CARNEGIE DEVELOPMENT INC
FINANCIAL STATEMENTS
STATEMENT OF SHAREHOLDER'S EQUITY
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020 (Un-audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A
Preferred Stock
|
|
|
Common Stock
|
|
|
Accumulated
|
|
|
Additional
paid
|
|
|
Total Shareholders'
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
loss
|
|
|
in capital
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as on January 1, 2019
|
|
|
1,000
|
|
|
|
1
|
|
|
|
41,153,156
|
|
|
|
2,270,117
|
|
|
|
(3,536,757
|
)
|
|
|
1,146,639
|
|
|
|
(120,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued
|
|
|
-
|
|
|
|
-
|
|
|
|
5,050,560
|
|
|
|
1,262,640
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,262,640
|
|
Converted to equity shares
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,142,640
|
)
|
|
|
(1,142,640
|
)
|
Net loss during the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(322,426
|
)
|
|
|
-
|
|
|
|
(322,426
|
)
|
Balance as on December 31, 2019
|
|
|
1,000
|
|
|
|
1
|
|
|
|
46,203,716
|
|
|
|
3,532,757
|
|
|
|
(3,859,183
|
)
|
|
|
3,999
|
|
|
|
(322,426
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss during the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(73,609
|
)
|
|
|
-
|
|
|
|
(73,609
|
)
|
Balance as on December 31, 2020
|
|
|
1,000
|
|
|
|
1
|
|
|
|
46,203,716
|
|
|
|
3,532,757
|
|
|
|
(3,932,792
|
)
|
|
|
3,999
|
|
|
|
(396,035
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARNEGIE DEVELOPMENT INC
|
NOTES TO FINANCIAL STATEMENTS
|
December 31, 2020
|
1. NATURE OF OPERATIONS AND BASIS OFPRESENTATION
Carnegie Development Inc., is a publicly trading company under the symbol, “CDJM”
The Company Website is
http://carnegiedevelopment.net/ This Company was previously known as:
|
·
|
Escue Energy Inc until July 1, 2019
|
|
|
o State of incorporation changed from Delaware to Nevada in 2015
|
|
·
|
eDoorways Corporation, Inc. until 2015
|
|
·
|
M Power Entertainment, Inc. until 2007
|
|
·
|
GK Intelligent Systems, Inc. until 2005
|
|
·
|
Technicraft Financial, Ltd. until 1994
|
|
·
|
Incorporated in Delaware in February 1988
|
Effective July 1st, 2019 the Articles of Incorporation has been amended and the new name is Carnegie Development, Inc.
On 5th June 2020, FINRA approved the name change as well as the symbol change. The new CUSSIP is 14350V108
Going concern
The Company has an accumulated deficit of $3,932,792 as on the reporting date and there was no revenue since inception. Since this company is not a fully reporting company and is filing the reports voluntarily, the Company is currently filing the unaudited financial statements and wait for the audited financial statements
The Company is also seeking debt or equity financing to fund its development plan although no financing arrangements are currently in place and the Company can provide no assurance that financing will be available on acceptable terms. However, the management believes that the actions for (a) obtaining the additional funds and (b) implementing its strategic plans, provide the opportunity for the Company to continue as a going concern.
Basis of Presentation
This Company uses the enterprise reporting under the provisions of Statement of Financial Accounting Standards ("SFAS”) no. 7. The accompanying financial statements are prepared in accordance with Generally accepted accounting principles (“US GAAP”) in the United States of America.
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates and Assumptions
The preparation of financial statements requires the management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses for the reported period. Actual results will differ from those estimates.
Included in these estimates are legal risks and exposures, valuation of stock-based compensation, the potential outcome of future tax consequences of events that have been recognized in the financial statement or tax returns.
CARNEGIE DEVELOPMENT INC
|
NOTES TO FINANCIAL STATEMENTS
|
December 31, 2020
|
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers highly liquid financial instruments purchased with a maturity of three months or less to be cash equivalents.
Concentration of Credit Risks
The Company is engaged in land acquisitions for real estate development.
The Company's cash and cash equivalents accounts are held at financial institutions and are insured by the Federal Deposit Insurance Corporation, or the FDIC, up to $250,000. As on the reporting date, there were no cash balances in excess of federally insured limits.
Product Concentration
As part of real estate development, this company can sell the well laid-out paper lots (a parcel with ann approved tract map which is essentially a level of entitlements) as approved by the city and/or use the paper lots for building (a) single family homes; (b) multi-family homes; and/or (c) Rent-To-Build Homes.
Fair Value of Financial Instruments
The Company accounts, for the assets and liabilities measured at fair value on a recurring basis, in accordance with ASC Topic 820, Fair Value Measurements and Disclosures, ASC 820 establishes a common definition for fair value to be applied to existing generally accepted accounting principles that require the use of fair value measurements, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements
ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:
Level 1 : Observable inputs such as quoted market prices in active markets for identical assets or liabilities.
Level 2 : Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 : Unobservable inputs for which there is little or no market data, which require the use of the reporting
entities own assumptions.
The Company did not have any Level 2 or Level 3 assets or liabilities on the reporting date.
The Company did not identify any non-recurring assets and liabilities that are required to be presented in the balance sheets at fair value in accordance with ASC 815
ASC 825-10 "Financial Instruments." permits entities to choose to measure many financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. The Company chose not to elect the option to measure the fair value of eligible financial assets and liabilities.
Additional Disclosures Regarding Fair Value Measurements
The carrying value of cash and cash equivalents, credit card payable, accounts payable and loan from related party approximate their fair value due to the short maturity of these items.
Revenue Recognition
The Company recognizes revenue on arrangements in accordance with ASC 606 — Revenue from Contracts with Customers. Revenue is recognized only when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed, and collectability of the resulting receivable is reasonably assured. Since inception and until now, this company has not earned any revenue.
CARNEGIE DEVELOPMENT INC
|
NOTES TO FINANCIAL STATEMENTS
|
December 31, 2020
|
Advertising
The Company expenses advertising costs as incurred. The Company did not spend any money for the advertising, during the reporting period.
Share-Based Payment
The Company accounts for stock-based compensation in accordance with ASC Topic 718, Compensation- Stock Compensation, Under the fair value recognition provisions of this topic, stock based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.
Basic and Diluted Earnings per Share
Basic earnings per share are calculated by dividing the income available to stockholders by the weighted- average number of shares of Common Stock outstanding during each period. Diluted earnings per share are computed using the weighted average number of shares of Common Stock and dilutive Common Stock share equivalents outstanding during the period. Dilutive Common Stock share equivalents consist of shares issuable upon the exercise of stock options and warrants (calculated using the modified-treasury stock method). Earnings per share calculations are provided as part of the income statement.
Provisions
Provisions are recognized when the Company has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount can be made.
Net Income per Share
The Company computes net income (loss) per share in accordance with ASC 260-10, "Earnings per Share." The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per share gives effect to all dilutive potential common shares outstanding during the period using the "as if converted” basis.
LOAN FROM RELATED PARTY
A short-term loan was extended by a related party to finance working capital requirements of the Company. The loan is unsecured, and non- interest bearing, with no set terms of repayment.
3. COMMON STOCK AND PREFERRED
STOCK Common Stock
There is currently only one class of common stock. Each share common stock is entitled to one vote.
The authorized number of shares of common stock of the Company on the reporting date was 250,000,000 shares with a par value per share of $0.00001. Authorized shares that have been issued and outstanding are 46,203,716 as on the reporting date. Past dues were settled by share issuance as reflected in Statement of Shareholders equity.
Preferred Stock
Series A - [1] Designation: A series of preferred stock is hereby designated as Series A Preferred Stock. [2] Liquidation Preference: The holders of the Series A Preferred Stock has no liquidation preference. [3] Dividends: The holders of the Series A Preferred Stock shall not receive dividend. [4] Number: The number of shares is fixed at 1,000. As on the reporting date, 1,000 shares are authorized, issued and outstanding. [5] Conversion: The Series A Preferred Stock is not convertible into shares of common stock. [7] Voting Rights: The Series A Preferred Stock, collectively, are entitled to that number of votes which shall equal Seventy-five percent (75%) of all eligible votes. There is currently 1 shareholder of record of the company's Series A Preferred Stock.
CARNEGIE DEVELOPMENT INC
|
NOTES TO FINANCIAL STATEMENTS
|
December 31, 2020
|
Additional paid in capital
Additional paid in capital is attributable to Series A preferred stock.
4. RELATED PARTY TRANSACTIONS
Related parties comprise the shareholders, directors, key management personnel of the Company, and entities controlled, jointly controlled, or significantly influenced by such parties.
The company enters transaction with related parties which arise in the normal course of business from the commercial transactions and same are approved the board.
Since 2019, this company is receiving short loan from a private business entity to pay the bills. The Chairman & the CEO of this company is also managing the private business entity which is providing the short-term loan to this company.
No remuneration was paid to any directors or members of key management during the current reporting year
|
|
Q4 2020
|
|
|
Q3 2020
|
|
|
Q2 2020
|
|
|
Q1 2020
|
|
Compensation.
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
5. INCOME TAXES
Deferred income taxes are provided using the liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of the changes in tax laws and rates of the date of enactment.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
Applicable interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the statements of operations.
A reconciliation of the Company's effective tax rate to the statutory federal rate is as follows:
CARNEGIE DEVELOPMENT INC
|
NOTES TO FINANCIAL STATEMENTS
|
December 31, 2020
|
|
|
2020
|
|
|
2019
|
|
Deferred tax assets
|
|
USD
|
|
|
USD
|
|
Net operating loss carryovers
|
|
|
3,932,792
|
|
|
|
3,859,183
|
|
Stock-based compensation
|
|
|
-
|
|
|
|
-
|
|
Other temporary differences
|
|
|
-
|
|
|
|
-
|
|
Total deferred tax assets
|
|
|
3,932,792
|
|
|
|
3,859,183
|
|
Valuation allowance
|
|
|
(3,932,792
|
)
|
|
|
(3,859,183
|
)
|
Net deferred tax asset
|
|
|
-
|
|
|
|
-
|
|
As on the reporting date, the Company had net operating loss carryovers of $3,932,792 that may be applied against future taxable income and expires at various dates between 2026 and 2031, subject to certain limitations. The Company has a deferred tax asset arising substantially from the benefits of such net operating loss deduction and has recorded a valuation allowance for the full amount of this deferred tax asset since it is more likely than not that some or all the deferred tax asset may not be realized.
6. CONTINGENCIES AND COMMITMENTS
Contingencies
Silverland Finance Ltd, Platinum Investment Corporation, Lin Zhou, Jin Wang, and Li Jun (collectively known as plaintiffs) have filed a lawsuit on (i) Wal1007, LLC, (ü) Wal1009, LLC, (iii) Timothy Barton, (iv) Sada Cumber, and (v) Carnegie Development, Inc. (collectively known as defendants) on November 15, 2019 in the 44th Judicial District of Texas in Dallas County, Texas, Case No DC-19-18361 and on 25th November 2019, this company was served with the notice of the court case. As on the date of the current reporting period, the court dismissed the case.
Capital commitments
For the current reporting year, the Company had no capital commitments which is the same for the previous reporting year.
The management reviewed with the legal team and concluded that there are no disputes remaining unresolved and hence there are no contingent liabilities as on the reporting date. The company is trying to settle the claims by share issuance as and when received and processed.
7. SUBSEQUENT EVENTS
On 11 March 2020, the World Health Organization made an assessment that the outbreak of a coronavirus (COVID-19) can be characterized as a pandemic. As a result, the economic and risk environment in which the company operates has been impacted. This situation arising and any possible impact to these financial statements is considered a subsequent, non-adjusting event
The situation, including the government and public response to the challenges, continue to progress and rapidly evolve. Therefore, the extent and duration of the impact of these conditions remain uncertain and depend on future developments that cannot be accurately predicted at this stage, and a reliable estimate of such an impact cannot be made at the date of authorization of these financial statements.
8. RESTATEMENT OF PRIOR YEAR COMPARATIVES
Certain figures for the previous year were regrouped/reclassified, wherever necessary, to conform to current year's presentation. However, such reclassifications do not have any impact on the Company's previously reported financial results.
9. MANAGEMENT ASSERTIONS ON CRITICAL AUDIT MATTERS
Manuals and handbooks: Absence of written manuals and handbooks is the concern for the audit. Since the Company is involving experienced professionals for the day-to-day operations, the need for specialized training was not felt. So also, the need for the written manuals and handbooks. However, the Management is aware of the need for standard operating procedures to educate and train its growing general staff. Preparation of manuals and handbooks has begun.