TORONTO, Feb. 22,
2024 /PRNewswire/ - Mandalay Resources Corporation
("Mandalay" or the "Company") (TSX: MND) (OTCQB: MNDJF) released
today updated Mineral Reserves and Resources for the Costerfield
mine in Victoria, Australia and an
Interim Mineral Reserve update for its Björkdal mine in
Västerbotten County, Sweden as at
December 31, 2023. All dollar amounts
in this press release are in U.S. dollars unless otherwise
noted.
Costerfield Mineral Reserves and Resources Highlights
- 559,000 tonnes at a gold grade of 10.5 g/t and 1.9%
antimony, for an approximate 188,000 ounces of gold and 10,600
tonnes of antimony in Total Proven and Probable Mineral Reserves;
and
- 965,000 tonnes at a gold grade of 10.6 g/t and 3.0%
antimony, for an approximate 330,000 ounces of gold and 28,800
tonnes of antimony in Total Measured and Indicated Mineral
Resources.
Björkdal 2023 Interim Mineral Reserves Highlights
- 11.5 million tonnes at a gold grade of 1.32 g/t for an
approximate 490,000 ounces of gold in Total Proven and Probable
Mineral Reserves; and
- Mineral Resources remain unchanged as not updated.
Frazer Bourchier, President and CEO of Mandalay, commented:
"Under Mandalay's ownership since 2009, Costerfield has
consistently demonstrated a stable track record of Mineral Resource
replacement, contributing to an average mine life fluctuating
between 2 to 5 years over this fifteen-year period. The ongoing
exploration efforts have generated significant value over time, and
the Company remains steadfast in its commitment to exploring both
near the mine and regionally to unlock even further value
at Costerfield with increased exploration spend for 2024.
"Likewise, Björkdal remains a significant large system and this
interim update of Mineral Reserves is more a methodology
calculation amendment only and we are excited to further fully
update the Mineral Resources and Mineral Reserves effective end of
this year to capture 2023 and 2024 drilling, to be released in
early 2025."
Chris Davis, Vice President of
Exploration and Operational Geology, continued:
"At Costerfield, the focus has been on understanding the
Shepherd discovery made in 2021. Drilling efforts aimed to
delineate and accurately model the veining, revealed high grades in
a network of sheeted quartz veins with complex interactions.
Although defining Shepherd has bolstered mining confidence,
expanding Mineral Resources has proven somewhat more challenging
within this deposit. Consequently, for now, the growth in Mineral
Resources was less than initially anticipated, and the current
estimate of mine life is 3.5 years.
"Regarding Björkdal, an interim reserve update was conducted
factoring in the depletion of Mineral Reserves for 2023 while
updating the scheduling methodology applied, resulting in an
increase in tonnage with a reduction in underground mine grade.
This scheduling update was an in-house initiative with engineering
consultants SLR input and reflects Mandalay's commitment to
continuous improvement and enhancing operational performance. A
comprehensive Mineral Resources and Reserves update is planned for
release in Q1 2025 which will reflect all exploration drilling from
2023 and that planned for this 2024 year."
Costerfield Mineral Resource and Mineral Reserve
Summary
During 2022 and 2023, at Costerfield, Mandalay drilled a total
of 82.9 kilometers ("km") of exploration diamond core. The
breakdown of this drilling campaign was as follows:
- 34.6 km to verify through infill and test extensions of
the Youle and Shepherd orebodies;
- 21.3 km to test and infill other near-mine targets;
and
- 27.0 km to test regional targets beyond current mine
operations.
The 27.0 km of regional testing included 10.4 km drilling on the
nearby True Blue deposit located approximately 2 km north west from
the current Youle workings. The maiden Inferred Resource on True
Blue consists of quartz and stibnite veins hosted in
the Costerfield siltstone (which also hosts all other current
Resources at Costerfield) akin to those seen in the Augusta and
Cuffley orebodies mined from 2008 to 2018. Gold is also hosted
within these veins, typically within the quartz. This will lead to
increased activity on this deposit during 2024.
In addition to regional exploration drilling, 1,607 metres of
on-vein development was completed within the Youle orebody, and
4,341 metres of development into the Shepherd orebody. Rock chip
samples used in mine grade control were also included in the
geological database and used in the Mineral Resources estimation
process to improve Mineral Resources classification in areas
accessed by development.
Drill core was logged and sampled by Costerfield geologists, who
also performed mine sampling. All samples were submitted to Onsite
Laboratory Services in Bendigo, Victoria, Australia for sample preparation and
assay. Site geological and metallurgical personnel have implemented
a QA/QC process that includes the regular submission of site
specific and externally sourced standard reference materials,
duplicates and blanks with drill and face samples submitted for
assay. Site specific standard reference materials were both
produced and certified by Geostats Pty Ltd. or ORE Research and
Exploration Pty Ltd. (OREAS). Both Geostats Pty Ltd. and OREAS
are Australian consultancies who specialize in laboratory quality
control systems.
The acQuire Geoscientific Information Management ("GIM") system
was used to store and validate all geological data used for the
Mineral Resource Estimate. A two-dimensional ("2D") accumulation
estimation method was used for all models. This method is
considered most applicable for the narrow veins of Costerfield. The
Datamine™ Studio RM platform supports 2D accumulation estimation
and was used to complete the Mineral Resource Estimation. Validated
drilling and mine sampling data were imported into Datamine and
composited to full intersection width. Gold accumulation, antimony
accumulation (accumulation = vein true width x vein grade) and true
vein width were estimated into a 2D block model for each lode using
ordinary kriging interpolation. Gold and antimony grades were
back-calculated using the estimated accumulated data and true vein
width.
Where vein true widths are less than 1.2 metres, vein grades
were diluted to a minimum mining width of 1.2 metres using dilution
grades of zero g/t gold and zero percent antimony for host
lithologies. Where vein true widths are greater than or equal to
1.2 metres, grades were not diluted.
Mineral Resources were reported above a cut-off of 5.0 g/t
gold equivalent ("AuEq") which was determined using Costerfield's
2023 production costs, and using a gold price of $1,900/oz, and an antimony price of $12,000/t. Cut-off grade is expressed as AuEq to
allow for the inclusion and expression of the secondary metal (Sb)
in terms of the primary metal (Au). AuEq is calculated using the
formula AuEq= Au + (Sb x 1.88) where Sb is expressed as a
percentage, and Au is in grams per tonne, both based on 1.2 metre
diluted grades.
Table 1: Mineral Resources at Costerfield, Inclusive of
Mineral Reserves as of Dec 31, 2023
Category
|
Inventory
(kt)
|
Gold
(g/t)
|
Antimony
Grade (%)
|
Contained Gold
(koz)
|
Contained
Antimony (kt)
|
Measured
(Underground)
|
388
|
15.9
|
4.1
|
198
|
16.0
|
Measured
(Stockpile)
|
29
|
5.2
|
1.0
|
5
|
0.3
|
Indicated
|
548
|
7.2
|
2.3
|
127
|
12.5
|
Measured +
Indicated
|
965
|
10.6
|
3.0
|
330
|
28.8
|
Inferred
(Costerfield)
|
214
|
7.0
|
1.8
|
56
|
2.5
|
Inferred (True
Blue)
|
72
|
3.5
|
3.7
|
8
|
2.6
|
Inferred
|
286
|
7.0
|
1.8
|
64
|
5.1
|
Notes:
|
- The Mineral
Resource is estimated as of December 31, 2023 with depletion
through to this date.
- The Mineral
Resource is stated according to CIM guidelines and include Mineral
Reserves.
- Tonnes are rounded
to the nearest thousand; contained gold (oz) is rounded to the
nearest thousand; contained antimony (t) is rounded to nearest
hundred.
- Totals may appear
different from the sum of their components due to
rounding.
- 5.0 g/t AuEq
cut-off grade over a minimum mining width of 1.2 m is applied where
AuEq is calculated using the formula: AuEq = Au g/t + 1.88 * Sb
%
- The AuEq factor of
1.88 is calculated at a gold price of $1,900/oz, an antimony price
of $12,000/t, and recoveries of 94% for Au and 89% for
Sb.
- Veins were diluted
to a minimum mining width of 1.2m before applying the cut-off grade
and peripheral mineralisation far from current development was
excluded to comply with the Reasonable Prospects for Eventual
Economic Extraction (RPEEE) criteria.
- The Stockpile
Mineral Resource is estimated based upon surveyed volumes
supplemented by production data.
- Geological
modelling, sample compositing and Mineral Resource Estimation for
updated models was performed by Joshua Greene, MAusIMM, a full-time
employee of Mandalay Resources.
- The Mineral
Resource Estimate was independently reviewed and verified by Cael
Gniel MAIG RPGeo (Mineral Resource Estimation), a full time
employee of SRK Consulting. Mr Gniel fulfils the requirements to be
a "Qualified Person" for the purposes of NI 43-101, and is the
Qualified Person under NI 43-101 for the Mineral Resource
Estimate.
|
The Measured and Indicated categories of Mineral Resources were
used to update the mine plan using predominantly a long-hole
stoping mining method with cemented rock fill. An operational
cut-off grade of 6.0 g/t AuEq was determined from Costerfield's
2023 production costs, and minimum stoping widths of 1.5 metres
were used, with planned and unplanned dilution at zero grade for
both Au and Sb. An incremental cut-off grade of 3.1 g/t AuEq was
applied where incremental mining conditions were met. AuEq grade
for the Mineral Reserve is calculated using commodity prices of
$1,800/oz for Au, and $11,500/t Sb. AuEq is calculated using the
formula AuEq= Au + (Sb x 1.22) where Sb is in % and Au is in grams
per tonne. Financial viability of Proven and Probable Mineral
Reserves was demonstrated at metal prices of $1,800/oz Au and $11,500/t Sb.
Table 2: Mineral Reserves at Costerfield as of Dec 31,
2023
Category
|
Inventory
(kt)
|
Gold
Grade
(g/t)
|
Antimony
Grade (%)
|
Contained
Gold (koz)
|
Contained
Antimony (kt)
|
Proven
Reserve
|
Underground
|
330
|
12.4
|
2.2
|
131
|
7.3
|
Stockpile
|
29
|
5.2
|
1.0
|
5
|
0.3
|
Probable
Reserve
|
Underground
|
200
|
8.1
|
1.5
|
52
|
3.0
|
Total Proven and
Probable
|
559
|
10.5
|
1.9
|
188
|
10.6
|
Notes:
|
- The Mineral Reserve
is estimated as of December 31, 2023, and depleted for production
through to December 31, 2023.
- Tonnes are rounded
to the nearest thousand; contained gold (oz) is rounded to the
nearest thousand; contained antimony (t) is rounded to nearest
hundred.
- Totals may appear
different from the sum of their components due to
rounding.
- Lodes have been
diluted to a minimum mining width of 1.5 m for stoping and 1.8 m
for ore development.
- A sustaining
cut-off grade of 6.0 g/t AuEq is applied. An Incremental cut-off
grade of 3.1 g/t AuEq is applied where mining rates do not meet
mill capacity and the life of the mine is not extended.
- Commodity prices
applied are Au price of USD1,800/oz, Sb price of USD11,500/t and
exchange rate USD:AUD of 0.70.
- AuEq is calculated
using the formula: AuEq = Au g/t + 1.22 * Sb %.
- The Mineral Reserve
is a subset, a Measured and Indicated only schedule, of a Life of
Mine plan that includes mining of Measured, Indicated and Inferred
Resources.
- The Mineral Reserve
Estimate was prepared by Brett Nevill MAusIMM who is a full-time
employee of SRK Consulting, under the direction of Dylan Goldhahn,
MAusIMM, who is a full-time employee of Mandalay Resources. The
Mineral Reserve Estimate was independently verified by Robert Urie
FAusIMM who is a full-time employee of SRK Consulting. Robert Urie
fulfils the requirements to be a "Qualified Person" for the
purposes of NI 43-101, and is the Qualified Person under NI 43-101
for the Mineral Reserve.
|
The net decrease of 123,384 ounces of gold in Proven and
Probable Mineral Reserves for end 2023, relative to end 2021,
consists of the addition of 13,124 ounces of gold added by Mineral
Resource conversion and addition of Mineral Resources to the
Shepherd ore body as well as a total of 110,259 ounces of gold
depleted from the December 31, 2021
Mineral Reserves through mining production in 2022-2023 and through
mining re-evaluation. The 8,970 tonnes of antimony net decrease in
Proven and Probable Mineral Reserves consists of 793 tonnes of
antimony added by Mineral Resources conversion and addition of
Mineral Resources to Shepherd and 8,177 tonnes of antimony depleted
from the 2023 Mineral Reserves through mining production in
2022-2023 and through mining re-evaluation.
Leading into 2024, Mandalay is continuing to centre its regional
efforts on a number of prospective targets that present major
growth opportunities at Costerfield. The expenditure for near mine
exploration will remain constant around Shepherd but with
additional focus now on the Cuffley Extension programs as well as
Brunswick Extension. In addition, Mandalay has accelerated regional
exploration with a major focus and 2024 centre of attention on the
True Blue deposit 'line' with step-out drilling currently being
undertaken over a prospective strike length of 1.5km.
Björkdal Interim Mineral Reserves Estimate
Owing to the longevity of the Björkdal Mine and consistency of
Mineral Resources replacement, Mandalay chose not to complete and
report a full 2023 year end Mineral Resources and Mineral Reserves
estimate reported in Q1 2024. Rather, the below describes steps
taken to produce an Interim Mineral Reserves estimate from the
previous Mineral Resource model that has a drilling effective
cut-off date remaining as of September
2022.
Reconciliation analysis at Björkdal continues to show good
global metal correlation between the Resource Models and
production. However, owing to the structural complexity of veining
at Björkdal, it is generally understood that gold ounces will be
delivered from underground at a lower grade than modeled due to
further mine development required to optimally recover the complex
ore veining.
As a part of the company's ongoing dedication to continual
improvement, Mandalay enlisted the assistance of SLR Consulting to
contribute to and verify a new scheduling methodology that accounts
for veining complexity within the Björkdal Mine that is difficult
to accurately model through drilling alone.
Grade and tonnage scientific factoring has been applied in areas
characterised by a high potential for discovery of new veins not
predicted in the initial models but observed once mining faces
intersect the veins. Stopes with diluted and recovered grades
exceeding 1.8 g/t and on-vein development drives exceeding 2.5 g/t
have been factored to reduce 'as-mined' grades and increase mined
tonnes. This approach is well supported by historical and ongoing
reconciliation data, where an increase in Run of Mine ("RoM") ore
tonnes is related to mining more veins in a particular area than
initially expected. This results in lower head grades at higher
volumes but generally maintains total mined ounces of gold.
Estimated stope ore tonnes are calculated by dividing the
projected final grade of stopes or development drives by the
prescribed capping value, after applying dilution and recovery
modifying factors.
Capping has been selectively employed in well-established areas
with extensive existing development already in place. Stopes with
diluted and recovered grades exceeding 1.8 g/t and, on-vein
development drives exceeding 2.5 g/t, have been capped at those
grades as informed by historical reconciliation data.
This implementation of capping grades has been confined to
regions where the likelihood of discovering new veins, with a
consequential increase in ore tonnes, is limited. Capping involves
constraining the projected final grade of stopes or development
drives to the specified cap value. For instance, a stope with a
calculated final grade of 2.6 g/t and a capping value of 1.8 g/t
will only account for ounces of gold up to the capping threshold.
Any ounces above this limit are excluded, while the final tonnage
remains unaltered.
This Interim Mineral Reserves estimation has used the existing
Long-Term Block Model with a data cut-off date of September 30, 2022. No new drilling, mapping, or
sampling data acquired subsequent to that cut-off date has been
included as yet. However, the model was depleted for mining
extraction up to December 31, 2023
prior to estimating updated Mineral Reserves.
No amendments have been made to the Björkdal and Norrberget open
pit Mineral Reserves estimates filed in the NI 43-101 Technical
Report on March 31, 2023. In
re-estimating the underground Interim Mineral Reserves at Björkdal
Mine, a gold price of US$1,800 /oz
has been used.
Cut-off grades (CoG) have been updated for underground stoping
and development using FY2023 actual operating and capital costs.
The mill recovery figure was updated in line with the FY2024 budget
and gold payability has been based upon actual contracts and the
FY2024 budget.
The updated marginal CoG was calculated to be 0.45 g/t and the
stope CoG 0.94 g/t. A slightly more conservative stope CoG of 1.00
g/t has been used for estimating interim Mineral Reserves.
Where Inferred material is present in designed development
drives and stopes, this has been treated as zero-grade waste for
the purposes of dilution and economic assessment. No Inferred
material has been included in the interim Mineral Reserve
re-estimation.
A summary of the Interim Mineral Reserves estimates for the
Björkdal underground and open pit mines, including Norrberget, are
presented below in Table 3.
Table 3: Interim Mineral Reserves at Björkdal as of Dec 31,
2023
Category
|
Inventory
(kt)
|
Gold Grade
(g/t)
|
Contained
Gold (koz)
|
Proven
Reserve
|
Björkdal
Underground
|
451
|
1.52
|
22
|
Probable
Reserve
|
Björkdal
Underground
|
5,922
|
1.63
|
311
|
Björkdal Open
Pit
|
2,816
|
1.12
|
101
|
Norberg Open
Pit
|
170
|
2.74
|
15
|
Stockpiles
|
2,159
|
0.60
|
41
|
Total Proven and
Probable
|
11,518
|
1.32
|
490
|
Notes:
|
- Björkdal Mineral
Reserves are estimated using drill hole and sample data as of
September 30, 2022 and depleted for production through to December
31, 2023.
- Norrberget Mineral
Reserves are based on a data cut-off date of September 30,
2017.
- CIM (2014)
definitions were followed for Mineral Reserves.
- Open pit Mineral
Reserves for Bjorkdal are based on mine designs carried out on a
December 31, 2022 resource model with a data cut-off date of
September 30, 2022. A block dilution of 100% at 0.0 g/t Au was
applied for blocks above 1.0 g/t and 100% at in-situ grade for
blocks below 1.0 g/t, but above a cut-off grade of 0.39 g/t Au. The
application of these block dilution factors is based on historical
reconciliation data from 2018 and 2019. A marginal cut-off grade of
0.39 g/t Au was applied to estimate open pit Mineral
Reserves.
- Open pit Mineral
Reserves for Norrberget are based on 15% dilution at 0.0 g/t Au and
a cut-off grade of 0.46 g/t Au.
- Underground Mineral
Reserves are based on mine designs carried out on a December 31,
2022 resource model with a data cut-off date of September 30, 2022.
Minimum mining widths of 4.07 m for stopes (after dilution) and
4.75 m for development (after dilution) were used. Stope dilution
was applied by adding 0.6 m on each side of stopes as well as an
additional 10% sidewall over break dilution. An overall dilution
factor of 25% was added to development design widths. Mining
extraction was assessed at 95% for contained ounces of gold
within stopes and 100% for development. A cut-off grade of
1.00 g/t Au was applied to material mined within stopes. An
incremental cut-off grade of 0.45 g/t Au was used for development
material.
- Stockpile Mineral
Reserves are based upon surveyed volumes supplemented by production
data as of December 31, 2023.
- Mineral Reserves
are estimated using an average long term gold price of US$1,800/oz
for Björkdal underground mine. and US$1,600/oz for the Björkdal
open pit and Norrberget.
- An exchange rate of
10.3 SEK/US$ has been used.
- Tonnes and
contained gold are rounded to the nearest thousand.
- Numbers may not sum
due to rounding.
- The Independent
Qualified Person for the Björkdal Mineral Reserve estimate is Rick
Taylor, MAusIMM (CP), Principal Mining Engineer with SLR, who is a
Qualified Person as defined by NI 43-101.
|
The Mineral Reserves have increased in ore tonnes by 95,000t as
a result of the new scheduling methodology undertaken. The Proven
and Probable gold ounces have decreased by a total of 80,000 which
includes 2023 mining depletion of approximately 50,000 gold ounces.
The remainder, approximately 34,000 gold ounces, is due to capping
losses in developed areas of the underground mine, and losses due
to removal of development and stopes containing a high proportion
of Inferred gold ounces.
Björkdal have conducted further exploration drilling since
September 30, 2022, and detailed
mapping and sampling of on-vein development was routinely carried
out during 2023 in accordance with grade control protocols. An
updated Long-Term Block Model, that will include drilling up
to the end of September 2024, is
currently in the process of being developed in preparation for the
filing of an updated Mineral Resource estimate and NI 43-101
Technical Report in March 2025.
Qualified Persons
All Qualified Persons listed below have read and approved the
contents of this news release as it pertains to the Mineral
Resource and Mineral Reserve estimates disclosed in this news
release.
- The Mineral Resource estimates for Costerfield and True
Blue were carried out under the supervision of Cael Gniel MAIG
RPGeo (Mineral Resource Estimation), a full time employee of SRK
Consulting and independent of Mandalay. He is a Qualified
Person for the purpose of NI 43-101.
- The QP is not aware of any environmental, permitting,
legal, title, taxation, socio-economic, marketing, political, or
other relevant factors that could materially affect the Mineral
Resource estimate.
- The Mineral Reserve estimate for Costerfield was carried
out under the supervision of Robert Urie FAusIMM who is a full-time
employee of SRK Consulting and independent of Mandalay. He is
a Qualified Person for the purposes of NI 43-101.
- The QP is not aware of any mining, metallurgical,
infrastructure, permitting, or other relevant factors that could
materially affect the Mineral Reserve estimate.
- The Bjorkdal Interim Mineral Reserve estimate was carried
out under the supervision of Rick
Taylor, CP, MAusIMM, Principal Mining Engineer, an employee
of SLR and independent of Mandalay. He is a Qualified Person for
the purposes of NI 43-101.
- The QP is not aware of any mining, metallurgical,
infrastructure, permitting, or other relevant factors that could
materially affect the Mineral Reserve estimate.
About Mandalay Resources
Corporation
Mandalay Resources is a Canadian-based resource company with
producing assets in Australia
(Costerfield gold-antimony mine) and Sweden (Björkdal gold mine). The Company is
focused on growing its production and reducing costs to generate
significant positive cashflow. Mandalay is committed to operating
safely and in an environmentally responsible manner, while
developing a high level of community and employee engagement.
Mandalay's mission is to create shareholder value through the
profitable operation and continuing the regional exploration
program, at both its Costerfield and Björkdal mines. Currently, the
Company's main objectives are to continue mining the high-grade
Youle vein at Costerfield, bring online the deeper Shepherd veins,
both of which will continue to supply high-grade ore to the
processing plant, and to extend Youle Mineral Reserves. At
Björkdal, the Company will aim to increase production from the
Aurora zone and other higher-grade areas in the coming years, in
order to maximize profit margins from the mine.
Forward-Looking
Statements
This news release contains "forward-looking statements"
within the meaning of applicable securities laws. Readers are
cautioned not to place undue reliance on forward-looking
statements. Actual results and developments may differ materially
from those contemplated by these statements depending on, among
other things, changes in commodity prices and general market and
economic conditions. The factors identified above are not intended
to represent a complete list of the factors that could affect
Mandalay. A description of additional risks that could result in
actual results and developments differing from those contemplated
by forward-looking statements in this news release can be found
under the heading "Risk Factors" in Mandalay's annual information
form dated March 31, 2023, a copy of
which is available under Mandalay's profile at www.sedar.com. In
addition, there can be no assurance that any inferred resources
that are discovered as a result of additional drilling will ever be
upgraded to proven or probable reserves. Although Mandalay has
attempted to identify important factors that could cause actual
actions, events or results to differ materially from those
described in forward-looking statements, there may be other factors
that cause actions, events or results not to be as anticipated,
estimated or intended. There can be no assurance that
forward-looking statements will prove to be accurate, as actual
results and future events could differ materially from those
anticipated in such statements. Accordingly, readers should not
place undue reliance on forward-looking statements.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/mandalay-resources-provides-2023-year-end-mineral-reserves-and-resources-update-for-the-costerfield-mine-alongside-an-interim-mineral-reserves-update-for-the-bjorkdal-mine-302068523.html
SOURCE Mandalay Resources Corporation