- Second quarter revenue of $16.8
million.
- Second quarter operating profit of $320 thousand.
- In light of COVID-19, the Board has taken actions to
preserve capital, including the suspension of dividends.
TORONTO, April 2, 2020 /PRNewswire/ - Retained executive
search firm The Caldwell Partners International Inc. (TSX: CWL)
today issued its financial results for the fiscal 2020 second
quarter ended February 29, 2020. All
references to quarters or years are for the fiscal periods unless
otherwise noted and all currency amounts are in Canadian
dollars.
Financial Highlights (in $000s except per share amounts)
|
Three Months
Ended
|
Six Months
Ended
|
|
2.29.20
|
2.28.19
|
2.29.20
|
2.28.19
|
Professional
fees
|
$16,841
|
$14,543
|
$34,339
|
$29,712
|
License fees
|
$55
|
$374
|
$114
|
$591
|
Direct expense
reimbursements
|
$411
|
$411
|
$930
|
$917
|
Revenues
|
$17,307
|
$15,328
|
$35,383
|
$31,220
|
Cost of
sales
|
$13,023
|
$11,926
|
$26,490
|
$23,504
|
Reimbursed direct
expenses
|
$411
|
$411
|
$930
|
$917
|
Expenses
|
$3,553
|
$2,968
|
$7,095
|
$6,347
|
Operating
profit
|
$320
|
$23
|
$868
|
$452
|
Interest expense on
lease liability¹
|
62
|
-
|
128
|
-
|
Investment
income
|
$65
|
$97
|
$136
|
$56
|
Earnings before
tax
|
$323
|
$120
|
$876
|
$508
|
Net earnings after
tax
|
$316
|
$33
|
$778
|
$244
|
Net earnings per
share
|
$0.015
|
$0.002
|
$0.038
|
$0.012
|
1. Effective September 1, 2019 IFRS 16
was implemented resulting in a change to the way leases are treated
and giving rise to interest expense on lease liability. During
periods prior to fiscal 2020, all lease related expenses were
recognized as occupancy costs and included in expenses in arriving
at operating profit.
|
"Our team had a fantastic quarter but given the rapidly changing
state of the world and the markets, our attention is solidly on the
here and now," said John Wallace,
chief executive officer. "The COVID-19 pandemic is having a
significant impact on the world, and we are certainly seeing
follow-on effects on our business. Since the beginning of March,
the actual and projected impact of the COVID-19 health crisis has
deepened in our primary markets of Canada, the United
States and the United
Kingdom, and developed into a global economic crisis."
"In light of the uncertainty created by COVID-19, we are taking
decisive steps, including the suspension of the quarterly dividend,
to actively manage our costs, preserve capital and enhance
liquidity."
Financial Highlights (all numbers expressed in $000s)
- On January 30, 2020, the World
Health Organization (WHO) characterized the novel coronavirus
(COVID-19) a public health emergency. At that time, there had not
been a direct negative impact seen in the regions we operate in of
Canada, the United States and the United Kingdom. On March 11, the WHO expanded its characterization
of COVID-19 to a global pandemic. The duration and intensity of the
impact of COVID-19 and resulting disruption to the Company's
operations are uncertain. Given the dynamic nature of these
circumstances, it is unknown how the Company may be affected if
such an epidemic persists for an extended period. The Company has
evaluated subsequent events through April 2,
2020, the date the consolidated financial statements were
available to be issued. While not yet quantifiable, the Company
believes this situation could have a material adverse impact to its
operating results in the short-term and will continue to assess the
financial impact for the remainder of the year.
- Operating revenue:
Second Quarter
-
- Professional fees for the second quarter of 2020 increased
15.8% (an increase of 16.5% excluding an unfavourable 0.7% variance
from exchange rate fluctuations) over the comparable period last
year to $16,841 (2019: $14,543).
The increase in professional fees is attributable to an increase in
the Number of Assignments to 124 (2019: 89) partially offset by a
lower Average Fee per Assignment of $136 ($137
excluding exchange rate fluctuations; 2019: $163) resulting from executing searches with a
lower average compensation level. The Number of Assignments grew on
a higher Number of Assignments per Partner at 3.1 (2019: 2.3) and a
slightly higher Average Number of Partners at 39.5 (2019:
39.3).
On a segment basis, $12,442 of
professional fees were generated from the US (2019: $10,594), $3,310
from Canada (2019: $3,763) and $1,089
from Europe (2019: $186)
- License fees from our licensees in Australia and New
Zealand for the use of the Caldwell brand and intellectual
property for the fiscal 2020 second quarter were $55 (2019: $374).
Last year's results included $320 in
license fees from CPGroup LatAm, with whom the Company ended its
licensing relationship effective February
28, 2019.
- Direct expenses incurred and billed to clients during the
fiscal 2020 second quarter were $411
(2019: $411).
Year to date
- Professional fees for the first six months of 2020 increased
15.6% (an increase of 15.4% excluding a favourable 0.2% variance
from exchange rate fluctuations) over the comparable period last
year to $34,339 (2019: $29,712).
The increase in professional fees is attributable to an increase in
the Number of Assignments to 237 (2019: 197) partially offset by a
lower Average Fee per Assignment of $145 (no change due to exchange rate
fluctuations; 2019: $151). The Number
of Assignments grew on a higher Number of Assignments per Partner
at 6.0 (2019: 5.0) on a consistent Average Number of Partners at
39.3
On a segment basis, $25,327 of
professional fees was generated from the US (2019: $21,480), $7,039
from Canada (2019: $7,576) and $1,973
from Europe (2019: $656).
- Year to date license fees for the six months ended February 29, 2020 were $114 (2019: $591).
Last year's results included $497 in
license fees from CPGroup LatAm, with whom the Company ended its
licensing relationship effective February
28, 2019.
- Year-to date direct expenses incurred and billed to clients
were $930 (2019: $917).
- Operating profit:
Second Quarter
-
- Operating profit for the second quarter was $320 (2019: $23).
The $297 increase was caused by
higher Revenue, Net of Reimbursements ($1,979) partially offset by the combination of
higher cost of sales ($1,097) and
higher expenses ($585). Excluding
exchange rate variances, operating profit increased $364 to $387.
- Expenses in the second quarter increased 19.7% or $585 over the same period in the prior year to
$3,553 (2019: $2,968). Excluding the impact of exchange rate
variances of $46, expenses increased
$539 or 18.2% over the same period
last year. This constant currency increase was the result of higher
management bonus accruals in the current period versus the prior
period as a result of not meeting targeted performance in the prior
year ($426), an increase in
share-based compensation expense, primarily the result of a share
price decrease in the prior year period ($310), consulting costs related to our Caldwell
Analytics growth initiative ($242),
partner recruitment expenses ($124),
expanded marketing and business development expenses ($88), higher corporate staff compensation on
increased headcount ($53), higher
foreign exchange losses on intercompany loans and US dollar bank
account balances ($59) and increases
across smaller categories ($19).
These unfavourable variances were partially offset by lower legal
expenses with last year's expenses being higher than usual due to
our pursuit of a claim against a former client ($413) and lower annual partner conference
expenses due to it taking place in the first quarter this year but
in the second quarter of the previous year ($369).
- Effective September 1, 2019 we
implemented IFRS 16. An interest expense on lease liability of
$62 (2019: $nil) was recognized
during the quarter in accordance with IFRS 16.
- On a segment basis, second quarter operating profit was
$388 (2019: $792) from Canada, a loss of $260 (2019: loss of $303) from the US and $192 (2019: loss of $466) from Europe.
Year to date
- Operating profit for the first six months of 2020 was
$868 (2019: $452). The $416
increase was caused by higher Revenue, Net of Reimbursements
($4,150) partially offset by the
combination of higher cost of sales ($2,986) and higher expenses ($748). Excluding exchange rate variances,
operating profit increased $409 to
$861.
- Expenses for the first six months of 2020 increased 11.8% or
$748 over the same period in the
prior year to $7,095 (2019:
$6,347). Excluding the impact of
exchange rate variances of $2,
expenses increased $746 or 11.7% over
the same period last year. This constant currency increase was the
result of higher management bonus accruals in the current period
versus the prior period as a result of net meeting targeted
performance in the prior year ($406),
consulting costs related to our Caldwell Analytics growth
initiative ($341), an increase in
share-based compensation expense, the result of a significant share
price decrease in the prior year period ($144), expanded marketing and business
development expenses ($140), higher
corporate staff compensation on increased headcount ($115), higher partner recruitment expenses
($44) and general increases across
smaller categories ($68). These
unfavourable variances were partially offset by lower legal
expenses with last year's expenses being higher than usual due to
our pursuit of a claim against a former client ($404) and higher foreign exchange gains on
intercompany loans and US dollar bank account balances this year
versus last year ($108).
- For the first six months of 2020 an interest expense on lease
liability of $128 (2019: $nil) was
recognized.
- On a segment basis, operating profit for the first six months
was $674 (2019: $1,342) from Canada, a loss of $138 (2019: loss of $178) from the US and $332 (2019: loss of $712) from Europe.
- Net earnings after tax:
-
- Second quarter net income was $316 ($0.015 per
share), as compared to $33
($0.002 per share) in the comparable
period a year earlier.
- Year-to-date net income was $778
($0.038 per share), as compared to
$244 ($0.012 per share) in the comparable period a year
earlier.
Average Number of Partners, Annualized Professional Fees per
Partner, Number of Assignments, Number of Assignments per Partner,
Average Fee per Assignment, and Revenue, Net of Reimbursements do
not have any standardized meaning under IFRS and may not be
comparable to measures presented by other companies. These
operating measures are used by the Company to analyze its results.
Please refer to section "Non‐GAAP Financial Measures and Other
Operating Measures" in the Company's MD&A for a definition of
these terms.
For a complete discussion of the quarterly financial results,
please see the company's Management Discussion and Analysis posted
on SEDAR at www.sedar.com.
About Caldwell
At Caldwell we believe Talent Transforms. As a leading
provider of executive talent, we enable our clients to thrive and
succeed by helping them identify, recruit and retain their best
people. Our reputation – 50 years in the making – has been built on
transformative searches across functions and geographies at the
very highest levels of management and operations. We leverage our
skills and networks to also provide agile talent in the form of
flexible and on-demand advisory solutions for companies looking for
support in strategy and operations. With offices and partners
across North America, Europe, Latin
America and Asia Pacific,
we take pride in delivering an unmatched level of service and
expertise to our clients.
Caldwell's Common shares are listed on The Toronto Stock
Exchange (TSX: CWL). Please visit our website at
www.caldwellpartners.com for further information.
Forward-Looking Statements
Forward-looking statements in this document are based on
current expectations that are subject to the significant risks and
uncertainties cited. These forward-looking statements generally can
be identified by use of statements that include phrases such as
"believe," "expect," "anticipate," "intend," "plan," "foresee,"
"may," "will," "likely," "estimates," "potential," "continue" or
other similar words or phrases. Similarly, statements that describe
our objectives, plans or goals also are forward-looking statements.
The Company is subject to many factors that could cause our actual
results to differ materially from those contemplated by the
relevant forward looking statement including, but not limited to,
our ability to attract and retain key personnel; exposure to our
partners taking our clients with them to another firm; the
performance of the US, Canadian and international economies,
including the impact of pandemic
diseases; competition from other companies directly or
indirectly engaged in executive search; liability risk in the
services we perform; potential legal liability from clients,
employees and candidates for employment; cybersecurity
requirements, vulnerabilities, threats and attacks; damage to our
brand reputation; our ability to align our cost structure to
changes in our revenue; adverse tax law rulings; our ability to
generate sufficient cash flow from operations to support our growth
and maintain our dividend; technological
advances may significantly disrupt the labour market and weaken
demand for human capital at a rapid rate; foreign currency exchange
rate fluctuations; affiliation agreements may fail to renew or
affiliates may be acquired; marketable securities valuation
fluctuations; increasing dependence on third parties for the
execution of critical functions; volatility of the market price and
volume of our common shares; potential impairment of our acquired
goodwill and intangible assets; and disruption as a result of
actions of certain stockholders or potential acquirers of the
Company. For more information on the factors that could affect the
outcome of forward-looking statements, refer to the "Risk Factors"
section of our Annual Information Form and other public filings
(copies of which may be obtained at www.sedar.com). These factors
should be considered carefully, and the reader should not place
undue reliance on forward-looking statements. Although any
forward-looking statements are based on what management currently
believes to be reasonable assumptions, we cannot assure readers
that actual results, performance or achievements will be consistent
with these forward-looking statements, and management's assumptions
may prove to be incorrect. Except as required by Canadian
securities laws, we do not undertake to update any forward-looking
statements, whether written or oral, that may be made from time to
time by us or on our behalf; such statements speak only as of the
date made. The forward-looking statements included herein are
expressly qualified in their entirety by this cautionary
language.
|
|
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
|
|
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF FINANCIAL POSITION
|
|
|
|
(unaudited - in
$Canadian)
|
|
|
|
|
|
As
at
|
As
at
|
|
|
February
29
|
August
31
|
|
|
2020
|
2019
|
Assets
|
|
|
|
Current
assets
|
|
|
|
Cash and
cash-equivalents
|
|
4,400
|
10,623
|
Marketable
securities
|
|
5,957
|
5,832
|
Accounts
receivable
|
|
10,272
|
11,915
|
Income taxes
receivable
|
|
235
|
-
|
Unbilled
revenue
|
|
4,308
|
4,086
|
Prepaid expenses and
other assets
|
|
2,860
|
2,320
|
|
|
28,032
|
34,776
|
Non-current
assets
|
|
|
|
Restricted
cash
|
|
46
|
45
|
Marketable
securities
|
|
85
|
85
|
Advances
|
|
933
|
1,047
|
Property and
equipment
|
|
2,131
|
1,379
|
Right of use
assets
|
|
4,834
|
-
|
Goodwill
|
|
1,326
|
1,313
|
Deferred income
taxes
|
|
1,555
|
1,963
|
Total
assets
|
|
38,942
|
40,608
|
|
|
|
|
Liabilities
|
|
|
|
Current
liabilities
|
|
|
|
Accounts
payable
|
|
1,810
|
3,389
|
Compensation
payable
|
|
15,623
|
21,222
|
Lease
liability
|
|
1,673
|
-
|
Dividends
payable
|
|
459
|
459
|
Income taxes
payable
|
|
-
|
576
|
|
|
19,565
|
25,646
|
Non-current
liabilities
|
|
|
|
Compensation
payable
|
|
808
|
1,068
|
Lease
liability
|
|
3,753
|
-
|
Provisions
|
|
-
|
49
|
|
|
24,126
|
26,763
|
Equity attributable
to owners of the Company
|
|
|
|
Share
Capital
|
|
7,515
|
7,515
|
Contributed
surplus
|
|
15,005
|
15,005
|
Accumulated other
comprehensive income
|
|
555
|
581
|
Deficit
|
|
(8,259)
|
(9,256)
|
Total
equity
|
|
14,816
|
13,845
|
Total liabilities and
equity
|
|
38,942
|
40,608
|
|
|
|
|
|
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF EARNINGS
|
|
|
(unaudited - in
$Canadian)
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Six months
ended
|
|
|
February
29
|
February
28
|
|
February
29
|
February
28
|
|
|
2020
|
2019
|
|
2020
|
2019
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
Professional
fees
|
|
16,841
|
14,543
|
|
34,339
|
29,712
|
License
fees
|
|
55
|
374
|
|
114
|
591
|
Direct expense
reimbursements
|
|
411
|
411
|
|
930
|
917
|
|
|
17,307
|
15,328
|
|
35,383
|
31,220
|
|
|
|
|
|
|
|
Cost of
sales
|
|
13,023
|
11,926
|
|
26,490
|
23,504
|
Reimbursed direct
expenses
|
|
411
|
411
|
|
930
|
917
|
|
|
13,434
|
12,337
|
|
27,420
|
24,421
|
Gross
profit
|
|
3,873
|
2,991
|
|
7,963
|
6,799
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
General and
administrative
|
|
3,206
|
2,767
|
|
6,554
|
5,843
|
Sales and
marketing
|
|
335
|
251
|
|
682
|
543
|
Foreign exchange
gain
|
|
12
|
(50)
|
|
(141)
|
(39)
|
|
|
3,553
|
2,968
|
|
7,095
|
6,347
|
Operating
profit
|
|
320
|
23
|
|
868
|
452
|
|
|
|
|
|
|
|
Interest expense on
lease
|
|
62
|
-
|
|
128
|
-
|
|
|
|
|
|
|
|
Investment
income
|
|
(65)
|
(97)
|
|
(136)
|
(56)
|
Earnings before
income tax
|
|
323
|
120
|
|
876
|
508
|
|
|
|
|
|
|
|
Income
taxes
|
|
7
|
87
|
|
98
|
264
|
|
|
|
|
|
|
|
Net earnings for the
period attributable to owners of the Company
|
|
316
|
33
|
|
778
|
244
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
Basic and
diluted
|
|
$0.015
|
$0.002
|
|
$0.038
|
$0.012
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF
|
|
|
|
|
COMPREHENSIVE
EARNINGS
|
|
|
|
|
(unaudited - in
$Canadian)
|
|
|
|
|
|
|
Three months
ended
|
|
Six months
ended
|
|
|
February
29
|
February
28
|
|
February
29
|
February
28
|
|
|
2020
|
2019
|
|
2020
|
2019
|
|
|
|
|
|
|
|
Net earnings for the
period
|
|
316
|
33
|
|
778
|
244
|
|
|
|
|
|
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
Items that may be
reclassified subsequently to net earnings
|
|
|
|
|
|
|
Cumulative
translation adjustment
|
|
108
|
(70)
|
|
(26)
|
99
|
Comprehensive
earnings (loss) for the period attributable to owners of the
Company
|
|
424
|
(37)
|
|
752
|
343
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
CONSOLIDATED
INTERIM STATEMENTS OF CHANGES IN EQUITY
|
(unaudited - in
$Canadian)
|
|
|
|
|
Accumulated Other
Comprehensive
|
|
|
|
|
|
Income
(Loss)
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Cumulative
|
Gains on
|
|
|
|
|
Contributed
|
Translation
|
Marketable
|
Total
|
|
Deficit
|
Capital
Stock
|
Surplus
|
Adjustment
|
Securities
|
Equity
|
|
|
|
|
|
|
|
Balance - August
31, 2018
|
(9,854)
|
7,515
|
15,002
|
770
|
487
|
13,920
|
|
|
|
|
|
|
|
Adoption of IFRS
9
|
818
|
-
|
-
|
-
|
(818)
|
-
|
|
|
|
|
|
|
|
Adoption of IFRS
15
|
1,291
|
-
|
-
|
-
|
-
|
1,291
|
|
|
|
|
|
|
|
Net earnings for the
six month period ended
|
|
|
|
|
|
|
February 28, 2019
|
244
|
-
|
-
|
-
|
-
|
244
|
|
|
|
|
|
|
|
Dividend payments
declared
|
(918)
|
-
|
-
|
-
|
-
|
(918)
|
|
|
|
|
|
|
|
Share based payment
expense
|
-
|
-
|
1
|
-
|
-
|
1
|
|
|
|
|
|
|
|
Change in cumulative
translation adjustment
|
-
|
-
|
-
|
99
|
-
|
99
|
|
|
|
|
|
|
|
Balance - February
28, 2019
|
(8,419)
|
7,515
|
15,003
|
869
|
(331)
|
14,637
|
|
|
|
|
|
|
|
Balance - August
31, 2019
|
(9,256)
|
7,515
|
15,005
|
967
|
(386)
|
13,845
|
|
|
|
|
|
|
|
Adoption of IFRS
16
|
1,137
|
-
|
-
|
-
|
-
|
1,137
|
|
|
|
|
|
|
|
Net earnings for the
six month period ended
|
|
|
|
|
|
|
February 29, 2020
|
778
|
-
|
-
|
-
|
-
|
778
|
|
|
|
|
|
|
|
Dividend payments
declared
|
(918)
|
-
|
-
|
-
|
-
|
(918)
|
|
|
|
|
|
|
|
Change in cumulative
translation adjustment
|
-
|
-
|
-
|
(26)
|
-
|
(26)
|
|
|
|
|
|
|
|
Balance - February
29, 2020
|
(8,259)
|
7,515
|
15,005
|
941
|
(386)
|
14,816
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
CONSOLIDATED
INTERIM STATEMENTS OF CASH FLOW
|
(unaudited - in
$Canadian)
|
|
|
Six months
ended
|
|
|
February
29
|
February
29
|
|
|
2020
|
2019
|
|
|
|
|
Cash flow provided by
(used in)
|
|
|
|
|
|
|
|
Operating
Activities
|
|
|
|
Net earnings for the
period
|
|
778
|
244
|
Add (deduct) items not
affecting cash
|
|
|
|
Depreciation of
property and equipment
|
|
219
|
256
|
Amortization of
intangible assets
|
|
-
|
47
|
Depreciation of
right-of-use assets
|
|
665
|
48
|
Amortization of
advances
|
|
496
|
398
|
Interest expense on
lease liabilities
|
|
128
|
-
|
Gain on marketable
securities classified as FVPL
|
|
(125)
|
(32)
|
Share based payment
expense
|
|
-
|
1
|
Unrealized foreign
exchange on subsidiary loans
|
|
(152)
|
(49)
|
Decrease in
provisions
|
|
-
|
(22)
|
Decrease in deferred
revenue
|
|
-
|
(434)
|
Increase in unbilled
revenue
|
|
(184)
|
692
|
Decrease in deferred
income taxes
|
|
-
|
-
|
Decrease in cash
settled share-based compensation payable
|
|
(260)
|
(699)
|
Changes in working
capital
|
|
|
|
Decrease in accounts
receivable
|
|
1,725
|
2,091
|
Increase in income
taxes receivable
|
|
(220)
|
(696)
|
(Increase)
decrease in prepaid expenses and other assets
|
|
(187)
|
74
|
Increase in accounts
payable
|
|
11
|
87
|
Decrease in
compensation payable
|
|
(4,550)
|
(7,576)
|
Decrease in income
taxes payable
|
|
(577)
|
(1,409)
|
Payment of cash
settled share-based compensation
|
|
(1,155)
|
(943)
|
Net cash used in
operating activities
|
|
(3,388)
|
(7,970)
|
|
|
|
|
Investment
Activities
|
|
|
|
Increase in
advances
|
|
(294)
|
(1,234)
|
Decrease in restricted
cash
|
|
-
|
94
|
Additions to property
and equipment
|
|
(963)
|
(89)
|
Net cash used in
investing activities
|
|
(1,257)
|
(1,229)
|
|
|
|
|
Financing
Activities
|
|
|
|
Dividend
payments
|
|
(918)
|
(867)
|
Payment of lease
liabilities
|
|
(846)
|
-
|
Sublease payments
received
|
|
155
|
-
|
Net cash used in
financing activities
|
|
(1,609)
|
(867)
|
|
|
|
|
Effect of exchange
rate changes on cash and cash equivalents
|
|
31
|
166
|
Net decrease in cash
and cash equivalents
|
|
(6,223)
|
(9,900)
|
Cash and cash
equivalents, beginning of period
|
|
10,623
|
14,885
|
Cash and cash
equivalents, end of period
|
|
4,400
|
4,985
|
The net impact of
opening balance sheet adjustments as a result of implementing IFRS
16 have been eliminated in the creation of the consolidated
interim statements of cash flow.
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/the-caldwell-partners-international-issues-fiscal-2020-second-quarter-financial-results-301034604.html
SOURCE The Caldwell Partners International Inc.