INTERFOR CORPORATION (“Interfor” or the “Company”)
(TSX: IFP) recorded a Net loss in Q3’23 of $42.4 million, or $0.82
per share, compared to a Net loss of $14.1 million, or $0.27 per
share in Q2’23 and Net earnings of $3.5 million, or $0.06 per share
in Q3’22.
Adjusted EBITDA was $31.9 million on sales of $828.1 million in
Q3’23 versus $41.9 million on sales of $871.8 million in Q2’23 and
$129.5 million on sales of $1.0 billion in Q3’22.
Notable items in the quarter:
- Lumber Production Balanced with
Demand
- Lumber production totaled 1.0
billion board feet, representing a decrease of 26 million board
feet quarter-over-quarter. The decrease was primarily due to the
temporary closure of a sawmill in B.C. as a result of
wildfires.
- Lumber shipments were 1.0 billion
board feet, or 108 million board feet lower than Q2’23.
- Weak Lumber Prices
- Lumber prices continued to reflect
softened demand driven by the elevated interest rate environment
and ongoing economic uncertainty. Lumber prices strengthened at the
beginning of Q3’23 from the effects of industry production
curtailments and reduced European imports combined with increased
new home construction demand but began to weaken near the end of
Q3’23 as increased economic uncertainty drove interest rates
higher. Interfor’s average selling price was $661 per mfbm, up $12
per mfbm versus Q2’23.
- Financial Flexibility Improved
- Net debt at quarter-end was $777.7
million, or 28.7% of invested capital, with available liquidity of
$417.9 million.
- The net debt to invested capital
leverage ratio improved compared to the end of Q2’23, driven by
$107.2 million of cash flow from operations, including $70.5
million from income tax refunds.
- Collection of an additional US$24.9
million of income tax refunds related to 2022 is expected in
Q4’23.
- Strategic Capital Investments
- Capital spending was $38.5 million,
including $20.1 million of discretionary investment focused on
multi-year projects in the U.S. South region.
- Total capital expenditures planned
for 2023 remains unchanged from prior guidance at approximately
$210.0 million, while total preliminary capital expenditures for
2024 are estimated to be approximately $140.0 million.
- Ongoing Monetization of Coastal B.C.
Operations
- Over the course of Q3’23, Interfor
advanced on its plans to monetize its Coastal B.C. operations,
which consist primarily of forest tenure rights from the province
of B.C. and related log harvesting activities.
- On October 3, 2023, the Company
entered into an agreement to settle certain contractual obligations
in order to facilitate monetization of its Coastal B.C. operations.
The settlement will result in an $85.0 million provision being
recognized in the fourth quarter, 2023, the payment of which
Interfor expects to be fully funded by net proceeds from the
disposition of Coast B.C. forest tenures over the next several
years.
- On October 27, 2023, the Company
reached an agreement for the disposition of Coastal B.C. forest
tenures totalling approximately 162,000 cubic metres of allowable
annual cut (“AAC”) for net proceeds of $21.0 million. The
completion of the disposition has received Ministry of Forests
approval and is expected to close in the fourth quarter of 2023,
subject to customary conditions for a transaction of this
kind.
- Following this, Interfor held
Coastal B.C. forest tenures totalling approximately 1,411,000 cubic
metres of AAC available for disposition subject to approvals from
the Ministry of Forests.
- Softwood Lumber Duties
- On August 1, 2023, the U.S.
Department of Commerce (“DoC”) published the final rates for
countervailing (“CV”) and anti-dumping (“AD”) duties based on the
results of its fourth administrative review (“AR4”) covering
shipments for the year ended December 31, 2021. The final combined
rate for 2021 was 8.05% compared to the cash deposit rate of 8.99%
from January to November 2021 and 17.90% for December 2021. The
combined rate of 8.05% applied to new shipments effective September
13, 2023. To reflect the lower amended final rates for 2021,
Interfor recorded a $6.3 million reduction to duties expense in
Q3’23 and a corresponding receivable on its balance
sheet.
- Interfor has cumulative duties of
US$540.0 million, or approximately $10.36 per share on an after-tax
basis, held in trust by U.S. Customs and Border Protection as at
September 30, 2023. Except for US$161.8 million recorded as a
receivable in respect of overpayments arising from duty rate
adjustments and the fair value of rights to duties acquired,
Interfor has recorded the duty deposits as an expense.
Outlook
North American lumber markets over the near term are expected to
remain volatile as the economy continues to adjust to inflationary
pressures, elevated interest rates, labour shortages and
geo-political uncertainty.
Interfor expects that over the mid-term, lumber markets will
continue to benefit from favourable underlying supply and demand
fundamentals. Positive demand factors include the advanced age of
the U.S. housing stock, a shortage of available housing and various
demographic factors, while growth in lumber supply is expected to
be limited by extended capital project completion and ramp-up
timelines, labour availability and constrained global fibre
availability.
Interfor’s strategy of maintaining a diversified portfolio of
operations in multiple regions allows the Company to both reduce
risk and maximize returns on capital over the business cycle.
Interfor is well positioned with its strong balance sheet and
available liquidity to continue pursuing its strategic plans
despite ongoing economic and geo-political uncertainty globally. In
the event of a sustained lumber market downturn, Interfor maintains
flexibility to significantly reduce capital expenditures and
working capital levels, and to proactively adjust its lumber
production to match demand.
Financial and Operating
Highlights1
|
|
For the three months ended |
|
For the nine months ended |
|
|
Sept. 30 |
Sept. 30 |
Jun. 30 |
|
Sept. 30 |
Sept. 30 |
|
Unit |
2023 |
2022 |
2023 |
|
2023 |
2022 |
|
|
|
|
|
|
|
|
Financial
Highlights2 |
|
|
|
|
|
|
|
Total sales |
$MM |
828.1 |
1,035.6 |
871.8 |
|
2,529.8 |
3,773.7 |
Lumber |
$MM |
667.1 |
837.8 |
723.2 |
|
2,032.8 |
3,241.1 |
Logs, residual products and other |
$MM |
161.0 |
197.8 |
148.6 |
|
497.0 |
532.6 |
Operating earnings (loss) |
$MM |
(21.1) |
75.8 |
(20.8) |
|
(78.2) |
974.4 |
Net earnings (loss) |
$MM |
(42.4) |
3.5 |
(14.1) |
|
(97.8) |
670.4 |
Net earnings (loss) per share,
basic |
$/share |
(0.82) |
0.06 |
(0.27) |
|
(1.90) |
11.95 |
Operating cash flow per share
(before working capital changes)3 |
$/share |
1.78 |
(0.02) |
0.68 |
|
2.93 |
10.86 |
Adjusted EBITDA3 |
$MM |
31.9 |
129.5 |
41.9 |
|
99.8 |
1,128.2 |
Adjusted EBITDA margin3 |
% |
3.9% |
12.5% |
4.8% |
|
3.9% |
29.9% |
|
|
|
|
|
|
|
|
Total assets |
$MM |
3,577.8 |
3,294.6 |
3,603.9 |
|
3,577.8 |
3,294.6 |
Total debt |
$MM |
877.1 |
396.4 |
918.5 |
|
877.1 |
396.4 |
Net debt3 |
$MM |
777.7 |
249.7 |
815.7 |
|
777.7 |
249.7 |
Net debt to invested
capital3 |
% |
28.7% |
10.5% |
29.6% |
|
28.7% |
10.5% |
Annualized return on capital
employed3 |
% |
(4.5%) |
5.6% |
(1.1%) |
|
(3.6%) |
47.8% |
|
|
|
|
|
|
|
|
Operating
Highlights |
|
|
|
|
|
|
|
Lumber production |
million fbm |
997 |
986 |
1,023 |
|
3,050 |
2,918 |
U.S. South |
million fbm |
470 |
470 |
468 |
|
1,412 |
1,390 |
U.S. Northwest |
million fbm |
162 |
159 |
165 |
|
469 |
495 |
Eastern Canada |
million fbm |
247 |
198 |
249 |
|
745 |
505 |
B.C. |
million fbm |
118 |
159 |
141 |
|
424 |
528 |
Lumber sales |
million fbm |
1,008 |
1,064 |
1,116 |
|
3,128 |
2,989 |
Lumber - average selling
price4 |
$/thousand fbm |
661 |
800 |
649 |
|
650 |
1,084 |
|
|
|
|
|
|
|
|
Key
Statistics |
|
|
|
|
|
|
|
Benchmark lumber prices5 |
|
|
|
|
|
|
|
SYP Composite |
US$ per mfbm |
429 |
555 |
446 |
|
439 |
785 |
KD H-F Stud 2x4 9’ |
US$ per mfbm |
474 |
627 |
452 |
|
451 |
937 |
Eastern SPF Composite |
US$ per mfbm |
510 |
657 |
474 |
|
486 |
949 |
Western SPF Composite |
US$ per mfbm |
412 |
550 |
372 |
|
394 |
849 |
|
|
|
|
|
|
|
|
USD/CAD exchange rate6 |
|
|
|
|
|
|
|
Average |
1 USD in CAD |
1.3414 |
1.3056 |
1.3428 |
|
1.3456 |
1.2828 |
Closing |
1 USD
in CAD |
1.3520 |
1.3707 |
1.3240 |
|
1.3520 |
1.3707 |
Notes:
- Figures in this table may not equal or sum to figures presented
elsewhere due to rounding.
- Financial information presented for interim periods in this
release is prepared in accordance with IFRS and is unaudited.
- Refer to the Non-GAAP Measures section of this release for
definitions and reconciliations of these measures to figures
reported in the Company’s unaudited condensed consolidated interim
financial statements.
- Gross sales including duties and freight.
- Based on Random Lengths Benchmark Lumber Pricing.
- Based on Bank of Canada foreign exchange rates.
Liquidity
Balance Sheet
Interfor’s Net debt at September 30, 2023 was $777.7 million, or
28.7% of invested capital, representing an increase of $57.3
million from the level of Net debt at December 31, 2022.
As at September 30, 2023 the Company had net
working capital of $400.0 million and available liquidity of $417.9
million, based on the available borrowing capacity under its $600.0
million Revolving Term Line (“Term Line”).
The Term Line and Senior Secured Notes are subject
to financial covenants, including a net debt to total
capitalization ratio and an EBITDA interest coverage ratio.
Management believes, based on circumstances known
today, that Interfor has sufficient working capital and liquidity
to fund operating and capital requirements for the foreseeable
future.
|
For the three months endedSept.
30, |
|
For the nine months endedSept.
30, |
Millions of Canadian Dollars |
2023 |
2022 |
|
2023 |
2022 |
Net debt |
|
|
|
|
|
Net debt (cash), period
opening |
$815.7 |
$102.0 |
|
$720.3 |
$(162.9) |
Repayment of Senior Secured
Notes |
- |
- |
|
(7.1) |
(7.0) |
Term Line net drawings
(repayments) |
(61.2) |
- |
|
88.3 |
(3.9) |
Decrease (increase) in cash
and cash equivalents |
5.6 |
130.2 |
|
(23.6) |
406.5 |
Foreign
currency translation impact on U.S. Dollar denominated cash and
cash equivalents and debt |
17.6 |
17.5 |
|
(0.2) |
17.0 |
Net debt, period ending |
$777.7 |
$249.7 |
|
$777.7 |
$249.7 |
On December 16, 2022, the Company completed an expansion of its
Term Line. The commitment under the Term Line was increased by
$100.0 million to a total of $600.0 million.
On December 1, 2022, the Company issued US$200.0 million of
Series H Senior Secured Notes, bearing interest at 7.06% with
principal payments of US$66.7 million due on December 26, 2031,
2032 and on final maturity in 2033.
Capital Resources
The following table summarizes Interfor’s credit facilities and
availability as of September 30, 2023:
|
Revolving |
Senior |
|
|
Term |
Secured |
|
Millions of Canadian Dollars |
Line |
Notes |
Total |
Available line of credit and
maximum borrowing available |
$600.0 |
$654.0 |
$1,254.0 |
Less: |
|
|
|
Drawings |
223.1 |
654.0 |
877.1 |
Outstanding letters of credit included in line utilization |
58.4 |
- |
58.4 |
Unused portion of facility |
$318.5 |
$ - |
318.5 |
Add: |
|
|
|
Cash and cash equivalents |
|
|
99.4 |
Available liquidity at September 30, 2023 |
|
|
$417.9 |
Interfor’s Term Line matures in December 2026 and
its Senior Secured Notes have maturities in the years
2024-2033.
As of September 30, 2023, the Company had commitments for
capital expenditures totaling $114.2 million for both maintenance
and discretionary capital projects.
Non-GAAP Measures
This MD&A makes reference to the following non-GAAP
measures: EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Net debt
to invested capital, Operating cash flow per share (before working
capital changes), and Annualized return on capital employed which
are used by the Company and certain investors to evaluate operating
performance and financial position. These non-GAAP measures do not
have any standardized meaning prescribed by IFRS and are therefore
unlikely to be comparable to similar measures presented by other
issuers.
The following table provides a reconciliation of these non-GAAP
measures to figures as reported in the Company’s audited
consolidated financial statements (unaudited for interim periods)
prepared in accordance with IFRS:
|
For the three months ended |
For the nine months ended |
|
Sept. 30 |
Sept. 30 |
Jun. 30 |
Sept. 30 |
Sept. 30 |
Millions of Canadian Dollars except number of shares and per share
amounts |
2023 |
2022 |
2023 |
2023 |
2022 |
|
|
|
|
|
|
Adjusted
EBITDA |
|
|
|
|
|
Net earnings (loss) |
$(42.4) |
$3.5 |
$(14.1) |
$(97.8) |
$670.4 |
Add: |
|
|
|
|
|
Depreciation of plant and equipment |
46.7 |
40.6 |
46.7 |
138.5 |
115.3 |
Depletion and amortization of timber, roads and other |
7.6 |
9.8 |
9.9 |
29.7 |
28.0 |
Finance costs |
10.2 |
1.5 |
13.3 |
34.4 |
11.0 |
Income tax expense (recovery) |
(5.1) |
35.8 |
(8.1) |
(24.7) |
257.3 |
EBITDA |
17.0 |
91.2 |
47.7 |
80.1 |
1,082.0 |
Add: |
|
|
|
|
|
Long-term incentive compensation expense (recovery) |
(1.3) |
2.5 |
2.8 |
4.1 |
(4.2) |
Other foreign exchange loss (gain) |
14.0 |
46.9 |
(13.7) |
0.3 |
54.4 |
Other expense (income) excluding business interruption
insurance |
2.2 |
(11.9) |
5.0 |
13.6 |
(9.0) |
Asset write-downs and restructuring costs |
- |
0.8 |
0.1 |
1.7 |
5.0 |
Adjusted EBITDA |
$31.9 |
$129.5 |
$41.9 |
$99.8 |
$1,128.2 |
Sales |
$828.1 |
$1,035.6 |
$871.8 |
$2,529.8 |
$3,773.7 |
Adjusted EBITDA margin |
3.9% |
12.5% |
4.8% |
3.9% |
29.9% |
|
|
|
|
|
|
Net debt to invested
capital |
|
|
|
|
|
Net debt |
|
|
|
|
|
Total debt |
$877.1 |
$396.4 |
$918.5 |
$877.1 |
$396.4 |
Cash and cash equivalents |
(99.4) |
(146.7) |
(102.8) |
(99.4) |
(146.7) |
Total net debt |
$777.7 |
$249.7 |
$815.7 |
$777.7 |
$249.7 |
Invested capital |
|
|
|
|
|
Net debt |
$777.7 |
$249.7 |
$815.7 |
$777.7 |
$249.7 |
Shareholders' equity |
1,927.9 |
2,123.3 |
1,943.2 |
1,927.9 |
2,123.3 |
Total invested capital |
$2,705.6 |
$2,373.0 |
$2,758.9 |
$2,705.6 |
$2,373.0 |
Net debt to invested capital1 |
28.7% |
10.5% |
29.6% |
28.7% |
10.5% |
|
|
|
|
|
|
Operating cash flow
per share (before working capital changes) |
|
|
|
|
|
Cash provided by operating
activities |
$107.2 |
$47.0 |
$123.0 |
$145.7 |
$722.0 |
Cash
used in (generated from) operating working capital |
(15.7) |
(47.9) |
(88.4) |
4.8 |
(113.1) |
Operating cash flow (before working capital changes) |
$91.5 |
$(0.9) |
$34.6 |
$150.5 |
$608.9 |
Weighted average number of shares - basic (millions) |
51.4 |
54.1 |
51.4 |
51.4 |
56.1 |
Operating cash flow per share (before working capital changes) |
$1.78 |
$(0.02) |
$0.68 |
$2.93 |
$10.86 |
|
|
|
|
|
|
Annualized return on
capital employed |
|
|
|
|
|
Net earnings (loss) |
$(42.4) |
$3.5 |
$(14.1) |
$(97.8) |
$670.4 |
Add: |
|
|
|
|
|
Finance costs |
10.2 |
1.5 |
13.3 |
34.4 |
11.0 |
Income tax expense (recovery) |
(5.1) |
35.8 |
(8.1) |
(24.7) |
257.3 |
Earnings (loss) before income taxes and finance costs |
$(37.3) |
$40.8 |
$(8.9) |
$(88.1) |
$938.7 |
Capital Employed |
|
|
|
|
|
Total assets |
$3,577.8 |
$3,294.6 |
$3,603.9 |
$3,577.8 |
$3,294.6 |
Current liabilities |
(345.4) |
(378.8) |
(318.9) |
(345.4) |
(378.8) |
Less: |
|
|
|
|
|
Current portion of long-term debt |
45.1 |
7.4 |
44.1 |
45.1 |
7.4 |
Current portion of lease liabilities |
16.0 |
15.6 |
15.8 |
16.0 |
15.6 |
Capital employed, end of period |
$3,293.5 |
$2,938.8 |
$3,344.9 |
$3,293.5 |
$2,938.8 |
Capital employed, beginning of
period |
3,344.9 |
2,869.9 |
3,419.3 |
3,316.0 |
2,303.2 |
Average capital employed |
$3,319.2 |
$2,904.3 |
$3,382.1 |
$3,304.7 |
$2,621.0 |
Earnings (loss) before income taxes and finance costs divided
byaverage capital employed |
(1.1%) |
1.4% |
(0.3%) |
(2.7%) |
35.8% |
Annualization factor |
4.0 |
4.0 |
4.0 |
1.3 |
1.3 |
Annualized return on capital employed |
(4.5%) |
5.6% |
(1.1%) |
(3.6%) |
47.8% |
|
Note 1: Net debt
to invested capital as of the period end. |
CONDENSED
CONSOLIDATED STATEMENTS OF EARNINGS |
For the three and nine months ended September 30, 2023 and
2022 (unaudited) |
(millions of Canadian Dollars except per share amounts) |
Three Months |
Three Months |
Nine Months |
Nine Months |
|
Sept. 30, 2023 |
Sept. 30, 2022 |
Sept. 30, 2023 |
Sept. 30, 2022 |
|
|
|
|
|
Sales |
$828.1 |
$1,035.6 |
$2,529.8 |
$3,773.7 |
|
|
|
|
|
Costs and
expenses: |
|
|
|
|
Production |
778.1 |
902.9 |
2,353.4 |
2,536.0 |
Selling and administration |
17.2 |
15.6 |
52.0 |
49.4 |
Long-term incentive compensation expense (recovery) |
(1.3) |
2.5 |
4.1 |
(4.2) |
U.S. countervailing and anti-dumping duty deposits |
0.9 |
(12.4) |
28.6 |
69.8 |
Depreciation of plant and equipment |
46.7 |
40.6 |
138.5 |
115.3 |
Depletion and amortization of timber, roads and other |
7.6 |
9.8 |
29.7 |
28.0 |
|
849.2 |
959.0 |
2,606.3 |
2,794.3 |
|
|
|
|
|
Operating earnings (loss) before asset write-downs
and |
|
|
|
|
restructuring costs |
(21.1) |
76.6 |
(76.5) |
979.4 |
|
|
|
|
|
Asset
write-downs and restructuring costs |
- |
0.8 |
1.7 |
5.0 |
Operating earnings (loss) |
(21.1) |
75.8 |
(78.2) |
974.4 |
|
|
|
|
|
Finance costs |
(10.2) |
(1.5) |
(34.4) |
(11.0) |
Other foreign exchange
loss |
(14.0) |
(46.9) |
(0.3) |
(54.4) |
Other
income (expense) |
(2.2) |
11.9 |
(9.6) |
18.7 |
|
(26.4) |
(36.5) |
(44.3) |
(46.7) |
|
|
|
|
|
Earnings (loss) before income taxes |
(47.5) |
39.3 |
(122.5) |
927.7 |
|
|
|
|
|
Income tax expense
(recovery): |
|
|
|
|
Current |
(5.9) |
27.5 |
(24.0) |
242.9 |
Deferred |
0.8 |
8.3 |
(0.7) |
14.4 |
|
(5.1) |
35.8 |
(24.7) |
257.3 |
|
|
|
|
|
Net earnings (loss) |
$(42.4) |
$3.5 |
$(97.8) |
$670.4 |
|
|
|
|
|
Net earnings (loss)
per share |
|
|
|
|
Basic |
$(0.82) |
$0.06 |
$(1.90) |
$11.95 |
Diluted |
$(0.82) |
$0.06 |
$(1.90) |
$11.91 |
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
For the
three and nine months ended September 30, 2023 and 2022
(unaudited) |
(millions of Canadian Dollars) |
Three Months |
Three Months |
Nine Months |
Nine Months |
|
Sept. 30, 2023 |
Sept. 30, 2022 |
Sept. 30, 2023 |
Sept. 30, 2022 |
|
|
|
|
|
Net earnings
(loss) |
$(42.4) |
$3.5 |
$(97.8) |
$670.4 |
|
|
|
|
|
Other comprehensive
income (loss): |
|
|
|
|
Items that will not be
recycled to Net earnings (loss): |
|
|
|
|
Defined benefit plan actuarial gain (loss), net of tax |
- |
(1.2) |
0.7 |
0.6 |
|
|
|
|
|
Items that are or may
be recycled to Net earnings (loss): |
|
|
|
|
Foreign currency translation differences for foreign
operations, |
|
|
|
|
net of tax |
26.9 |
115.0 |
(2.8) |
142.9 |
Total other comprehensive income (loss), net of
tax |
26.9 |
113.8 |
(2.1) |
143.5 |
|
|
|
|
|
Comprehensive income (loss) |
$(15.5) |
$117.3 |
$(99.9) |
$813.9 |
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS |
For the three and nine months ended September 30, 2023 and
2022 (unaudited) |
(millions of Canadian Dollars) |
Three Months |
Three Months |
Nine Months |
Nine Months |
|
Sept. 30, 2023 |
Sept. 30, 2022 |
Sept. 30, 2023 |
Sept. 30, 2022 |
|
|
|
|
|
Cash provided by (used
in): |
|
|
|
|
Operating
activities: |
|
|
|
|
Net earnings (loss) |
$(42.4) |
$3.5 |
$(97.8) |
$670.4 |
Items not involving cash: |
|
|
|
|
Depreciation of plant and equipment |
46.7 |
40.6 |
138.5 |
115.3 |
Depletion and amortization of timber, roads and other |
7.6 |
9.8 |
29.7 |
28.0 |
Deferred income tax expense (recovery) |
0.8 |
8.3 |
(0.7) |
14.4 |
Current income tax expense (recovery) |
(5.9) |
27.5 |
(24.0) |
242.9 |
Finance costs |
10.2 |
1.5 |
34.4 |
11.0 |
Other assets |
(6.4) |
(27.5) |
(6.1) |
(30.0) |
Reforestation liability |
1.5 |
(2.9) |
(0.5) |
(2.8) |
Provisions and other liabilities |
(2.3) |
(1.8) |
(3.8) |
(27.5) |
Stock option vesting |
0.2 |
0.2 |
0.6 |
0.7 |
Write-down of plant and equipment |
- |
0.8 |
1.5 |
3.2 |
Unrealized foreign exchange loss |
8.8 |
42.7 |
0.4 |
50.9 |
Other expense (income) |
2.2 |
(11.9) |
9.6 |
(18.7) |
Income taxes refunded (paid) |
70.5 |
(91.7) |
68.7 |
(448.9) |
|
91.5 |
(0.9) |
150.5 |
608.9 |
Cash generated from (used in) operating working
capital: |
|
|
|
|
Trade accounts receivable and other |
(1.6) |
19.4 |
(39.3) |
35.1 |
Inventories |
(7.3) |
42.5 |
57.6 |
75.4 |
Prepayments |
4.6 |
0.8 |
(4.2) |
(5.9) |
Trade accounts payable and provisions |
20.0 |
(14.8) |
(18.9) |
8.5 |
|
107.2 |
47.0 |
145.7 |
722.0 |
|
|
|
|
|
Investing
activities: |
|
|
|
|
Additions to property, plant and equipment |
(31.6) |
(82.5) |
(152.2) |
(194.4) |
Additions to roads and bridges |
(6.9) |
(3.6) |
(7.6) |
(7.7) |
Acquisitions, net of cash acquired |
- |
- |
0.5 |
(536.1) |
Proceeds on disposal of property, plant, equipment and other |
0.2 |
20.7 |
4.9 |
32.0 |
Investment in GreenFirst Forest Products Inc. |
- |
- |
- |
(55.6) |
Net proceeds from (additions to) deposits and other assets |
0.8 |
(3.4) |
2.1 |
(3.2) |
|
(37.5) |
(68.8) |
(152.3) |
(765.0) |
|
|
|
|
|
Financing
activities: |
|
|
|
|
Issuance of share capital, net of expenses |
- |
- |
0.1 |
0.4 |
Share repurchases, net of expenses |
- |
(100.4) |
- |
(327.6) |
Interest payments |
(9.4) |
(3.8) |
(37.5) |
(13.1) |
Lease liability payments |
(4.7) |
(4.2) |
(13.4) |
(12.0) |
Debt refinancing costs |
- |
- |
(0.2) |
(0.3) |
Term line net drawings (repayments) |
(61.2) |
- |
88.3 |
(3.9) |
Repayments of Senior Secured Notes |
- |
- |
(7.1) |
(7.0) |
|
(75.3) |
(108.4) |
30.2 |
(363.5) |
|
|
|
|
|
Foreign exchange gain
(loss) on cash and cash equivalents |
|
|
|
|
held in a foreign currency |
2.2 |
6.2 |
(1.8) |
14.5 |
Increase (decrease) in cash |
(3.4) |
(124.0) |
21.8 |
(392.0) |
|
|
|
|
|
Cash and cash equivalents, beginning of
period |
102.8 |
270.6 |
77.6 |
538.6 |
|
|
|
|
|
Cash and cash
equivalents, end of period |
$99.4 |
$146.6 |
$99.4 |
$146.6 |
CONDENSED
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
September 30, 2023 and December 31, 2022
(unaudited) |
(millions of Canadian Dollars) |
Sept. 30, 2023 |
Dec. 31, 2022 |
|
|
|
Assets |
|
|
Current
assets: |
|
|
Cash and cash equivalents |
$99.4 |
$77.6 |
Trade accounts receivable and other |
217.0 |
174.1 |
Income tax receivable |
60.1 |
104.1 |
Inventories |
339.1 |
396.9 |
Prepayments |
29.8 |
25.9 |
|
745.4 |
778.6 |
|
|
|
Employee future
benefits |
17.8 |
18.4 |
Deposits and other
assets |
279.3 |
281.6 |
Right of use
assets |
35.7 |
34.0 |
Property, plant and
equipment |
1,702.9 |
1,701.2 |
Roads and
bridges |
35.2 |
38.1 |
Timber
licences |
173.2 |
178.4 |
Goodwill and other
intangible assets |
583.6 |
588.1 |
Deferred income taxes |
4.7 |
1.4 |
|
|
|
|
$3,577.8 |
$3,619.8 |
|
|
|
Liabilities and
Shareholders’ Equity |
|
|
Current
liabilities: |
|
|
Trade accounts payable and provisions |
$265.3 |
$285.5 |
Current portion of long-term debt |
45.1 |
7.3 |
Reforestation liability |
18.0 |
17.9 |
Lease liabilities |
16.0 |
14.8 |
Income taxes payable |
1.0 |
0.3 |
|
345.4 |
325.8 |
|
|
|
Reforestation
liability |
28.8 |
28.7 |
Lease
liabilities |
20.8 |
20.5 |
Long-term
debt |
832.0 |
790.6 |
Employee future
benefits |
10.5 |
9.9 |
Provisions and other
liabilities |
19.8 |
24.2 |
Deferred income
taxes |
392.6 |
393.0 |
|
|
|
Equity: |
|
|
Share capital |
408.9 |
408.7 |
Contributed surplus |
6.0 |
5.5 |
Translation reserve |
173.1 |
175.9 |
Retained earnings |
1,339.9 |
1,437.0 |
|
|
|
|
1,927.9 |
2,027.1 |
|
|
|
|
$3,577.8 |
$3,619.8 |
Approved on behalf of the Board of Directors: |
“L. Sauder” |
“T.V. Milroy” |
Director |
Director |
FORWARD-LOOKING STATEMENTS
This release contains forward-looking information about the
Company’s business outlook, objectives, plans, strategic priorities
and other information that is not historical fact. A statement
contains forward-looking information when the Company uses what it
knows and expects today, to make a statement about the future.
Statements containing forward-looking information may include words
such as: will, could, should, believe, expect, anticipate, intend,
forecast, projection, target, outlook, opportunity, risk or
strategy. Readers are cautioned that actual results may vary from
the forward-looking information in this release, and undue reliance
should not be placed on such forward-looking information. Risk
factors that could cause actual results to differ materially from
the forward-looking information in this release are described in
Interfor’s third quarter and annual Management’s Discussion and
Analysis under the heading “Risks and Uncertainties”, which are
available on www.interfor.com and under Interfor’s profile on
www.sedarplus.ca. Material factors and assumptions used to develop
the forward-looking information in this release include the timing
and value of proceeds received from the disposition of Coast B.C.
forest tenures; volatility in the selling prices for lumber, logs
and wood chips; the Company’s ability to compete on a global basis;
the availability and cost of log supply; natural or man-made
disasters; currency exchange rates; changes in government
regulations; Indigenous reconciliation; the softwood lumber trade
dispute between Canada and the United States; environmental impacts
of the Company’s operations; labour availability; and information
systems security. Unless otherwise indicated, the forward-looking
statements in this release are based on the Company’s expectations
at the date of this release. Interfor undertakes no obligation to
update such forward-looking information or statements, except as
required by law.
ABOUT INTERFOR
Interfor is a growth-oriented forest products company with
operations in Canada and the United States. The Company has annual
lumber production capacity of approximately 5.2 billion board feet
and offers a diverse line of lumber products to customers around
the world. For more information about Interfor, visit our website
at www.interfor.com.
The Company’s unaudited condensed consolidated interim financial
statements and Management’s Discussion and Analysis for Q3’23 are
available at www.sedarplus.ca and www.interfor.com.
There will be a conference call on Friday, November 3, 2023 at
8:00 a.m. (Pacific Time) hosted by INTERFOR
CORPORATION for the purpose of reviewing the Company’s
release of its third quarter 2023 financial results.
The dial-in number is 1-888-396-8049. The
conference call will also be recorded for those unable to join in
for the live discussion and will be available until December 3,
2023. The number to call is 1-877-674-7070, Passcode
026550#.
For further information:Richard Pozzebon, Executive Vice
President and Chief Financial Officer(604) 422-3400
Interfor (TSX:IFP)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
Interfor (TSX:IFP)
Historical Stock Chart
Von Dez 2023 bis Dez 2024