SECURITIES
AND EXCHANGE COMMISSION
Washington
DC 20549
FORM 6-K
REPORT
OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 AND 15d-16
OF
THE
SECURITIES EXCHANGE ACT OF 1934
For 8
August 2023
InterContinental Hotels Group PLC
(Registrant's
name)
1
Windsor Dials, Arthur Road, Windsor, SL4 1RS, United
Kingdom
(Address
of principal executive offices)
Indicate
by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F.
Form
20-F
Form 40-F
EXHIBIT
INDEX
99.1
|
Half-year
Report dated 8 August 2023
|
Exhibit
No: 99.1
InterContinental Hotels Group PLC
Half Year Results to 30 June 2023
8
August 2023
|
Reported
|
|
Underlying1
|
|
2023
|
20222
|
% change
|
|
% change
|
|
REPORTABLE SEGMENTS1:
|
|
|
|
|
|
|
Revenue1
|
$1,031m
|
$840m
|
+23%
|
|
+27%
|
|
Revenue from fee business1
|
$799m
|
$659m
|
+21%
|
|
+24%
|
|
Operating profit1
|
$479m
|
$377m
|
+27%
|
|
+30%
|
|
Fee margin1
|
58.8%
|
55.5%
|
+3.3%pts
|
|
|
Adjusted EPS1
|
182.7¢
|
121.7¢
|
+50%
|
|
KEY METRICS:
|
GROUP RESULTS:
|
|
|
|
|
● $15.2bn total gross
revenue1
|
Total revenue
|
$2,226m
|
$1,794m
|
+24%
|
|
+29% vs
2022, +12% vs 2019
|
Operating profit
|
$584m
|
$361m
|
+62%
|
|
● +24% global H1
RevPAR1
|
Basic EPS
|
265.3¢
|
117.4¢
|
+126%
|
|
vs
2022, +8.7% vs 2019
|
Interim dividend per share
|
48.3¢
|
43.9¢
|
+10%
|
|
● +17% global Q2
RevPAR1
|
Net debt1
|
$2,270m
|
$1,718m
|
+32%
|
|
vs
2022, +9.9% vs 2019
|
1.
Definitions for
non-GAAP measures can be found in the ‘Use of key performance
measures and non-GAAP measures’ section, along with
reconciliations of these measures to the most directly comparable
line items within the Financial Statements.
2.
Re-presented for
the adoption of IFRS 17 ‘Insurance Contracts’ (see note
1 to the Financial Statements).
●
|
Strong
trading: H1 RevPAR up +24% YOY; further sequential improvement vs
2019 with Q1 +6.8% and Q2 +9.9%
|
●
|
Americas
H1 RevPAR up +11% YOY, EMEAA +42% and Greater China +94%,
reflecting the differing levels of travel restrictions that were
still in place in H1 2022
|
●
|
Average
daily rate up +7% vs 2022, +11% vs 2019; occupancy up +9%pts vs
2022, just (1.3)%pts lower vs 2019
|
●
|
Gross
system growth +6.3% YOY; net system size growth of +4.8%
YOY
|
●
|
Opened
21.0k rooms (108 hotels) in H1, +40% more than H1 2022; global
estate now at 925k rooms (6,227 hotels)
|
●
|
Signed
34.2k rooms (239 hotels) in H1, +11% more than H1 2022; global
pipeline now at 286k rooms (1,931 hotels), +2.9% YOY; 17.7k rooms
(131 hotels) in Q2, +7% ahead of Q1 and +25% more than Q2
2022
|
●
|
Fee
margin of 58.8%, up +3.3%pts vs 2022 on trading recovery in EMEAA
and Greater China
|
●
|
Operating
profit from reportable segments of $479m, +27% vs 2022; this
included $5m adverse currency impact
|
●
|
Reported
operating profit of $584m, including $87m of System Fund profit and
an $18m exceptional profit
|
●
|
Net
cash from operating activities of $315m (2022: $175m), with
adjusted free cash flow1 of $277m (2022:
$142m)
|
●
|
Net
debt increase of $419m since start of the year includes $372m share
buybacks, $166m dividends and a $112m net foreign exchange adverse
impact
|
●
|
Interim
dividend 48.3¢, +10% vs 2022; dividend payments in 2023 will
return close to $250m to IHG’s shareholders
|
●
|
Trailing
12-month adjusted EBITDA1 of $996m, +23% vs
2022; net debt:adjusted EBITDA ratio of 2.3x
|
●
|
Current
$750m buyback programme 47% complete; share buybacks together with
ordinary dividends are on track to return approximately $1.0bn to
shareholders in 2023
|
●
|
New
midscale conversion brand launching, with strong interest from
owners already expressed
|
Elie Maalouf, Chief Executive Officer, IHG Hotels & Resorts,
said:
“I
am honoured to take over as IHG’s group CEO and excited to
look ahead with our talented teams and owners all around the world
to an important next chapter of growth. Our teams have delivered
strong results in the first half, with financial performance, hotel
openings and signings all significantly above prior year
comparisons. Travel demand is very healthy, with RevPAR improving
year-on-year across all our markets and exceeding 2019 pre-pandemic
peaks for four consecutive quarters. In the Americas and EMEAA
regions, leisure demand has remained buoyant and business and group
travel continued to strengthen, while in Greater China, demand has
rebounded rapidly.
The
investments we’re making in our powerful enterprise platform
are delivering results for guests and owners – be it the
breadth of attractive brands we now have in place, the excellent
impact of our new mobile app, or the strength of our IHG One
Rewards programme, which has seen enrolments jump by +60% since
launch a year ago. We opened 21 thousand rooms across 108
hotels in the half, keeping us on track for net system size growth
expectations, and we signed over 34 thousand rooms across 239
hotels, +11% ahead of last year. More than a quarter of all
signings were across our six Luxury & Lifestyle brands, as we
accelerate growth in this higher fee income segment.
As we
continue to grow our brand portfolio, we’re excited to
announce we will soon launch a new brand targeted at midscale
conversion opportunities. We’re proud of our industry-leading
position in upper midscale with Holiday Inn and Holiday Inn
Express. Our aim is that this new conversion brand will become the
first choice for guests and owners in the midscale segment,
accelerating our growth in a space that is already worth $14bn in
the US market alone. Conversions represent a major growth
opportunity for us, generating around 40% of first half openings
and signings globally, and we see an increasing desire from owners
to quickly realise the benefits of IHG’s scale and strong
enterprise. We’re delighted that more than 100 hotels have
already expressed definitive interest in the new
brand.
The
combination of RevPAR and system growth drove further expansion of
our fee margin, leading to a +27% increase in operating profit from
reportable segments. Our +50% growth in adjusted EPS includes the
additional earnings accretion from our ongoing return of surplus
capital via share buybacks. The combination of these drivers
demonstrates how IHG creates value for our shareholders, and as
this industry continues to power forward, we are confident in the
strengths of our business model, scale and strategy to capture
sustainable, profitable growth.”
For further information, please contact:
Investor
Relations:
|
Stuart
Ford (+44 (0)7823 828 739); Aleksandar Milenkovic (+44 (0)7469 905
720); Joe Simpson (+44 (0)7976 862 072)
|
Media
Relations:
|
Neil
Maidment (+44 (0)7970 668 250); Mike Ward (+44 (0)7795 257
407
|
Presentation for analysts and institutional
shareholders:
A
conference call and webcast presented by Elie Maalouf, Chief
Executive Officer, and Michael Glover, Chief Financial Officer,
will commence at 9:30am (London time) on 8 August 2023 and can be
accessed directly on https://www.investis-live.com/ihg/6495503c67ddff0c00694bc4/jtla
or via www.ihgplc.com/en/investors/results-and-presentations.
Analysts
and institutional shareholders wishing to ask questions should use
the following dial-in details for a Q&A facility:
UK
local:
|
0204
587 0498
|
US
local:
|
646 787
9445
|
All
other locations:
|
+44 204
587 0498
|
Passcode:
|
82 20
77
|
An
archived webcast of the presentation is expected to be available
later on the day of the results and will remain available for the
foreseeable future, accessed at www.ihgplc.com/en/investors/results-and-presentations.
An audio replay will also be available for 7 days using the
following details:
UK
local:
|
0203
936 3001
|
US
local:
|
845 709
8569
|
All
other locations:
|
+44 203
936 3001
|
Passcode:
|
73 52
70
|
Website:
The
full release and supplementary data will be available on our
website from 7:00am (London time) on 8 August. The web address is
www.ihgplc.com/en/investors/results-and-presentations.
About IHG Hotels & Resorts:
IHG Hotels & Resorts [LON:IHG, NYSE:IHG (ADRs)] is a
global hospitality company, with a purpose to provide True
Hospitality for Good.
With a
family of 18 hotel brands and IHG One
Rewards, one of the world’s largest hotel loyalty
programmes, IHG has over 6,000 open hotels in more than 100
countries, and more than 1,900 in the development
pipeline.
-
Luxury & Lifestyle: Six Senses Hotels
Resorts Spas, Regent Hotels &
Resorts, InterContinental
Hotels & Resorts, Vignette
Collection, Kimpton Hotels &
Restaurants, Hotel
Indigo
-
Premium: voco
hotels,
HUALUXE
Hotels & Resorts, Crowne
Plaza Hotels
& Resorts,
EVEN
Hotels
-
Essentials: Holiday Inn
Express, Holiday Inn Hotels
& Resorts, avid
hotels
-
Suites: Atwell Suites,
Staybridge
Suites, Holiday Inn Club
Vacations, Candlewood
Suites
-
Exclusive Partners: Iberostar Beachfront
Resorts
InterContinental
Hotels Group PLC is the Group’s holding company and is
incorporated and registered in England and Wales. Approximately
345,000 people work across IHG’s hotels and corporate offices
globally.
Visit
us online for more about our hotels and
reservations and IHG One
Rewards. To download the new IHG One Rewards app, visit the
Apple
App or
Google
Play stores.
For our
latest news, visit our Newsroom and
follow us on LinkedIn,
Facebook and
Twitter.
Cautionary note regarding forward-looking statements:
This
announcement contains certain forward-looking statements as defined
under United States law (Section 21E of the Securities Exchange Act
of 1934) and otherwise. These forward-looking statements can be
identified by the fact that they do not relate only to historical
or current facts. Forward-looking statements often use words such
as ‘anticipate’, ‘target’,
‘expect’, ‘estimate’, ‘intend’,
‘plan’, ‘goal’, ‘believe’ or
other words of similar meaning. These statements are based on
assumptions and assessments made by InterContinental Hotels Group
PLC’s management in light of their experience and their
perception of historical trends, current conditions, expected
future developments and other factors they believe to be
appropriate. By their nature, forward-looking statements are
inherently predictive, speculative and involve risk and
uncertainty. There are a number of factors that could cause actual
results and developments to differ materially from those expressed
in or implied by, such forward-looking statements. The main factors
that could affect the business and the financial results are
described in the ‘Risk Factors’ section in the current
InterContinental Hotels Group PLC’s Annual report and Form
20-F filed with the United States Securities and Exchange
Commission.
Capital allocation: growing the ordinary dividend and returning
surplus capital through buybacks
IHG’s
asset-light business model is highly cash-generative through the
cycle and enables us to invest in our brands and strengthen our
enterprise platform. We have a disciplined approach to capital
allocation which ensures that the business is appropriately
invested in, whilst looking to maintain an efficient and
conservative balance sheet.
IHG’s
perspectives on the uses of cash generated by the business are
unchanged: ensuring the business is investing to optimise growth
that will drive long-term shareholder value creation, funding a
sustainably growing dividend, and then returning surplus capital to
shareholders, whilst targeting our leverage ratio within a range of
2.5-3.0x net debt:adjusted EBITDA to maintain an investment grade
credit rating.
IHG
intends for the ordinary dividend to be covered 2-2.5x by Adjusted
EPS (a payout ratio of 40-50%). This is consistent with cover
averaging 2.3x in the 2012-2019 period. The total dividend for 2022
was covered 2.0x by Adjusted EPS.
Ordinary
dividend payments in 2023 will return close to $250m to IHG’s
shareholders. As announced in February, a $750m share buyback
programme is returning further surplus capital. This was expected
to reset leverage into our target range, and it follows on from
last year’s $500m programme which already reduced the total
number of voting rights in the Company by 5.0%. At the 30 June 2023
balance sheet date, the current $750m programme was 47% complete
with $349.5m (£280.7m) spent repurchasing 5.2 million shares
at an average price of £54.44 per share; this reduced the
total number of voting rights in the Company by a further 2.9% to
170.2 million up to the balance sheet date.
EPS is
calculated using the weighted average number of shares (WANOS) in
issue for the period which reduces accordingly to take account of
the timing of shares repurchased. For the first half of 2023, the
WANOS was 173.1 million shares, a 6% lower share count than the
comparable period.
IHG’s
business model is expected to continue its strong track record of
converting around 100% of adjusted earnings into free cash flow.
Whilst prioritising investing in the business to optimise growth,
our asset-light model is expected to provide the opportunity to
routinely return additional capital to shareholders such as through
rolling share buybacks, which would further enhance growth of
earnings per share.
Key trends in recent trading
Increased demand for travel in all our markets
●
RevPAR growth YOY
reflects the differing levels of travel restrictions that were
still in place in the first half last year, leading to Q2 group
RevPAR +17% YOY, with Americas +6%, EMEAA +27% and Greater China
+110%.
●
IHG’s group
RevPAR has exceeded 2019 levels each month since July 2022. For Q2
of 2023, group RevPAR was +9.9% ahead of 2019, with the Americas
+12.1% and EMEAA +15.0%, partially offset by Greater China down
just (0.5)% as it continues to recover with the more recent easing
of travel constraints in that region.
●
Leisure travel saw
the earliest recovery coming out of Covid, followed by a return of
business and then group travel.
●
The US, our single
largest country market, saw the following H1 revenue performances
by stay occasion category:
o
Leisure +24% ahead
of 2019, reflecting +7% more room nights and rate +16%
ahead;
o
Business +1% ahead
of 2019, reflecting -4% fewer room nights and rate +6% ahead;
and
o
Groups -14% behind
2019, reflecting -19% fewer room nights and rate +7%
ahead.
●
As more Groups
activity returns, bookings for these meetings and events have now
exceeded 2019 levels for six consecutive months. At the end of June
2023, booked revenue globally was +36% higher than
2019.
Sustained volume and pricing improvements
●
IHG’s Q2
group RevPAR of +9.9% ahead of 2019 reflected occupancy just
(1.5)%pts behind and ADR up +12%; the Americas, driven by the early
US recovery, reached occupancy just (0.5)%pts below 2019 and ADR
+13% ahead.
●
There have been no
broad signs of consumer price resistance or cooling of leisure
demand to date. Some specific US resort destinations that had
already experienced very strong demand-driven pricing last year
have seen rates ease, with this offset by increased leisure travel
to other destinations, including international trips to locations
where IHG’s global distribution reach has captured strong
demand.
●
The expected
recovery in business demand has continued, with progress in the US
indicating the potential elsewhere. Corporate rate negotiations in
2022 have supported ADR increases in 2023.
●
The overall
industry has been experiencing both the opportunity and the need
for higher room rates, given the return of demand and inflationary
pressures; STR’s forecasts for the US industry expect this
will be sustained:
o
RevPAR to be +13%
ahead of 2019 levels in 2023 and +24% ahead by 2025;
o
This assumes ADR in
2023 is +17% ahead in nominal terms, but only +1% ahead in real
terms, therefore indicating headroom for rates to increase further;
and
o
occupancy to be
restored to over 96% of 2019 levels in 2023, and to be almost fully
recovered by 2025.
Whilst
the comparatives to 2022 get tougher in the second half of the year
and there are ongoing economic uncertainties, we expect RevPAR to
remain positive year-on-year in each region. Irrespective of any
shorter-term macro pressures, IHG has proven the resiliency of our
business model and we remain confident about the tailwinds for
attractive long-term growth in RevPAR which drives our fee income.
We also expect continued progress in growing our net system size,
leveraging the power of our enterprise platform, strong brand
portfolio, and the combination of driving growth through new build
hotels, conversions and the potential to add further exclusive
partnerships.
System size and pipeline progress
Openings
and signings progress in 2023 reflects IHG’s strong portfolio
of brands and the overall enterprise platform that we provide to
hotel owners, together with the long-term attractiveness of the
markets we operate in:
●
Global system of
925k rooms (6,227 hotels) at 30 June 2023, weighted 68% across
midscale segments and 32% across upscale and luxury
●
Gross growth +6.3%
YOY, with 21.0k rooms (108 hotels) opened in H1, +40% on prior
year; Q2 openings of 12.6k (63 hotels), 51% ahead of both Q1 and
the prior year
●
Removal of 7.3k
rooms (45 hotels) in H1; removal rate of -1.5% over last 12 months,
in line with the historical underlying average rate
●
Net system size
growth +4.8% YOY; +3.0% excluding Iberostar
●
Global pipeline of
286k rooms (1,931 hotels), representing 31% of current system size;
pipeline growth +2.9% YOY
●
Signed 34.2k rooms
(239 hotels) in H1, +11% on prior year; Q2 signings of 17.7k rooms
(131 hotels), +7% ahead of Q1 and +25% more than prior
year
●
Signings mix drives
pipeline to be weighted 54% across midscale segments and 46% across
upscale and luxury, which over the coming years will drive a more
even-weighted system mix
●
Conversions growing
strongly, representing 36% of signings and 42% of openings
(excluding Iberostar)
●
More than 40% of
the global pipeline is under construction, broadly in line with
prior years
System and pipeline summary of movements in H1 2023 and total
closing position (rooms):
|
System
|
Pipeline
|
Openings
|
Removals
|
Net
|
Total
|
YTD%
|
YOY%
|
Signings
|
Total
|
Group
|
20,995
|
(7,302)
|
13,693
|
925,320
|
+1.5%
|
+4.8%
|
34,167
|
286,228
|
Americas
|
4,173
|
(3,333)
|
840
|
516,336
|
+0.2%
|
+3.0%
|
13,329
|
106,045
|
EMEAA
|
12,356
|
(2,777)
|
9,579
|
239,243
|
+4.2%
|
+7.7%
|
9,956
|
77,161
|
Greater
China
|
4,466
|
(1,192)
|
3,274
|
169,741
|
+2.0%
|
+6.4%
|
10,882
|
103,022
|
The
regional performance reviews provide further detail of the system
and pipeline by region, and further analysis by brand and by
ownership type.
Updates on our strategic priorities
Our
four strategic priorities put the expanded brand portfolio we have
built in recent years at the heart of our business, and our owners
and guests at the heart of our thinking. Our priorities recognise
the crucial role of a sophisticated, well-invested digital
approach, and our growing responsibility to care for and invest in
our people, communities and planet.
1.
Build
loved and trusted brands
We
continue to invest in our brands, evolving design, service and
quality and increasing their scale. We also take opportunities to
add additional brands to our portfolio to offer wider choice to
guests and loyalty members and provide more owners access to the
power of IHG’s enterprise platform.
New conversion brand launch
We’re
excited to announce we will soon be launching a new midscale
conversion brand. Conversions continue to rise in importance and
present an increasing number of system growth opportunities. Over
the last six months, conversions represented around 40% of our
signings and openings. This reflects a desire from more hotel
owners to convert to an IHG brand in order to quickly benefit from
access to our enterprise platform, including our revenue-generating
systems, distribution channels and loyalty programme that support
performance, increase efficiencies and drive returns. Building on
the successful development of several new brands in recent years,
our new midscale conversion brand is aiming to be the leading
choice for guests wanting great value stays at high-quality
properties, and for owners seeking higher returns in the
segment.
IHG
already has the global leading position in the upper midscale
segment, and in the US alone we have 545 Holiday Inn and 2,283
Holiday Inn Express properties. At price points beneath this, the
midscale segment is a large target market which IHG only currently
addresses through our new-build avid hotels brand and our
Candlewood Suites extended stay brand. According to STR, the
existing supply in this segment – in just the US market
– is around 9,500 hotels (705k rooms), representing $14bn in
annual hotel revenue, and which is expected to grow to $18bn by
2030. STR assess that current room supply in this segment is 72%
branded and 28% independent. IHG expects this new brand to reach an
estate of over 500 hotels over the next 10 years and 1,000 hotels
over the next 20 years.
Conversions
to the new brand will require distinct brand hallmarks and
essential guest experience elements. IHG expects to target around a
25% lower cost per key to convert to the new brand than that for
Holiday Inn Express. The brand will be flexible for owners of a
broad range of midscale hotels, whilst ensuring each hotel will
deliver a consistent high-quality experience. We are excited about
attracting a new segment of guests into our portfolio and to IHG
One Rewards, and new owner groups who can grow further with us.
More than 100 hotels have already expressed definitive interest in
the brand.
Other brand highlights in the first half of 2023
included:
Luxury & Lifestyle
We are
successfully driving growth and market share in the higher fee per
key Luxury & Lifestyle segment. Our six brands in this category
have grown to represent 13% of IHG’s system size (479
properties, 123k rooms) and 21% of our pipeline (336 properties,
61k rooms), around twice the size from five years earlier. Luxury
& Lifestyle accounted for 26% of signings in the half (15% for
Americas, 53% for EMEAA and 16% for Greater China). InterContinental has grown to 215
properties across more than 60 countries, with a pipeline of 93
more that is equivalent to 33% of current system size. Six Senses,
Regent and Kimpton each represent IHG’s success at
accelerating the growth and internationalisation of these
previously acquired brands: Six
Senses now has 23 properties open, and eight signings in the
half grew its pipeline to 39; Regent has nine properties open,
including most recently the Carlton Cannes, one of the
world’s most iconic hotels; with two signings in the period
for further flagship properties in the US and Saudi Arabia taking
its pipeline to 11; Kimpton
signed a further nine properties, including its first in Saudi
Arabia, and its pipeline is now approaching 50 properties, on top
of the 75 currently open. We continue to accelerate the expansion
of Hotel Indigo, with 15
signings in the period, including five new countries for the brand;
with 145 hotels open, its pipeline is set to double the existing
system size. Vignette
Collection, our Luxury & Lifestyle conversion brand,
signed and opened its first hotel in the US, and now has 25 open
and pipeline properties globally.
Premium
Within
our Premium category, the combined open and pipeline hotels now
stands at 733 (43 Hualuxe,
55 EVEN,
110 voco and 525
Crowne Plaza properties).
This category represents 15% of IHG’s current system and 18%
of our pipeline. Of particular note in the period were two openings
for EVEN in Greater China as it builds its presence in that
important market, whilst latest signings in the US reflect the new
formats of in-room fitness equipment. Our voco brand continues to
rapidly build, with seven openings and 16 signings in the period,
including a first resort signing in the Middle East & Africa
region. Crowne Plaza saw another strong period with 18 signings,
with its pipeline representing growth of almost 30% of its current
system size.
Essentials
IHG’s
Essentials category includes the leading Holiday Inn Express and
the Holiday Inn Hotels & Resorts brands. Holiday Inn Express extended its market-leading scale with the
opening of 38 hotels and another 77 signed; now reaching over 3,100
hotels open and a pipeline for a further 640, this represents
future system growth of 24%. Holiday Inn opened seven hotels in
the period and signed 19, with its pipeline equivalent to 20% of
its current system size; recent openings such as Holiday Inn Riyadh
The Business District showcase the latest design hallmarks and the
brand’s innovative Open Lobby concept. Our avid hotels brand has reached 61 open
properties; with a pipeline of 146, this will more than triple
today’s existing system size and further demonstrate the
strong guest and owner proposition for this new-build midscale
brand.
Suites
In our
Suites category, Candlewood
Suites and Staybridge
Suites opened 12 properties and signed 34 more; with nearly
700 open hotels and another 300 in their pipelines, their growth
outlook remains very strong. Our newest brand, Atwell Suites, already has two
properties open and signed eight more in the half to take its
pipeline to 35. The Holiday Inn Club Vacations
timeshare company signed a conversion portfolio of four beachfront
resorts in Cancun, Mexico to expand on its current 28 and marks the
brand’s first properties outside of the US.
Exclusive Partners
The
recent addition of our Exclusive Partners category further
demonstrates the strengths and attractiveness of IHG’s
enterprise platform, particularly in regard to providing brands and
hotels with access to our advanced technology and our distribution
channels. For IHG, these commercial agreements will drive
additional system growth and high-quality fee streams, while
providing more choice for our owners, guests and loyalty members.
The integration of Iberostar
Beachfront Resorts as an Exclusive Partner brand is
progressing well. A further 10 properties were added to IHG’s
system in the first half of 2023, taking the total to date to 43.
Of the up to 70 existing hotels, the remaining 27 require
additional approvals from third parties in order to join IHG, which
are targeted to occur over the course of the balance of this year
and next. Recent integration progress includes guests now earning
IHG One Rewards points and receiving on-property loyalty member
benefits. Together with progress on other important search and
booking capabilities as we fully incorporate these properties onto
the IHG enterprise platform and ready our technology systems (such
as to fully enable all-inclusive booking functionality), we are
building IHG’s capabilities for further potential Exclusive
Partner arrangements.
2.
Customer
centric in all we do
We are
creating seamless and tailored guest experiences that generate
increased demand and build loyalty, whilst delivering high returns
for our owners. Highlights in the first
half of 2023 included:
●
Transformation of loyalty
programme, IHG One Rewards, now one year on. Our loyalty
programme, which has more than 115 million members, is a
fundamental success factor of our business and future growth, with
over half of room nights driven by loyalty members. Following the
launch of our new IHG One Rewards programme a year ago, enrolments
in the first half of 2023 are up around 60% on last year. Reward
Nights are also up by more than 40% compared to 2019 levels, with
these driving positive returns for owners particularly through
Reward Night dynamic pricing, which increases demand in lower
occupancy periods. More than 1.7 million Milestone Rewards have
been chosen since launch; and Food & Beverage (F&B) rewards
can be redeemed at more than 2,000 hotels globally.
●
Relaunched US co-brand
credit cards proving highly attractive to customers. New
accounts have increased more than 80% year-on-year in the first
half of 2023 and are more than double 2019 levels. There has also
been strong double-digit percentage growth in overall card spend,
both on a year-on-year basis and versus 2019. Customer satisfaction
has been increasing with a strong rise in Net Promoter Scores
(NPS), and the share of Reward Nights consumed by cardholders has
also increased.
●
Attribute up-sell now
available in 5,000+ hotels. IHG’s Guest Reservation
System (GRS) offers guests more options like bigger rooms and
better views, with our previous system investments both enhancing
guest choice and enabling IHG owners to generate maximum value from
the unique attributes of their inventory. Our direct digital
booking channels that provide these up-sell opportunities are
seeing around a 1% revenue uplift. The value per up-sell booking is
averaging $23 across the estate, reflecting $18 across our
Essentials and Suites brands and $44 for Luxury & Lifestyle.
Further attributes will continue to be tested and rolled out, as
well as other opportunities to capture up-sell, such as via the
pre-stay email and app reminders.
●
Stay enhancements driving
further guest choice and incremental revenue for
hotels. As well
as up-sell of rooms, our GRS capabilities are also enabling more
effective cross-sell of non-room extras – such as F&B
credits, lounge access, additional in-room welcome amenities and
parking – as part of the redesigned booking flow. Results of
testing so far are showing cross-sell conversion of around 2% of
eligible guests, with incremental revenue per booking of $26 for
Essentials brands and $81 for Luxury & Lifestyle.
●
Further
improvements in brand resonance and overall guest
satisfaction. Our masterbrand campaigns have continued to
resonate with key target audiences and support driving more
business for our hotel owners. In all our key markets we’ve
seen measures for each of awareness, favourability and
consideration of our brand rise year-on-year. Global ‘Guest Love’ scores are also
up further year-on-year in the latest quarter, and Guest
Satisfaction Index (GSI, which measures our outperformance against
peers) has maintained its improvements to be consistently trending
at a four-year high.
3.
Create
digital advantage
Our
digital-first approach drives a higher percentage of direct
bookings to our hotels, helps meet evolving guest expectations,
creates cost efficiencies and delivers data and insights to
optimise revenue management decisions. Developments in the first
half of 2023 included:
●
Strong IHG mobile app
performance. Our new mobile app
saw the number of
downloads, users, bookings and revenue all increase by 40-50% on
2022 levels during the half, building on the success of the many
enhancements as part of last year’s relaunch of the app,
which included streamlining the booking process, allowing guests to
check-in faster and providing IHG One Rewards members with seamless
access to managing all aspects of their loyalty benefits.
IHG’s digital direct channels have grown to contribute around
one quarter of hotel revenue globally, and our mobile channels now
account for more than half of all digital bookings.
●
Wi-Fi Auto Connect drives
further app ‘stickiness’. IHG One Rewards
loyalty members can now use a further industry-leading development
within the mobile app. Mobile devices are seamlessly and securely
connected to the hotel’s Wi-Fi network automatically upon a
loyalty member’s arrival at an IHG hotel. This reduces
technology friction for millions of loyalty members and drives
further uptake and frequency of app usage. This is already
rolled-out across more than 5,000 hotels globally.
●
Delivering bespoke channel
developments in Greater China. Our enhancements to the
WeChat channel, including a redesigned user interface, have driven
a near 200% increase in revenue generated from this channel and a
32% increase in booking conversions year-over-year.
4.
Care
for our people, communities and planet
With
hotels in thousands of communities all over the world, our business
and brands touch the lives of millions of people every day and are
united by a purpose of True Hospitality for Good. Our actions are
shaped by a culture of strong governance, clear policies and a
series of ambitious commitments for our people, communities and
planet set out in our Journey to Tomorrow 2030 responsible business
plan, which launched in 2021. We are making substantial investments
in systems and capabilities to help IHG and our hotel owners meet
these commitments. Recent developments included:
People
Creating
a culture where everyone feels valued and able to thrive is a vital
part of our ability to continue attracting, developing and
retaining a diverse range of talent with different experiences and
backgrounds.
In 2023
we launched IHG University, a new gateway for learning to build
skills, advance career development and champion best practice. The
comprises of four specialist schools:
o
IHG School of Management, created for
General Managers and hotel department leaders to support personal
development and build leadership capabilities;
o
IHG School of Hospitality, focused on
delivering learning that empowers frontline colleagues with the
confidence to deliver True Hospitality for Good;
o
IHG School of Business Performance,
created for corporate colleagues around the world to support
professional growth, the expansion of our business and to drive
value for our stakeholders; and
o
IHG Owner Learning Solutions, a space
for owners looking at ways to maximize their IHG hotel
investment.
IHG
University has contributed to a significant increase in engagement
with learning content across all three of our regions. 97% of all
hotels globally are engaging with learning modules and we continue
to add new content and expand our learning platform as a valuable
resource for colleagues and owners.
Amongst
many other initiatives that reflect IHG’s ongoing commitment
to diversity in its workplaces, hotels and local communities, in
2023 we have continued to sponsor Pride events through our
‘Out & Open’ LGBTQ+ Employee Resource Group (ERG).
This is just one of nearly 30 ERG chapters at IHG, which are
voluntary groups that provide platforms for its colleagues and
promote workplace diversity across areas including ethnic
diversity, gender, disability, wellbeing, veterans, family and
early careers.
Communities
IHG is
proud to be at the heart of thousands of communities around the
world, and as part of delivering our purpose of True Hospitality
for Good we focus on making a positive impact through three areas:
skills building, disaster relief and tackling food
poverty.
●
The IHG Skills
Academy, our free virtual learning platform, is growing its user
base each week and currently has 15,000 participants
worldwide.
●
Working closely
with our long-term partners such as CARE International and the
International Federation of Red Cross and Red Crescent Societies
(IFRC), IHG has supported colleagues, communities and other charity
partners to aid relief efforts following earthquakes in Turkey and
Syria, and tropical cyclones in Vanuatu.
Planet
As part
of our Journey to Tomorrow sustainability commitments, our 2030
science-based target is to reduce our absolute Scope 1 and 2
Greenhouse Gas (GHG) emissions, and our Scope 3 GHG emissions
covering both our Fuel and Energy Related Activities (FERA) and
franchise estate, by 46% from the 2019 baseline year. Developments
in 2023 include:
●
Introducing our
next set of Energy Conservation Measures (ECMs) into our Americas
estate for Essentials and Suites brands. These include new lighting
controls, occupancy-sensing thermostats in guest rooms and PTAC
heat pumps.
●
We have expanded
the availability of an industry-leading renewable energy solution
for hotels in markets in the US. Our owners can reduce their
greenhouse gas emissions through community solar projects, lower
their costs through the credits they receive on their regular
electricity bills, and promote to guests that they are powered by
clean energy through receiving Renewable Energy Certificates
(RECs). IHG has made this available to hotels across Illinois,
Maine and Maryland, with plans to expand to more states
soon.
●
As we work to
develop new-build hotels that operate at very low or zero-carbon,
our recent signing of the new-build hotel voco Zeal Exeter Science
Park is set to become IHG’s first lifecycle net zero carbon
hotel in the UK, aligned with the UK Green Building Council’s
framework definition of net zero carbon buildings.
Summary
of financial performance
INCOME STATEMENT SUMMARY
|
6
months ended 30 June
|
|
2023
|
2022
|
%
|
|
$m
|
(re-presented)a
$m
|
change
|
Revenue
|
|
|
|
Americas
|
537
|
471
|
14.0
|
EMEAA
|
309
|
239
|
29.3
|
Greater
China
|
74
|
36
|
105.6
|
Central
|
111
|
94
|
18.1
|
|
____
|
____
|
____
|
Revenue
from reportable segmentsb
|
1,031
|
840
|
22.7
|
|
|
|
|
System
Fund revenues
|
749
|
554
|
35.2
|
Reimbursement
of costs
|
446
|
400
|
11.5
|
|
_____
|
_____
|
_____
|
Total
revenue
|
2,226
|
1,794
|
24.1
|
|
|
|
|
Operating profit
|
|
|
|
Americas
|
394
|
351
|
12.3
|
EMEAA
|
89
|
59
|
50.8
|
Greater
China
|
43
|
5
|
760.0
|
Central
|
(47)
|
(38)
|
23.7
|
|
_____
|
_____
|
_____
|
Operating
profit from reportable segmentsb
|
479
|
377
|
27.1
|
Analysed as:
|
|
|
|
Fee Business excluding central
|
514
|
410
|
25.4
|
Owned, leased and managed lease
|
12
|
5
|
140.0
|
Insurance
activities
|
(3)
|
3
|
NMc
|
Central
|
(44)
|
(41)
|
7.3
|
|
|
|
|
System
Fund result
|
87
|
3
|
NMc
|
|
____
|
____
|
____
|
Operating
profit before exceptional items
|
566
|
380
|
48.9
|
Operating
exceptional items
|
18
|
(19)
|
NMc
|
|
____
|
____
|
____
|
Operating profit
|
584
|
361
|
61.8
|
|
|
|
|
Net
financial expenses
|
(16)
|
(69)
|
(76.8)
|
Analysed as:
|
|
|
|
Adjusted interest expenseb
|
(58)
|
(64)
|
(9.4)
|
System Fund interest
|
19
|
3
|
533.3
|
Foreign exchange gains/(losses)
|
23
|
(8)
|
NMc
|
|
|
|
|
Fair
value (losses)/gains on contingent purchase
consideration
|
(1)
|
7
|
NMc
|
|
____
|
____
|
____
|
Profit before tax
|
567
|
299
|
89.6
|
|
|
|
|
Tax
|
(108)
|
(83)
|
30.1
|
Analysed as;
|
|
|
|
Adjusted taxb
|
(105)
|
(89)
|
18.0
|
Tax attributable to System Fund
|
(1)
|
-
|
NMc
|
Tax on foreign exchange (gains)/losses
|
2
|
1
|
NMc
|
Tax on exceptional items
|
(4)
|
5
|
NMc
|
|
____
|
____
|
____
|
Profit for the period
|
459
|
216
|
112.5
|
|
|
|
|
Adjusted
earningsd
|
316
|
224
|
41.1
|
|
|
|
|
Basic
weighted average number of ordinary shares (millions)
|
173
|
184
|
(6.0)
|
|
____
|
____
|
____
|
Earnings per ordinary share
|
|
|
|
|
Basic
|
265.3¢
|
117.4¢
|
126.0
|
|
Adjustedb
|
182.7¢
|
121.7¢
|
50.0
|
|
|
|
|
|
Dividend per share
|
48.3¢
|
43.9¢
|
10.0
|
|
|
|
|
|
Average
US dollar to sterling exchange rate
|
$1: £0.81
|
$1:
£0.77
|
5.2
|
a.
Re-presented
for the adoption of IFRS 17 ‘Insurance
Contracts’
b.
Definitions
for non-GAAP measures can be found in the ‘Use of key
performance measures and non-GAAP measures’ section along
with reconciliations of these measures to the most directly
comparable line items within the Interim Financial
Statements.
c.
Percentage
change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
d.
Adjusted
earnings as used within adjusted earnings per share, a non-GAAP
measure.
Revenue
Trading
improved significantly in the first quarter of 2023, as the
comparative period saw travel impacted by the Omicron variant of
Covid-19. The comparatives for the second quarter become
subsequently tougher as government-mandated travel restrictions
eased across many markets. Leisure demand in the Americas remained
strong, supported by improving corporate and group bookings.
Trading in the EMEAA region also saw strong improvement and Greater
China rebounded significantly through the half following localised
travel restrictions lifting from December 2022.
Group
comparable RevPARa improved by 33.0% in
the first quarter, then grew 17.1% in the second quarter and 24.1%
in the half. When compared to the pre-pandemic levels of 2019,
Group comparable RevPARa improved by 6.8% in
the first quarter, 9.9% in the second quarter and 8.7% in the
half.
Our
other key driver of revenue, net system size, increased by 4.8%
year-on-year to 925.3k rooms, including 16.2k Iberostar Beachfront
Resorts properties.
Total
revenue increased by $432m (24.1%) to $2,226m, including a $46m
increase in cost reimbursement revenue. Revenue from reportable
segmentsa
increased by $191m (22.7%) to $1,031m, driven by the improved
trading conditions. Underlying revenuea increased by $220m
to $1,031m, with underlying fee revenuea increasing by $153m.
Owned, leased and managed lease revenue increased by
$46m.
Operating profit and margin
Operating
profit improved by $223m from $361m to $584m, including a $37m net
change in operating exceptional items and an $84m increase in the
System Fund result from a $3m profit to a $87m profit.
Operating
profit from reportable segmentsa increased by $102m
(27.1%) to $479m, driven by improved trading conditions. Underlying
operating profita increased $110m to
$479m.
Fee
margina
(as re-presented for IFRS 17 ‘Insurance Contracts’)
increased by 3.3 percentage points to 58.8%, benefitting from the
improvement in trading.
The
impact of the movement in average USD exchange rates for the first
half of 2022 compared to the first half of 2023 netted to a nil
impact on operating profit from reportable segmentsa when calculated as
restating 2022 figures at 2023 exchange rates, but negatively
impacted operating profit from reportable segmentsa by $5m when applying
2022 rates to 2023 figures. This difference is due to high growth
in non-US dollar markets in 2023, meaning that 2023 operating
profit from reportable segmentsa would be $5m higher
if foreign exchange rates had remained constant with
2022.
If the
average exchange rate during July 2023 had existed throughout the
first half of 2023, the 2023 operating profit from reportable
segments would have been $2m lower.
System Fund
The
Group operates a System Fund to collect and administer cash
assessments from hotel owners for the specific purpose of use in
marketing, reservations and the Group’s loyalty programme,
IHG One Rewards. The System Fund also benefits from proceeds from
the sale of loyalty points under third-party co-branding
arrangements. The Fund is not managed to generate a surplus or
deficit for IHG over the longer term but is managed for the benefit
of hotels in the IHG System with the objective of driving revenues
for the hotels in the System.
The
growth in the IHG One Rewards programme means that, although
assessments are received from hotels upfront when a member earns
points, more revenue is deferred each year than is recognised in
the System Fund. This can lead to accounting losses in the System
Fund each year as the deferred revenue balance grows which do not
necessarily reflect the Fund’s cash position and the
Group’s capacity to invest.
In the
six months to 30 June 2023, System Fund revenues increased $195m
(35%) to $749m, driven by the continued strength in travel demand
combined with strong performance of the IHG One Rewards programme
since the relaunch in the first half of last year.
The
System Fund result for the six months to 30 June 2023 improved to
an $87m profit from a $3m profit, primarily due to the continued
strength in travel demand on revenues, partially offset by
increased investments in media as well as revenue-driving channels.
The result is also impacted by seasonality of spend.
Reimbursement of costs
Cost
reimbursement revenue represents reimbursements of expenses
incurred on behalf of managed and franchised properties and
relates, predominantly, to payroll costs at managed properties
where IHG is the employer. As IHG record cost reimbursements based
upon costs incurred with no added mark up, this revenue and related
expenses have no impact on either operating profit or net profit
for the period. In the six months to 30 June 2023, reimbursable
revenue increased by $46m (11.5%) to $446m. The increase reflects
the improvement in US trading.
a.
Definitions for
non-GAAP measures can be found in the ‘Use of key performance
measures and non-GAAP measures’ section along with
reconciliations of these measures to the most directly comparable
line items within the Interim Financial Statements.
Operating exceptional items
Operating
exceptional items of $18m relating to the Group’s share of
profits of associates and joint ventures. Further information on
exceptional items can be found in note 5 to the Interim Financial
Statements.
Net financial expenses
Net
financial expenses decreased to $16m from $69m, including $31m in
foreign exchange gains/losses. Adjusted interesta, which excludes
exceptional finance expenses and foreign exchange gains/losses and
adds back interest attributable to the System Fund, decreased by
$6m to an expense of $58m. The decrease in adjusted interest
expensea
was primarily driven by increased interest income on
deposits.
Financial
expenses include $36m (2022: $43m) of total interest costs on
public bonds, which are fixed rate debt. Interest expense on lease
liabilities was $15m (2022: $15m).
Fair value gains on contingent purchase consideration
Contingent
purchase consideration arose on the acquisition of Regent. The net
loss of $1m (2022: gain of $7m) relates to an adverse movement in
the bond rates used in the valuation. The total contingent purchase
consideration liability at 30 June 2023 is $66m (31 December 2022:
$65m).
Taxation
Adjusted
taxa has
been calculated by applying a blended effective tax rate of 25%
(2022: 28%). This blended effective rate represents the
weighting of the annual tax rates of the Group’s key
territories using corporate income tax rates substantively enacted
at 30 June 2023 to provide the best estimate for the full financial
year. It is higher than the blended 2023 UK Corporation Tax
rate of 23.5% due to higher taxed overseas profits (particularly in
the US) and other non-deductible expenses. Included within the tax
expense is a non-recurring deferred tax credit of $9m in respect of
a law change in the Middle East, which represents a 2% benefit to
the effective tax rate for the six months ended 30 June 2023.
Taxation within exceptional items totalled a charge of $4m (2022:
credit of $5m) and relates to the tax impacts of the operating
exceptional items. Tax paid totalled $122m (2022: $124m). Further
information on tax can be found in note 6 to the Interim Financial
Statements.
Earnings per share
The
Group’s basic earnings per ordinary share is 265.3¢
(2022: 117.4¢) benefitting from the reduced number of shares
as a result of the buyback programmes in 2022 and 2023. Adjusted
earnings per ordinary sharea increased by
61.0¢ to 182.7¢.
Dividends and shareholder returns
With
the improvement in profitability in the first half of 2023, our net
debt:adjusted EBITDA ratio reduced to 2.28x at 30 June 2023. The
Board is therefore declaring an interim dividend of 48.3¢,
which represents growth of 10% on the 43.9¢ interim dividend
paid in 2022.
The
ex-dividend date is Thursday 31 August 2023 and the Record date is
Friday 1 September 2023. The
corresponding dividend amount in Pence Sterling per ordinary share
will be announced on Thursday 14 September 2023, calculated based
on the average of the market exchange rates for the three working
days commencing 11 September 2023. The dividend will be paid
on Thursday 5 October, resulting in a cash outflow of around $80m.
This will result in total dividends paid to shareholders in 2023
amounting to approximately $250m.
In
August 2022 the Board approved a $500m share buyback programme that
commenced on 9 August 2022 and completed in January 2023. In
February 2023 the Board approved a further $750m share buyback
programme, to be completed during 2023. In the six months to 30
June 2023, 5.4m shares were repurchased for total consideration of
$372m (including transaction costs) of which $38m relates to the
completion of the 2022 programme and $334m to the 2023
programme.
a.
Definitions for
non-GAAP measures can be found in the ‘Use of key performance
measures and non-GAAP measures’ section along with
reconciliations of these measures to the most directly comparable
line items within the Interim Financial Statements.
Summary of cash flow, working capital, net debt and
liquidity
Adjusted EBITDAa
reconciliation
|
6 months ended 30 June
|
|
2023
|
2022
|
|
$m
|
$m
|
|
|
|
Cash flow from operations
|
453
|
336
|
Cash flows relating to exceptional items
|
-
|
15
|
Impairment loss on financial assets
|
(2)
|
(5)
|
Other non-cash adjustments to operating profit
|
(29)
|
(34)
|
System Fund result
|
(87)
|
(3)
|
System Fund depreciation and amortisation
|
(43)
|
(42)
|
Other non-cash adjustments to System Fund result
|
(10)
|
(13)
|
Working capital and other adjustments
|
167
|
124
|
Capital expenditure: contract acquisition costs (key
money),
net of repayments
|
64
|
35
|
|
________
|
________
|
Adjusted EBITDAa
|
513
|
413
|
|
|
|
CASH FLOW SUMMARY
|
6 months ended 30 June
|
|
2023
|
2022
|
$m
|
|
$m
|
$m
|
change
|
|
|
|
|
Adjusted EBITDAa
|
513
|
413
|
100
|
|
|
|
|
Working
capital and other adjustments
|
(167)
|
(124)
|
|
Impairment
loss on financial assets
|
2
|
5
|
|
Other
non-cash adjustments to operating profit
|
29
|
34
|
|
System
Fund result
|
87
|
3
|
|
Non-cash
adjustments to System Fund result
|
53
|
55
|
|
Capital
expenditure: contract acquisition costs (key money),
net of
repayments
|
(64)
|
(35)
|
|
Capital
expenditure: maintenance
|
(16)
|
(15)
|
|
Cash
flows relating to exceptional items
|
-
|
(15)
|
|
Net
interest paid
|
(16)
|
(37)
|
|
Tax
paid
|
(122)
|
(124)
|
|
Principal
element of lease payments
|
(15)
|
(18)
|
|
Purchase
of own shares by employee share trusts
|
(7)
|
-
|
|
|
____
|
____
|
____
|
Adjusted free cash flowa
|
277
|
142
|
135
|
|
|
|
|
Capital
expenditure: gross recyclable investments
|
(8)
|
(1)
|
|
Capital
expenditure: gross System Fund capital investments
|
(19)
|
(18)
|
|
Disposals
and repayments, including other financial assets
|
-
|
7
|
|
Repurchase
of shares, including transaction costs
|
(372)
|
-
|
|
Dividends
paid to shareholders
|
(166)
|
(154)
|
|
|
____
|
____
|
____
|
Net cash flow before other net debt movements
|
(288)
|
(24)
|
(264)
|
|
|
|
|
Add
back principal element of lease repayments
|
15
|
18
|
|
Exchange
and other non-cash adjustments
|
(146)
|
169
|
|
|
____
|
____
|
____
|
(Increase)/decrease in net debta
|
(419)
|
163
|
(582)
|
Net
debt at beginning of the period
|
(1,851)
|
(1,881)
|
|
Net debt at end of the period
|
(2,270)
|
(1,718)
|
(552)
|
|
______
|
______
|
____
|
a.
Definitions for
non-GAAP measures can be found in the ‘Use of key performance
measures and non-GAAP measures’ section along with
reconciliations of these measures to the most directly comparable
line items within the Interim Financial Statements.
Cash flow from operations
For the
six months ended 30 June 2023, cash flow from operations was $453m,
an increase of $117m on the comparable period, primarily reflecting
the increase in operating profit.
Cash
flow from operations is the principal source of cash used to fund
interest and tax payments, capital expenditure, ordinary dividend
payments and additional returns of capital of the
Group.
Adjusted free cash flowa
Adjusted
free cash flowa was an inflow of
$277m, an increase of $135m on the six months to June 2022.
Adjusted EBITDAa increased by $100m,
the System Fund reported profit increased by $84m due to improved
trading, and net interest paid decreased by $21m primarily due to
an increase in interest received of $13m. These were partly offset
by a $43m increase in working capital and other adjustments cash
outflow and an increase in contract acquisition (key money) costs
net of repayments of $29m. Working capital and other adjustments
includes $115m of cash inflow related to deferred revenue, driven
primarily by the loyalty programme.
Net and gross capital expenditure
Net capital expenditurea was $65m (2022: $22m) and gross capital
expenditurea was $113m (2022: $72m). Gross capital
expenditurea comprised: $86m maintenance capex and key money;
$8m gross recyclable investments; and $19m System Fund capital
investments. Net capital expenditurea includes the offset from $6m key money repayments
and $42m System Fund depreciation and
amortisation.
Net debta
At 30
June 2023, net debta was $2,270m (31
December 2022: $1,851m), including adverse net foreign exchange of
$112m driven by translation of the Group’s sterling bond
debt. There were $538m of payments related to ordinary dividends
and the share buyback programmes.
Sources of liquidity
As at
30 June 2023, the Group had total liquidity of $1,970m (31 December
2022: $2,224m), comprising $1,350m of undrawn bank facilities and
$620m of cash and cash equivalents (net of overdrafts and
restricted cash). The change in total liquidity from December 2022
is primarily due to the overall net cash outflow before other net
debt movements of $288m.
The
Group currently has $2,443m of sterling and euro bonds outstanding.
The bonds mature in October 2024 (€500m), August 2025
(£300m), August 2026 (£350m), May 2027 (€500m) and
October 2028 (£400m). There are currency swaps in place on
both the euro bonds, fixing the October 2024 bond at £454m and
the May 2027 bond at £436m. The Group currently has a senior
unsecured long-term credit rating of BBB from Standard and
Poor’s.
The
Group is further financed by a $1.35bn syndicated bank revolving
credit facility (RCF). A one-year extension option was exercised
during the period and the facility now matures in 2028. There is a
one-year extension option remaining at the lenders discretion.
There are two financial covenants: interest cover and leverage
ratio. Covenants are tested at half year and full year on a
trailing 12-month basis. The interest cover covenant requires a
ratio of Covenant EBITDA to Covenant interest payable above 3.5:1
and the leverage ratio requires Covenant net debt to Covenant
EBITDA below 4.0:1. At 30 June 2023 the leverage ratio was 2.30 and
the interest cover ratio was 11.32. See note 10 to the Interim
Financial Statements for further information. The RCF was undrawn
at 30 June 2023.
The
Group is in compliance with all of the applicable financial
covenants in its loan documents, none of which are expected to
present a material restriction on funding in the near
future.
It is
management’s opinion that the available facilities are
sufficient for the Group’s present liquidity
requirements.
a.
Definitions for
non-GAAP measures can be found in the ‘Use of key performance
measures and non-GAAP measures’ section along with
reconciliations of these measures to the most directly comparable
line items within the Interim Financial Statements.
Additional revenue, global system size and pipeline
analysis
Disaggregation of total gross revenue in IHG’s
System
Total
gross revenuea provides a measure
of the overall strength of the Group’s brands. It comprises
total rooms revenue from franchised hotels and total hotel revenue
from managed hotels and from owned, leased and managed lease hotels
and excludes revenue from the System Fund and reimbursement of
costs. Other than owned, leased and managed lease hotels, total
gross revenue is not revenue attributable to IHG as it is derived
from hotels owned by third parties.
|
6 months ended 30 June
|
|
|
|
|
|
2023
|
2022
|
%
|
|
$bn
|
$bn
|
Changeb
|
Analysed by brand
|
|
|
|
|
|
|
|
InterContinental
|
2.4
|
1.7
|
40.6
|
Kimpton
|
0.7
|
0.6
|
15.7
|
Hotel Indigo
|
0.4
|
0.3
|
34.0
|
Crowne Plaza
|
1.8
|
1.3
|
33.8
|
Holiday Inn Express
|
4.4
|
3.8
|
15.3
|
Holiday Inn
|
2.9
|
2.3
|
23.0
|
Staybridge Suites
|
0.6
|
0.6
|
9.2
|
Candlewood Suites
|
0.4
|
0.4
|
5.8
|
Otherc
|
1.6
|
0.7
|
131.4
|
|
____
|
____
|
____
|
Total
|
15.2
|
11.7
|
29.0
|
|
____
|
____
|
____
|
|
|
|
|
Analysed by ownership type
|
|
|
|
Fee businessd
(revenue not attributable to
IHG)
|
15.0
|
11.5
|
29.1
|
Owned, leased and managed lease (revenue recognised in Group income
statement)
|
0.2
|
0.2
|
25.0
|
|
____
|
____
|
____
|
Total
|
15.2
|
11.7
|
29.0
|
|
____
|
____
|
____
|
Total
gross revenue in IHG’s system increased by 29.0% (31.0%
increase at constant currency) to $15.2bn, driven by the
improvement in trading conditions in many markets along with growth
in the number of hotels in our system.
a.
Definitions for the
key performance measures can be found in the ‘Use of key
performance measures and non-GAAP measures’ section along
with reconciliations of these measures to the most directly
comparable line items within the Interim Financial
Statements.
b.
Year-on-year
percentage movement calculated from source figures.
c.
Includes Holiday
Inn Club Vacations.
d.
Includes exclusive
partner hotels.
RevPARa
movement summary at constant exchange rates (CER)
|
Half Year 2023 vs 2022
|
Half Year 2023 vs 2019
|
|
RevPAR
|
ADR
|
Occupancy
|
RevPAR
|
ADR
|
Occupancy
|
Group
|
24.1%
|
7.4%
|
8.9%pts
|
8.7%
|
10.9%
|
(1.3)%pts
|
Americas
|
11.2%
|
6.1%
|
3.1%pts
|
11.8%
|
11.6%
|
0.1%pts
|
EMEAA
|
41.6%
|
16.1%
|
12.2%pts
|
12.5%
|
19.4%
|
(4.2)%pts
|
G.
China
|
93.7%
|
21.7%
|
21.8%pts
|
(3.8)%
|
(3.8)%
|
0.0%pts
|
|
Q2 2023 vs 2022
|
Q2 2023 vs 2019
|
|
RevPAR
|
ADR
|
Occupancy
|
RevPAR
|
ADR
|
Occupancy
|
Group
|
17.1%
|
5.4%
|
7.0%pts
|
9.9%
|
12.2%
|
(1.5)%pts
|
Americas
|
5.8%
|
4.1%
|
1.2%pts
|
12.1%
|
12.8%
|
(0.5)%pts
|
EMEAA
|
27.3%
|
14.5%
|
7.1%pts
|
15.0%
|
21.0%
|
(3.7)%pts
|
G.
China
|
109.5%
|
27.4%
|
24.8%pts
|
(0.5)%
|
(1.3)%
|
0.5%pts
|
RevPARa
movement at CER vs actual exchange rates (AER)
|
Half Year 2023 vs 2022
|
Half Year 2023 vs 2019
|
|
CER (as above)
|
AER
|
Difference
|
CER (as above)
|
AER
|
Difference
|
Group
|
24.1%
|
22.6%
|
(1.5)%pts
|
8.7%
|
6.2%
|
(2.6)%pts
|
Americas
|
11.2%
|
11.2%
|
0.0%pts
|
11.8%
|
11.4%
|
(0.4)%pts
|
EMEAA
|
41.6%
|
37.2%
|
(4.4)%pts
|
12.5%
|
5.2%
|
(7.3)%pts
|
G.
China
|
93.7%
|
81.9%
|
(11.8)%pts
|
(3.8)%
|
(5.4)%
|
(1.6)%pts
|
|
Q2 2023 vs 2022
|
Q2 2023 vs 2019
|
|
CER (as above)
|
AER
|
Difference
|
CER (as above)
|
AER
|
Difference
|
Group
|
17.1%
|
16.4%
|
(0.7)%pts
|
9.9%
|
7.6%
|
(2.3)%pts
|
Americas
|
5.8%
|
5.8%
|
0.0%pts
|
12.1%
|
11.8%
|
(0.3)%pts
|
EMEAA
|
27.3%
|
25.8%
|
(1.5)%pts
|
15.0%
|
8.2%
|
(6.8)%pts
|
G.
China
|
109.5%
|
99.1%
|
(10.4)%pts
|
(0.5)%
|
(2.8)%
|
(2.3)%pts
|
Monthly RevPARa (CER)
2023 vs 2022
|
Jan
|
Feb
|
Mar
|
Apr
|
May
|
Jun
|
Group
|
40.8%
|
33.5%
|
27.2%
|
21.7%
|
17.0%
|
13.3%
|
Americas
|
24.5%
|
18.3%
|
13.8%
|
5.9%
|
6.9%
|
4.7%
|
EMEAA
|
84.0%
|
71.9%
|
44.5%
|
36.7%
|
24.2%
|
22.7%
|
G.
China
|
53.3%
|
54.2%
|
125.2%
|
171.4%
|
106.9%
|
68.4%
|
2023 vs 2019
|
Jan
|
Feb
|
Mar
|
Apr
|
May
|
Jun
|
Group
|
4.2%
|
6.7%
|
9.2%
|
9.5%
|
9.3%
|
10.9%
|
Americas
|
8.8%
|
11.0%
|
13.1%
|
11.5%
|
11.8%
|
13.0%
|
EMEAA
|
8.2%
|
7.7%
|
13.0%
|
12.6%
|
15.6%
|
16.7%
|
G.
China
|
(16.6)%
|
(3.8)%
|
(6.6)%
|
5.0%
|
(6.4)%
|
(0.1)%
|
a.
RevPAR (revenue per
available room), ADR (average daily rate) and occupancy are on a
comparable basis, based on comparability as at 30 June 2023 and
includes hotels that have traded in all months in both the current
and the prior year. This same group of hotels is also used to
compare RevPAR performance for 2023 vs 2019. The principle
exclusions in deriving these measures are new openings, properties
under major refurbishments and removals. See ‘Use of key
performance measures and non-GAAP measures’ section for
further information on the definition of RevPAR.
|
Hotels
|
|
Rooms
|
|
Global hotel and room count
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
23
|
4
|
|
1,605
|
239
|
Regent
|
9
|
-
|
|
2,921
|
(107)
|
|
InterContinental
|
215
|
8
|
|
71,487
|
1,681
|
|
Vignette Collection
|
4
|
1
|
|
934
|
355
|
|
Kimpton
|
75
|
(1)
|
|
13,116
|
(192)
|
|
Hotel Indigo
|
145
|
2
|
|
18,916
|
462
|
|
voco
|
52
|
7
|
|
14,221
|
3,797
|
|
HUALUXE
|
20
|
(1)
|
|
5,604
|
(379)
|
|
Crowne Plaza
|
400
|
(3)
|
|
109,495
|
(924)
|
|
EVEN Hotels
|
24
|
2
|
|
3,535
|
355
|
|
Holiday Inn Express
|
3,115
|
24
|
|
330,095
|
3,193
|
|
Holiday Inn
|
1,193
|
(5)
|
|
214,491
|
(1,068)
|
avid hotels
|
61
|
2
|
|
5,535
|
182
|
|
Atwell Suites
|
2
|
-
|
|
186
|
-
|
|
Staybridge Suites
|
319
|
5
|
|
34,791
|
830
|
|
Holiday Inn Club Vacations
|
28
|
-
|
|
8,822
|
-
|
|
Candlewood Suites
|
371
|
3
|
|
33,066
|
313
|
|
Iberostar Beachfront Resorts
|
43
|
10
|
|
16,176
|
3,774
|
|
Othera
|
128
|
5
|
|
40,324
|
1,182
|
|
|
_____
|
_____
|
|
_____
|
_____
|
Total
|
6,227
|
63
|
|
925,320
|
13,693
|
|
|
_____
|
____
|
|
_______
|
______
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchisedb
|
5,245
|
43
|
|
664,342
|
7,911
|
|
Managed
|
965
|
19
|
|
256,746
|
5,769
|
|
Owned, leased and managed lease
|
17
|
1
|
|
4,232
|
13
|
|
|
_____
|
_____
|
|
_______
|
______
|
Total
|
6,227
|
63
|
|
925,320
|
13,693
|
|
|
_____
|
____
|
|
_______
|
______
|
|
|
|
|
|
|
|
a.
Includes nine open
hotels that will be re-branded to voco and three open hotels that
will be re-branded to Vignette Collection.
b.
Includes exclusive
partner hotels.
|
Hotels
|
|
Rooms
|
|
Global Pipeline
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
39
|
1
|
|
2,835
|
204
|
Regent
|
11
|
1
|
|
2,340
|
30
|
|
InterContinental
|
93
|
3
|
|
23,328
|
747
|
|
Vignette Collection
|
18
|
11
|
|
2,149
|
1,549
|
|
Kimpton
|
47
|
6
|
|
9,250
|
807
|
|
Hotel Indigo
|
128
|
9
|
|
20,621
|
770
|
|
voco
|
49
|
10
|
|
8,768
|
(1,461)
|
|
HUALUXE
|
23
|
2
|
|
5,850
|
500
|
|
Crowne Plaza
|
125
|
14
|
|
32,200
|
3,250
|
|
EVEN Hotels
|
31
|
-
|
|
5,304
|
25
|
|
Holiday Inn Express
|
640
|
23
|
|
79,283
|
2,548
|
|
Holiday Inn
|
227
|
(2)
|
|
43,705
|
(385)
|
avid hotels
|
146
|
1
|
|
12,434
|
49
|
|
Atwell Suites
|
35
|
5
|
|
3,507
|
506
|
|
Staybridge Suites
|
162
|
-
|
|
17,792
|
(203)
|
|
Holiday Inn Club Vacations
|
4
|
3
|
|
1,536
|
1,384
|
|
Candlewood Suites
|
138
|
14
|
|
11,384
|
1,116
|
|
Iberostar Beachfront Resorts
|
5
|
(10)
|
|
2,240
|
(3,825)
|
|
Other
|
10
|
(19)
|
|
1,702
|
(2,851)
|
|
|
_____
|
____
|
|
_______
|
_____
|
Total
|
1,931
|
72
|
|
286,228
|
4,760
|
|
|
_____
|
____
|
|
_______
|
_____
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchiseda
|
1,373
|
60
|
|
167,810
|
4,499
|
|
Managed
|
557
|
12
|
|
118,263
|
261
|
Owned, leased and managed lease
|
1
|
-
|
|
155
|
-
|
|
|
_____
|
____
|
|
_______
|
_____
|
Total
|
1,931
|
72
|
|
286,228
|
4,760
|
|
|
_____
|
____
|
|
_______
|
_____
|
a.
Includes
exclusive partner hotels.
Regional performance reviews, system size and pipeline
analysis
AMERICAS
|
6 months ended 30 June
|
|
Americas Results
|
|
|
|
|
|
2023
|
2022
|
%
|
|
|
$m
|
$m
|
change
|
|
Revenue from the reportable segmenta
|
|
|
|
|
|
Fee
business
|
463
|
413
|
12.1
|
|
|
Owned,
leased and managed lease
|
74
|
58
|
27.6
|
|
|
____
|
____
|
____
|
|
Total
|
|
537
|
471
|
14.0
|
|
|
____
|
____
|
____
|
|
Operating profit from the reportable segmenta
|
|
|
|
|
|
Fee
business
|
379
|
342
|
10.8
|
|
|
Owned,
leased and managed lease
|
15
|
9
|
66.7
|
|
|
____
|
____
|
____
|
|
|
|
394
|
351
|
12.3
|
|
Operating
exceptional items
|
|
18
|
-
|
NMb
|
|
|
____
|
____
|
____
|
|
Operating
profit
|
412
|
351
|
17.4
|
|
|
____
|
____
|
____
|
|
Americas Comparable RevPARa movement on previous
year
|
6 months ended
30 June 2023
|
Fee
business
|
|
|
InterContinental
|
18.4%
|
|
Kimpton
|
15.8%
|
|
Hotel
Indigo
|
9.3%
|
|
Crowne
Plaza
|
14.9%
|
|
EVEN
Hotels
|
13.2%
|
|
Holiday
Inn Express
|
10.2%
|
|
Holiday
Inn
|
11.8%
|
|
avid
hotels
|
14.1%
|
|
Staybridge
Suites
|
9.4%
|
|
Candlewood
Suites
|
4.9%
|
|
All
brands
|
11.1%
|
Owned,
leased and managed lease
|
|
|
All
brands
|
30.0%
|
|
|
|
H1
Comparable RevPARa was up +11% vs 2022
(up +11.8% vs 2019). Trading in the first quarter of 2022 saw
travel volumes impacted as a result of the Omicron variant of
Covid-19, with comparatives becoming subsequently tougher. Q2
RevPARa
was up +6% vs 2022 (up +12.1% vs 2019), with occupancy of 72% up
+1.2%pts and rate +4.1% higher. US Q2 RevPARa was up +4.4%.
Leisure demand remained buoyant and there was further return of
business and group travel.
Revenue
from the reportable segmenta increased by $66m
(+14%) to $537m. Operating profit increased by $61m to $412m,
driven by the increase in revenue, together with an exceptional
income of $18m recorded in the first half of 2023 (further
information on exceptional items can be found in note 5 to the
Interim Financial Statements). Operating profit from the reportable
segmenta
increased by $43m (+12%) to $394m (an increase of $50m or +15% vs
2019).
Fee
business revenuea increased by $50m
(+12%) to $463m, with comparable RevPARa up +11%. Fee
business operating profita increased by $37m
(+11%) to $379m, driven by the improvement in trading. Fee
margina
was 81.9%, compared to 82.8% in 2022 and 77.3% in 2019; the
year-on-year reduction reflects filling vacant roles, cost
investment in growth initiatives and the non-repeat of payroll tax
credits that were received in 2022. There were $7m of incentive
management fees earned (2022: $7m; 2019: $7m).
Owned,
leased and managed lease revenue increased by $16m to $74m, with
comparable RevPARa up +30%, leading to
an owned, leased and managed leased operating profit of $15m
compared to $9m in the comparable period.
a.
Definitions
for non-GAAP measures can be found in the ‘Use of key
performance measures and non-GAAP measures’ section along
with reconciliations of these measures to the most directly
comparable line items within the Interim Financial
Statements.
b.
Percentage
change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
|
Hotels
|
|
Rooms
|
|
Americas hotel and room count
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
1
|
1
|
|
10
|
10
|
|
InterContinental
|
43
|
1
|
|
15,694
|
153
|
|
Vignette Collection
|
1
|
1
|
|
355
|
355
|
|
Kimpton
|
61
|
(1)
|
|
10,412
|
(192)
|
|
Hotel Indigo
|
73
|
-
|
|
9,732
|
(15)
|
|
voco
|
8
|
-
|
|
923
|
-
|
|
Crowne Plaza
|
108
|
(2)
|
|
27,590
|
(744)
|
|
EVEN Hotels
|
19
|
-
|
|
2,744
|
1
|
|
Holiday Inn Express
|
2,484
|
12
|
|
226,612
|
1,528
|
|
Holiday Inn
|
690
|
(6)
|
|
112,422
|
(945)
|
avid hotels
|
61
|
2
|
|
5,535
|
182
|
|
Atwell Suites
|
2
|
-
|
|
186
|
-
|
|
Staybridge Suites
|
299
|
3
|
|
31,347
|
318
|
|
Holiday Inn Club Vacations
|
28
|
-
|
|
8,822
|
-
|
|
Candlewood Suites
|
371
|
3
|
|
33,066
|
313
|
|
Iberostar Beachfront Resorts
|
23
|
-
|
|
9,027
|
-
|
|
Othera
|
102
|
4
|
|
21,859
|
(124)
|
|
|
_____
|
____
|
|
_______
|
______
|
Total
|
4,374
|
18
|
|
516,336
|
840
|
|
|
_____
|
____
|
|
_______
|
______
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchisedb
|
4,198
|
13
|
|
479,529
|
1,081
|
|
Managed
|
172
|
4
|
|
35,470
|
(251)
|
Owned, leased and managed lease
|
4
|
1
|
|
1,337
|
10
|
|
|
_____
|
____
|
|
_______
|
______
|
Total
|
4,374
|
18
|
|
516,336
|
840
|
|
|
_____
|
____
|
|
_______
|
______
|
a.
Includes
five open hotels that will be re-branded to voco.
b.
Includes
exclusive partner hotels.
|
Hotels
|
|
Rooms
|
|
Americas Pipeline
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
6
|
-
|
|
364
|
41
|
|
Regent
|
1
|
1
|
|
180
|
180
|
|
InterContinental
|
11
|
1
|
|
2,414
|
11
|
|
Vignette Collection
|
2
|
-
|
|
175
|
-
|
|
Kimpton
|
26
|
2
|
|
4,709
|
126
|
|
Hotel Indigo
|
29
|
3
|
|
3,981
|
334
|
|
voco
|
9
|
5
|
|
1,178
|
431
|
|
Crowne Plaza
|
8
|
1
|
|
1,548
|
230
|
|
EVEN Hotels
|
11
|
1
|
|
1,326
|
155
|
|
Holiday Inn Express
|
356
|
16
|
|
34,017
|
1,125
|
|
Holiday Inn
|
66
|
1
|
|
8,033
|
63
|
|
avid hotels
|
146
|
1
|
|
12,434
|
49
|
|
Atwell Suites
|
35
|
5
|
|
3,507
|
506
|
|
Staybridge Suites
|
145
|
3
|
|
15,317
|
394
|
|
Holiday Inn Club Vacations
|
4
|
3
|
|
1,536
|
1,384
|
|
Candlewood Suites
|
138
|
14
|
|
11,384
|
1,116
|
|
Iberostar Beachfront Resorts
|
5
|
-
|
|
2,240
|
(151)
|
|
Other
|
10
|
(3)
|
|
1,702
|
(268)
|
|
|
____
|
____
|
|
______
|
______
|
Total
|
1,008
|
54
|
|
106,045
|
5,726
|
|
|
____
|
____
|
|
______
|
______
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchiseda
|
967
|
51
|
|
99,481
|
5,223
|
|
Managed
|
41
|
3
|
|
6,564
|
503
|
|
|
____
|
____
|
|
______
|
______
|
Total
|
1,008
|
54
|
|
106,045
|
5,726
|
|
|
____
|
____
|
|
______
|
______
|
a.
Includes
exclusive partner hotels.
Gross
system size growth was +4.1% year-on-year. We opened 4.2k rooms (43
hotels) during the first half. Openings included 20 hotels across
the Holiday Inn Brand Family, with a new dual-branded Holiday Inn
and Staybridge Suites property at O'Hare Airport, Chicago, and nine
other properties across the Staybridge Suites and Candlewood Suites
brands. Two avid hotels opened, including the 60th at Atlanta Conyers,
Georgia, with a further 20 currently under construction. Other
notable openings across Luxury & Lifestyle include the first
Vignette Collection property for the region, Kimpton The Forum in
Charlottesville, InterContinental Dominica Cabrits Resort &
Spa, and Hotel Indigo Panama City, Florida. There were 3.3k rooms
(25 hotels) removed in the first half, taking the removal rate to
1.1% over the last 12 months.
Net
system size grew +3.0% year-on-year. Excluding the Iberostar
Beachfront Resorts properties that have been added to the system,
net growth would have been +1.2%.
There
were 13.3k rooms (126 hotels) signed during the first half,
including 7.9k rooms (72 hotels) during Q2. During the half year
there were 50 hotel signings across Holiday Inn and Holiday Inn
Express, and a conversion portfolio of four beachfront resorts in
Mexico added by Holiday Inn Club Vacations which marks the first
for the brand outside of the US. There were 41 signings across our
other Suites brands, including eight for Atwell Suites. Six
signings for avid hotels included further examples of dual-branded
properties with Candlewood Suites. Across our Luxury &
Lifestyle brands, 18 properties were signed, including the first
destination in the Americas for the Regent brand at Santa Monica
Beach, an InterContinental in Ecuador and three further Kimpton
properties.
The
pipeline stands at 106.0k rooms (1,008 hotels), which represents
21% of the current system size in the region.
EMEAA
|
6 months ended 30 June
|
EMEAA results
|
|
|
|
|
2023
|
2022
|
%
|
|
$m
|
$m
|
change
|
Revenue from the reportable segmenta
|
|
|
|
|
Fee
business
|
161
|
121
|
33.1
|
|
Owned,
leased and managed lease
|
148
|
118
|
25.4
|
|
____
|
____
|
____
|
Total
|
|
309
|
239
|
29.3
|
|
____
|
____
|
____
|
Operating profit/(loss) from the reportable segmenta
|
|
|
|
|
Fee
business
|
92
|
63
|
46.0
|
|
Owned,
leased and managed lease
|
(3)
|
(4)
|
(25.0)
|
|
____
|
____
|
____
|
|
|
89
|
59
|
50.8
|
Operating
exceptional items
|
|
-
|
(19)
|
NMb
|
|
|
____
|
____
|
____
|
Operating
profit
|
89
|
40
|
122.5
|
|
____
|
____
|
____
|
EMEAA comparable RevPARa movement on previous
year
|
6 months ended
30 June 2023
|
Fee
business
|
|
|
Six
Senses
|
32.7%
|
|
Regent
|
18.2%
|
|
InterContinental
|
48.3%
|
|
Kimpton
|
87.4%
|
|
Hotel
Indigo
|
44.6%
|
|
voco
|
29.7%
|
|
Crowne
Plaza
|
38.1%
|
|
Holiday
Inn Express
|
39.5%
|
|
Holiday
Inn
|
39.6%
|
|
Staybridge
Suites
|
17.8%
|
|
All
brands
|
41.3%
|
|
|
|
Owned,
leased and managed lease
|
|
|
All
brands
|
53.1%
|
|
|
|
|
|
|
H1
Comparable RevPARa was up +42% vs 2022
(up +12.5% vs 2019). Leisure and business transient were strongest,
with corporate bookings and group activity picking up pace as the
post Covid-19 recovery continued. Q2 RevPARa was up +27% vs 2022
(up +15.0% vs 2019), with occupancy of 71% up +7.1%pts and rate
+14.5% higher. The UK, which saw one of the earlier easing of
restrictions, was up +18% in Q2, with strong improvements in London
leading to RevPARa up +22% while the
provinces were up +16%. Elsewhere, the variances in performance
largely reflected the timing of recovery following the easing of
travel restrictions, with Q2 RevPARa up +4% in Australia,
+18% in the Middle East, +27% in Continental Europe, +55% in South
East Asia & Korea and +82% in Japan.
Revenue
from the reportable segmenta increased by $70m
(+29%) to $309m. Operating profit increased by $49m to $89m, driven
by the improved trading, together with the non-recurrence of the
$19m of operating exceptional charges relating to ceasing all
operations in Russia in the comparable period. Operating profit
from the reportable segmenta increased by $30m
(+51%) to $89m (an increase of $1m vs 2019).
Fee
business revenuea increased by $40m
(+33%) to $161m, with comparable RevPARa up +41%. Fee
business operating profita increased by $29m
(+46%) to $92m, driven by the improvement in trading. Fee
margina
was 57.1%, compared to 49.1% in 2022 and 57.8% in 2019. There were
$43m of incentive management fees earned (2022: $25m; 2019:
$41m).
Owned,
leased and managed lease revenue increased by $30m to $148m. As the
trading challenges on this largely urban-centred portfolio have
started to ease, the operating loss has begun to decrease with a
$3m loss recorded in the latest period compared to a $4m loss in
the first half of last year (or a $6m loss in the comparable period
when excluding the results of three UK portfolio hotels and one
InterContinental hotel that were disposed of during
2022).
a.
Definitions
for non-GAAP measures can be found in the ‘Use of key
performance measures and non-GAAP measures’ section along
with reconciliations of these measures to the most directly
comparable line items within the Interim Financial
Statements.
b.
Percentage
change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
|
Hotels
|
|
Rooms
|
|
EMEAA hotel and room count
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
21
|
3
|
|
1,465
|
229
|
Regent
|
4
|
-
|
|
1,005
|
(108)
|
|
InterContinental
|
116
|
5
|
|
33,708
|
847
|
|
Vignette Collection
|
3
|
-
|
|
579
|
-
|
|
Kimpton
|
12
|
-
|
|
2,397
|
-
|
|
Hotel Indigo
|
52
|
1
|
|
6,033
|
300
|
|
voco
|
34
|
5
|
|
11,301
|
3,375
|
|
Crowne Plaza
|
177
|
(5)
|
|
42,810
|
(1,132)
|
|
Holiday Inn Express
|
344
|
3
|
|
50,459
|
584
|
|
Holiday Inn
|
374
|
-
|
|
67,583
|
(284)
|
|
Staybridge Suites
|
20
|
2
|
|
3,444
|
512
|
|
Iberostar Beachfront Resorts
|
20
|
10
|
|
7,149
|
3,774
|
|
Othera
|
18
|
2
|
|
11,310
|
1,482
|
|
|
_____
|
____
|
|
_______
|
______
|
Total
|
1,195
|
26
|
|
239,243
|
9,579
|
|
|
_____
|
____
|
|
_______
|
______
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchisedb
|
815
|
13
|
|
135,941
|
4,025
|
|
Managed
|
367
|
13
|
|
100,407
|
5,551
|
Owned, leased and managed lease
|
13
|
-
|
|
2,895
|
3
|
|
|
_____
|
____
|
|
_______
|
______
|
Total
|
1,195
|
26
|
|
239,243
|
9,579
|
|
|
_____
|
____
|
|
_______
|
______
|
a.
Includes three open hotels that will be re-branded
to voco and three open hotels that will be re-branded to
Vignette Collection.
b.
Includes exclusive partner
hotels.
|
Hotels
|
|
Rooms
|
|
EMEAA Pipeline
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
29
|
1
|
|
2,238
|
163
|
|
Regent
|
6
|
-
|
|
1,218
|
(150)
|
|
InterContinental
|
51
|
-
|
|
12,009
|
213
|
|
Vignette Collection
|
15
|
10
|
|
1,702
|
1,277
|
|
Kimpton
|
11
|
3
|
|
1,932
|
398
|
|
Hotel Indigo
|
52
|
6
|
|
8,537
|
493
|
|
voco
|
36
|
4
|
|
6,627
|
(2,200)
|
|
Crowne Plaza
|
45
|
5
|
|
11,023
|
646
|
|
Holiday Inn Express
|
85
|
(3)
|
|
13,141
|
(58)
|
|
Holiday Inn
|
81
|
(3)
|
|
16,259
|
(177)
|
|
Staybridge Suites
|
17
|
(3)
|
|
2,475
|
(597)
|
|
Iberostar Beachfront Resorts
|
-
|
(10)
|
|
-
|
(3,674)
|
|
Other
|
-
|
(16)
|
|
-
|
(2,583)
|
|
|
____
|
____
|
|
______
|
_____
|
Total
|
428
|
(6)
|
|
77,161
|
(6,249)
|
|
|
____
|
____
|
|
______
|
_____
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchiseda
|
157
|
(7)
|
|
23,107
|
(3,581)
|
|
Managed
|
270
|
1
|
|
53,899
|
(2,668)
|
|
Owned, leased and managed lease
|
1
|
-
|
|
155
|
-
|
|
|
____
|
____
|
|
______
|
_____
|
Total
|
428
|
(6)
|
|
77,161
|
(6,249)
|
|
|
____
|
____
|
|
______
|
_____
|
a.
Includes exclusive
partner hotels.
Gross
system size growth was +9.8% year-on-year. We opened 12.4k rooms
(40 hotels) during the first half. These included ten further
Iberostar Beachfront Resorts
that were added as part of the long-term commercial agreement, and
ten openings across the Holiday Inn Brand Family. There were five
voco properties, and in a particularly strong period of openings
for the InterContinental brand, there were five that included the
InterContinental Rome Ambasciatori Palace in Rome, Italy. Six
Senses Rome also opened in the period, as did Six Senses Crans
Montana, Switzerland. Our first hotel in Japan for the Vignette
Collection brand joined our system. There were 2.8k rooms (14
hotels) removed in the first half, taking the removal rate to 2.1%
over the last 12 months.
Net
system size grew +7.7% year-on-year. Excluding the Iberostar
Beachfront Resorts properties that have been added to the system,
net growth would have been +4.5%.
There
were 10.0k rooms (57 hotels) signed during the first half,
including 4.8k rooms (31 hotels) during Q2. During the half there
were 15 signings across the Holiday Inn Brand Family. As we look to
rapidly expand in Saudi Arabia, the signing of Regent Jeddah
Corniche will be an important first for the brand in the Middle
East region and follows the recent flagship opening for the brand
with the Regent Carlton Cannes, France. There were eight voco and
seven Vignette Collection signings, which along with those for
other brands saw conversions represent around 40% of signings for
the period. In addition to Regent and Vignette, a very strong
period of signings for our Luxury & Lifestyle brands included
three Six Senses, four Kimpton, five InterContinental and eight
Hotel Indigo properties.
The
pipeline stands at 77.2k rooms (428 hotels), which represents 32%
of the current system size in the region.
GREATER CHINA
|
6 months ended 30
June
|
|
|
|
|
Greater China results
|
2023
|
2022
|
%
|
|
$m
|
$m
|
change
|
|
|
|
|
Revenue from the reportable segmenta
|
|
|
|
|
Fee
business
|
74
|
36
|
105.6
|
|
|
____
|
____
|
____
|
Total
|
|
74
|
36
|
105.6
|
|
____
|
____
|
____
|
Operating profit from the reportable segmenta
|
|
|
|
|
Fee
business
|
43
|
5
|
760.0
|
|
____
|
____
|
____
|
Operating
profit
|
43
|
5
|
760.0
|
|
____
|
____
|
____
|
Greater China comparable RevPARa movement on previous
year
|
6 months ended
30 June 2023
|
|
|
Fee
business
|
|
|
Regent
|
140.5%
|
|
InterContinental
|
123.3%
|
|
Hotel
Indigo
|
142.3%
|
|
HUALUXE
|
124.2%
|
|
Crowne
Plaza
|
92.0%
|
|
Holiday
Inn Express
|
70.7%
|
|
Holiday
Inn
|
66.2%
|
|
All
brands
|
93.7%
|
|
|
|
|
|
|
H1
Comparable RevPARa was +94% vs 2022
(down (3.8)% vs 2019), reflecting an excellent rebound in demand
since the lifting of travel restrictions in December 2022, with Q2
RevPARa
down just (0.5)% vs 2019. Q2 RevPARa was up +110% vs
2022, with occupancy of 63% up +25%pts and rate +27% higher
reflecting the sharp improvements in trading compared to the April
to June period last year. The Q2 RevPARa being down
marginally vs 2019 included Tier 1 cities still down (11)%,
reflecting the delayed return of international inbound demand,
whilst Tier 2-4 cities, which are more weighted to domestic and
leisure demand, saw RevPARa fully recover to be
ahead of 2019 levels.
Revenue
from the reportable segmenta increased by $38m
(+106%) to $74m. Driven by the improvement in trading, operating
profit also increased by $38m to $43m (an increase of $7m vs 2019).
Fee margina was 58.1%, compared
to 13.9% in 2022 and 54.5% in 2019. There were $23m of incentive
management fees earned (2022: $5m; 2019: $24m).
a.
Definitions
for non-GAAP measures can be found in the Use of key performance
measures and non-GAAP measures section along with reconciliations
of these measures to the most directly comparable line items within
the Interim Financial Statements.
|
Hotels
|
|
Rooms
|
|
Greater China hotel and room count
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
1
|
-
|
|
130
|
-
|
|
Regent
|
5
|
-
|
|
1,916
|
1
|
|
InterContinental
|
56
|
2
|
|
22,085
|
681
|
|
Kimpton
|
2
|
-
|
|
307
|
-
|
|
Hotel Indigo
|
20
|
1
|
|
3,151
|
177
|
|
voco
|
10
|
2
|
|
1,997
|
422
|
|
HUALUXE
|
20
|
(1)
|
|
5,604
|
(379)
|
|
Crowne Plaza
|
115
|
4
|
|
39,095
|
952
|
|
EVEN Hotels
|
5
|
2
|
|
791
|
354
|
|
Holiday Inn Express
|
287
|
9
|
|
53,024
|
1,081
|
|
Holiday Inn
|
129
|
1
|
|
34,486
|
161
|
|
Othera
|
8
|
(1)
|
|
7,155
|
(176)
|
|
|
____
|
____
|
|
_______
|
_____
|
Total
|
658
|
19
|
|
169,741
|
3,274
|
|
|
____
|
____
|
|
_______
|
_____
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchised
|
232
|
17
|
|
48,872
|
2,805
|
|
Managed
|
426
|
2
|
|
120,869
|
469
|
|
|
____
|
____
|
|
_______
|
_____
|
Total
|
658
|
19
|
|
169,741
|
3,274
|
|
|
____
|
____
|
|
_______
|
_____
|
a.
Includes
one open hotel that will be re-branded to voco.
|
Hotels
|
|
Rooms
|
|
Greater China Pipeline
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
4
|
-
|
|
233
|
-
|
|
Regent
|
4
|
-
|
|
942
|
-
|
|
InterContinental
|
31
|
2
|
|
8,905
|
523
|
|
Vignette Collection
|
1
|
1
|
|
272
|
272
|
|
Kimpton
|
10
|
1
|
|
2,609
|
283
|
|
Hotel Indigo
|
47
|
-
|
|
8,103
|
(57)
|
|
voco
|
4
|
1
|
|
963
|
308
|
|
HUALUXE
|
23
|
2
|
|
5,850
|
500
|
|
Crowne Plaza
|
72
|
8
|
|
19,629
|
2,374
|
|
EVEN Hotels
|
20
|
(1)
|
|
3,978
|
(130)
|
|
Holiday Inn Express
|
199
|
10
|
|
32,125
|
1,481
|
|
Holiday Inn
|
80
|
-
|
|
19,413
|
(271)
|
|
Other
|
-
|
-
|
|
-
|
-
|
|
|
____
|
____
|
|
______
|
_____
|
Total
|
495
|
24
|
|
103,022
|
5,283
|
|
|
____
|
____
|
|
______
|
_____
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchised
|
249
|
16
|
|
45,222
|
2,857
|
|
Managed
|
246
|
8
|
|
57,800
|
2,426
|
|
|
____
|
____
|
|
______
|
_____
|
Total
|
495
|
24
|
|
103,022
|
5,283
|
|
|
____
|
____
|
|
______
|
_____
|
Gross
system size growth was +8.3% year-on-year. The Covid-19 related
restrictions in 2022 that also impacted the ability for new hotels
to open have now been lifted, which enabled an increase in the
number of openings to 4.5k rooms (25 hotels) during the first half.
There were 15 for the Holiday Inn Brand Family, including the
Holiday Inn Express Shanghai Pudong Airport, and four Crowne Plaza
properties taking the brand’s total to 115 hotels. Two
openings for voco are further expanding the brand in the region,
including voco Guangzhou Shifu, a conversion that was both signed
and opened in the period, and two InterContinental openings,
including InterContinental Shenzhen World Exhibition &
Convention Center. There were 1.2k rooms (six hotels) removed in
the first half, taking the removal rate to 1.9% over the last 12
months. Net system size growth was +6.4% year-on-year.
During
the first half, 10.9k rooms (56 hotels) were signed, including 5.0k
rooms (28 hotels) during Q2. Signings in the half included 29 for
Holiday Inn Express and 12 for Crowne Plaza, growing their
pipelines to 199 and 72, respectively. Notable signings included
Holiday Inn Express Shenzhen Futian Center, a conversion deal for
Crowne Plaza Hangzhou Linping, and a Holiday Inn Resort property at
Wuyi Mountain Water Village, part of the first national parks and
one of China's four UNESCO world cultural and natural heritage
sites. There were also three InterContinental signings, including
Zhengzhou Zhengdong and Haikou West Coast; our six Luxury &
Lifestyle brands grew to represent 20% of both the existing system
size and the pipeline in the region.
The
pipeline stands at 103.0k rooms (495 hotels), which represents 61%
of the current system size in the region.
CENTRAL
|
6 months ended 30 June
|
|
|
|
|
|
2023
|
2022
|
%
|
Central results
|
$m
|
$m
|
change
|
|
|
|
|
Revenue
|
111
|
94
|
18.1
|
Gross
costs
|
(158)
|
(132)
|
19.7
|
|
____
|
____
|
____
|
Operating
loss
|
(47)
|
(38)
|
23.7
|
|
____
|
____
|
____
|
Central
revenue, which is mainly comprised of technology fee income,
increased by $17m (+18%) to $111m, driven by IHG System size growth
of +4.8%.
Gross
costs increased by $26m (+20%) year-on-year, driven by integration
costs relating to Iberostar Beachfront Resorts properties as well
as investment in the business, including areas such as commercial
and technology.
The
resulting $47m operating loss was an increase of $9m
(+24%).
Use of key performance measures and non-GAAP measures
In
addition to performance measures directly observable in the Interim
Financial Statements (IFRS measures), the Business Review presents
certain financial measures when discussing the Group’s
performance which are not measures of financial performance or
liquidity under International Financial Reporting Standards (IFRS).
In management’s view, these measures provide investors and
other stakeholders with an enhanced understanding of IHG’s
operating performance, profitability, financial strength and
funding requirements. These measures do not have standardised
meanings under IFRS, and companies do not necessarily calculate
these in the same way as each other. As these measures exclude
certain items (for example impairment and the costs of individually
significant legal cases or commercial disputes) they may be
materially different to the measures prescribed by IFRS and may
result in a more favourable view of performance. Accordingly, they
should be viewed as complementary to, and not as a substitute for,
the measures prescribed by IFRS and as included in the Interim
Financial Statements.
Global revenue per available room (RevPAR) growth
RevPAR
is the primary metric used by management to track hotel performance
across regions and brands. RevPAR is also a commonly used
performance measure in the hotel industry.
RevPAR
comprises IHG’s System rooms revenue divided by the number of
room nights available and can be derived from occupancy rate
multiplied by average daily rate (ADR). ADR is rooms revenue
divided by the number of room nights sold.
References
to RevPAR, occupancy and ADR are presented on a comparable basis,
comprising groupings of hotels that have traded in all months in
both the current and comparable year. The principal exclusions in
deriving this measure are new hotels (including those acquired),
hotels closed for major refurbishment and hotels sold in either of
the comparable years.
RevPAR
and ADR are quoted at a constant US$ exchange rate, in order to
allow a better understanding of the comparable year-on-year trading
performance excluding distortions created by fluctuations in
currency movements.
Total gross revenue from hotels in IHG’s System
Total
gross revenue is revenue not wholly attributable to IHG, however,
management believes this measure is meaningful to investors and
other stakeholders as it provides a measure of System performance,
giving an indication of the strength of IHG’s brands and the
combined impact of IHG’s growth strategy and RevPAR
performance.
Total
gross revenue refers to revenue which IHG has a role in driving and
from which IHG derives an income stream.
Total
gross revenue comprises:
●
|
Total
rooms revenue from franchised hotels;
|
●
|
Total
hotel revenue from managed and exclusive partner hotels including
food and beverage, meetings and other revenues, reflecting the
value driven by IHG and the base upon which fees are typically
earned; and
|
●
|
Total
hotel revenue from owned, leased and managed lease
hotels.
|
Other
than total hotel revenue from owned, leased and managed lease
hotels, total gross revenue is not revenue attributable to IHG as
these managed, franchised and exclusive partner hotels are owned by
third parties.
Total
gross revenue is used to describe this measure as it aligns with
terms used in the Group’s management, franchise and exclusive
partner agreements and therefore is well understood by owners and
other stakeholders.
Revenue and operating profit measures
Revenue
and operating profit from (1) fee business, (2) owned, leased and
managed lease hotels, and (3) insurance activities are described as
‘revenue from reportable segments’ and ‘operating
profit from reportable segments’, respectively, within note 3
to the Interim Financial Statements. Insurance activities are not a
core part of the Group’s trading operations. These measures
are presented for each of the Group’s regions. Management
believes revenue and operating profit from reportable segments are
meaningful to investors and other stakeholders as they exclude the
following elements and reflect how management monitors the
business:
●
|
System
Fund – the Fund is not managed to generate a surplus or
deficit for IHG over the longer term; it is managed for the benefit
of the hotels within the IHG System. The System Fund is operated to
collect and administer cash assessments from hotel owners for
specific purposes such as use in marketing, the Guest Reservation
System and loyalty programme.
|
●
|
Revenues
related to the reimbursement of costs – there is a cost equal
to these revenues so there is no profit impact. Cost reimbursements
are not applicable to all hotels, and growth in these revenues is
not reflective of growth in the performance of the Group. As such,
management does not include these revenues in their analysis of
results.
|
●
|
Exceptional
items – these are identified by virtue of their size, nature
or incidence with consideration given to consistency of treatment
with prior years and between gains and losses. Exceptional items
include, but are not restricted to, gains and losses on the
disposal of assets, impairment charges and reversals, the costs of
individually significant legal cases or commercial disputes, and
reorganisation costs. As each item is different in nature and
scope, there will be little continuity in the detailed composition
and size of the reported amounts which affect performance in
successive periods. Separate disclosure of these amounts
facilitates the understanding of performance including and
excluding such items. Further detail of amounts presented as
exceptional is included in note 5 to the Financial
Statements.
|
In
further discussing the Group’s performance in respect of
revenue and operating profit, additional non-IFRS measures are used
and explained further below:
●
|
Underlying
revenue;
|
●
|
Underlying
operating profit;
|
●
|
Underlying
fee revenue; and
|
●
|
Fee
margin.
|
Operating
profit measures are, by their nature, before interest and tax. The
Group's reported operating profit additionally excludes fair value
changes in contingent purchase consideration, which relates to
financing of acquisitions. Management believes such measures are
useful for investors and other stakeholders when comparing
performance across different companies as interest and tax can vary
widely across different industries or among companies within the
same industry. For example, interest expense can be highly
dependent on a company’s capital structure, debt levels and
credit ratings. In addition, the tax positions of companies can
vary because of their differing abilities to take advantage of tax
benefits and because of the tax policies of the various
jurisdictions in which they operate.
Although
management believes these measures are useful to investors and
other stakeholders in assessing the Group’s ongoing financial
performance and provide improved comparability between periods,
there are limitations in their use as compared to measures of
financial performance under IFRS. As such, they should not be
considered in isolation or viewed as a substitute for IFRS
measures. In addition, these measures may not necessarily be
comparable to other similarly titled measures of other companies
due to potential inconsistencies in the methods of
calculation.
Underlying revenue and underlying operating profit
These
measures adjust revenue from reportable segments and operating
profit from reportable segments, respectively, to exclude revenue
and operating profit from insurance activities, revenue and
operating profit generated by owned, leased and managed lease
hotels which have been disposed, and significant liquidated
damages, which are not comparable year-on-year and are not
indicative of the Group’s ongoing profitability. The revenue
and operating profit of current year acquisitions are also excluded
as these obscure underlying business results and trends when
comparing to the prior year. In addition, in order to remove the
impact of fluctuations in foreign exchange, which would distort the
comparability of the Group’s operating performance, prior
year measures are restated at constant currency using current year
exchange rates.
Management
believes these are meaningful to investors and other stakeholders
to better understand comparable year-on-year trading and enable
assessment of the underlying trends in the Group’s financial
performance.
Underlying fee revenue growth
Underlying
fee revenue is used to calculate underlying fee revenue growth.
Underlying fee revenue is calculated on the same basis as
underlying revenue as described above but for the fee business
only.
Management
believes underlying fee revenue is meaningful to investors and
other stakeholders as an indicator of IHG’s ability to grow
the core fee-based business, aligned to IHG’s asset-light
strategy.
Fee margin
Fee
margin is presented at actual exchange rates and is a measure of
the profit arising from fee revenue. Fee margin is calculated by
dividing ‘fee operating profit’ by ‘fee
revenue’. Fee revenue and fee operating profit are calculated
from revenue from reportable segments and operating profit from
reportable segments, as defined above, adjusted to exclude revenue
and operating profit from the Group’s owned, leased and
managed lease hotels as well as from insurance activities and
significant liquidated damages.
Management
believes fee margin is meaningful to investors and other
stakeholders as an indicator of the sustainable long-term growth in
the profitability of IHG’s core fee-based business, as the
scale of IHG’s operations increases with growth in
IHG’s System size.
Adjusted interest
Adjusted
interest is presented before exceptional items and excludes foreign
exchange gains/losses primarily related to the Group’s
internal funding structure and the following items of interest
which are recorded within the System Fund:
●
|
Interest
income is recorded in the System Fund on the outstanding cash
balance relating to the IHG loyalty programme. These interest
payments are recognised as interest expense for IHG.
|
●
|
Other
components of System Fund interest income and expense, including
capitalised interest, lease interest expense and interest income on
overdue receivables.
|
Given
results related to the System Fund are excluded from adjusted
measures used by management, these are excluded from adjusted
interest and adjusted earnings per ordinary share (see
below).
The
exclusion of foreign exchange gains/losses provides greater
comparability with covenant interest as calculated under the terms
of the Group’s revolving credit facility.
Management
believes adjusted interest is a meaningful measure for investors
and other stakeholders as it provides an indication of the
comparable year-on-year expense associated with financing the
business including the interest on any balance held on behalf of
the System Fund.
Adjusted tax
Foreign
exchange gains/losses vary year-on-year depending on the movement
in exchange rates, and fair value gains/losses on contingent
consideration and exceptional items also vary year-on-year. These
can impact the current year’s tax charge. The System Fund
(including interest) is not managed to a profit or loss for IHG
over the longer term and is, in general, not subject to tax.
Management believes removing these from both profit and tax
provides a better view of the Group’s underlying tax rate on
ordinary operations and aids comparability year-on-year, thus
providing a more meaningful understanding of the Group’s
ongoing tax charge. A reconciliation of the tax charge and tax rate
as recorded in the Group income statement, to adjusted tax and the
adjusted tax rate can be found in note 6 to the Interim Financial
Statements.
The
adjusted tax definition has been amended from 2023 to align to the
adjustments made to adjusted earnings per share and avoid potential
confusion between measures. Fair value gains/losses on contingent
consideration and interest attributable to the System Fund are
therefore now excluded from the calculation of adjusted tax. The
measure has been restated for prior years to show consistent
presentation.
Adjusted earnings per ordinary share
Adjusted
earnings per ordinary share adjusts the profit available for equity
holders used in the calculation of basic earnings per share to
remove System Fund revenue and expenses, interest attributable to
the System Fund and foreign exchange gains/losses as excluded in
adjusted interest (above), change in fair value of contingent
purchase consideration, exceptional items, and the related tax
impacts of such adjustments and exceptional tax.
Management
believes that adjusted earnings per share is a meaningful measure
for investors and other stakeholders as it provides a more
comparable earnings per share measure aligned with how management
monitors the business.
Net debt
Net
debt is used in the monitoring of the Group’s liquidity and
capital structure and is used by management in the calculation of
the key ratios attached to the Group’s bank covenants and
with the objective of maintaining an investment grade credit
rating. Net debt is used by investors and other stakeholders to
evaluate the financial strength of the business.
Net
debt comprises loans and other borrowings, lease liabilities, the
exchange element of the fair value of derivatives hedging debt
values, less cash and cash equivalents. A summary of the
composition of net debt is included in note 10 to the Interim
Financial Statements.
Adjusted EBITDA
One of
the key measures used by the Group in monitoring its debt and
capital structure is the net debt: adjusted EBITDA ratio, which is
managed with the objective of maintaining an investment grade
credit rating. The Group has a stated aim of targeting this ratio
at 2.5-3.0x. Adjusted EBITDA is defined as cash flow from
operations, excluding cash flows relating to exceptional items,
cash flows arising from the System Fund result, other non-cash
adjustments to operating profit or loss, working capital and other
adjustments, and contract acquisition costs (key
money).
Adjusted
EBITDA is useful to investors as an approximation of operational
cash flow generation and is also relevant to the Group’s
banking covenants, which use Covenant EBITDA in calculating the
leverage ratio. Details of covenant levels and performance against
these are provided in note 10 to the Interim Financial
Statements.
Gross capital expenditure, net capital expenditure, adjusted free
cash flow
These
measures have limitations as they omit certain components of the
overall cash flow statement. They are not intended to represent
IHG’s residual cash flow available for discretionary
expenditures, nor do they reflect the Group’s future capital
commitments. These measures are used by many companies, but there
can be differences in how each company defines the terms, limiting
their usefulness as a comparative measure. Therefore, it is
important to view these measures only as a complement to the Group
statement of cash flows.
Gross capital expenditure
Gross
capital expenditure represents the consolidated capital expenditure
of IHG inclusive of System Fund capital investments. Gross capital
expenditure is defined as net cash from investing activities,
adjusted to include contract acquisition costs (key money). In
order to demonstrate the capital outflow of the Group, cash flows
arising from any disposals or distributions from associates and
joint ventures are excluded. The measure also excludes any material
investments made in acquiring businesses, including any subsequent
payments of deferred or contingent purchase consideration included
within investing activities, which represent ongoing payments for
acquisitions.
Gross
capital expenditure is reported as either maintenance, recyclable
or System Fund. This disaggregation provides useful information as
it enables users to distinguish between:
●
|
System
Fund capital investments which are strategic investments to drive
growth at hotel level;
|
●
|
Recyclable
investments (such as investments in associates and joint ventures),
which are intended to be recoverable in the medium term and are to
drive the growth of the Group’s brands and expansion in
priority markets; and
|
●
|
Maintenance
capital expenditure (including contract acquisition costs), which
represents a permanent cash outflow.
|
Management
believes gross capital expenditure is a useful measure as it
illustrates how the Group continues to invest in the business to
drive growth. It also allows for comparison
year-on-year.
Net capital expenditure
Net
capital expenditure provides an indicator of the capital intensity
of IHG’s business model. Net capital expenditure is derived
from net cash from investing activities, adjusted to include
contract acquisition costs (net of repayments) and to exclude any
material investments made in acquiring businesses, including any
subsequent payments of deferred or contingent purchase
consideration included within investing activities which are
typically non-recurring in nature. Net capital expenditure includes
the inflows arising from any disposal receipts, or distributions
from associates and joint ventures.
In
addition, System Fund depreciation and amortisation relating to
property, plant and equipment and intangible assets, respectively,
is added back, reducing the overall cash outflow. This reflects the
way in which System Funded capital investments are recovered from
the System Fund, over the life of the asset.
Management
believes net capital expenditure is a useful measure as it
illustrates the net capital investment by IHG, after taking into
account capital recycling through asset disposal and the funding of
strategic investments by the System Fund. It provides investors and
other stakeholders with visibility of the cash flows which are
allocated to long-term investments to drive the Group’s
strategy.
Adjusted free cash flow
Adjusted
free cash flow is net cash from operating activities adjusted for:
(1) the inclusion of the cash outflow arising from the purchase of
shares by employee share trusts reflecting the requirement to
satisfy incentive schemes which are linked to operating
performance; (2) the inclusion of maintenance capital expenditure
(excluding contract acquisition costs); (3) the inclusion of the
principal element of lease payments; and (4) the exclusion of
payments of deferred or contingent purchase consideration included
within net cash from operating activities.
Management
believes adjusted free cash flow is a useful measure for investors
and other stakeholders as it represents the cash available to
invest back into the business to drive future growth and pay the
ordinary dividend, with any surplus being available for additional
returns to shareholders.
Changes in definitions to the 2022 Annual Report and
Accounts
The
following definitions have been amended:
●
|
The
definition and calculation of Total Gross Revenue has been amended
to include revenue from exclusive partner hotels, as this revenue
reflects the value that IHG generates for its exclusive partner
hotels. The value of Total Gross Revenue is unchanged in
comparative years.
|
●
|
Revenue
and operating profit measures have been amended to separate revenue
and related costs from insurance activities from fee business
revenue and costs. This is a required change due to the adoption of
IFRS 17 ‘Insurance Contracts’, which requires insurance
related revenue and costs to be disclosed separately from fee
revenues. Underlying fee revenue and operating profit measures have
also been amended. Comparative periods have been restated for this
change.
|
●
|
The
definition and reconciliation of fee margin has been amended to
remove the exclusion of insurance captive revenues and costs, as
insurance related revenues and costs are no longer included as part
of fee business (see above). Comparative periods have been restated
for this change.
|
●
|
The
adjusted tax definition has been amended to align to the
adjustments made to adjusted earnings per share to avoid potential
confusion between measures. Fair value gains/losses on contingent
consideration and System Fund interest are therefore now excluded
from the calculation of adjusted tax. The measure has been restated
for prior years to show consistent presentation.
|
Revenue and operating profit non-GAAP reconciliations
Highlights for the 6 months ended 30 June
Reportable segments
|
Revenue
|
|
Operating profit
|
|
|
|
|
|
|
|
|
|
2023
|
2022
Re-presentedb
|
%
|
|
2023
|
2022
Re-presentedb
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Per Group income statement
|
2,226
|
1,794
|
24.1
|
|
584
|
361
|
61.8
|
System Fund
|
(749)
|
(554)
|
35.2
|
|
(87)
|
(3)
|
NMa
|
Reimbursement of costs
|
(446)
|
(400)
|
11.5
|
|
-
|
-
|
-
|
Operating exceptional items
|
-
|
-
|
-
|
|
(18)
|
19
|
NMa
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Reportable segments
|
1,031
|
840
|
22.7
|
|
479
|
377
|
27.1
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
Fee business
|
799
|
659
|
21.2
|
|
470
|
369
|
27.4
|
Owned, leased and managed lease
|
222
|
176
|
26.1
|
|
12
|
5
|
140.0
|
Insurance activities
|
10
|
5
|
100.0
|
|
(3)
|
3
|
NMa
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Reportable segments
|
1,031
|
840
|
22.7
|
|
479
|
377
|
27.1
|
a.
Percentage
change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
b.
Re-presented
for the adoption of IFRS 17 ‘Insurance
Contracts’.
Underlying revenue and underlying operating profit
|
Revenue
|
|
Operating profit
|
|
|
|
|
|
|
|
2023
|
2022
|
%
|
|
2023
|
2022
|
%
|
|
|
Re-presentedb
|
|
|
|
Re-presentedb
|
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
Change
|
|
|
|
|
|
|
|
|
Reportable segments (see above)
|
1,031
|
840
|
22.7
|
|
479
|
377
|
27.1
|
Significant liquidated damagesc
|
-
|
(7)
|
NMa
|
|
-
|
(7)
|
NMa
|
Owned and leased asset disposalsd
|
-
|
(12)
|
NMa
|
|
-
|
(2)
|
NMa
|
Currency impact
|
-
|
(10)
|
NMa
|
|
-
|
1
|
NMa
|
|
____
|
____
|
_____
|
|
_____
|
_____
|
_____
|
Underlying revenue and underlying operating profit
|
1,031
|
811
|
27.1
|
|
479
|
369
|
29.8
|
a.
Percentage change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
b.
Re-presented
for the adoption of IFRS 17 ‘Insurance
Contracts’.
c.
$7m
recognised in 2022 reflects the significant liquidated damages
related to one hotel in EMEAA.
d.
The
results of three UK portfolio hotels and one InterContinental Hotel
have been removed in 2022 (being the year of disposal) to determine
underlying growth.
Underlying fee revenue and underlying fee operating
profit
|
Revenue
|
Operating profit
|
|
|
|
|
2023
|
2022
Re-presentedb
|
%
|
|
2023
|
2022
Re-presentedb
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Reportable segments fee business (see above)
|
799
|
659
|
21.2
|
|
470
|
369
|
27.4
|
Significant liquidated damagesc
|
-
|
(7)
|
NMa
|
|
-
|
(7)
|
NMa
|
Currency impact
|
-
|
(6)
|
NMa
|
|
-
|
-
|
NMa
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Underlying fee revenue and underlying fee operating
profit
|
799
|
646
|
23.7
|
|
470
|
362
|
29.8
|
a.
Percentage change
considered not meaningful, such as where a positive balance in the
latest period is comparable to a negative or zero balance in the
prior period.
b.
Re-presented
for the adoption of IFRS 17 ‘Insurance
Contracts’.
c.
$7m recognised in
2022 reflects the significant liquidated damages related to one
hotel in EMEAA.
Americas
|
Revenue
|
|
Operating profita
|
|
|
|
|
|
|
|
|
|
2023
|
2022
|
%
|
|
2023
|
2022
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Per Interim financial statements
|
537
|
471
|
14.0
|
|
394
|
351
|
12.3
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
Fee business
|
463
|
413
|
12.1
|
|
379
|
342
|
10.8
|
Owned, leased and managed lease
|
74
|
58
|
27.6
|
|
15
|
9
|
66.7
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
537
|
471
|
14.0
|
|
394
|
351
|
12.3
|
|
|
|
|
|
|
|
|
Reportable segments (see above)
|
537
|
471
|
14.0
|
|
394
|
351
|
12.3
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Underlying revenue and underlying operating profit
|
537
|
471
|
14.0
|
|
394
|
351
|
12.3
|
|
|
|
|
|
|
|
|
Owned, leased and managed lease included in the above
|
(74)
|
(58)
|
27.6
|
|
(15)
|
(9)
|
66.7
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Underlying fee business
|
463
|
413
|
12.1
|
|
379
|
342
|
10.8
|
a.
Before exceptional
items.
EMEAA
|
Revenue
|
|
Operating profita
|
|
|
|
|
|
|
|
|
|
2023
|
2022
|
%
|
|
2023
|
2022
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Per Interim financial statements
|
309
|
239
|
29.3
|
|
89
|
59
|
50.8
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
Fee business
|
161
|
121
|
33.1
|
|
92
|
63
|
46.0
|
Owned, leased and managed lease
|
148
|
118
|
25.4
|
|
(3)
|
(4)
|
(25.0)
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
309
|
239
|
29.3
|
|
89
|
59
|
50.8
|
|
|
|
|
|
|
|
|
Reportable segments (see above)
|
309
|
239
|
29.3
|
|
89
|
59
|
50.8
|
Significant liquidated damagesc
|
-
|
(7)
|
NMb
|
|
-
|
(7)
|
NMb
|
Owned and leased asset disposalsd
|
-
|
(12)
|
NMb
|
|
-
|
(2)
|
NMb
|
Currency impact
|
-
|
(7)
|
NMb
|
|
-
|
1
|
NMb
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Underlying revenue and underlying operating profit
|
309
|
213
|
45.1
|
|
89
|
51
|
74.5
|
|
|
|
|
|
|
|
|
Owned, leased and managed lease included in the above
|
(148)
|
(102)
|
45.1
|
|
3
|
5
|
(40.0)
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Underlying fee business
|
161
|
111
|
45.0
|
|
92
|
56
|
64.3
|
a.
Before exceptional
items.
b.
Percentage change
considered not meaningful, such as where a positive balance in the
latest period is comparable to a negative or zero balance in the
prior period.
c.
$7m recognised in
2022 reflects the significant liquidated damages related to one
hotel in EMEAA.
d.
The results of
three UK portfolio hotels and one InterContinental Hotel have been
removed in 2022 (being the year of disposal) to determine
underlying growth.
Greater China
|
Revenue
|
|
Operating profita
|
|
|
|
|
|
|
|
|
|
2023
|
2022
|
%
|
|
2023
|
2022
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
Per Interim financial statements
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
74
|
36
|
105.6
|
|
43
|
5
|
760.0
|
|
____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Fee business
|
74
|
36
|
105.6
|
|
43
|
5
|
760.0
|
|
|
|
|
|
|
|
|
Reportable segments (see above)
|
74
|
36
|
105.6
|
|
43
|
5
|
760.0
|
Currency impact
|
-
|
(2)
|
NMb
|
|
-
|
(1)
|
NMb
|
|
_____
|
_____
|
____
|
|
_____
|
_____
|
_____
|
Underlying revenue and underlying operating profit
|
74
|
34
|
117.6
|
|
43
|
4
|
975.0
|
a.
Before exceptional
items.
b.
Percentage change
considered not meaningful, such as where a positive balance in the
latest period is comparable to a negative or zero balance in the
prior period.
Fee margin reconciliation
|
6 months ended 30 June 2023
|
|
|
|
Americas
|
EMEAA
|
Greater China
|
Central
|
Total
|
Revenue $m
|
|
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
463
|
161
|
74
|
101
|
799
|
Significant liquidated damages
|
-
|
-
|
-
|
-
|
-
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
463
|
161
|
74
|
101
|
799
|
|
|
|
|
|
|
Operating profit $m
|
|
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
379
|
92
|
43
|
(44)
|
470
|
Significant liquidated damages
|
-
|
-
|
-
|
-
|
-
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
379
|
92
|
43
|
(44)
|
470
|
|
|
|
|
|
|
Fee margin %
|
81.9%
|
57.1%
|
58.1%
|
(43.6)%
|
58.8%
|
|
6 months ended 30 June
(Re-presenteda)
2022
|
|
|
|
|
|
|
|
Americas
|
EMEAA
|
Greater China
|
Central
|
Total
|
Revenue $m
|
|
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
413
|
121
|
36
|
89
|
659
|
Significant liquidated damages
|
-
|
(7)
|
-
|
-
|
(7)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
413
|
114
|
36
|
89
|
652
|
|
|
|
|
|
|
Operating profit $m
|
|
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
342
|
63
|
5
|
(41)
|
369
|
Significant liquidated damages
|
-
|
(7)
|
-
|
-
|
(7)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
342
|
56
|
5
|
(41)
|
362
|
|
|
|
|
|
|
Fee margin %
|
82.8%
|
49.1%
|
13.9%
|
(46.1)%
|
55.5%
|
a.
Re-presented
to reflect the adoption of IFRS 17 ‘Insurance
Contracts’.
Net capital expenditure reconciliation
|
6 months ended
30 June
|
|
|
|
|
2023
|
2022
|
|
$m
|
$m
|
|
|
|
Net cash from investing activities
|
(43)
|
(27)
|
Adjusted for:
|
|
|
Contract acquisition costs, net of
repayments
|
(64)
|
(35)
|
System
Fund depreciation and amortisationa
|
42
|
40
|
|
_____
|
_____
|
Net capital expenditure
|
(65)
|
(22)
|
|
_____
|
_____
|
Analysed as:
|
|
|
Capital expenditure: maintenance (including contract acquisition
costs, net of repayments, of $64m (2022: $35m))
|
(80)
|
(50)
|
Capital expenditure: recyclable investments
|
(8)
|
6
|
Capital expenditure: System Fund capital investments
|
23
|
22
|
|
_____
|
_____
|
Net capital expenditure
|
(65)
|
(22)
|
|
_____
|
_____
|
a.
Excludes
depreciation of right-of-use assets.
Gross capital expenditure reconciliation
|
6 months ended
30 June
|
|
|
|
|
2023
|
2022
|
|
$m
|
$m
|
|
|
|
Net capital expenditure
|
(65)
|
(22)
|
Add back:
|
|
|
Disposal receipts
|
-
|
(7)
|
Repayments of contract acquisition
costs
|
(6)
|
(3)
|
System
Fund depreciation and amortisationa
|
(42)
|
(40)
|
|
_____
|
_____
|
Gross capital expenditure
|
(113)
|
(72)
|
|
_____
|
_____
|
Analysed as:
|
|
|
Capital
expenditure: maintenance (including contract
acquisition
costs of $70m (2022: $38m))
|
(86)
|
(53)
|
Capital
expenditure: recyclable investments
|
(8)
|
(1)
|
Capital
expenditure: System Fund capital investments
|
(19)
|
(18)
|
|
_____
|
_____
|
Gross capital expenditure
|
(113)
|
(72)
|
|
_____
|
_____
|
a.
Excludes
depreciation of right-of-use assets.
Adjusted free cash flow reconciliation
|
6 months ended
30 June
|
|
|
|
2023
|
2022
|
|
$m
|
$m
|
|
|
|
Net cash from operating activities
|
315
|
175
|
Adjusted for:
|
|
|
Principal
element of lease payments
|
(15)
|
(18)
|
Purchase
of shares by employee share trusts
|
(7)
|
-
|
Capital
expenditure: maintenance (excluding contract acquisition
costs)
|
(16)
|
(15)
|
|
_____
|
_____
|
Adjusted free cash flow
|
277
|
142
|
|
_____
|
_____
|
Adjusted interest reconciliation
|
6 months ended
30 June
|
|
|
|
2023
|
2022
|
|
$m
|
$m
|
Net financial expenses
|
|
|
Financial income
|
18
|
5
|
Financial expenses
|
(34)
|
(74)
|
|
_____
|
_____
|
|
(16)
|
(69)
|
Adjusted for:
|
|
|
Interest attributable to the System Fund
|
(19)
|
(3)
|
Foreign exchange (gains)/losses
|
(23)
|
8
|
|
_____
|
_____
|
|
(42)
|
5
|
|
_____
|
_____
|
Adjusted interest
|
(58)
|
(64)
|
|
_____
|
_____
|
Adjusted earnings per ordinary share reconciliation
|
6 months ended
30 June
|
|
|
|
|
2023
|
2022
|
|
$m
|
$m
|
Profit
available for equity holders
|
459
|
216
|
Adjusting
items:
|
|
|
System
Fund revenues and expenses
|
(87)
|
(3)
|
Interest
attributable to the System Fund
|
(19)
|
(3)
|
Operating
exceptional items
|
(18)
|
19
|
Fair
value losses/(gains) on contingent purchase
consideration
|
1
|
(7)
|
Foreign
exchange (gains)/losses
|
(23)
|
8
|
Tax
attributable to the System Fund
|
1
|
-
|
Tax
on foreign exchange (gains)/losses
|
(2)
|
(1)
|
Tax
on exceptional items
|
4
|
(5)
|
|
_____
|
_____
|
Adjusted earnings
|
316
|
224
|
|
|
|
Basic
weighted average number of ordinary shares (millions)
|
173
|
184
|
Adjusted
earnings per ordinary share (cents)
|
182.7
|
121.7
|
|
|
|
Highlights for the 6 months ended 30 June 2023 vs 30 June
2019
Reportable segments
|
Revenue
|
|
Operating profit
|
|
|
|
|
|
|
|
|
|
2023
|
2019
|
%
|
|
2023
|
2019
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Per Group income statement
|
2,226
|
2,280
|
(2.4)
|
|
584
|
442
|
32.1
|
System Fund
|
(749)
|
(675)
|
11.0
|
|
(87)
|
(47)
|
85.1
|
Reimbursement of costs
|
(446)
|
(593)
|
(24.8)
|
|
-
|
-
|
-
|
Operating exceptional items
|
-
|
-
|
-
|
|
(18)
|
15
|
NMa
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Reportable segments
|
1,031
|
1,012
|
1.9
|
|
479
|
410
|
16.8
|
a.
Percentage
change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
Americas
|
Revenue
|
|
Operating profita
|
|
|
|
|
|
|
|
|
|
2023
|
2019
|
%
|
|
2023
|
2019
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Per Interim financial statements
|
537
|
520
|
3.3
|
|
394
|
341
|
15.5
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
Fee business
|
463
|
418
|
10.8
|
|
379
|
323
|
17.3
|
Owned, leased and managed lease
|
74
|
102
|
(27.5)
|
|
15
|
21
|
(28.6)
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
537
|
520
|
3.3
|
|
394
|
344
|
14.5
|
|
|
|
|
|
|
|
|
a.
Before exceptional
items.
EMEAA
|
Revenue
|
|
Operating profita
|
|
|
|
|
|
|
|
|
|
2023
|
2019
|
%
|
|
2023
|
2019
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Per Interim financial statements
|
309
|
338
|
(8.6)
|
|
89
|
88
|
1.1
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
Fee business
|
161
|
158
|
1.9
|
|
92
|
93
|
(1.1)
|
Owned, leased and managed lease
|
148
|
180
|
(17.8)
|
|
(3)
|
(5)
|
(40.0)
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
309
|
338
|
(8.6)
|
|
89
|
88
|
1.1
|
|
|
|
|
|
|
|
|
a.
Before exceptional
items.
Greater
China
|
Revenue
|
|
Operating profita
|
|
|
|
|
|
|
|
|
|
2023
|
2019
|
%
|
|
2023
|
2019
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Per Interim financial statements
|
74
|
66
|
12.1
|
|
43
|
36
|
19.4
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
Fee business
|
74
|
66
|
12.1
|
|
43
|
36
|
19.4
|
a.
Before exceptional
items.
Fee margin reconciliation
|
6 months ended 30 June 2019
|
|
Americas
|
EMEAA
|
Greater China
|
Revenue $m
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
418
|
158
|
66
|
Significant liquidated damages
|
-
|
(4)
|
-
|
|
_____
|
_____
|
_____
|
|
418
|
154
|
66
|
|
|
|
|
Operating profit $m
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
323
|
93
|
36
|
Significant liquidated damages
|
-
|
(4)
|
-
|
|
_____
|
_____
|
_____
|
|
323
|
89
|
36
|
|
|
|
|
Fee margin %
|
77.3%
|
57.8%
|
54.5%
|
PRINCIPAL RISKS AND UNCERTAINTIES
The
principal and emerging risks and uncertainties that could
substantially affect IHG’s business and results are set out
on pages 44 to 51 of
the 2022 Annual Report and Form 20-F (the ‘Annual
Report’).
We have
continued to face dynamic factors relating to the fragility of the
macro-economic, geo-political and regulatory environment. These
factors create various individual and accumulated uncertainties
within the portfolio of principal risks reported at year-end, for
example relating to owner preferences and ability to invest in our
brands due to US commercial financing constraints, how we approach
the storage and transfer of data (including between key geographies
such as the US, EU and China), and how we continue to monitor cyber
security. As we pursue challenging growth targets, we remain
focused on risks associated with talent and labour in our hotels
and corporate operations. There may also be unknown risks or risks
currently believed to be inconsequential that emerge and become
material.
Our
Board and management continue regularly to review our risk profile
and risk trends arising externally or internally, and our risk
management and internal control arrangements.
The
following summarises the key areas of risks and uncertainty in
relation to the achievement of our strategic priorities in 2023-25
as set out in the Annual Report, and which continue to
apply:
●
Owner preferences
for, or ability to invest in, our brands
●
Data and
information usage, storage and transfer
●
Our ability to
deliver technological or digital performance or innovation (at
scale, speed, etc.)
●
Global and local
supply chain efficiency and resiliency
●
Guest preferences
or loyalty for branded hotel experiences
●
Talent and
capability attraction or retention
●
Operational
resilience to incidents or disruption or control breakdown
(including safety and security, geopolitical, health-related and
fraud)
●
Legal and
regulatory complexity or litigation trends
●
Ethical and social
expectations
●
The impact of
climate change on hospitality (physical and transition
risks)
These
principal and emerging risks and uncertainties are supported by a
broader description of risk factors set out on pages 240 to 245 of
the Annual Report.
RELATED PARTY TRANSACTIONS
There
were no material related party transactions during the six months
to 30 June 2023.
GOING CONCERN
As at
30 June 2023, the Group had total liquidity of $1,970m, comprising
$1,350m of undrawn bank facilities and $620m of cash and cash
equivalents (net of overdrafts and restricted cash).
There
remains a wide range of possible planning scenarios over the going
concern period. The scenarios considered and assessment made by the
Directors in adopting the going concern basis for preparing these
financial statements are included in note 1 to the Interim
Financial Statements.
Based
on the assessment completed, the Directors have a reasonable
expectation that the Group has sufficient resources to continue
operating until at least 31 December 2024. Accordingly, they
continue to adopt the going concern basis in preparing the Interim
Financial Statements.
DIRECTORS’ RESPONSIBILITY STATEMENT
The
Directors confirm that to the best of their knowledge:
●
|
The
condensed set of Financial Statements has been prepared in
accordance with UK-adopted IAS 34 and the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom’s
Financial Conduct Authority;
|
●
|
The
interim management report includes a fair review of the important
events during the first six months, and their impact on the
financial statements and a description of the principal risks and
uncertainties for the remaining six months of the year, as required
by DTR 4.2.7R; and
|
●
|
The
interim management report includes a fair review of related party
transactions and changes therein, as required by DTR
4.2.8R.
|
On
behalf of the Board
Elie
Maalouf
Michael
Glover
Chief Executive
Officer
Chief
Financial Officer
7 August
2023
7
August 2023
INTERCONTINENTAL HOTELS GROUP PLC
GROUP INCOME STATEMENT
For the six months ended 30 June 2023
|
2023
6
months ended
30
June
$m
|
2022
6
months ended
30
June
Re-presented*
$m
|
|
|
|
Revenue
from fee business
|
799
|
659
|
Revenue
from owned, leased and managed lease hotels
|
222
|
176
|
Revenue
from insurance activities
|
10
|
5
|
System
Fund revenues
|
749
|
554
|
Reimbursement
of costs
|
446
|
400
|
|
_____
|
_____
|
Total revenue (notes 3 and 4)
|
2,226
|
1,794
|
|
|
|
Cost of
sales and administrative expenses
|
(511)
|
(448)
|
Insurance
expenses
|
(13)
|
(2)
|
System
Fund expenses
|
(662)
|
(551)
|
Reimbursed
costs
|
(446)
|
(400)
|
Share
of profits of associates and joint ventures
|
23
|
-
|
Other
operating income
|
3
|
14
|
Depreciation
and amortisation
|
(34)
|
(36)
|
Impairment
loss on financial assets
|
(2)
|
(5)
|
Other
impairment charges (note 5)
|
-
|
(5)
|
|
_____
|
_____
|
Operating profit (note 3)
|
584
|
361
|
|
|
|
Operating
profit analysed as:
|
|
|
Operating profit
before System Fund and exceptional items
|
479
|
377
|
System
Fund
|
87
|
3
|
Operating
exceptional items (note 5)
|
18
|
(19)
|
|
_____
|
_____
|
|
584
|
361
|
|
|
|
Financial
income
|
18
|
5
|
Financial
expenses
|
(34)
|
(74)
|
Fair
value (losses)/gains on contingent purchase
consideration
|
(1)
|
7
|
|
_____
|
_____
|
Profit before tax
|
567
|
299
|
|
|
|
Tax
(note 6)
|
(108)
|
(83)
|
|
_____
|
_____
|
Profit for the period from continuing operations
|
459
|
216
|
|
_____
|
_____
|
|
|
|
Attributable
to:
|
|
|
|
Equity
holders of the parent
|
459
|
216
|
|
_____
|
_____
|
Earnings per ordinary share (note 7)
|
|
|
|
Basic
|
265.3¢
|
117.4¢
|
|
Diluted
|
263.8¢
|
116.8¢
|
|
|
|
*
Re-presented for the adoption of IFRS 17 ‘Insurance
Contracts’ (see note 1).
|
INTERCONTINENTAL HOTELS GROUP PLC
GROUP STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 June 2023
|
2023
6 months ended
30 June
$m
|
2022
6 months ended
30 June
$m
|
|
|
|
Profit for the period
|
459
|
216
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
Items
that may be subsequently reclassified to profit or
loss:
|
|
|
|
(Losses)/gains
on cash flow hedges, including related tax charge of $8m (2022: $1m
credit)
|
(24)
|
13
|
|
Costs
of hedging
|
2
|
-
|
|
Hedging
losses/(gains) reclassified to financial expenses
|
43
|
(17)
|
|
Exchange
(losses)/gains on retranslation of foreign operations, including
related tax charge of $2m (2022: $6m credit)
|
(124)
|
198
|
|
_____
|
_____
|
|
(103)
|
194
|
Items
that will not be reclassified to profit or loss:
|
|
|
|
Gains
on equity instruments classified as fair value through other
comprehensive income, net of related tax charge of $1m (2022:
$2m)
|
(1)
|
3
|
|
Re-measurement
gains on defined benefit plans, net of related tax charge of $nil
(2022: $5m)
|
-
|
15
|
|
|
_____
|
_____
|
|
|
(1)
|
18
|
|
_____
|
_____
|
Total other comprehensive (loss)/income for the period
|
(104)
|
212
|
|
_____
|
_____
|
Total comprehensive income for the period
|
355
|
428
|
|
_____
|
_____
|
Attributable
to:
|
|
|
|
Equity
holders of the parent
|
356
|
429
|
|
Non-controlling
interest
|
(1)
|
(1)
|
|
_____
|
_____
|
|
|
355
|
428
|
|
_____
|
_____
|
|
|
|
INTERCONTINENTAL HOTELS GROUP PLC
GROUP STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2023
|
6 months ended 30 June 2023
|
|
Equity share capital
|
Other reserves*
|
Retained earnings
|
Non-controlling interest
|
Total equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
|
At
beginning of the period
|
137
|
(2,359)
|
607
|
7
|
(1,608)
|
|
|
|
|
|
|
Total
comprehensive income for the period
|
-
|
(103)
|
459
|
(1)
|
355
|
Repurchase
of own shares, including transaction costs
|
(1)
|
1
|
(420)
|
-
|
(420)
|
Purchase
of own shares by employee share trusts
|
-
|
(7)
|
-
|
-
|
(7)
|
Release
of own shares by employee share trusts
|
-
|
31
|
(31)
|
-
|
-
|
Equity-settled
share-based cost
|
-
|
-
|
28
|
-
|
28
|
Equity
dividends paid
|
-
|
-
|
(166)
|
-
|
(166)
|
Exchange
adjustments
|
6
|
(6)
|
-
|
-
|
-
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
At end of the period
|
142
|
(2,443)
|
477
|
6
|
(1,818)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
6 months ended 30 June 2022
|
|
Equity share capital
|
Other reserves*
|
Retained earnings
|
Non-controlling interest
|
Total equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
|
At
beginning of the period
|
154
|
(2,539)
|
904
|
7
|
(1,474)
|
|
|
|
|
|
|
Total
comprehensive income for the period
|
-
|
198
|
231
|
(1)
|
428
|
Release
of own shares by employee share trusts
|
-
|
17
|
(17)
|
-
|
-
|
Equity-settled
share-based cost
|
-
|
-
|
25
|
-
|
25
|
Equity
dividends paid
|
-
|
-
|
(154)
|
-
|
(154)
|
Exchange
adjustments
|
(16)
|
16
|
-
|
-
|
-
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
At end of the period
|
138
|
(2,308)
|
989
|
6
|
(1,175)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
* Other
reserves comprise the capital redemption reserve, shares held by
employee share trusts, other reserves, fair value reserve, cash
flow hedge reserves and currency translation reserve.
|
Total
comprehensive income is shown net of tax.
|
INTERCONTINENTAL HOTELS GROUP PLC
GROUP STATEMENT OF FINANCIAL POSITION
30 June 2023
|
2023
30 June
|
2022
31 December
Re-presented*
|
|
|
$m
|
$m
|
|
ASSETS
|
|
|
|
Goodwill
and other intangible assets
|
1,116
|
1,144
|
|
Property,
plant and equipment
|
149
|
157
|
|
Right-of-use
assets
|
279
|
280
|
|
Investment
in associates
|
40
|
36
|
|
Retirement
benefit assets
|
3
|
2
|
|
Other
financial assets
|
163
|
156
|
|
Derivative
financial instruments
|
5
|
7
|
|
Deferred
compensation plan investments
|
237
|
216
|
|
Non-current
other receivables
|
14
|
3
|
|
Deferred
tax assets
|
131
|
126
|
|
Contract
costs
|
79
|
75
|
|
Contract
assets
|
387
|
336
|
|
|
______
|
______
|
|
Total non-current assets
|
2,603
|
2,538
|
|
|
______
|
______
|
|
Inventories
|
4
|
4
|
|
Trade
and other receivables
|
776
|
646
|
|
Current
tax receivable
|
18
|
16
|
|
Other
financial assets
|
3
|
-
|
|
Cash
and cash equivalents
|
710
|
976
|
|
Contract
costs
|
5
|
5
|
|
Contract
assets
|
33
|
31
|
|
|
______
|
______
|
|
Total current assets
|
1,549
|
1,678
|
|
|
______
|
______
|
|
Total assets
|
4,152
|
4,216
|
|
|
_____
|
_____
|
|
LIABILITIES
|
|
|
|
Loans
and other borrowings
|
(69)
|
(55)
|
|
Lease
liabilities
|
(27)
|
(26)
|
|
Trade
and other payables
|
(605)
|
(697)
|
|
Deferred
revenue
|
(716)
|
(681)
|
|
Provisions
|
(41)
|
(44)
|
|
Insurance
liabilities
|
(10)
|
(9)
|
|
Current
tax payable
|
(21)
|
(32)
|
|
|
______
|
______
|
|
Total current liabilities
|
(1,489)
|
(1,544)
|
|
|
______
|
______
|
|
Loans
and other borrowings
|
(2,443)
|
(2,341)
|
|
Lease
liabilities
|
(401)
|
(401)
|
|
Derivative
financial instruments
|
(18)
|
(11)
|
|
Retirement
benefit obligations
|
(66)
|
(66)
|
|
Deferred
compensation plan liabilities
|
(237)
|
(216)
|
|
Trade
and other payables
|
(70)
|
(81)
|
|
Deferred
revenue
|
(1,122)
|
(1,043)
|
|
Provisions
|
(18)
|
(20)
|
|
Insurance
liabilities
|
(25)
|
(23)
|
|
Deferred
tax liabilities
|
(81)
|
(78)
|
|
|
______
|
______
|
|
Total non-current liabilities
|
(4,481)
|
(4,280)
|
|
|
______
|
______
|
|
Total liabilities
|
(5,970)
|
(5,824)
|
|
|
_____
|
_____
|
|
Net liabilities
|
(1,818)
|
(1,608)
|
|
|
_____
|
_____
|
|
EQUITY
|
|
|
|
IHG
shareholders’ equity
|
(1,824)
|
(1,615)
|
|
Non-controlling
interest
|
6
|
7
|
|
|
______
|
______
|
|
Total equity
|
(1,818)
|
(1,608)
|
|
|
_____
|
_____
|
|
*
Re-presented for the adoption of IFRS 17 ‘Insurance
Contracts’ (see note 1).
|
|
|
|
|
|
|
GROUP STATEMENT OF CASH FLOWS
For the six months ended 30 June 2023
|
2023
6 months ended
30 June
|
2022
6 months ended
30 June
|
|
$m
|
$m
|
|
|
|
Profit for the period
|
459
|
216
|
Adjustments
reconciling profit for the period to cash flow from operations
(note 9)
|
(6)
|
120
|
|
_____
|
_____
|
Cash flow from operations
|
453
|
336
|
Interest
paid
|
(34)
|
(42)
|
Interest
received
|
18
|
5
|
Tax
paid (note 6)
|
(122)
|
(124)
|
|
_____
|
_____
|
Net cash from operating activities
|
315
|
175
|
|
_____
|
_____
|
Cash flow from investing activities
|
|
|
Purchase
of property, plant and equipment
|
(11)
|
(12)
|
Purchase
of intangible assets
|
(24)
|
(21)
|
Investment
in associates
|
-
|
(1)
|
Investment
in other financial assets
|
(8)
|
-
|
Disposal
of property, plant and equipment
|
-
|
3
|
Repayments
of other financial assets
|
-
|
4
|
|
_____
|
_____
|
Net cash from investing activities
|
(43)
|
(27)
|
|
_____
|
_____
|
Cash flow from financing activities
|
|
|
Repurchase
of shares, including transaction costs
|
(372)
|
-
|
Purchase
of own shares by employee share trusts
|
(7)
|
-
|
Dividends
paid to shareholders (note 8)
|
(166)
|
(154)
|
Principal
element of lease payments
|
(15)
|
(18)
|
|
_____
|
_____
|
Net cash from financing activities
|
(560)
|
(172)
|
|
_____
|
_____
|
Net movement in cash and cash equivalents, net of overdrafts, in
the period
|
(288)
|
(24)
|
|
|
|
Cash
and cash equivalents, net of overdrafts, at beginning of the
period
|
921
|
1,391
|
Exchange
rate effects
|
8
|
(70)
|
|
_____
|
_____
|
Cash and cash equivalents, net of overdrafts, at end of the
period
|
641
|
1,297
|
|
_____
|
_____
|
|
|
INTERCONTINENTAL HOTELS GROUP PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
1.
|
Basis of preparation
|
|
These condensed interim financial statements have been prepared in
accordance with the Disclosure Guidance and Transparency Rules of
the United Kingdom’s Financial Conduct Authority and
UK-adopted IAS 34 ‘Interim Financial
Reporting’. Other
than the changes described within this note,
they have been prepared on a
consistent basis using the same accounting policies and methods of
computation set out in the InterContinental Hotels Group PLC
(‘the Group’ or ‘IHG’) Annual Report and
Form 20-F for the year ended 31 December 2022.
These condensed interim financial statements are unaudited and do
not constitute statutory accounts of the Group within the meaning
of Section 435 of the Companies Act 2006. The auditors have carried
out a review of the financial information in accordance with the
guidance contained in ISRE (UK) 2410 ‘Review of Interim
Financial Information Performed by the Independent Auditor of the
Entity’ issued by the Financial Reporting
Council.
Other
than line items which have been re-presented for IFRS 17, financial
information for the year ended 31 December 2022 has been extracted
from the Group’s published financial statements for that year
which were prepared in accordance with UK-adopted international
accounting standards and with applicable law and regulations, and
which have been filed with the Registrar of Companies. The report
of the auditor was unqualified with no reference to matters to
which the auditor drew attention by way of emphasis and no
statement under s498(2) or s498(3) of the Companies Act
2006.
There are no changes in the Group’s critical judgements,
estimates and assumptions from those disclosed in the 2022 Annual
Report and Form 20-F.
IFRS 17
With
effect from 1 January 2023, the Group has adopted IFRS 17
‘Insurance Contracts’ which introduces a new
measurement and disclosure model for insurance contract
arrangements. The Group is applying these changes
retrospectively.
The
Group’s insurance reserves relating to managed hotels
(previously included within provisions) are now included in the
Group statement of financial position as a new line item
‘Insurance liabilities’. Insurance liabilities include
claims which are both incurred but not reported
(‘IBNR’) and those reported but not yet settled.
Reserves are established using independent actuarial assessments
which reflect current expectations of the future economic outlook
and past claims experience.
Insurance
revenue (previously presented within revenue from fee business) and
insurance expenses, (previously presented within cost of sales and
administrative expenses) are now presented separately within the
Group income statement. Insurance revenue comprises reinsurance
premiums which are recognised over the period of coverage;
insurance expenses comprise the cost of claims and associated
expenses. The effect of discounting is immaterial.
There
is no impact on reported profit, net assets or cash flows for any
period presented.
Under
the transitional provisions of IFRS 17, the Group will no longer
account for issued financial guarantee contracts as insurance
contracts and will instead apply the requirements of IFRS 9
‘Financial Instruments’ to these arrangements. The fair
value of financial guarantee liabilities under IFRS 9 is immaterial
for all periods presented.
Further
information on the Group’s insurance arrangements and
adoption of IFRS 17 is contained in the 2022 Annual Report and Form
20-F.
Amendments to IAS 12: International Tax Reform – Pillar Two
Model Rules
With
effect from 1 January 2023, the Group has adopted the Amendments to
IAS 12: International Tax Reform – Pillar Two Model
Rules and applied the exception to recognising and disclosing
information about deferred tax assets and liabilities related to
Pillar Two income taxes.
Going concern
A period of 18 months has been used, from 1 July 2023 to 31
December 2024, to complete the going concern
assessment.
In adopting the going concern basis for preparing these condensed
interim financial statements, the Directors have considered a
‘Base Case’ scenario which assumes continued growth in
RevPAR in 2023 and 2024 boosted by strength in the US and the
elimination of Covid-19 related restrictions in China, balanced
against wider macro uncertainties. The assumptions applied in the
Base Case scenario are consistent with those used for Group
planning purposes, for impairment testing and for assessing
recoverability of deferred tax assets.
The Directors have also reviewed a ‘Severe Downside
Case’ which is based on a severe but plausible scenario
equivalent to the market conditions experienced through the
2008/2009 global financial crisis. This assumes that the
performance during the second half of 2023 starts to worsen and
then RevPAR decreases significantly by 17% in 2024.
A large number of the Group’s principal risks would result in
an impact on RevPAR which is one of the sensitivities assessed
against the headroom available in the Base Case and Severe Downside
Case scenarios. Climate risks are not considered to have a
significant impact over the 18-month period of assessment. Other
principal risks that could result in a large one-off incident that
has a material impact on cash flow have also been considered, for
example a cybersecurity event.
The Group’s bank facilities include a key covenant of net
debt:EBITDA of 4.0x. See note 10 for additional information. There
is one bond maturity for €500m in October 2024 in the period
under consideration. In the Base Case scenario it is assumed that
this is refinanced in advance of maturity, however alternative
scenarios with no refinancing have also been
considered.
Under the Base Case and Severe Downside Case, covenants are not
breached. Under the Severe Downside Case, there is limited headroom
to the bank covenants to absorb multiple additional risks and
uncertainties. However, the Directors reviewed a number of actions
to reduce discretionary spend, creating substantial additional
headroom. After these actions are taken, there is significant
headroom to the bank covenants to absorb the principal risks and
uncertainties which could be applicable. If the €500m October 2024 bond were not
refinanced, the Group would still have substantial levels of
liquidity available after additional actions are taken (over $1bn
at 31 December 2024 in both the Base Case and Severe Downside
Case).
The Directors reviewed a reverse stress test scenario to determine
what decrease in RevPAR would create a breach of the covenants. The
Directors concluded that the outcome of this reverse stress test
showed that it was very unlikely a single risk or combination of
the risks considered could create the sustained RevPAR impact
required except for a significant global event.
The leverage and interest cover covenant tests up to 31 December
2024 (the last day of the assessment period), have been considered
as part of the Base Case and Severe Downside Case scenarios.
Neither of these scenarios indicate a covenant amendment would be
required but, in the event that it was, the Directors believe it is
reasonable to expect that such an amendment could be obtained based
on prior experience in negotiating the 2020 amendments, however the
going concern conclusion is not dependent on this expectation. The
Group also has alternative options to manage this risk including
raising additional funding in the capital markets.
Having reviewed these scenarios, the Directors have a reasonable
expectation that the Group has sufficient resources to continue
operating until at least 31 December 2024. Accordingly, they
continue to adopt the going concern basis in preparing these
condensed interim financial statements.
|
|
|
|
2.
|
Exchange rates
|
|
|
30 June
2023
|
30 June
2023
|
30 June
2022
|
31 December 2022
|
|
|
Average
|
Closing
|
Average
|
Closing
|
|
$1 equivalent
|
|
|
|
|
|
Sterling
|
£0.81
|
£0.79
|
£0.77
|
£0.83
|
|
Euro
|
€0.93
|
€0.92
|
€0.92
|
€0.94
|
3.
|
Segmental Information
|
|
|
|
Revenue
|
2023
6 months ended 30 June
|
2022
6 months ended
30 June
|
|
|
$m
|
$m
|
|
|
|
|
|
Americas
|
537
|
471
|
|
EMEAA
|
309
|
239
|
|
Greater
China
|
74
|
36
|
|
Central
|
111
|
94
|
|
|
_____
|
_____
|
|
Revenue from reportable segments
|
1,031
|
840
|
|
System
Fund revenues
|
749
|
554
|
|
Reimbursement
of costs
|
446
|
400
|
|
|
_____
|
_____
|
|
Total revenue
|
2,226
|
1,794
|
|
|
_____
|
_____
|
|
|
|
|
|
Profit
|
2023
6 months ended
30 June
$m
|
2022
6 months ended
30 June
$m
|
|
|
|
|
|
Americas
|
394
|
351
|
|
EMEAA
|
89
|
59
|
|
Greater
China
|
43
|
5
|
|
Central
|
(47)
|
(38)
|
|
|
_____
|
_____
|
|
Operating profit from reportable segments
|
479
|
377
|
|
System
Fund
|
87
|
3
|
|
Operating
exceptional items (note 5)
|
18
|
(19)
|
|
|
_____
|
_____
|
|
Operating profit
|
584
|
361
|
|
Net
financial expenses
|
(16)
|
(69)
|
|
Fair
value (losses)/gains on contingent purchase
consideration
|
(1)
|
7
|
|
|
_____
|
_____
|
|
Profit before tax
|
567
|
299
|
|
|
_____
|
_____
|
|
|
4.
|
Revenue
|
|
Disaggregation of revenue
|
|
6 months ended 30 June 2023
|
|
|
|
|
|
|
|
Americas
$m
|
EMEAA
$m
|
Greater China
$m
|
Central
$m
|
Group
$m
|
|
|
|
|
|
|
|
|
Franchise and base management fees
|
456
|
118
|
51
|
-
|
625
|
|
Incentive management fees
|
7
|
43
|
23
|
-
|
73
|
|
Central revenue
|
-
|
-
|
-
|
101
|
101
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
Revenue from fee business
|
463
|
161
|
74
|
101
|
799
|
|
Revenue from owned, leased and managed lease hotels
|
74
|
148
|
-
|
-
|
222
|
|
Revenue from insurance activities
|
-
|
-
|
-
|
10
|
10
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
537
|
309
|
74
|
111
|
1,031
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
System Fund revenues
|
|
|
|
|
749
|
|
Reimbursement of costs
|
|
|
|
|
446
|
|
|
|
|
|
|
_____
|
|
Total revenue
|
|
|
|
|
2,226
|
|
|
|
|
|
|
_____
|
|
6 months ended 30 June 2022 Re-presented*
|
|
|
|
|
|
|
|
Americas
$m
|
EMEAA
$m
|
Greater China
$m
|
Central
$m
|
Group
$m
|
|
|
|
|
|
|
|
|
Franchise and base management fees
|
406
|
96
|
31
|
-
|
533
|
|
Incentive management fees
|
7
|
25
|
5
|
-
|
37
|
|
Central revenue
|
-
|
-
|
-
|
89
|
89
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
Revenue from fee business
|
413
|
121
|
36
|
89
|
659
|
|
Revenue from owned, leased and managed lease hotels
|
58
|
118
|
-
|
-
|
176
|
|
Revenue from insurance activities
|
-
|
-
|
-
|
5
|
5
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
471
|
239
|
36
|
94
|
840
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
System Fund revenues
|
|
|
|
|
554
|
|
Reimbursement of costs
|
|
|
|
|
400
|
|
|
|
|
|
|
_____
|
|
Total revenue
|
|
|
|
|
1,794
|
|
|
|
|
|
|
_____
|
|
|
|
|
|
|
|
|
*
Re-presented for the adoption of IFRS 17 ‘Insurance
Contracts’ (see note 1).
At
30 June 2023, the maximum exposure remaining under performance
guarantees was $86m (31 December 2022: $75m).
|
5.
|
Exceptional items
|
|
|
2023
6 months ended
30 June
$m
|
2022
6 months ended
30 June
$m
|
|
|
|
|
|
Cost of sales and administrative expenses
|
|
|
|
Costs
of ceasing operations in Russia
|
-
|
(14)
|
|
|
|
|
|
Share
of profits of associates and joint ventures (note 12c)
|
18
|
-
|
|
|
|
|
|
Other impairment charges
|
|
|
|
Impairment
of contract assets
|
-
|
(5)
|
|
|
_____
|
_____
|
|
|
-
|
(5)
|
|
|
____
|
____
|
|
Total operating exceptional items
|
18
|
(19)
|
|
|
_____
|
_____
|
|
|
|
|
|
Tax on
exceptional items (note 6)
|
(4)
|
5
|
|
|
_____
|
_____
|
|
Tax (note 6)
|
(4)
|
5
|
|
|
_____
|
_____
|
|
Costs of ceasing operations in Russia
On 27
June 2022, the Group announced it was in the process of ceasing all
operations in Russia consistent with evolving UK, US and EU
sanction regimes and the ongoing and increasing challenges of
operating there. The costs associated with the cessation of
corporate operations in Moscow and long-term management and
franchise contracts were presented as exceptional due to the nature
of the war in Ukraine which drove the Group’s
response.
Impairment of contract assets
In
2022, related to key money pertaining to managed and franchised
hotels in Russia. The impairment was presented as exceptional for
consistency with the costs of ceasing operations described
above.
|
|
|
2023
6 months ended
30 June
|
2022
6 months ended
30 June
Re-presented*
|
|
|
Profit/
(loss)
$m
|
Tax
$m
|
Tax
rate
|
Profit/
(loss)
$m
|
Tax
$m
|
Tax
rate
|
|
|
|
|
|
|
|
|
|
Group
income statement
|
567
|
(108)
|
19%
|
299
|
(83)
|
28%
|
|
|
|
|
|
|
|
|
|
Adjust
for:
|
|
|
|
|
|
|
|
|
System
Fund result
|
(87)
|
1
|
|
(3)
|
-
|
|
|
|
System
Fund interest
|
(19)
|
-
|
|
(3)
|
-
|
|
|
|
Fair
value loss/(gain) on contingent purchase consideration
|
1
|
-
|
|
(7)
|
-
|
|
|
|
Foreign
exchange (gains)/losses
|
(23)
|
(2)
|
|
8
|
(1)
|
|
|
|
Exceptional
items (note 5)
|
(18)
|
4
|
|
19
|
(5)
|
|
|
|
_____
|
_____
|
|
_____
|
_____
|
|
|
Adjusted
tax measures
|
421
|
(105)
|
25%
|
313
|
(89)
|
28%
|
|
|
_____
|
_____
|
|
_____
|
_____
|
|
|
|
|
|
|
|
|
|
|
Group
income statement analysed as:
|
|
|
|
|
|
|
|
|
Current
tax
|
|
(118)
|
|
|
(88)
|
|
|
|
Deferred
tax
|
|
10
|
|
|
5
|
|
|
|
|
_____
|
|
|
_____
|
|
|
|
|
(108)
|
|
|
(83)
|
|
|
|
|
_____
|
|
|
_____
|
|
|
Group
income statement further analysed as:
|
|
|
|
|
|
|
|
|
UK
tax
|
|
(2)
|
|
|
(3)
|
|
|
|
Overseas
tax
|
|
(106)
|
|
|
(80)
|
|
|
|
|
_____
|
|
|
_____
|
|
|
|
|
(108)
|
|
|
(83)
|
|
|
|
|
_____
|
|
|
_____
|
|
|
* The
definition of Adjusted Tax measures has been amended in 2023, see
the ‘Use of key performance measures and non-GAAP
measures’ section in the interim management report. Prior
year adjusted measures have been re-presented
accordingly.
Adjusted
tax has been calculated by applying a blended effective tax rate of
25% (2022: 28%). This blended effective rate represents the
weighting of the annual tax rates of the Group’s key
territories using corporate income tax rates substantively enacted
at 30 June 2023 to provide the best estimate for the full financial
year. It is higher than the blended 2023 UK Corporation Tax rate of
23.5% due to higher taxed overseas profits (particularly in the US)
and other non-deductible expenses. Included within the tax expense
is a non-recurring deferred tax credit of $9m in respect of a law
change in the Middle East, which represents a 2% benefit to the
effective tax rate for the six months ended 30 June
2023.
The
deferred tax asset of $131m (31 December 2022: $126m) comprises
$105m (31 December 2022: $109m) in the UK and $26m (31
December 2022: $17m) in respect of other territories. The deferred
tax asset has been recognised based upon forecasts consistent with
those used in the going concern assessment.
Tax
paid of $122m in the period exceeds the current tax charge in the
Group income statement predominantly as a result of liabilities
already accrued at 1 January 2023 being settled in the period and
the phasing of the 2023 US state tax payments.
|
7.
|
Earnings per ordinary share
|
|
|
2023
6
months ended
30
June
|
2022
6
months ended
30 June
|
|
Basic earnings per ordinary share
|
|
|
|
Profit
available for equity holders ($m)
|
459
|
216
|
|
Basic
weighted average number of ordinary shares (millions)
|
173
|
184
|
|
Basic
earnings per ordinary share (cents)
|
265.3
|
117.4
|
|
|
_____
|
_____
|
|
Diluted earnings per ordinary share
|
|
|
|
Profit
available for equity holders ($m)
|
459
|
216
|
|
Diluted
weighted average number of ordinary shares (millions)
|
174
|
185
|
|
Diluted
earnings per ordinary share (cents)
|
263.8
|
116.8
|
|
|
_____
|
_____
|
|
The
diluted weighted average number of ordinary shares is calculated
as:
|
|
|
|
|
|
Basic
weighted average number of ordinary shares (millions)
|
173
|
184
|
|
Dilutive
potential ordinary shares (millions)
|
1
|
1
|
|
|
______
|
______
|
|
|
174
|
185
|
|
|
_____
|
_____
|
8.
|
Dividends and shareholder returns
|
|
|
|
2023
|
|
2022
|
|
|
6 months ended
30 June
|
6 months ended
30 June
|
|
|
cents per share
|
$m
|
cents per share
|
$m
|
|
|
|
|
|
|
|
Paid
during the period
|
94.5
|
166
|
85.9
|
154
|
|
|
______
|
______
|
______
|
______
|
|
|
|
|
|
|
|
Declared
for the interim period
|
48.3
|
81
|
43.9
|
81
|
|
|
______
|
______
|
______
|
______
|
|
|
|
|
|
|
|
In
August 2022 the Board approved a $500m share buyback programme that
commenced on 9 August 2022 and completed in January 2023. In
February 2023 the Board approved a further $750m share buyback
programme to be completed during 2023. In the six months to 30 June
2023, 5.4m shares were repurchased for total consideration of $372m
(including transaction costs) of which $38m relates to the
completion of the 2022 programme and $334m to the 2023
programme.
Total liabilities of $79m, reflecting the unavoidable contractual
cost of shares to be repurchased at 30 June 2023, is recognised
within current trade and other payables.
|
9.
|
Reconciliation of profit for the period to cash flow from
operations
|
|
|
2023
6 months ended
30 June
|
2022
6 months ended
30
June
|
|
|
$m
|
$m
|
|
|
|
|
|
Profit
for the period
|
459
|
216
|
|
Adjustments
for:
|
|
|
|
|
|
|
|
Net
financial expenses
|
16
|
69
|
|
Fair
value losses/(gains) on contingent purchase
consideration
|
1
|
(7)
|
|
Tax
charge
|
108
|
83
|
|
|
|
|
|
Operating profit
adjustments:
|
|
|
|
|
Impairment loss on
financial assets
|
2
|
5
|
|
|
Other
impairment charges
|
-
|
5
|
|
|
Other
operating exceptional items
|
(18)
|
14
|
|
|
Depreciation and
amortisation
|
34
|
36
|
|
|
|
_____
|
_____
|
|
|
|
18
|
60
|
|
|
|
|
|
|
|
Contract assets
deduction in revenue
|
18
|
17
|
|
|
Share-based
payments cost
|
16
|
17
|
|
|
Share
of profits of associates and joint ventures*
|
(5)
|
-
|
|
|
|
_____
|
_____
|
|
|
|
29
|
34
|
|
System
Fund adjustments:
|
|
|
|
|
Depreciation and
amortisation
|
43
|
42
|
|
|
Impairment
(reversal)/loss on financial assets
|
(1)
|
4
|
|
|
Share-based
payments cost
|
9
|
9
|
|
|
Share
of losses of associates
|
2
|
-
|
|
|
|
_____
|
_____
|
|
|
|
53
|
55
|
|
Working
capital and other adjustments:
|
|
|
|
|
Increase in
deferred revenue
|
115
|
65
|
|
|
Changes
in working capital
|
(282)
|
(189)
|
|
|
|
_____
|
_____
|
|
|
|
(167)
|
(124)
|
|
|
|
|
|
|
Cash
flows relating to exceptional items
|
-
|
(15)
|
|
Contract
acquisition costs, net of repayments
|
(64)
|
(35)
|
|
|
_____
|
_____
|
|
Total
adjustments
|
(6)
|
120
|
|
|
_____
|
_____
|
|
Cash
flow from operations
|
453
|
336
|
|
|
_____
|
_____
|
*
Excludes exceptional items.
10.
|
Net debt
|
|
|
2023
30
June
|
2022
31
December
|
|
|
$m
|
$m
|
|
|
|
|
|
Cash
and cash equivalents
|
710
|
976
|
|
Loans
and other borrowings – current
|
(69)
|
(55)
|
|
Loans
and other borrowings – non-current
|
(2,443)
|
(2,341)
|
|
Lease
liabilities – current
|
(27)
|
(26)
|
|
Lease
liabilities – non-current
|
(401)
|
(401)
|
|
Derivative
financial instruments hedging debt values
|
(40)
|
(4)
|
|
|
_____
|
_____
|
|
Net debt*
|
(2,270)
|
(1,851)
|
|
|
_____
|
_____
|
|
* See
the ‘Use of key performance measures and non-GAAP
measures’ section in the interim management
report.
|
|
In the
Group statement of cash flows, cash and cash equivalents is
presented net of $69m bank overdrafts (31 December 2022: $55m, 30
June 2022: $64m). Cash and cash equivalents includes $21m (31
December 2022: $47m) with restrictions on use.
|
|
Bank facilities
In
April 2023, the maturity date of the Group’s $1,350m
revolving syndicated bank facility (‘RCF’) was extended
to April 2028. The RCF was undrawn at 30 June 2023.
The RCF contains two financial covenants: interest cover and
a leverage ratio. These are tested at half year and full year on a
trailing 12-month basis. The interest cover covenant requires a
ratio of Covenant EBITDA: Covenant interest payable above 3.5:1 and
the leverage ratio requires Covenant net debt: Covenant EBITDA
below 4.0:1.
|
|
|
2023
30
June
|
2022
31
December
|
|
|
|
|
|
Covenant
EBITDA ($m)
|
996
|
896
|
|
Covenant
net debt ($m)
|
2,291
|
1,898
|
|
Covenant
interest payable ($m)
|
88
|
109
|
|
Leverage
|
2.30
|
2.12
|
|
Interest
cover
|
11.32
|
8.22
|
|
|
|
|
|
|
11.
|
Movement in net debt
|
|
|
2023
6 months ended
30 June
|
2022
6
months ended
30 June
|
|
|
$m
|
$m
|
|
|
|
|
|
Net
decrease in cash and cash equivalents, net of
overdrafts
|
(288)
|
(24)
|
|
Add
back financing cash flows in respect of other components of net
debt:
|
|
|
|
|
Principal
element of lease payments
|
15
|
18
|
|
|
_____
|
_____
|
|
Increase
in net debt arising from cash flows
|
(273)
|
(6)
|
|
|
|
|
|
Other
movements:
|
|
|
|
|
Lease
liabilities
|
(14)
|
(32)
|
|
|
Increase
in accrued interest
|
(18)
|
(24)
|
|
|
Exchange
and other adjustments
|
(114)
|
225
|
|
|
_____
|
_____
|
|
(Increase)/decrease in net debt
|
(419)
|
163
|
|
|
|
|
|
Net
debt at beginning of the period
|
(1,851)
|
(1,881)
|
|
|
_____
|
_____
|
|
Net debt at end of the period
|
(2,270)
|
(1,718)
|
|
|
_____
|
_____
|
12.
|
Financial instruments
|
|
|
a)
|
Fair value hierarchy
The
following table provides the carrying value (which is equal to the
fair value) and position in the fair value measurement hierarchy of
the Group’s financial assets and liabilities measured and
recognised at fair value on a recurring basis.
|
|
|
Value
|
|
|
Level 1
$m
|
Level 2
$m
|
Level 3
$m
|
Total
$m
|
|
Financial assets
|
|
|
|
|
|
Equity
securities*
|
-
|
-
|
110
|
110
|
|
Derivative
financial instruments
|
-
|
5
|
-
|
5
|
|
Money
market funds**
|
263
|
-
|
-
|
263
|
|
Deferred
compensation plan investments
|
237
|
-
|
-
|
237
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
Derivative
financial instruments
|
-
|
(18)
|
-
|
(18)
|
|
Contingent
purchase consideration***
|
-
|
-
|
(66)
|
(66)
|
|
Deferred
compensation plan liabilities
|
(237)
|
-
|
-
|
(237)
|
|
*
Included in ‘other financial assets’.
**
Included in ‘other financial assets’ and ‘cash
and cash equivalents’.
***
Included in ‘trade and other payables’.
There
were no transfers between Level 1 and Level 2 fair value
measurements during the period and no transfers into or out of
Level 3.
|
b)
|
Valuation techniques
The
valuation techniques and types of input applied by the Group for
the six months ended 30 June 2023 are consistent with those
disclosed within the 2022 Annual
Report and Form 20-F. Changes in reported amounts are
primarily caused by payments made and received, changes in market
inputs (such as discount rates) and the impact of the time value of
money.
Equity securities
The
significant unobservable inputs used to determine the fair value of
unquoted equity securities are RevPAR growth, pre-tax discount rate
(which ranged from 6.3% to 10.0%) and a non-marketability factor
(which ranged from 20% to 30%).
Applying
one-year slower/faster RevPAR growth would result in a $6m/$7m
decrease/increase in fair value respectively. A one percentage
point increase/decrease in the discount rate would result in a $8m
decrease/increase in fair value respectively. A five percentage
point increase/decrease in the non-marketability factor would
result in a $6m decrease/increase in fair value.
Contingent purchase consideration
Principally
comprises the present value of the expected amounts payable on
exercise of put and call options to acquire the remaining 49%
shareholding in Regent.
The
significant unobservable inputs are the projected trailing revenues
and the date of exercising the options. These assumptions are
unchanged from those set out in the 2022 Annual Report and Form
20-F. If the annual trailing revenues were to exceed the floor by
10%, the amount of the contingent purchase consideration recognised
would increase by $7m. If the date for exercising the options is
assumed to be 2033, the amount of the undiscounted contingent
purchase consideration would be $86m.
|
c)
|
Reconciliation of financial instruments classified as Level
3
|
|
|
|
Other
financial assets
$m
|
Other
payables
$m
|
Contingent
purchase consideration
$m
|
|
|
|
|
|
|
At 1
January 2023
|
103
|
(18)
|
(65)
|
|
Additions
|
6
|
-
|
-
|
|
Unrealised
changes in fair value
|
-
|
18
|
(1)
|
|
Exchange
and other adjustments
|
1
|
-
|
-
|
|
|
_____
|
_____
|
_____
|
|
At 30 June 2023
|
110
|
-
|
(66)
|
|
|
_____
|
_____
|
_____
|
|
|
|
|
Other
financial assets measured at fair value comprise investments in
common and preferred equity securities. Common equity investments
are classified as fair value through other comprehensive income
(FVOCI) with fair value changes recognised in the Group statement
of comprehensive income. Where preferred equity securities do not
meet the criteria to be measured at amortised cost, they are
measured at fair value through profit or loss (FVTPL) with fair
value changes recognised in the Group income
statement.
Changes
in the fair value of contingent purchase consideration are
recognised within fair value (losses)/gains on contingent purchase
consideration in the Group income statement.
Other payables
In
2022, a liability of $18m was recognised in relation to a special
allocation of expenses from the Barclay associate, which arose from
the settlement of a 2021 commercial dispute. The value of the
liability (which is measured at FVTPL) is linked to the value of
the hotel; increases in the property value are attributed first to
the Group and are reflected as a reduction of the liability until
it is reduced to $nil. At 31 December 2022, the fair value of the
hotel was derived from a pricing opinion provided by a professional
external valuer. In 2023, the external valuation was updated to
reflect current hotel forecasts and discount factors. The discount
rate and terminal capitalisation rate were unchanged from 31
December 2022. The measurement is categorised as a Level 3 fair
value measurement.
The
change in the fair value is recognised within share of profits from
associates and joint ventures in the Group income statement. It is
presented as an exceptional item by reason of its size and for
consistency with the treatment of the associated charges in 2022
and 2021.
|
d)
|
Fair value of other financial instruments
The
Group also holds a number of financial instruments which are not
measured at fair value in the Group statement of financial
position. With the exception of the Group’s bonds, their fair
values are not materially different to their carrying amounts,
since the interest receivable or payable is either close to current
market rates or the instruments are short-term in nature. The
Group’s bonds, which are classified as Level 1 fair value
measurements, have a carrying value of $2,443m and a fair value of
$2,197m.
The
Group did not measure any financial assets or liabilities at fair
value on a non-recurring basis at 30 June 2023.
|
13.
|
Commitments, contingencies and guarantees
|
|
At 30
June 2023, the amount contracted for but not provided for in the
financial statements for expenditure on property, plant and
equipment and intangible assets was $8m (31 December 2022:
$6m).
From
time to time, the Group is subject to legal proceedings the
ultimate outcome of each being always subject to many uncertainties
inherent in litigation. These legal claims and proceedings are in
various stages and include disputes related to specific hotels
where the potential materiality is not yet known; such proceedings,
either individually or in the aggregate, have not in the recent
past and are not likely to have a significant effect on the
Group’s financial position or profitability. In July 2023,
the $28m provision for commercial litigation and disputes relating
to the EMEAA region was utilised following settlement of the
disputed matters.
The
Group is currently in discussions with its insurer concerning
amounts that may be recoverable under its business interruption
policies for certain owned, leased, managed lease and managed
hotels due to Covid-19. It is not possible at this time to estimate
the amounts which will be recoverable, nor the allocation to hotels
owned by third parties.
In
limited cases, the Group may guarantee bank loans made to
facilitate third-party ownership of hotels under IHG management or
franchise agreements. At 30 June 2023, there were guarantees of up
to $49m in place (31 December 2022: $50m).
|
|
INDEPENDENT REVIEW REPORT TO INTERCONTINENTAL HOTELS GROUP
PLC
REPORT ON THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
Our conclusion
We have reviewed InterContinental Hotels Group PLC’s
condensed consolidated interim financial statements (the
‘interim financial statements’) in the Half Year
Results of InterContinental Hotels Group PLC for the six month
period ended 30 June 2023 (the
‘period’).
Based on our review, nothing has come to our attention that causes
us to believe that the interim financial statements are not
prepared, in all material respects, in accordance with UK-adopted
International Accounting Standard 34 ‘Interim Financial
Reporting’ and the Disclosure Guidance and Transparency Rules
sourcebook of the United Kingdom’s Financial Conduct
Authority.
The interim financial statements comprise:
●
the
Group statement of financial position at
30 June 2023;
●
the
Group income statement and Group statement of comprehensive income
for the period then ended;
●
the
Group statement of cash flows for the period then
ended;
●
the Group statement of changes in equity for the period then ended;
and
●
the explanatory notes to the interim financial
statements.
The interim financial statements included in the Half Year Results
of InterContinental Hotels Group PLC have been prepared in
accordance with UK-adopted International Accounting Standard 34
‘Interim Financial Reporting’ and the Disclosure
Guidance and Transparency Rules sourcebook of the United
Kingdom’s Financial Conduct Authority.
Basis for conclusion
We conducted our review in accordance with International Standard
on Review Engagements (UK) 2410 ‘Review of Interim Financial
Information Performed by the Independent Auditor of the
Entity’ issued by the Financial Reporting Council for use in
the United Kingdom (‘ISRE (UK) 2410’). A review of
interim financial information consists of making enquiries,
primarily of persons responsible for financial and accounting
matters, and applying analytical and other review
procedures.
A review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing (UK) and,
consequently, does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in
an audit. Accordingly, we do not express an audit
opinion.
We have read the other information contained in the Half Year
Results and considered whether it contains any apparent
misstatements or material inconsistencies with the information in
the interim financial statements.
Conclusions relating to going concern
Based on our review procedures, which are less extensive than those
performed in an audit as described in the basis for conclusion
section of this report, nothing has come to our attention to
suggest that the Directors have inappropriately adopted the going
concern basis of accounting or that the Directors have identified
material uncertainties relating to going concern that are not
appropriately disclosed. This conclusion is based on the review
procedures performed in accordance with ISRE (UK) 2410. However,
future events or conditions may cause the Group to cease to
continue as a going concern.
|
|
RESPONSIBILITIES FOR THE INTERIM FINANCIAL STATEMENTS AND THE
REVIEW
Our responsibilities and those of the Directors
The Half Year Results, including the interim financial statements,
are the responsibility of, and have been approved by, the
Directors. The Directors are responsible for preparing the Half
Year Results in accordance with the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom’s
Financial Conduct Authority. In preparing the Half Year Results,
including the interim financial statements, the Directors are
responsible for assessing the Group’s ability to continue as
a going concern, disclosing, as applicable, matters related to
going concern and using the going concern basis of accounting
unless the Directors either intend to liquidate the Group or to
cease operations or have no realistic alternative but to do
so.
Our responsibility is to express a conclusion on the interim
financial statements in the Half Year Results based on our review.
Our conclusion, including our conclusions relating to going
concern, is based on procedures that are less extensive than audit
procedures as described in the basis for conclusion paragraph of
this report. This report, including the conclusion, has been
prepared for and only for the company for the purpose of complying
with the Disclosure Guidance and Transparency Rules sourcebook of
the United Kingdom’s Financial Conduct Authority and for no
other purpose. We do not, in giving this conclusion, accept or
assume responsibility for any other purpose or to any other person
to whom this report is shown or into whose hands it may come save
where expressly agreed by our prior consent in
writing.
PricewaterhouseCoopers LLP
Chartered Accountants
London
7 August 2023
|
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
|
InterContinental Hotels Group PLC
|
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/ C.
Lindsay
|
|
Name:
|
C.
LINDSAY
|
|
Title:
|
SENIOR
ASSISTANT COMPANY SECRETARY
|
|
|
|
|
Date:
|
8
August 2023
|
|
|
|
InterContinental Hotels (NYSE:IHG)
Historical Stock Chart
Von Dez 2024 bis Jan 2025
InterContinental Hotels (NYSE:IHG)
Historical Stock Chart
Von Jan 2024 bis Jan 2025