
|
|
Jeffrey Guzy [Member] |
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Shares new issued |
|
230,000
|
|
|
|
|
|
|
Settlement Agreement [Member] |
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Shares surrendered back |
|
|
300,000
|
8,669,400
|
|
|
|
|
Newbridge Securities Corporation [Member] |
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Shares new issued |
|
|
|
|
|
300,000
|
|
|
Price per share |
|
|
|
|
|
$ 0.35
|
|
|
Karen Scrivener [Member] |
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
Price per share |
$ 0.08
|
|
|
|
|
|
|
|
Number of shares issued for services |
100,000
|
|
|
|
|
|
|
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-17
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of principal of debt issued.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_DebtInstrumentIssuedPrincipal |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest payable on debt, including, but not limited to, trade payables.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(15)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_InterestPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of stock bought back by the entity at the exercise price or redemption price.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_StockRedeemedOrCalledDuringPeriodShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=PUBC_KimberlyKurtisMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=PUBC_JeffreyGuzyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=PUBC_JeffreyGuzyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=PUBC_SettlementAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=PUBC_NewbridgeSecuritiesCorporationMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=PUBC_KarenScrivenerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
SCHEDULE OF BLACK-SCHOLES OPTION PRICING MODEL ASSUMPTIONS (Details) - USD ($)
|
12 Months Ended |
|
Nov. 30, 2023 |
Nov. 30, 2022 |
Nov. 30, 2021 |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
Number of Options |
129,438,187
|
128,688,187
|
117,795,000
|
Strike price |
$ 0.13
|
$ 2.04
|
|
Option 1 [Member] |
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
Grant Date |
Jun. 03, 2022
|
|
|
Number of Options |
8,669,400
|
|
|
Share price |
$ 0.22
|
|
|
Strike price |
$ 2.50
|
|
|
Expected Volatility |
274.50%
|
|
|
Risk-free Interest Rate |
2.95%
|
|
|
Dividend Rate |
0.00%
|
|
|
Expected Term |
3 years 6 months
|
|
|
Fair Value |
$ 1,856,151
|
|
|
Option Two [Member] |
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
Grant Date |
Aug. 26, 2022
|
|
|
Number of Options |
1,734,615
|
|
|
Share price |
$ 0.24
|
|
|
Strike price |
$ 0.24
|
|
|
Expected Volatility |
269.24%
|
|
|
Risk-free Interest Rate |
3.20%
|
|
|
Dividend Rate |
0.00%
|
|
|
Expected Term |
3 years 6 months
|
|
|
Fair Value |
$ 411,668
|
|
|
Option Three [Member] |
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
Grant Date |
Aug. 26, 2022
|
|
|
Number of Options |
242,424
|
|
|
Share price |
$ 0.24
|
|
|
Strike price |
$ 0.24
|
|
|
Expected Volatility |
276.76%
|
|
|
Risk-free Interest Rate |
3.20%
|
|
|
Dividend Rate |
0.00%
|
|
|
Expected Term |
3 years
|
|
|
Fair Value |
$ 57,264
|
|
|
Option Four [Member] |
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
Grant Date |
Aug. 26, 2022
|
|
|
Number of Options |
246,748
|
|
|
Share price |
$ 0.24
|
|
|
Strike price |
$ 0.24
|
|
|
Expected Volatility |
207.37%
|
|
|
Risk-free Interest Rate |
3.20%
|
|
|
Dividend Rate |
0.00%
|
|
|
Expected Term |
2 years 6 months
|
|
|
Fair Value |
$ 53,479
|
|
|
Option Five [Member] |
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
Grant Date |
Apr. 08, 2023
|
|
|
Number of Options |
350,000
|
|
|
Share price |
$ 0.08
|
|
|
Strike price |
$ 0.10
|
|
|
Expected Volatility |
202.26%
|
|
|
Risk-free Interest Rate |
3.72%
|
|
|
Dividend Rate |
0.00%
|
|
|
Expected Term |
3 years 6 months
|
|
|
Fair Value |
$ 26,623
|
|
|
Option Six [Member] |
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
Grant Date |
Aug. 10, 2023
|
|
|
Number of Options |
200,000
|
|
|
Share price |
$ 0.10
|
|
|
Strike price |
$ 0.15
|
|
|
Expected Volatility |
201.69%
|
|
|
Risk-free Interest Rate |
4.47%
|
|
|
Dividend Rate |
0.00%
|
|
|
Expected Term |
3 years 6 months
|
|
|
Fair Value |
$ 17,987
|
|
|
Option Seven [Member] |
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
Grant Date |
Sep. 13, 2023
|
|
|
Number of Options |
200,000
|
|
|
Share price |
$ 0.10
|
|
|
Strike price |
$ 0.15
|
|
|
Expected Volatility |
198.67%
|
|
|
Risk-free Interest Rate |
4.64%
|
|
|
Dividend Rate |
0.00%
|
|
|
Expected Term |
3 years 6 months
|
|
|
Fair Value |
$ 16,267
|
|
|
X |
- Definition
+ References
+ Details
Name: |
PUBC_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsIssuanceDate |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value of options vested. Excludes equity instruments other than options, for example, but not limited to, share units, stock appreciation rights, restricted stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=PUBC_OptionOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=PUBC_OptionTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=PUBC_OptionThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=PUBC_OptionFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=PUBC_OptionFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=PUBC_OptionSixMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=PUBC_OptionSevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
SCHEDULE OF STOCK OPTION ACTIVITY (Details) - $ / shares
|
12 Months Ended |
Nov. 30, 2023 |
Nov. 30, 2022 |
Share-Based Payment Arrangement [Abstract] |
|
|
Outstanding Options |
128,688,187
|
117,795,000
|
Weighted Average Exercise Price |
$ 0.53
|
$ 0.39
|
Number of Options, Granted |
750,000
|
10,893,187
|
Weighted Average Exercise Price, Granted |
$ 0.13
|
$ 2.04
|
Number of Options, Exercised |
|
|
Weighted Average Exercise Price, Exercised |
|
|
Number of Options, Expired or Cancelled |
|
|
Weighted Average Exercise Price, Expired or Cancelled |
|
|
Outstanding Options |
129,438,187
|
128,688,187
|
Weighted Average Exercise Price |
$ 0.53
|
$ 0.53
|
X |
- DefinitionFor presentations that combine terminations, the number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan or that expired.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price of options that were either forfeited or expired.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
SCHEDULE OF STOCK OPTION SHARES OUTSTANDING AND EXERCISABLE (Details) - $ / shares
|
12 Months Ended |
|
|
Nov. 30, 2023 |
Nov. 30, 2022 |
Nov. 30, 2021 |
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Outstanding Options |
129,438,187
|
128,688,187
|
117,795,000
|
Weighted- Average Remaining Life in Years |
4 years 8 months 4 days
|
|
|
Weighted- Average Exercise Price |
$ 0.53
|
$ 0.53
|
$ 0.39
|
Number Exercisable |
129,438,187
|
|
|
Exercise Price One [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Range of Exercise Prices |
$ 0.099
|
|
|
Outstanding Options |
400,000
|
|
|
Weighted- Average Remaining Life in Years |
7 months 20 days
|
|
|
Weighted- Average Exercise Price |
$ 0.099
|
|
|
Number Exercisable |
400,000
|
|
|
Exercise Price Two [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Range of Exercise Prices |
$ 0.10
|
|
|
Outstanding Options |
995,000
|
|
|
Weighted- Average Remaining Life in Years |
2 years 8 months 8 days
|
|
|
Weighted- Average Exercise Price |
$ 0.10
|
|
|
Number Exercisable |
995,000
|
|
|
Exercise Price Three [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Range of Exercise Prices |
$ 0.12
|
|
|
Outstanding Options |
50,000
|
|
|
Weighted- Average Remaining Life in Years |
4 years 9 months 25 days
|
|
|
Weighted- Average Exercise Price |
$ 0.12
|
|
|
Number Exercisable |
50,000
|
|
|
Exercise Price Four [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Range of Exercise Prices |
$ 0.15
|
|
|
Outstanding Options |
400,000
|
|
|
Weighted- Average Remaining Life in Years |
4 years 9 months
|
|
|
Weighted- Average Exercise Price |
$ 0.15
|
|
|
Number Exercisable |
400,000
|
|
|
Exercise Price Five [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Range of Exercise Prices |
$ 0.24
|
|
|
Outstanding Options |
2,223,787
|
|
|
Weighted- Average Remaining Life in Years |
3 years 4 months 28 days
|
|
|
Weighted- Average Exercise Price |
$ 0.24
|
|
|
Number Exercisable |
2,223,787
|
|
|
Exercise Price Six [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Range of Exercise Prices |
$ 0.36
|
|
|
Outstanding Options |
200,000
|
|
|
Weighted- Average Remaining Life in Years |
2 years 8 months 12 days
|
|
|
Weighted- Average Exercise Price |
$ 0.36
|
|
|
Number Exercisable |
200,000
|
|
|
Exercise Price Seven [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Range of Exercise Prices |
$ 0.38
|
|
|
Outstanding Options |
116,000,000
|
|
|
Weighted- Average Remaining Life in Years |
4 years 10 months 2 days
|
|
|
Weighted- Average Exercise Price |
$ 0.38
|
|
|
Number Exercisable |
116,000,000
|
|
|
Exercise Price Eight [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Range of Exercise Prices |
$ 2.50
|
|
|
Outstanding Options |
8,669,400
|
|
|
Weighted- Average Remaining Life in Years |
3 years 6 months 3 days
|
|
|
Weighted- Average Exercise Price |
$ 2.50
|
|
|
Number Exercisable |
8,669,400
|
|
|
Exercise Price Nine [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Range of Exercise Prices |
$ 3.00
|
|
|
Outstanding Options |
500,000
|
|
|
Weighted- Average Remaining Life in Years |
2 years 3 months
|
|
|
Weighted- Average Exercise Price |
$ 3.00
|
|
|
Number Exercisable |
500,000
|
|
|
X |
- DefinitionThe number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe ceiling of a customized range of exercise prices for purposes of disclosing shares potentially issuable under outstanding stock option awards on all stock option plans and other required information pertaining to awards in the customized range.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=PUBC_ExercisePriceOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=PUBC_ExercisePriceTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=PUBC_ExercisePriceThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=PUBC_ExercisePriceFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=PUBC_ExercisePriceFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=PUBC_ExercisePriceSixMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=PUBC_ExercisePriceSevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=PUBC_ExercisePriceEightMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=PUBC_ExercisePriceNineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
STOCK-BASED COMPENSATION (Details Narrative) - USD ($)
|
|
|
|
|
|
|
12 Months Ended |
Sep. 13, 2023 |
Aug. 10, 2023 |
Apr. 08, 2023 |
Aug. 26, 2022 |
Jun. 03, 2022 |
Nov. 10, 2017 |
Nov. 30, 2023 |
Nov. 30, 2022 |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Granted stock options purchased |
|
|
|
|
|
|
750,000
|
10,893,187
|
Exercise price |
|
|
|
|
|
|
$ 0.13
|
$ 2.04
|
Stock option exercisable term |
|
|
|
|
|
|
10 years
|
|
Stock option vesting term |
|
|
|
|
|
|
5 years
|
|
Compensation expense |
|
|
|
|
|
|
$ 7,391,278
|
$ 31,622,178
|
Fair value of common stock |
|
|
|
|
|
|
|
|
Equity Option [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Compensation expense |
|
|
|
|
|
|
$ 7,391,278
|
$ 31,622,179
|
Share-Based Payment Arrangement, Option [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Granted stock options purchased |
|
|
|
|
|
|
750,000
|
10,893,187
|
Weighted average grant date fair value of options, vested |
|
|
|
|
|
|
$ 10,982,523
|
$ 30,525,346
|
Weighted average grant date fair value of options granted |
|
|
|
|
|
|
60,877
|
1,477,537
|
Weighted average grant date fair value of options, non-vested |
|
|
|
|
|
|
0
|
$ 10,917,826
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Granted stock options purchased |
200,000
|
200,000
|
350,000
|
|
|
|
|
|
Exercise price |
$ 0.15
|
$ 0.15
|
$ 0.10
|
|
|
|
|
|
Weighted average grant date fair value of options, vested |
$ 16,267
|
$ 17,987
|
$ 26,623
|
|
|
|
|
|
Member of Board, Consultants and Employees [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Granted stock options purchased |
|
|
|
2,223,787
|
|
|
|
|
Exercise price |
|
|
|
$ 0.24
|
|
|
|
|
Weighted average grant date fair value of options, vested |
|
|
|
$ 522,411
|
|
|
|
|
Option Holders [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Share based compensation, aggregate intrinsic value |
|
|
|
|
|
|
$ 0
|
|
Fair value of common stock |
|
|
|
|
|
|
$ 0.10
|
|
Settlement Agreement [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Granted stock options purchased |
|
|
|
|
8,669,400
|
|
|
|
Exercise price |
|
|
|
|
$ 2.50
|
|
|
|
Weighted average grant date fair value of options, vested |
|
|
|
|
$ 1,856,151
|
|
|
|
2017 Equity Incentve Plan [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Granted stock options purchased |
|
|
|
|
|
10,000,000
|
4,268,787
|
|
2017 Equity Incentve Plan [Member] | Employment Contracts [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Granted stock options purchased |
|
|
|
|
|
500,000
|
|
|
X |
- DefinitionWeighted average grant date fair value of options, non-vested.
+ References
+ Details
Name: |
PUBC_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonVestedInPeriodFairValue1 |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPeriod over which grantee's right to exercise award under share-based payment arrangement is no longer contingent on satisfaction of service or performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, combination of market, performance or service condition.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated difference between fair value of underlying shares on dates of exercise and exercise price on options exercised (or share units converted) into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value of options vested. Excludes equity instruments other than options, for example, but not limited to, share units, stock appreciation rights, restricted stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue, before forfeiture, of shares granted under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
+ References
+ Details
Name: |
us-gaap_StockGrantedDuringPeriodValueSharebasedCompensationGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_StockOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_OptionIndexedToIssuersEquityTypeAxis=us-gaap_EmployeeStockOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=PUBC_MemberOfBoardConsultantsAndEmployeesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=PUBC_OptionholdersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=PUBC_SettlementAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=PUBC_TwoThousandSeventeenEquityIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=us-gaap_EmploymentContractsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
RELATED PARTY TRANSACTIONS (Details Narrative)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
Jan. 31, 2024
USD ($)
shares
|
Sep. 11, 2023
USD ($)
$ / shares
shares
|
Jun. 09, 2023
$ / shares
shares
|
Feb. 04, 2023
USD ($)
|
Jul. 07, 2022
shares
|
Apr. 13, 2022
shares
|
Apr. 07, 2022
USD ($)
|
Apr. 07, 2022
USD ($)
shares
|
Oct. 06, 2021
$ / shares
shares
|
Aug. 13, 2021
USD ($)
|
Aug. 13, 2021
USD ($)
$ / shares
|
May 27, 2021
USD ($)
$ / shares
|
Apr. 08, 2021
$ / shares
shares
|
Apr. 08, 2021
USD ($)
shares
|
Oct. 01, 2020
USD ($)
ft²
|
Apr. 22, 2020
USD ($)
|
Feb. 26, 2016
USD ($)
|
Feb. 26, 2016
USD ($)
|
Nov. 30, 2023
USD ($)
ft²
$ / shares
shares
|
Mar. 14, 2023
USD ($)
|
Nov. 30, 2022
USD ($)
$ / shares
shares
|
Nov. 30, 2021
USD ($)
|
Feb. 28, 2024
USD ($)
|
Jul. 10, 2023
USD ($)
$ / shares
|
Jun. 30, 2023
USD ($)
$ / shares
|
May 31, 2023
USD ($)
$ / shares
|
Apr. 06, 2023
shares
|
Feb. 28, 2023
USD ($)
$ / shares
|
Nov. 29, 2022
USD ($)
$ / shares
|
Oct. 06, 2022
shares
|
Aug. 30, 2022
USD ($)
$ / shares
|
Apr. 06, 2022
shares
|
Nov. 25, 2020
USD ($)
$ / shares
|
Sep. 26, 2019
USD ($)
$ / shares
|
Aug. 31, 2017
USD ($)
|
Debt conversion converted instrument amount |
|
|
|
|
|
|
$ 75,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 914,788
|
|
$ 755,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 76,941
|
|
$ 40,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued | shares |
|
|
|
|
23,741,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares to purchase | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750,000
|
|
10,893,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment arrangement noncash expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,391,278
|
|
$ 31,622,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 19,000
|
|
$ 36,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease monthly rent expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office space | ft² |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A. Scott Dockter [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,716
|
|
$ 28,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00%
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 197,096
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
899
|
|
2,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of short term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brady Barto [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares to purchase | shares |
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to director |
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, share price | $ / shares |
|
$ 0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] | Unsecured Promissory Notes [Member] | US Mining and Minerals Corp [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion converted instrument amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 33,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued | shares |
|
|
|
|
|
17,020,748
|
|
6,720,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] | Unsecured Convertible Promissory Notes One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director Agreement [Member] | Jeffrey Guzy [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to director |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option to purchase | shares |
|
|
|
|
|
|
|
|
|
|
|
|
250,000
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director Agreement [Member] | Kimberly Kurtis [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to director |
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director Agreement [Member] | Kurtis [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director Agreement [Member] | Brady Barto [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
$ 0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party [Member] | Director Agreement [Member] | Kimberly Kurtis [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to officers |
|
|
|
|
|
|
|
|
|
$ 200,000
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dr Scrivener [Member] | Scrivener Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period, shares, issued for services | shares |
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price | $ / shares |
|
|
$ 0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bayshore Capital Advisors, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity method investment ownership percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt cancellation amount |
|
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Tranche #7 [Mmeber] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion converted instrument amount |
$ 33,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt |
$ 470,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued | shares |
1,293,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Tranche #8 [Mmeber] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion converted instrument amount |
$ 8,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt |
$ 140,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued | shares |
380,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Tranche #9 [Mmeber] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion converted instrument amount |
$ 14,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt |
$ 308,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued | shares |
827,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Tranche #10 [ Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion converted instrument amount |
$ 22,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt |
$ 412,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued | shares |
4,346,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Tranche #11 [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion converted instrument amount |
$ 9,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt |
$ 193,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued | shares |
2,030,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Unsecured Convertible Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
346,735
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Unsecured Convertible Promissory Notes [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 919,135
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Securities Purchase Agreement [Member] | Tranche #7 [Mmeber] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 470,862
|
|
|
|
|
Conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.39
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Securities Purchase Agreement [Member] | Tranche #7 [Mmeber] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion converted instrument amount |
$ 33,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt |
$ 470,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued | shares |
1,293,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Securities Purchase Agreement [Member] | Tranche #8 [Mmeber] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 140,027
|
|
|
|
|
|
|
Conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.39
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Securities Purchase Agreement [Member] | Tranche #8 [Mmeber] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion converted instrument amount |
$ 8,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt |
$ 140,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued | shares |
380,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Securities Purchase Agreement [Member] | Tranche #9 [Mmeber] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 308,320
|
|
|
|
|
|
|
|
Conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.39
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Securities Purchase Agreement [Member] | Tranche #9 [Mmeber] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion converted instrument amount |
$ 14,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt |
$ 308,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued | shares |
827,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Securities Purchase Agreement [Member] | Tranche #10 [ Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 412,533
|
|
|
|
|
|
|
|
|
|
Conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Securities Purchase Agreement [Member] | Tranche #10 [ Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion converted instrument amount |
$ 22,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt |
$ 412,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued | shares |
4,346,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Securities Purchase Agreement [Member] | Tranche #11 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 193,935
|
|
|
|
|
|
|
|
|
|
|
Conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Securities Purchase Agreement [Member] | Tranche #11 [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion converted instrument amount |
$ 9,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt |
$ 193,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued | shares |
2,030,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bayshore Capital Advisors, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 25,000
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00%
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aug. 26, 2016
|
Aug. 26, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt cancellation amount |
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion converted instrument amount |
|
|
|
$ 10,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mine Corporation [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment for purchases made |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,502
|
|
136,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,853
|
|
11,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note payable balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,525,676
|
|
$ 610,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease monthly rent expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease extension term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office space | ft² |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease monthly rent expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mine Corporation [Member] | Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mine Corporation [Member] | Securities Purchase Agreement [Member] | Unsecured Convertible Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
|
Conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.16
|
|
Convertible debt |
|
|
|
|
|
|
1,000,000
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mine Corporation [Member] | Securities Purchase Agreement [Member] | Four Convertible Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt |
|
|
|
|
|
|
1,000,000
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mine Corporation [Member] | Securities Purchase Agreement [Member] | Unsecured Convertible Promissory Notes One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
Debt issued amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
Conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.088
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.088
|
|
|
Convertible debt |
|
|
|
|
|
|
1,579,769
|
1,579,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 884,492
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mine Corporation [Member] | Securities Purchase Agreement [Member] | Two Convertible Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt |
|
|
|
|
|
|
$ 1,464,337
|
$ 1,464,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mine Corporation [Member] | Material Supply Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 501,262
|
|
|
80,601
|
|
108,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mine Corporation [Member] | Material Supply Agreement [Member] | Kaolin Clay for Supplementary Cementitious Materials [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to materials and products for agriculture, per ton |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mine Corporation [Member] | Material Supply Agreement [Member] | Bagged Products for Clay [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to materials and products for agriculture, per ton |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty fee, per ton |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mine Corporation [Member] | Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to officers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mine LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment option issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment arrangement noncash expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,278,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Mine LLC [Member] | Materials Extraction Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
2.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 0.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note payable balance |
|
|
|
|
|
|
|
|
|
|
|
$ 50,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extraction agreement description |
|
|
|
|
|
|
|
|
|
|
|
On
May 27, 2021, the Company entered into the Materials Extraction Agreement with US Mine, LLC, pursuant to which the Company acquired the
right to extract up to 100,000,000 of certain raw clay materials. The Materials Extraction Agreement is effective until 100,000,000 tons
of material are extracted.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion description |
|
|
|
|
|
|
|
|
|
|
|
The noteholder may convert (i) up to 50% of the outstanding balance
on or after such date as the Company’s common stock is listed for trading on any national securities exchange, (ii) up to an additional
25% of the outstanding balance on or after the six-month anniversary of such initial trading date, and (iii) the remaining 25% on or
after the twelve-month anniversary of such initial trading date. In addition, the Company will pay US Mine, LLC a royalty fee of $5.00
per ton of materials extracted and any royalty not paid in a timely manner with be subject to 15% interest per annum and compounded monthly.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares to purchase | shares |
|
|
|
|
|
|
|
|
116,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock exercise price | $ / shares |
|
|
|
|
|
|
|
|
$ 0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment option issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,000,000
|
|
|
29,000,000
|
|
58,000,000
|
|
|
|
X |
- DefinitionDebt cancellation amount.
+ References
+ Details
Name: |
PUBC_DebtCancellationAmount |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionOperating lease monthly rent expense.
+ References
+ Details
Name: |
PUBC_OperatingLeaseMonthlyRentExpense |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
PUBC_PaymentsForInventory |
Namespace Prefix: |
PUBC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying value as of the balance sheet date of a written promise to pay a note, initially due after one year or beyond the operating cycle if longer, which can be exchanged for a specified amount of one or more securities (typically common stock), at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentAmount1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe name of the original debt issue that has been converted in a noncash (or part noncash) transaction during the accounting period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ References
+ Details
Name: |
us-gaap_DebtConversionDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of debt and lease obligation, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe price per share of the conversion feature embedded in the debt instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-5
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionPrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIdentification of the lender and information about a contractual promise to repay a short-term or long-term obligation, which includes borrowings under lines of credit, notes payable, commercial paper, bonds payable, debentures, and other contractual obligations for payment. This may include rationale for entering into the arrangement, significant terms of the arrangement, which may include amount, repayment terms, priority, collateral required, debt covenants, borrowing capacity, call features, participation rights, conversion provisions, sinking-fund requirements, voting rights, basis for conversion if convertible and remarketing provisions. The description may be provided for individual debt instruments, rational groupings of debt instruments, or by debt in total.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3
+ Details
Name: |
us-gaap_DebtInstrumentDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
+ Details
Name: |
us-gaap_EquityMethodInvestmentOwnershipPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (210.5-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionTerm of lessee's operating lease renewal, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-3
+ Details
Name: |
us-gaap_LesseeOperatingLeaseRenewalTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe carrying value as of the balance sheet date of the current and noncurrent portions of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_LineOfCredit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_NotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by officer. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OfficersCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of liabilities classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(12)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(12)(b)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(12)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_OtherLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCash payments to lessor's for use of assets under operating leases.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (g) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_PaymentsForRent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPayments of cash to suppliers for goods and services during the current period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-17
+ Details
Name: |
us-gaap_PaymentsToSuppliers |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for a borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfShortTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe difference between the maximum number of shares (or other type of equity) authorized for issuance under the plan (including the effects of amendments and adjustments), and the sum of: 1) the number of shares (or other type of equity) already issued upon exercise of options or other equity-based awards under the plan; and 2) shares (or other type of equity) reserved for issuance on granting of outstanding awards, net of cancellations and forfeitures, if applicable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average grant-date fair value of options granted during the reporting period as calculated by applying the disclosed option pricing methodology.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of fully vested and expected to vest options outstanding that can be converted into shares under option plan. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPer share weighted-average price paid for shares purchased on open market for issuance under share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=PUBC_AScottDockterMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=PUBC_BradyBartoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=PUBC_SecuritiesPurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=PUBC_UnsecuredPromissoryNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_OwnershipAxis=PUBC_USMiningAndMineralsCorpMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=PUBC_UnsecuredConvertiblePromissoryNotesOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=PUBC_DirectorAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=PUBC_JeffreyGuzyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=PUBC_KimberlyKurtisMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=PUBC_KurtisMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=PUBC_ScrivenerAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=PUBC_BayshoreCapitalAdvisorsLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=PUBC_USMiningAndMineralsCorpMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheSevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheEightMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheNineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheTenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheElevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=PUBC_UnsecuredConvertiblePromissoryNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=PUBC_BayshoreCapitalAdvisorsLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=PUBC_USMineCorporationMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=PUBC_FourConvertiblePromissoryNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=PUBC_TwoConvertiblePromissoryNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=PUBC_MaterialSupplyAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=PUBC_KaolinClayForSupplementaryCementitiousMaterialsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=PUBC_BaggedProductsForClayMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=PUBC_USMineLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 310 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481027/954-310-50-2
+ Details
Name: |
us-gaap_ConcentrationRiskLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-21
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-20
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-18
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-20
+ Details
Name: |
us-gaap_ConcentrationRiskPercentage1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_RevenueFromContractWithCustomerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_CustomerConcentrationRiskMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=PUBC_CustomerAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=PUBC_CustomerBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=PUBC_CustomerCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=PUBC_CustomerDMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
X |
- DefinitionThe amount of cash deposited in financial institutions as of the balance sheet date that is insured by the Federal Deposit Insurance Corporation.
+ References
+ Details
Name: |
us-gaap_CashFDICInsuredAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 310 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481027/954-310-50-2
+ Details
Name: |
us-gaap_ConcentrationRiskLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-21
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-20
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-18
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-20
+ Details
Name: |
us-gaap_ConcentrationRiskPercentage1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_RevenueFromContractWithCustomerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_CustomerConcentrationRiskMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=PUBC_FourCustomersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_AccountsPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_SupplierConcentrationRiskMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=PUBC_OneSuppliersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
SCHEDULE OF NET DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
|
Nov. 30, 2023 |
Nov. 30, 2022 |
Income Tax Disclosure [Abstract] |
|
|
Net operating loss carryforwards |
$ 3,260,600
|
$ 2,692,900
|
Total deferred tax assets |
3,260,600
|
2,692,900
|
Valuation allowance |
(3,260,600)
|
(2,692,900)
|
Net deferred tax assets |
|
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-6
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-8
+ Details
Name: |
us-gaap_DeferredTaxAssetsOperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.0.1
v3.24.0.1
X |
- DefinitionAmount of operating loss carryforward, before tax effects, available to reduce future taxable income under enacted tax laws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-3
+ Details
Name: |
us-gaap_OperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_OperatingLossCarryforwardsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in the valuation allowance for a specified deferred tax asset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TaxPeriodAxis=PUBC_TaxCutJobTwoThousandAndSeventeenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
|
Jan. 31, 2024 |
Jul. 07, 2022 |
Apr. 07, 2022 |
Feb. 08, 2024 |
Feb. 06, 2024 |
Nov. 30, 2023 |
Nov. 30, 2022 |
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Amount |
|
|
$ 75,346
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
|
23,741,654
|
|
|
|
|
|
Monthly payments |
|
|
|
|
|
$ 618,000
|
$ 400,000
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
Monthly payments |
|
|
|
|
$ 618,000
|
|
|
Subsequent Event [Member] | Six Months [Member] |
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
Monthly payments |
|
|
|
$ 103,000
|
|
|
|
US Mining and Minerals Corp [Member] | Tranche #7 [Mmeber] | Subsequent Event [Member] |
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
Convertible Debt |
$ 470,862
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Amount |
$ 33,476
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
1,293,175
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Tranche #8 [Mmeber] | Subsequent Event [Member] |
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
Convertible Debt |
$ 140,027
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Amount |
$ 8,210
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
380,095
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Tranche #9 [Mmeber] | Subsequent Event [Member] |
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
Convertible Debt |
$ 308,320
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Amount |
$ 14,233
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
827,060
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Tranche #10 [ Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
Convertible Debt |
$ 412,533
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Amount |
$ 22,152
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
4,346,855
|
|
|
|
|
|
|
US Mining and Minerals Corp [Member] | Tranche #11 [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
Convertible Debt |
$ 193,935
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Amount |
$ 9,139
|
|
|
|
|
|
|
Debt conversion, converted instrument, shares issued |
2,030,738
|
|
|
|
|
|
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentAmount1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmounts payable for money transfers, money orders, and consumer payment service arrangements. Settlement liabilities include amounts payable to intermediaries for global payment transfers.
+ References
+ Details
Name: |
us-gaap_SettlementLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=PUBC_SixMonthsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=PUBC_USMiningAndMineralsCorpMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheSevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheEightMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheNineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheTenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=PUBC_TrancheElevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
PureBase (PK) (USOTC:PUBC)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
PureBase (PK) (USOTC:PUBC)
Historical Stock Chart
Von Nov 2023 bis Nov 2024