FNA Paragon 28 Inc

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

OR

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-40902

 

Paragon 28, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware	27-3170186
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
14445 Grasslands Drive Englewood, CO	80112
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (720) 912-1332

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common stock, $0.01 par value per share		FNA		The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer		☐		Accelerated filer		☒
Non-accelerated filer		☐		Smaller reporting company		☐
Emerging growth company		☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of July 27, 2023, there were 82,545,078 shares of the registrant's common stock, $0.01 par value per share, outstanding.

 

 

 

---

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements about us and our industry that involve substantial risks and uncertainties. All statements, other than statements of historical facts, contained in this Quarterly Report on Form 10-Q, including statements regarding our strategy, future financial condition, future operations, projected costs, prospects, plans, objectives of management and expected market growth, are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “aim,” “anticipate,” “assume,” “believe,” “contemplate,” “continue,” “could,” “design,” “due,” “estimate,” “expect,” “goal,” “intend,” “may,” “objective,” “plan,” “positioned,” “potential,” “predict,” “seek,” “should,” “target,” “will,” “would” and other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or other comparable terminology. All statements other than statements of historical fact contained in this Quarterly Report, including without limitation statements regarding our business model and strategic plans for our products, technologies and business, including our implementation thereof, the impact on our business, financial condition and results of operations from macroeconomic conditions, the timing of and our ability to obtain and maintain regulatory approvals, our commercialization efforts, our acquisitions, including resulting synergies and future milestone payouts, marketing and manufacturing capabilities and strategy, our expectations about the commercial success and market acceptance of our products, the sufficiency of our cash, cash equivalents and marketable securities, and the plans and objectives of management for future operations and capital expenditures are forward-looking statements.

The forward-looking statements in this Quarterly Report are only predictions and are based largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements speak only as of the date of this Quarterly Report and are subject to a number of known and unknown risks, uncertainties, and assumptions, including those described under the sections in this Quarterly Report entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Quarterly Report. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, the future events and trends discussed in this Quarterly Report may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely upon these forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking statements may not be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, performance, or achievements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise. We intend the forward-looking statements contained in this Quarterly Report to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

 

 

---

 

Table of Contents

 

		Page
PART I.	FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)	1
	Condensed Consolidated Balance Sheets	1
	Condensed Consolidated Statements of Operations and Comprehensive Loss	2
	Condensed Consolidated Statements of Stockholders’ Equity	3
	Condensed Consolidated Statements of Cash Flows	5
	Notes to Unaudited Condensed Consolidated Financial Statements	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	22
Item 4.	Controls and Procedures	23
PART II.	OTHER INFORMATION	24
Item 1.	Legal Proceedings	24
Item 1A.	Risk Factors	24
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	24
Item 3.	Defaults Upon Senior Securities	24
Item 4.	Mine Safety Disclosures	24
Item 5.	Other Information	24
Item 6.	Exhibits	25
	Signatures	26

 

i

---

 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

PARAGON 28, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

(unaudited)

 

		June 30, 2023				December 31, 2022
ASSETS
Current assets:
Cash		$	56,747			$	38,468
Trade receivables			34,331				37,687
Inventories, net			85,225				60,948
Income taxes receivable			870				615
Other current assets			3,257				4,658
Total current assets			180,430				142,376
Property and equipment, net			70,936				61,938
Intangible assets, net			21,921				22,387
Goodwill			25,465				25,465
Deferred income taxes			319				148
Other assets			1,766				1,795
Total assets		$	300,837			$	254,109
LIABILITIES & STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable		$	29,681			$	14,939
Accrued expenses			24,390				26,807
Accrued legal settlement			—				22,000
Other current liabilities			1,700				3,844
Current maturities of long-term debt			652				728
Income taxes payable			20				184
Total current liabilities			56,443				68,502
Long-term liabilities:
Long-term debt net, less current maturities			42,259				42,182
Other long-term liabilities			1,842				1,628
Deferred income taxes			620				342
Income taxes payable			635				527
Total liabilities			101,799				113,181
Commitments and contingencies (Note 11)
Stockholders' equity:
Common stock, $0.01 par value, 300,000,000 shares authorized;    83,449,565 and 78,684,107 shares issued, and 82,536,046 and 77,770,588    shares outstanding as of June 30, 2023 and December 31, 2022, respectively			824				776
Additional paid in capital			292,350				213,956
Accumulated deficit			(87,739	)			(67,789	)
Accumulated other comprehensive loss			(415	)			(33	)
Treasury stock, at cost; 913,519 shares as of June 30, 2023 and December 31, 2022			(5,982	)			(5,982	)
Total stockholders' equity			199,038				140,928
Total liabilities & stockholders' equity		$	300,837			$	254,109

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

1

---

 

PARAGON 28, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(in thousands, except share and per share data)

(unaudited)

 

	Three Months Ended June 30,								Six Months Ended June 30,
	2023				2022				2023				2022
Net revenue	$	51,009			$	42,498			$	103,045			$	83,869
Cost of goods sold		8,858				7,638				17,764				14,429
Gross profit		42,151				34,860				85,281				69,440
Operating expenses:
Research and development costs		7,683				5,990				14,732				11,763
Selling, general, and administrative		43,827				37,948				87,647				75,190
Total operating expenses		51,510				43,938				102,379				86,953
Operating loss		(9,359	)			(9,078	)			(17,098	)			(17,513	)
Other (expense) income :
Other (expense) income		(467	)			652				(646	)			551
Interest expense, net		(803	)			(1,104	)			(2,008	)			(1,772	)
Total other expense, net		(1,270	)			(452	)			(2,654	)			(1,221	)
Loss before income taxes		(10,629	)			(9,530	)			(19,752	)			(18,734	)
Income tax expense		269				73				198				105
Net loss	$	(10,898	)		$	(9,603	)		$	(19,950	)		$	(18,839	)
Foreign currency translation adjustment		(283	)			(593	)			(382	)			(917	)
Comprehensive loss	$	(11,181	)		$	(10,196	)		$	(20,332	)		$	(19,756	)
Weighted average number of shares of common stock outstanding:
Basic		82,373,441				76,481,709				81,536,607				76,465,082
Diluted		82,373,441				76,481,709				81,536,607				76,465,082
Net loss per share attributable to common stockholders:
Basic	$	(0.13	)			(0.13	)		$	(0.24	)		$	(0.25	)
Diluted	$	(0.13	)			(0.13	)		$	(0.24	)		$	(0.25	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

2

---

 

PARAGON 28, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands, except for number of shares)

(unaudited)

 

																		Accumulated
										Additional								Other								Total
		Common Stock								Paid-in-				Accumulated				Comprehensive				Treasury				Stockholders'
For the Three Months Ended June 30, 2023		Shares				Amount				Capital				Deficit				Loss				Stock				Equity
Balance, March 31, 2023			82,306,873			$	821			$	287,286			$	(76,841	)		$	(132	)		$	(5,982	)		$	205,152
Net loss			—				—				—				(10,898	)			—				—				(10,898	)
Offering costs associated with public offering			—				—				4				—				—				—				4
Options exercised			192,027				3				840				—				—				—				843
Foreign currency translation			—				—				—				—				(283	)			—				(283	)
Employee stock purchase plan			37,146				—				620				—				—				—				620
Stock-based compensation			—				—				3,600				—				—				—				3,600
Balance, June 30, 2023			82,536,046			$	824			$	292,350			$	(87,739	)		$	(415	)		$	(5,982	)		$	199,038
For the Six Months Ended June 30, 2023
Balance December 31, 2022			77,770,588			$	776			$	213,956			$	(67,789	)		$	(33	)		$	(5,982	)		$	140,928
Net loss			—				—				—				(19,950	)			—				—				(19,950	)
Issuance of common stock,   net of issuance costs of $827			4,312,500				43				68,410				—				—				—				68,453
Options exercised			415,812				5				2,460				—				—				—				2,465
Foreign currency translation			—				—				—				—				(382	)			—				(382	)
Employee stock purchase plan			37,146				—				742				—				—				—				742
Stock-based compensation			—				—				6,782				—				—				—				6,782
Balance, June 30, 2023			82,536,046			$	824			$	292,350			$	(87,739	)		$	(415	)		$	(5,982	)		$	199,038

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

---

 

 

PARAGON 28, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands, except for number of shares)

(unaudited)

 

																		Accumulated
																		Other								Total
		Common Stock								Additional				Accumulated				Comprehensive				Treasury				Stockholders'
For the Three Months Ended June 30, 2022		Shares				Amount				Paid-in-Capital				Deficit				Loss				Stock				Equity
Balance, March 31, 2022			76,449,162			$	763			$	199,736			$	(9,699	)		$	(316	)		$	(5,982	)		$	184,502
Net loss			—				—				—				(9,603	)			—				—				(9,603	)
Options exercised			88,406				1				288				—				—				—				289
Foreign currency translation			—				—				—				—				(593	)			—				(593	)
Stock-based compensation			—				—				2,343				—				—				—				2,343
Balance, June 30, 2022			76,537,568			$	764			$	202,367			$	(19,302	)		$	(909	)		$	(5,982	)		$	176,938
For the Six Months Ended June 30, 2022
Balance December 31, 2021			76,447,287			$	763			$	197,868			$	(463	)		$	8			$	(5,982	)		$	192,194
Net loss			—				—				—				(18,839	)			—				—				(18,839	)
Common stock repurchase			—				—				(266	)			—				—				—				(266	)
Options exercised			90,281				1				300				—				—				—				301
Foreign currency translation			—				—				—				—				(917	)			—				(917	)
Stock-based compensation			—				—				4,465				—				—				—				4,465
Balance, June 30, 2022			76,537,568			$	764			$	202,367			$	(19,302	)		$	(909	)		$	(5,982	)		$	176,938

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

---

 

PARAGON 28, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

		Six Months Ended June 30,
		2023					2022
Cash flows from operating activities
Net loss		$	(19,950	)			$	(18,839	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization			6,414					6,566
Allowance for doubtful accounts			147					—
Reversal of excess and obsolete inventories			(205	)				(446	)
Stock-based compensation			6,782					4,465
Other			714					(1,514	)
Changes in other assets and liabilities, net of acquisitions:
Accounts receivable			3,138					(6,825	)
Inventories			(23,895	)				(11,518	)
Accounts payable			14,745					1,537
Accrued expenses			1,845					1,992
Accrued legal settlement			(22,000	)				—
Income tax receivable/payable			(359	)				454
Other assets and liabilities			(779	)				289
Net cash used in operating activities			(33,403	)				(23,839	)
Cash flows from investing activities
Purchases of property and equipment			(15,354	)				(29,204	)
Proceeds from sale of property and equipment			635					519
Purchases of intangible assets			(544	)				(783	)
Acquisition of Disior, net of cash received			—					(18,504	)
Net cash used in investing activities			(15,263	)				(47,972	)
Cash flows from financing activities
Proceeds from draw on term loan			—					20,000
Proceeds from issuance of long-term debt			—					16,000
Payments on long-term debt			(396	)				(178	)
Payments of debt issuance costs			—					(405	)
Proceeds from issuance of common stock, net of issuance costs			68,453					—
Proceeds from exercise of stock options			2,464					300
Proceeds from employee stock purchase plan			560					—
Payments on earnout liability			(4,250	)				—
Net cash provided by financing activities			66,831					35,717
Effect of exchange rate changes on cash			114					(256	)
Net increase (decrease) in cash			18,279					(36,350	)
Cash at beginning of period			38,468					109,352
Cash at end of period		$	56,747				$	73,002
Supplemental disclosures of cash flow information:
Restricted cash (Note 5)		$	2,250				$	—
Cash paid for taxes			456					386
Cash paid for interest			2,068					1,520
Purchase of property and equipment included in accounts payable			5,617					3,088

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

---

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share data)

(unaudited)

 

9

---

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(in thousands, except share and per share data)

(unaudited)

 

10

---

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(in thousands, except share and per share data)

(unaudited)

 

 

11

---

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(in thousands, except share and per share data)

(unaudited)

 

12

---

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(in thousands, except share and per share data)

(unaudited)

 

 

14

---

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following discussion and analysis of our financial condition and results of operations together with our condensed consolidated financial statements and related notes thereto included in Part I-Item 1 of this Quarterly Report on Form 10-Q. This discussion and other parts of this report contain forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions that are based on the beliefs of our management, as well as assumptions made by, and information currently available to, our management. Our actual results could differ materially from those discussed in these forward-looking statements. See “Special Note Regarding Forward-Looking Statements” in this Quarterly Report on Form 10-Q.‌

Overview

We are a leading medical device company exclusively focused on the foot and ankle orthopedic market and we are dedicated to improving patient lives. Our innovative orthopedic solutions, procedural approaches and instrumentation cover a wide range of foot and ankle ailments including fracture fixation, forefoot or hallux valgus - which includes bunion and hammertoe, ankle, flatfoot or progressive collapsing foot deformity (PCFD), charcot foot and orthobiologics. To treat these painful, debilitating or even life-threatening conditions, we provide a comprehensive portfolio of solutions that includes surgical implants and disposables, as well as surgical instrumentation. Our broad suite of surgical solutions comprises 75 product systems, including approximately 9,200 SKUs to help fit the specific needs of each patient and procedure. We design each of our products with both the patient and surgeon in mind, with the goal of improving outcomes, reducing ailment recurrence and complication rates, and making the procedures simpler, consistent and reproducible. We believe our passion, expertise, and exclusive focus in the foot and ankle market has allowed us to better understand the needs of our patients and physicians, which has enabled us to create innovations and enhanced solutions that disrupt and transform the foot and ankle market. As a result, we have experienced significant growth and momentum in our business.‌

Our broad commercial footprint spans across all 50 United States and 22 other countries. In the United States we primarily sell to hospitals and ambulatory surgery centers through a network of primarily independent sales representatives, the majority of whom are exclusive. Outside the United States we primarily sell to hospitals and ambulatory surgery centers through a network of sales representatives and stocking distributors. We plan to efficiently grow our sales organization and network to expand into new territories in the United States. We are also highly focused on expanding our global network by expanding our sales footprint in existing and select new international markets based on our assessment of size and opportunity.

We currently leverage multiple third-party manufacturing relationships to ensure low cost production while maintaining a capital efficient business model. We have multiple sources of supply for many of our surgical solutions’ critical components. Nearly all of our supply agreements do not have minimum manufacturing or purchase obligations. As such, we generally do not have any obligation to buy any given quantity of products, and our suppliers generally have no obligation to sell to us or to manufacture for us any given quantity of our products or components for our products. In most cases, we have redundant manufacturing capabilities for each of our products. We have not experienced any significant difficulty obtaining our products or components for our products necessary to meet demand, and we have only experienced limited instances where our suppliers had difficulty supplying products by the requested delivery date. We believe manufacturing capacity is sufficient to meet market demand for our products for the foreseeable future.

Net revenue increased from $42.5 million for the three months ended June 30, 2022 to $51.0 million for the three months ended June 30, 2023, an increase of 20%, and from $83.9 million for the six months ended June 30, 2022 to $103.0 million for the six months ended June 30, 2023, an increase of 23%.

Net loss increased from $9.6 million for the three months ended June 30, 2022 to $10.9 million for the three months ended June 30, 2023, and from $18.8 million for the six months ended June 30, 2022 to $20.0 million for the six months ended June 30, 2023.

Adjusted EBITDA improved from negative $3.2 million for the three months ended June 30, 2022 to negative $2.6 million for the three months ended June 30, 2023, and from negative $6.5 million for the six months ended June 30, 2022 to negative $4.0 million for the six months ended June 30, 2023. Adjusted EBITDA is not a financial measure under U.S. generally accepted accounting principles (GAAP). See “Non-GAAP Financial Measures” for an explanation of how we compute this non-GAAP financial measure and for the reconciliation to the most directly comparable GAAP financial measure.

As of December 31, 2022 and June 30, 2023, we had cash of $38.5 million and $56.7 million and an accumulated deficit of $67.8 million and $87.7 million, respectively.

15

---

 

Emerging Growth Company

As an emerging growth company under the JOBS Act we are eligible to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies. We have elected to avail ourselves of this exemption and, therefore, while we are an emerging growth company, we will not be subject to new or revised accounting standards at the same time that they become applicable to other public companies that are not emerging growth companies. As a result, our financial statements and interim financial statements may not be comparable to companies that comply with new or revised accounting pronouncements. However, we will no longer qualify as an emerging growth company as of December 31, 2023 and will no longer be able to take advantage of the extended transition period. Therefore, as of December 31, 2023, we will be required to adopt new or revised accounting standards when they are applicable to public companies that are not emerging growth companies.

Non-GAAP Financial Measures

Use of Non-GAAP Financial Measures and Their Limitations

In addition to our results and measures of performance determined in accordance with U.S. GAAP, we believe that certain non-GAAP financial measures are useful in evaluating and comparing our financial and operational performance over multiple periods, identifying trends affecting our business, formulating business plans and making strategic decisions.

Adjusted EBITDA is a key performance measure that our management uses to assess our financial performance and is also used for internal planning and forecasting purposes.

We believe that Adjusted EBITDA, together with a reconciliation to net loss, helps identify underlying trends in our business and helps investors make comparisons between our company and other companies that may have different capital structures, tax rates, or different forms of employee compensation. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects, and allowing for greater transparency with respect to a key financial metric used by our management in its financial and operational decision-making. Our use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider these measures in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these potential limitations include:

Because of these and other limitations, you should consider our non-GAAP measures only as supplemental to other GAAP-based financial measures. For a full reconciliation of Adjusted EBITDA to the most comparable GAAP financial measure, see “Reconciliation Between GAAP and Non-GAAP Measure.”

16

---

 

Reconciliation Between GAAP and Non-GAAP Measure

We define Adjusted EBITDA as earnings (loss) before interest expense, income tax expense (benefit), depreciation and amortization, stock-based compensation expense, employee stock purchase plan expense, non-recurring expenses and certain other non-cash expenses. For a full reconciliation of Adjusted EBITDA for the three and six months ended June 30, 2023 and 2022 to the most comparable GAAP financial measure, refer to the presentation below.

 

		Three Months Ended June 30,								Six Months Ended June 30,
		2023				2022				2023				2022
		(in thousands)
Net loss		$	(10,898	)		$	(9,603	)		$	(19,950	)		$	(18,839	)
Interest expense, net			803				1,104				2,008				1,772
Income tax expense			269				73				198				105
Depreciation and amortization expense			3,297				3,536				6,414				6,566
Stock based compensation expense			3,600				2,343				6,782				4,465
Employee stock purchase plan expense			60				—				182				—
Change in fair value of earnout liability (1)			240				(620	)			320				(540	)
Adjusted EBITDA		$	(2,629	)		$	(3,167	)		$	(4,046	)		$	(6,471	)

------------------------------------------

(1) Represents non-cash change in the fair value of earnout liability for the three and six months ended June 30, 2023 and 2022.

Components of Our Results of Operations

Net Revenue

We derive our revenue from the sale of our foot and ankle orthopedic solutions, primarily implants. We also record as revenue any amounts billed to customers for shipping costs and record as cost of goods sold the actual shipping costs. We have elected to exclude from the measurement of the transaction price all taxes, such as sales, use, value-added, assessed by government authorities and collected from a customer. Therefore, revenue is recognized net of such taxes. In addition, we record revenue net of estimated losses for bad debt. No single customer accounted for 10% or more of our net revenue in the three and six months ended June 30, 2023 and 2022. We expect our net revenue to increase in the foreseeable future as we expand our sales territories, add new customers and increase the utilization of our products by our existing customers, though net revenue may fluctuate from quarter to quarter due to a variety of factors, including availability of reimbursement, the size and success of our sales force, the number of hospitals and physicians who are aware of and use our products and seasonality.

Cost of Goods Sold

Cost of goods sold consists primarily of finished products purchased from third-party suppliers, shipping costs, excess and obsolete inventory adjustments and royalties. Implants are manufactured to our specifications primarily by third-party suppliers in the United States. Cost of goods sold is recognized at the time the implant is used in surgery and the related revenue is recognized. Prior to use in surgery, the cost of our implants is recorded as inventories, net in our condensed consolidated balance sheets. Cost of goods sold is expected to increase due primarily to increased sales volume.

We calculate gross profit as net revenue less cost of goods sold, and gross margin as gross profit divided by net revenue. We expect our gross profit to increase in the foreseeable future as our net revenue grows, though our gross profit and gross margin have been and will continue to be affected by a variety of factors, primarily average selling prices, third-party manufacturing costs, change in mix of customers, excess and obsolete inventory adjustments, royalties and seasonality of our business. Our gross margin is higher for products we sell in the United States versus internationally due to higher average selling prices. We expect our gross margin to fluctuate from period to period, however, based upon the factors described above and seasonality.

Operating Expenses

Research and Development

Research and development expense is comprised of engineering costs and research programs related to new product and sustaining product development activities, clinical studies and trials expenses, quality and regulatory expenses, and salaries, bonuses and benefits related to research and development functions. We maintain a procedurally focused approach to product development and have projects underway to add new systems across multiple foot and ankle indications and to add additional functionality to our existing systems. We expect our research and development expenses to increase as we hire additional personnel to develop new product offerings and product enhancements, including Smart 28.

17

---

 

Selling, General, and Administrative

Selling, general, and administrative expenses consist primarily of commissions paid to U.S. sales representatives, salaries, bonuses, and benefits related to selling, marketing, and general and administrative functions, and stock-based compensation. In addition, selling, general, and administrative expenses consist of the costs associated with marketing initiatives, physician and sales force medical education programs, surgical instrument depreciation, travel expenses, professional services fees (including legal, finance, audit and tax fees), insurance costs, facility expenses and other general corporate expenses.

We expect selling, general, and administrative expenses to continue to increase in the foreseeable future as we continue to grow our business, though it may fluctuate from quarter to quarter. We also expect our administrative expenses, including stock-based compensation expense, to increase as we increase our headcount and expand our facilities and business processes to support our operations as a public company. Our selling, general and administrative expenses may fluctuate from period to period due to the seasonality of our business and as we continue to add direct sales territory managers in new territories.

Interest Expense, net

Interest expense consists of interest incurred, amortization of financing costs and interest income earned during the reported periods.

Results of Operations

For the Three Months Ended June 30, 2023 and 2022

The following table summarizes our results of operations for the periods presented:

 

		Three Months Ended June 30,								Change
		2023				2022				Amount				%
		(in thousands)
Net revenue		$	51,009			$	42,498			$	8,511				20	%
Cost of goods sold			8,858				7,638				1,220				16	%
Gross profit			42,151				34,860				7,291				21	%
Operating expenses:
Research and development costs			7,683				5,990				1,693				28	%
Selling, general, administrative			43,827				37,948				5,879				15	%
Total operating expenses			51,510				43,938				7,572				17	%
Operating loss			(9,359	)			(9,078	)			(281	)			(3	)%
Other (expense) income:
Other (expense) income			(467	)			652				(1,119	)		*
Interest expense, net			(803	)			(1,104	)			301				27	%
Total other expense, net			(1,270	)			(452	)			(818	)		*
Income tax expense			269				73				196			*
Net loss		$	(10,898	)		$	(9,603	)		$	(1,295	)			(13	)%

------------------------------------------

* Not meaningful

The following table represents total net revenue by geographic area, based on the location of the customer for the three months ended June 30, 2023 and 2022, respectively.

 

		Three Months Ended June 30,
		2023				2022
		(in thousands)
United States		$	42,264			$	36,798
International			8,745				5,700
Total net revenue		$	51,009			$	42,498

 

18

---

 

Net Revenue. Net revenue increased $8.5 million, or 20%, from $42.5 million during the three months ended June 30, 2022 to $51.0 million during the corresponding period in 2023. Strengthening of the U.S. dollar reduced net revenue growth for the three months ended June 30, 2023 by 0.8% as compared to the prior year. U.S net revenue was $42.3 million for three months ended June 30, 2023, representing growth of 15% compared to the prior year. U.S. net revenue growth was primarily the result of sales force expansion and new product launches. International revenue for the three months ended June 30, 2023 was $8.7 million, representing growth of 53% compared to the prior year. Strengthening of the U.S. dollar reduced international net revenue growth for the three months ended June 30, 2023 by approximately 6.1% as compared to the prior year. International revenue growth was driven primarily by our operations in United Kingdom, Spain and Australia.

Cost of Goods Sold and Gross Profit Margin. Cost of goods sold increased $1.2 million, or 16%, from $7.6 million during the three months ended June 30, 2022 to $8.9 million during the corresponding period in 2023, primarily due to increased variable costs from higher net revenue combined with an increase in outbound freight costs. Gross profit margin for the three months ended June 30, 2023 increased to 82.6%, compared to 82.0% in the same period of 2022.‌

Research and Development Expenses. Research and development expenses increased $1.7 million, or 28%, from $6.0 million during the three months ended June 30, 2022 to $7.7 million as compared to the corresponding period in 2023. The increase in research and development expenses was primarily due to additional investments in new product development, international regulatory affairs, clinical studies and our quality management system.

Selling, General, and Administrative Expenses. Selling, general and administrative expenses increased $5.9 million, or 15%, from $37.9 million during the three months ended June 30, 2022 to $43.8 million during the corresponding period in 2023. The increase in selling, general, and administrative expenses was primarily driven by investments in sales and marketing, including commercial team expansion both in the U.S. and in our international markets, increased variable sales representative commission expense related to U.S. net revenue growth and increased U.S. marketing and medical education programs.

Interest Expense, net. Interest expense decreased to $0.8 million during the three months ended June 30, 2023 from $1.1 million for the three months ended June 30, 2022 due to an increase in interest income from investment accounts.

For the Six Months Ended June 30, 2023 and 2022

The following table summarizes our results of operations for the period presented below:

 

		Six Months Ended June 30,								Change
		2023				2022				Amount				%
		(in thousands)
Net revenue		$	103,045			$	83,869			$	19,176				23	%
Cost of goods sold			17,764				14,429				3,335				23	%
Gross profit			85,281				69,440				15,841				23	%
Operating expenses:
Research and development costs			14,732				11,763				2,969				25	%
Selling, general, administrative			87,647				75,190				12,457				17	%
Total operating expenses			102,379				86,953				15,426				18	%
Operating loss			(17,098	)			(17,513	)			415				2	%
Other (expense) income:
Other (expense) income			(646	)			551				(1,197	)		*
Interest expense, net			(2,008	)			(1,772	)			(236	)			(13	)%
Total other expense			(2,654	)			(1,221	)			(1,433	)		*
Income tax expense			198				105				93			*
Net loss		$	(19,950	)		$	(18,839	)		$	(1,111	)			(6	)%

------------------------------------------

* Not meaningful

19

---

 

The following table represents total net revenue by geographic area, based on the location of the customer for the six months ended June 30, 2023 and 2022, respectively.

 

		Six Months Ended June 30,
		2023				2022
		(in thousands)
United States		$	87,245			$	72,821
International			15,800				11,048
Total net revenue		$	103,045			$	83,869

 

Net Revenue. Net revenue increased $19.2 million, or 23%, from $83.9 million during the six months ended June 30, 2022 to $103.0 million during the corresponding period in 2023. Strengthening of the U.S. dollar reduced net revenue growth for the six months ended June 30, 2023 by 1.0% as compared to the prior year. U.S net revenue was $87.2 million for the six months ended June 30, 2023, representing growth of 20% compared to the prior year. U.S. net revenue growth was primarily the result of sales force expansion and new product launches. International revenue for the six months ended June 30, 2023 was $15.8 million, representing growth of 43% compared to the prior year. Strengthening of the U.S. dollar reduced international net revenue growth for the six months ended June 30, 2023 by approximately 8.1% as compared to the prior year. International revenue growth was driven primarily by our operations in United Kingdom, Spain and Australia.

Cost of Goods Sold and Gross Profit Margin. Cost of goods sold increased $3.3 million, or 23%, from $14.4 million during the six months ended June 30, 2022 to $17.8 million during the corresponding period in 2023, primarily due to increased variable costs from higher net revenue combined with an increase in outbound freight costs. Gross profit margin for the six months ended June 30, 2023 remained consistent at 82.8%, in-line with the same period of 2022.‌

Research and Development Expenses. Research and development expenses increased $3.0 million, or 25%, from $11.8 million during the six months ended June 30, 2022 to $14.7 million as compared to the corresponding period in 2023. The increase in research and development expenses was primarily due to additional investments in new product development, international regulatory affairs, clinical studies and our quality management system.

Selling, General, and Administrative Expenses. Selling, general and administrative expenses increased $12.5 million, or 17%, from $75.2 million during the six months ended June 30, 2022 to $87.6 million during the corresponding period in 2023. The increase in selling, general, and administrative expenses was primarily driven by investments in sales and marketing, including commercial team expansion both in the U.S. and in our international markets, increased variable sales representative commission expense related to U.S. net revenue growth and increased U.S. marketing and medical education programs.

Interest Expense, net. Interest expense increased to $2.0 million for the six months ended June 30, 2023 from $1.8 million for the six months ended June 30, 2022 primarily due to higher levels of outstanding debt and higher interest rates on our outstanding debt.

Liquidity and Capital Resources

Our primary sources of capital from inception through June 30, 2023 have been from cash flows from operations, private placements of securities, proceeds from our public offerings and the incurrence of indebtedness. On January 30, 2023, we completed the Offering of 6,500,000 shares of our common stock at an offering price of $17.00 per share, which consisted of 3,750,000 shares of common stock issued and sold by us and 2,750,000 shares of common stock sold by certain selling securityholders. On February 17, 2023, the underwriters exercised in full their option to purchase an additional 562,500 shares and 412,500 shares of common stock from us and the selling securityholders, respectively. We received aggregate net proceeds from the Offering of approximately $68.5 million, after deducting underwriting discounts and commissions and offering expenses payable by us. We did not receive any of the proceeds from the sale of shares of common stock by the selling securityholders.

As of June 30, 2023 and December 31, 2022, we had cash of $56.7 million and $38.5 million, and an accumulated deficit of $87.7 million and $67.8 million, respectively. We maintain cash balances with financial institutions in excess of insured limits.

As of June 30, 2023, we had $30.0 million principal amount outstanding and $10.0 million borrowing capacity under our term loan with Midcap Financial Trust as well as $0 outstanding and $50.0 million borrowing capacity under our revolving loan with Midcap Trust (collectively, the “Midcap Credit Agreements”). As of June 30, 2023, we also had $15.3 million outstanding under our secured term loan facility with Zions Bancorporation, N.A., dba Vectra Bank Colorado (the “Zion Facility”). For additional information about the Midcap Credit Agreements and our secured term with the Zion Facility, refer to Note 6.

20

---

 

We believe that our existing cash, additional available borrowing capacity under our Midcap Credit Agreements and expected revenues will be sufficient to meet our capital requirements and fund our operations for the next 12 months. Our primary short-term needs for capital for our planned operations, which are subject to change, include:

We have based our short-term capital needs and planned operating requirements on assumptions that may prove to be incorrect and we may use all our available capital resources sooner than we expect. Although not anticipated at this time, we may require additional financing to fund our operations and planned growth. We may also seek additional financing opportunistically. We may seek to raise any additional capital by entering into partnerships or through public or private equity offerings or debt financings, credit or loan facilities or a combination of one or more of these funding sources. Additional funds may not be available to us on acceptable terms or at all. If we fail to obtain necessary capital when needed on acceptable terms, or at all, we could be forced to delay, limit, reduce or terminate our product development programs, commercialization efforts or other operations. If we raise additional funds by issuing equity securities, our stockholders will suffer dilution and the terms of any financing may adversely affect the rights of our stockholders. In addition, as a condition to providing additional funds to us, future investors may demand, and may be granted, rights superior to those of existing stockholders. If we raise additional capital through collaborations agreements, licensing arrangements or marketing and distribution arrangements, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product or grant licenses that may not be favorable to us. Debt financing, if available, may involve restrictive covenants limiting our flexibility in conducting future business activities, and, in the event of insolvency, debt holders would be repaid before holders of our equity securities received any distribution of our corporate assets. In addition, market conditions impacting financial institutions could impact our ability to access some or all of our cash, cash equivalents and marketable securities, and we may be unable to obtain alternative funding when and as needed on acceptable terms, if at all.

Cash Flows

The following table sets forth the primary sources and uses of cash for the periods presented below:

 

		Six Months Ended June 30,								Change
		2023				2022				Amount				%
		(in thousands)
Net cash (used in) provided by:
Operating activities		$	(33,403	)		$	(23,839	)		$	(9,564	)			(40	)%
Investing activities			(15,263	)			(47,972	)			32,709				68	%
Financing activities			66,831				35,717				31,114				87	%
Effect of exchange rate changes on cash			114				(256	)			370			*
Net increase (decrease) in cash		$	18,279			$	(36,350	)		$	54,629			*

------------------------------------------

* Not meaningful

Net Cash Used in Operating Activities

Net cash used in operating activities for the six months ended June 30, 2023 was $33.4 million, consisting primarily of net loss of $20.0 million offset by non-cash expenses of $13.9 million, which primarily consisted of $6.8 million of stock-based compensation expense and $6.4 million of depreciation and amortization, and negative changes in working capital of $27.3 million, including a $22.0 million legal settlement payment and a net inventory increase of $23.9 million, partially offset by an increase in accounts payable of $14.7 million and a reduction in accounts receivable of $3.1 million.

21

---

 

Net cash used in operating activities for the six months ended June 30, 2022 was $23.8 million, consisting primarily of net loss of $18.8 million plus non-cash expenses of $9.1 million, which primarily consisted of $6.6 million of depreciation and amortization and $4.5 million of stock-based compensation expense, and negative changes in working capital of $14.1 million, including $11.5 million of inventory purchases, a $6.8 million increase in accounts receivable offset partially by a $1.5 million increase in accounts payable and a $2.0 million increase in accrued expenses and other liabilities.

Net Cash Used in Investing Activities

Net cash used in investing activities for the six months ended June 30, 2023 was $15.3 million, consisting primarily of surgical instrumentation purchases plus other purchases of property, plant and equipment.

Net cash used in investing activities for the six months ended June 30, 2022 was $48.0 million, consisting primarily of our purchase of the assets of Disior for $18.5 million, the purchase of our office building of $18.3 million, surgical instrumentation purchases for $6.0 million, capital spend associated with the launch of SAP of $2.8 million and capitalization of certain patent costs.

Net Cash Provided by Financing Activities

Net cash provided by financing activities for the six months ended June 30, 2023 was $66.8 million, consisting of $68.5 million of proceeds from the issuance of common stock, net of issuance costs related to the Offering on January 30, 2023 and $2.5 million of proceeds from the exercise of stock options, partially offset by $4.3 million in payments related to the completion of certain milestones associated with the Disior and Additive Orthopaedics Acquisitions.

Net cash provided by financing activities for the six months ended June 30, 2022 was $35.7 million, consisting of $36.0 million proceeds from long-term debt, which was partially offset by the long-term debt repayments of $0.2 million and the payment of $0.4 million in debt issuance costs.

Critical Accounting Estimates

Management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and assumptions for the reported amounts of assets, liabilities, revenue, expenses and related disclosures. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions and any such differences may be material.

During the six months ended June 30, 2023, there were no material changes to our critical accounting policies or in the methodology used for estimates from those described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022.

Recently Issued Accounting Pronouncements

See Note 2 to our condensed consolidated financial statements included in this quarterly report for recently adopted pronouncements as of the date of this report.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Interest Rate Risk

The primary objectives of our investment activities are to preserve principal and provide liquidity. Since our results of operations are not dependent on investments, the risk associated with fluctuating interest rates is limited to our investment portfolio, and we believe that a hypothetical 10% change in interest rates would not have a significant impact on our financial statements included elsewhere in this quarterly report. We do not currently use or plan to use financial derivatives in our investment portfolio. We do not currently engage in hedging transactions to manage our exposure to interest rate risk, but we do not believe the changing interest rates on our variable interest rate facilities would have a significant impact on our results of operations.

Foreign Currency Risk

Our business is primarily conducted in U.S. dollars. Any transactions that may be conducted in foreign currencies are not expected to have a material effect on our results of operations, financial position or cash flows. As we expand internationally our results of operations and cash flows may become increasingly subject to fluctuations due to changes in foreign currency exchange rates.

22

---

 

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(e) under the Exchange Act) that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectiveness of Disclosure Controls and Procedures

In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.

23

---

 

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

We may in the ordinary course of business face various claims brought by third parties and we may, from time to time, make claims or take legal actions to assert our rights, including intellectual property rights as well as claims relating to employment matters and the safety or efficacy of our products. Any of these claims could cause us to incur substantial costs and, while we generally believe that we have adequate insurance to cover many different types of liabilities, our insurance carriers may deny coverage, may be inadequately capitalized to pay on valid claims, or our policy limits may be inadequate to fully satisfy any associated costs, damage awards or settlements. If this were to happen, the payment of any such awards could have a material adverse effect on our operations, cash flows and financial position. Additionally, any such claims, whether or not successful, could damage our reputation and business. We were not involved in any legal proceedings as of June 30, 2023.

Item 1A. Risk Factors.

As of the date of this Quarterly Report on Form 10-Q, there have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None

Item 3. Defaults Upon Senior Securities.

None

Item 4. Mine Safety Disclosures.

Not applicable

Item 5. Other Information.

During the three months ended June 30, 2023, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

24

---

 

Item 6. Exhibits.

The following exhibits are included within or incorporated herein by reference.

 

Exhibit Number		Description	Incorporated by Reference				Filed Herewith
						Form		Exhibit	Date Filed	File Number
3.1		Amended and Restated Certificate of Incorporation of Paragon 28, Inc.	8-K	3.1	10/19/2021	001-40902
3.1.1		Certificate of Amendment to Amended and Restated Certificate of Incorporation of Paragon 28, Inc.	8-K	3.1.1	05/19/2023	001-40902
3.2		Second Amended and Restated By laws	8-K	3.2	05/19/2023	001-40902
4.1		Form of Common Stock Certificate	S-1/A	4.2	10/08/2021	333-259789
4.2		Amended and Restated Investors’ Rights Agreement, dated as of July 28, 2020, by and between Paragon 28, Inc. and the investors party thereto.	S-1	4.3	9/24/2021	333-259789
31.1		Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.					X
31.2		Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.					X
32.1*		Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.					X
32.2*		Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.					X
101.INS		Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
101.SCH		Inline XBRL Taxonomy Extension Schema Document
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* The certifications attached as Exhibit 32.1 and 32.2 that accompany this Quarterly Report are deemed furnished and not filed with the U.S. Securities and Exchange Commission and are not to be incorporated by reference into any filing of Paragon 28, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report, irrespective of any general incorporation language contained in such filing.

25

---

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

		PARAGON 28, INC.
Date: August 2, 2023		By:	/s/ Albert DaCosta
		Name:	Albert DaCosta
		Title:	Chief Executive Officer (Principal Executive Officer)

 

Date: August 2, 2023		By:	/s/ Stephen M. Deitsch
		Name:	Stephen M. Deitsch
		Title:	Chief Financial Officer (Principal Financial Officer)

 

26

---

 

Exhibit 31.1

CERTIFICATION PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Albert DaCosta, certify that:

 

Date: August 2, 2023		By:	/s/ Albert DaCosta
			Albert DaCosta
			Chief Executive Officer
			(Principal Executive Officer)

 

 

---

 

Exhibit 31.2

CERTIFICATION PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Stephen M. Deitsch, certify that:

 

Date: August 2, 2023		By:	/s/ Stephen M. Deitsch
			Stephen M. Deitsch
			Chief Financial Officer
			(Principal Financial Officer)

 

 

---

 

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Paragon 28, Inc. (the “Company”) on Form 10-Q for the period ending June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

 

Date: August 2, 2023		By:	/s/ Albert DaCosta
			Albert DaCosta
			Chief Executive Officer
			(Principal Executive Officer)

 

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

---

 

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Paragon 28, Inc. (the “Company”) on Form 10-Q for the period ending June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

 

Date: August 2, 2023		By:	/s/ Stephen M. Deitsch
			Stephen M. Deitsch
			Chief Financial Officer
			(Principal Finanical Officer)

 

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

---

v3.23.2

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2023	Jul. 27, 2023
Cover [Abstract]
Document Type	10-Q
Document Period End Date	Jun. 30, 2023
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	001-40902
Entity Registrant Name	Paragon 28, Inc.
Amendment Flag	false
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q2
Entity Central Index Key	0001531978
Current Fiscal Year End Date	--12-31
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	27-3170186
Entity Address, Address Line One	14445 Grasslands Drive
Entity Address, City or Town	Englewood
Entity Address, State or Province	CO
Entity Address, Postal Zip Code	80112
City Area Code	720
Local Phone Number	912-1332
Title of 12(b) Security	Common stock, $0.01 par value per share
Trading Symbol	FNA
Security Exchange Name	NYSE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		82,545,078

v3.23.2

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Current assets:
Cash	$ 56,747	$ 38,468
Trade receivables	34,331	37,687
Inventories, net	85,225	60,948
Income taxes receivable	870	615
Other current assets	3,257	4,658
Total current assets	180,430	142,376
Property and equipment, net	70,936	61,938
Intangible assets, net	21,921	22,387
Goodwill	25,465	25,465
Deferred income taxes	319	148
Other assets	1,766	1,795
Total assets	300,837	254,109
Current liabilities:
Accounts payable	29,681	14,939
Accrued expenses	24,390	26,807
Accrued legal settlement		22,000
Other current liabilities	1,700	3,844
Current maturities of long-term debt	652	728
Income taxes payable	20	184
Total current liabilities	56,443	68,502
Long-term liabilities:
Long-term debt net, less current maturities	42,259	42,182
Other long-term liabilities	1,842	1,628
Deferred income taxes	620	342
Income taxes payable	635	527
Total liabilities	101,799	113,181
Commitments and contingencies (Note 11)
Stockholders' equity:
Common stock, $0.01 par value, 300,000,000 shares authorized; 83,449,565 and 78,684,107 shares issued, and 82,536,046 and 77,770,588 shares outstanding as of June 30, 2023 and December 31, 2022, respectively	824	776
Additional paid in capital	292,350	213,956
Accumulated deficit	(87,739)	(67,789)
Accumulated other comprehensive loss	(415)	(33)
Treasury stock, at cost; 913,519 shares as of June 30, 2023 and December 31, 2022	(5,982)	(5,982)
Total stockholders' equity	199,038	140,928
Total liabilities & stockholders' equity	$ 300,837	$ 254,109

v3.23.2

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares	Jun. 30, 2023	Dec. 31, 2022
Common stock par value	$ 0.01	$ 0.01
Common stock share authorized	300,000,000	300,000,000
Common stock share issued	83,449,565	78,684,107
Common stock shares, outstanding	82,536,046	77,770,588
Treasury stock share issued	913,519	913,519

v3.23.2

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Net revenue	$ 51,009	$ 42,498	$ 103,045	$ 83,869
Cost of goods sold	8,858	7,638	17,764	14,429
Gross profit	42,151	34,860	85,281	69,440
Operating expenses
Research and development costs	7,683	5,990	14,732	11,763
Selling, general and administrative	43,827	37,948	87,647	75,190
Total operating expenses	51,510	43,938	102,379	86,953
Operating loss	(9,359)	(9,078)	(17,098)	(17,513)
Other (expense) income :
Other (expense) income	(467)	652	(646)	551
Interest expense, net	(803)	(1,104)	(2,008)	(1,772)
Total other expense, net	(1,270)	(452)	(2,654)	(1,221)
Loss before income taxes	(10,629)	(9,530)	(19,752)	(18,734)
Income tax expense	269	73	198	105
Net loss	(10,898)	(9,603)	(19,950)	(18,839)
Foreign currency translation adjustment	(283)	(593)	(382)	(917)
Comprehensive loss	$ (11,181)	$ (10,196)	$ (20,332)	$ (19,756)
Weighted average number of shares of common stock outstanding:
Basic	82,373,441	76,481,709	81,536,607	76,465,082
Diluted	82,373,441	76,481,709	81,536,607	76,465,082
Net loss per share attributable to common stockholders:
Basic	$ (0.13)	$ (0.13)	$ (0.24)	$ (0.25)
Diluted	$ (0.13)	$ (0.13)	$ (0.24)	$ (0.25)

v3.23.2

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands	Total	Common Stock	Additional Paid-in-Capital	Accumulated Deficit	Accumulated Other Comprehensive Loss	Treasury stock
Beginning balance, shares at Dec. 31, 2021		76,447,287
Beginning balance at Dec. 31, 2021	$ 192,194	$ 763	$ 197,868	$ (463)	$ 8	$ (5,982)
Net loss	(18,839)			(18,839)
Common stock repurchase	(266)		266
Options exercised, shares		90,281
Options exercised	301	$ 1	300
Foreign currency translation	(917)				(917)
Stock-based compensation	4,465		4,465
Ending balance, shares at Jun. 30, 2022		76,537,568
Ending balance at Jun. 30, 2022	176,938	$ 764	202,367	(19,302)	(909)	(5,982)
Beginning balance, shares at Mar. 31, 2022		76,449,162
Beginning balance at Mar. 31, 2022	184,502	$ 763	199,736	9,699	(316)	(5,982)
Net loss	(9,603)			(9,603)
Options exercised, shares		88,406
Options exercised	289	$ 1	288
Foreign currency translation	(593)				(593)
Stock-based compensation	2,343		2,343
Ending balance, shares at Jun. 30, 2022		76,537,568
Ending balance at Jun. 30, 2022	176,938	$ 764	202,367	(19,302)	(909)	(5,982)
Beginning balance, shares at Dec. 31, 2022		77,770,588
Beginning balance at Dec. 31, 2022	140,928	$ 776	213,956	(67,789)	(33)	(5,982)
Net loss	(19,950)			(19,950)
Issuance of common stock, shares		4,312,500
Issuance of common stock	$ 68,453	$ 43	68,410
Options exercised, shares	365,273	415,812
Options exercised	$ 2,465	$ 5	2,460
Foreign currency translation	(382)				(382)
Employee stock purchase plan	742		742
Employee stock purchase plan, shares		37,146
Stock-based compensation	6,782		6,782
Ending balance, shares at Jun. 30, 2023		82,536,046
Ending balance at Jun. 30, 2023	$ 199,038	$ 824	292,350	(87,739)	(415)	(5,982)
Beginning balance, shares at Mar. 31, 2023	82,306,873
Beginning balance at Mar. 31, 2023	$ 205,152	$ 821	287,286	(76,841)	(132)	(5,982)
Net loss	(10,898)			(10,898)
Offering costs associated with public offering	(4)		(4)
Options exercised, shares		192,027
Options exercised	843	$ 3	840
Foreign currency translation	(283)				(283)
Employee stock purchase plan	620		620
Employee stock purchase plan, shares		37,146
Stock-based compensation	3,600		3,600
Ending balance, shares at Jun. 30, 2023		82,536,046
Ending balance at Jun. 30, 2023	$ 199,038	$ 824	$ 292,350	$ (87,739)	$ (415)	$ (5,982)

v3.23.2

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Parenthetical) $ in Thousands	6 Months Ended
	Jun. 30, 2023 USD ($)
Issuance costs	$ 827

v3.23.2

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) $ in Thousands	6 Months Ended
	Jun. 30, 2023 USD ($)	Jun. 30, 2022 USD ($)
Cash flows from operating activities
Net loss	$ (19,950)	$ (18,839)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	6,414	6,566
Allowance for doubtful accounts	147
Reversal of excess and obsolete inventories	(205)	(446)
Stock-based compensation	6,782	4,465
Other	714	(1,514)
Changes in other assets and liabilities, net of acquisitions:
Accounts receivable	3,138	(6,825)
Inventories	(23,895)	(11,518)
Accounts payable	14,745	1,537
Accrued expenses	1,845	1,992
Accrued legal settlement	(22,000)
Income tax receivable/payable	(359)	454
Other assets and liabilities	(779)	289
Net cash used in operating activities	(33,403)	(23,839)
Cash flows from investing activities
Purchases of property and equipment	(15,354)	(29,204)
Proceeds from sale of property and equipment	635	519
Purchases of intangible assets	(544)	(783)
Acquisition of Disior, net of cash received		(18,504)
Net cash used in investing activities	(15,263)	(47,972)
Cash flows from financing activities
Proceeds from draw on term loan		20,000
Proceeds from issuance of long-term debt		16,000
Payments on long-term debt	(396)	(178)
Payments of debt issuance costs		(405)
Proceeds from issuance of common stock, net of issuance costs	68,453
Proceeds from exercise of stock options	2,464	300
Proceeds from employee stock purchase plan	560
Payments on earnout liability	(4,250)
Net cash provided by financing activities	66,831	35,717
Effect of exchange rate changes on cash	114	(256)
Net increase (decrease) in cash	18,279	(36,350)
Cash at beginning of period	38,468	109,352
Cash at end of period	56,747	73,002
Supplemental disclosures of cash flow information:
Restricted cash (Note 5)	2,250
Cash paid for taxes	456	386
Cash paid for interest	2,068	1,520
Purchase of property and equipment included in accounts payable	$ 5,617	$ 3,088

v3.23.2

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Pay vs Performance Disclosure
Net Income (Loss)	$ (10,898)	$ (9,603)	$ (19,950)	$ (18,839)

v3.23.2

Insider Trading Arrangements	6 Months Ended
	Jun. 30, 2023
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

v3.23.2

Business and Basis of Presentation	6 Months Ended
	Jun. 30, 2023
Accounting Policies [Abstract]
Business and Basis of Presentation	NOTE 1. BUSINESS AND BASIS OF PRESENTATION Business Paragon 28, Inc. (collectively with its subsidiaries, “we”, “us”, “our”, “P28” or the “Company”) develops, distributes, and sells medical devices in the foot and ankle segment of the orthopedic implant marketplace. Our approach to product development is procedurally focused, resulting in a full range of procedure-specific foot and ankle products designed specifically for foot and ankle anatomy. Our products and product families include plates and plating systems, screws, staples, and nails aimed to address all major foot and ankle procedures including fracture fixation, forefoot or hallux valgus - which includes bunion and hammertoe, ankle, flatfoot or progressive collapsing foot deformity ("PCDF"), charcot foot and orthobiologics. P28 is a United States (“U.S.”) based company incorporated in the State of Delaware, with headquarters in Englewood, Colorado. Our sales representatives and distributors are located globally with the majority concentrated in the U.S., Australia, South Africa, and the United Kingdom. Basis of Presentation and Consolidation The accompanying Condensed Consolidated Financial Statements include the accounts of Paragon 28, Inc. and its subsidiaries, all of which are wholly-owned. The accompanying Condensed Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all of the information required by U.S. GAAP for complete financial statements. The interim Condensed Consolidated Financial Statements reflect all adjustments that are of a normal recurring nature and that are considered necessary for a fair representation of the results for the periods presented and should be read in conjunction with the audited Consolidated Financial Statements and notes thereto for the year ended December 31, 2022, which include a complete set of footnote disclosures. The audited Consolidated Financial Statements and notes thereto for the year ended December 31, 2022 are included in the Company’s Annual filing on Form 10-K filed with the SEC on March 2, 2023. The results for interim periods are not necessarily indicative of the results that may be expected for a full fiscal year or for any other future period. All intercompany balances and transactions have been eliminated in consolidation.

v3.23.2

Summary of Significant Accounting Policies	6 Months Ended
	Jun. 30, 2023
Accounting Policies [Abstract]
Summary of Significant Accounting Policies	NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Use of Estimates The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Because future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Any changes in these estimates will be reflected in the Company’s Condensed Consolidated Financial Statements. Significant items subject to such estimates and assumptions include the determination of the collectability of trade receivables, inventory obsolescence, impairment of long-lived assets, recoverability of goodwill and intangible assets, contingent earn-out liabilities, income taxes and stock-based compensation. Foreign Currency Translation‌ The Condensed Consolidated Financial Statements are presented in U.S. dollars. The Company’s non-U.S. subsidiaries have a functional currency (i.e., the currency in which operational activities are primarily conducted) that is other than the U.S. dollar, generally the currency of the country in which such subsidiaries are domiciled. Such subsidiaries’ assets and liabilities are translated into U.S. dollars at quarter-end exchange rates, while revenue and expenses are translated at average exchange rates during the quarter based on the daily closing exchange rates. Adjustments that result from translating amounts from a subsidiary’s functional currency to U.S. dollars are reported in Accumulated Other Comprehensive Loss, net of tax. Significant Accounting Policies There have been no changes in the Company's significant accounting policies as disclosed in Note 2 to our audited Consolidated Financial Statements included in our 2022 Annual Report on Form 10-K. Recently Adopted Accounting Pronouncements‌ In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which requires entities to estimate all expected credit losses for certain types of financial instruments, including trade receivables, held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The updated guidance also expands the disclosure requirements to enable users of financial statements to understand the entity’s assumptions, models and methods for estimating expected credit losses over the entire contractual term of the instrument from the date of initial recognition of that instrument. ASU 2016-13, as subsequently amended for various technical issues, is effective for emerging growth companies following private company adoption dates for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2016-13 effective January 1, 2023. The adoption of this guidance did not have a significant impact on the Company's Condensed Consolidated Financial Statements and related disclosures. In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740) (“ASU 2019-12”), which is part of the FASB’s overall simplification initiative to reduce the costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. ASU 2019-12 simplifies accounting guidance for intra-period allocations, deferred tax liabilities, year-to-date losses in interim periods, franchise taxes, step-up in tax basis of goodwill, separate entity financial statements, and interim recognition of tax laws or rate changes. ASU 2019-12 is effective for emerging growth companies following private company adoption dates in fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2019-12 effective January 1, 2023. The adoption of this guidance did not have a significant impact on the Company's Condensed Consolidated Financial Statements and related disclosures.

v3.23.2

Business Combination	6 Months Ended
	Jun. 30, 2023
Business Combinations [Abstract]
Business Combination	NOTE 3. BUSINESS COMBINATION Disior Acquisition On January 10, 2022 (“Disior Acquisition Date”), the Company entered into a Securities Purchase Agreement (“SPA”) with Disior LTD. (“Disior”) and acquired 100% of the outstanding equity of Disior (the “Disior Acquisition”). The aggregate purchase price of the Disior Acquisition was approximately $26,246 inclusive of an earn-out provision with a fair value of $6,550 and certain net working capital adjustments and deferred payments totaling a net payable of $222. The SPA provided for potential earn-out consideration to the seller in connection with the achievement of certain milestones with various expiration dates through the second anniversary of the Disior Acquisition Date. The earn-out has a maximum payment not to exceed $8,000 in the aggregate. If an individual milestone is not met by the specified milestone expiration date, the earn-out related to that specific milestone will not be paid. The acquisition was primarily funded by a $20,000 draw on the Company's term loan. The Company has accounted for the acquisition of Disior under ASC Topic 805, Business Combinations (“ASC 805”). Disior’s results of operations are included in the Condensed Consolidated Financial Statements beginning after January 10, 2022, the Disior Acquisition Date. The following table summarizes the purchase price:   Consideration paid     Cash consideration $ 19,696   Contingent consideration   6,550   Total consideration $ 26,246     The following table summarizes the fair values of the assets acquired and liabilities assumed as of the Disior Acquisition Date:   Assets acquired:     Cash and cash equivalents $ 1,192   Other current assets   410   Intangible assets   6,800   Goodwill   19,136   Total assets acquired   27,538       Liabilities assumed:     Accruals and other current liabilities   615   Deferred tax liabilities, net   677   Total liabilities assumed   1,292   Net assets acquired $ 26,246   Identified intangible assets consist of tradenames and developed technology. The fair value of each were determined with the assistance of an external valuation specialist using a combination of the income, market, cost approach, and relief from royalty rate method, in accordance with ASC 805. The purchase consideration was allocated to the identifiable net assets acquired based on estimated fair values at the date of the acquisition. The excess of the fair value of the purchase consideration over the fair value of the identifiable assets and liabilities, if any, was recorded as goodwill. The goodwill is attributable to the expected synergies with the Company’s existing operations. The useful life on intangible assets was determined by management to be in line with the Company’s policy on intangible assets. Both determinations are outlined in the table below:     Fair Value   Developed technology $ 6,400   Tradenames   400   $ 6,800   The entire amount of the purchase price allocated to goodwill will not be deductible for income tax purposes under the Finnish Income Tax Act.

v3.23.2

Goodwill and Intangible Assets	6 Months Ended
	Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
Goodwill and Intangible Assets	NOTE 4. GOODWILL AND INTANGIBLE ASSETS Goodwill As of June 30, 2023 and December 31, 2022, goodwill was $25,465. Intangibles Intangible assets as of June 30, 2023 are as follows:     Gross Carrying Amount     Accumulated Amortization     Net Carrying Amount   Trademarks and tradenames, indefinite-lived   $ 941     $ —     $ 941   Patents, definite-lived     7,175       2,508       4,667   Customer relationships     1,733       424       1,309   Developed technology     17,690       2,695       14,995   Other intangibles     30       21       9   Total intangible assets, net   $ 27,569     $ 5,648     $ 21,921     Intangible assets as of December 31, 2022, are as follows:     Gross Carrying Amount     Accumulated Amortization     Net Carrying Amount   Trademarks, indefinite-lived   $ 901     $ —     $ 901   Patents, definite-lived     6,671       2,370       4,301   Customer relationships     1,733       279       1,454   Developed technology     17,690       1,973       15,717   Other intangibles     30       16       14   Total intangible assets, net   $ 27,025     $ 4,638     $ 22,387     Amortization expense is included in Selling, general, and administrative expenses and was $508 and $1,079 for the three months ended June 30, 2023 and 2022, respectively. Amortization expense for the six months ended June 30, 2023 and 2022 totaled $1,011 and $1,850, respectively. Expected future amortization expense is as follows: 2023 (Remaining)   $ 1,017   2024     1,978   2025     1,938   2026     1,938   2027     1,938     No impairment charges related to intangibles and goodwill were recorded for the three and six months ended June 30, 2023 and 2022.

v3.23.2

Contingent Earn-Out Consideration	6 Months Ended
	Jun. 30, 2023
Business Combinations [Abstract]
Contingent Earn-Out Consideration	NOTE 5. CONTINGENT EARN-OUT CONSIDERATION The following table provides a reconciliation of our Level 3 earn-out liabilities for the six months ended June 30, 2023:   Balance, December 31, 2022 $ 3,640   Achieved milestones reclassified to accrued expenses   (2,000 ) Change in fair value of earn-out liabilities   320   Balance, June 30, 2023 $ 1,960     The current portion of contingent earn-out liability is included in Other-current liabilities and the non-current portion is included in Other long-term liabilities on the Condensed Consolidated Balance Sheets. As of June 30, 2023, the current portion was $1,420 and the non-current portion was $540. During the three and six months ended June 30, 2023, we reassessed the estimate of the earn-out liabilities which resulted in a net increase of $240 and $320, recorded in Other expense within the Condensed Consolidated Statement of Operations and Comprehensive Loss for the three and six months ended June 30, 2023, respectively. As of December 31, 2022 three project milestones associated with the Disior acquisition and two project milestones associated with the Additive Orthopaedics acquisition were included in Accrued expenses on the Consolidated Balance Sheet totaling $5,000 and $1,500, respectively. During the six months ended June 30, 2023, $500 was paid in cash for one of the Additive Orthopaedics milestones and $3,750 of the $5,000 accrued for the Disior milestones was paid in cash. As of June 30, 2023, the remaining $1,250 related to the Disior milestones and the remaining $1,000 related to the Additive Orthopaedics milestone were included in Accrued expenses on the Condensed Consolidated Balance Sheet. The total $2,250 accrual is included as restricted cash within the Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2023. Additionally, during the second quarter of 2023, the Company completed the fourth project milestone related to the Disior acquisition totaling $2,000 which is also included in Accrued expenses on the Condensed Consolidated Balance Sheet as of June 30, 2023. For additional information on the Additive Orthopaedics acquisition refer to Note 3 to our Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.‌

v3.23.2

Debt	6 Months Ended
	Jun. 30, 2023
Debt Disclosure [Abstract]
Debt	NOTE 6. DEBT Long-term debt as of June 30, 2023 and December 31, 2022 consists of the following:     June 30, 2023     December 31, 2022   MidCap Term Loan   $ 30,000     $ 30,000   Zions Term Loan     15,253       15,573   Bank of Ireland Note Payable     12       86       45,265       45,659   Less: deferred issuance costs     (2,354 )     (2,749 ) Total debt, net of issuance costs     42,911       42,910   Less: current portion     (652 )     (728 ) Long-term debt, net, less current maturities   $ 42,259     $ 42,182   MidCap Credit Agreements On May 6, 2021, the Company entered into a new credit agreement with MidCap Financial Trust to provide a total of $70,000 including up to a $30,000 revolving loan (“MidCap Revolving Loan”) and up to a $40,000 term loan (“MidCap Term Loan”), secured by substantially all the Company’s assets (“MidCap Credit Agreements”). The MidCap Term Loan was comprised of two tranches, the first of which provided a commitment amount of $10,000, and the second a commitment of $30,000. The MidCap Term Loan and Midcap Revolving Loan bore a variable interest rate of LIBOR plus 6% and LIBOR plus 3%, respectively, and mature on the earlier of May 1, 2026 or a change in control event (the "Termination Date"). The entire principal balances of the MidCap Revolving Loan and MidCap Term Loan are due on the Termination Date. Interest payments are payable monthly with optional principal prepayments allowed under the MidCap Credit Agreements. The Midcap Credit Agreements required us to maintain minimum net product sales and minimum consolidated EBITDA, (each term as defined in the Midcap Credit Agreements), for the preceding twelve month period.‌ On November 9, 2022, the Company entered into an amendment to the MidCap Credit Agreements. The amendment to the Midcap Revolving Loan provides up to $50,000 in total borrowing capacity. The MidCap amendments modified the MidCap Credit Agreements to include provisions related to the transition from the LIBOR Interest Rate plus Applicable Margin to the SOFR Interest Rate plus Applicable Margin, maintaining the Applicable Margin of 6% under the MidCap Term Loan and increasing the Applicable Margin from 3% to 3.75% under the Midcap Revolving Loan. In addition, the MidCap amendments amended certain covenants, terms and provisions in the Midcap Credit Agreements to, among other things, modify the covenant levels for the Minimum Net Product Sales financial covenant and to remove the Minimum Consolidated EBITDA financial covenant. As of June 30, 2023, the Company was in compliance with all financial covenants under the amended Midcap Credit Agreements. Total debt issuance costs associated with the MidCap Credit Agreements were $2,127. Amortization expense associated with such debt issuance costs totaled $185 and $369 for the three and six months ended June 30, 2023, respectively, and $175 and $248 for the three and six months ended June 30, 2022, respectively, and is included in Interest expense on the Condensed Consolidated Statements of Operations and Comprehensive Loss. Zions Term Loan Facility On March 24, 2022, the Company entered into a secured term loan facility (the “Zions Facility”) with Zions Bancorporation, N.A., dba Vectra Bank Colorado, in the principal amount of $16,000. The loans under the Zions Facility (i) bear interest at a variable rate per annum equal to the sum of (a) a one-month Term SOFR based rate, plus (b) 1.75%, adjusted on a monthly basis and (ii) mature on March 24, 2037. Principal and interest payments are payable monthly, with optional prepayments allowed without premium or penalty. Effective as of November 10, 2022, the Company entered into the First Amendment to the Zions Facility. The amendment to the Zions Facility amends the financial covenants to require the Company to maintain (i) the Liquidity Ratio, if the Cash Flow as of the last day of any quarter measured on a trailing three month basis is less than or equal to $0, and (ii) the Fixed Charge Coverage Ratio which will be calculated as of the last day of each quarter on a trailing four quarter basis, as well as a certain level of Liquidity, if the Cash Flow is greater than $0. In addition, a Net Revenue Growth covenant was added which will be calculated as of the last day of each quarter on a year-over-year basis. As of June 30, 2023, the Company was in compliance with all financial covenants under the amended Zions Facility. Total debt issuance costs associated with the Zions Facility were $228. Amortization expense associated with such debt issuance costs totaled $4 and $8 for the three and six months ended June 30, 2023 and is included in Interest expense on the Consolidated Statements of Operations and Comprehensive Loss, respectively and totaled $4 for the three and six months ended June 30, 2022.

v3.23.2

Stockholders' Equity	6 Months Ended
	Jun. 30, 2023
Stockholders' Equity Note [Abstract]
Stockholders' Equity	NOTE 7. STOCKHOLDERS’ EQUITY Under its Amended and Restated Certificate of Incorporation, the Company has a total of 310,000,000 shares of capital stock authorized for issuance, consisting of 300,000,000 shares of common stock, par value of $0.01 per share, and 10,000,000 shares of convertible preferred stock, par value of $0.01 per share.‌ Common Stock On January 30, 2023, the Company completed an underwritten public offering (“the Offering”) of 6,500,000 shares of its common stock at an offering price of $17.00 per share, which consisted of 3,750,000 shares of common stock issued and sold by the Company and 2,750,000 shares of common stock sold by certain selling securityholders. On February 17, 2023, the underwriters exercised in full their option to purchase an additional 562,500 shares and 412,500 shares of common stock from the Company and the selling securityholders, respectively.‌ The Company received aggregate net proceeds from the Offering of approximately $68,453 after deducting underwriting discounts and commissions and offering expenses payable by the Company. The selling securityholders received aggregate net proceeds from the Offering of approximately $50,700 after deducting underwriting discounts and commissions. The Company did not receive any of the proceeds from the sale of shares of Common Stock by the selling securityholders. Treasury Stock The Company did not purchase any of its common stock during the six months ended June 30, 2023 and 2022. All previously repurchased shares were recorded in Treasury stock at cost.

v3.23.2

Loss Per Share	6 Months Ended
	Jun. 30, 2023
Earnings Per Share [Abstract]
Loss Per Share	NOTE 8. LOSS PER SHARE Basic net loss per share is computed by dividing net loss attributable to common stockholders (the numerator) by the weighted average number of common stock outstanding for the period (the denominator). Diluted net income per share of common stock attributable to common stockholders is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period adjusted for the dilutive effects of common stock equivalents using the treasury stock method or the method based on the nature of such securities. In periods when losses from operations are reported, the weighted-average number of shares of common stock outstanding excludes common stock equivalents because their inclusion would be anti-dilutive. The computation of net loss per share for the three and six months ended June 30, 2023 and 2022, respectively was as follows:     Three Months Ended June 30,     Six Months Ended June 30,     2023     2022     2023     2022   Net loss $ (10,898 )   $ (9,603 )   $ (19,950 )   $ (18,839 )                         Weighted-average common stock outstanding:                       Basic   82,373,441       76,481,709       81,536,607       76,465,082   Diluted   82,373,441       76,481,709       81,536,607       76,465,082                           Loss per share:                       Basic $ (0.13 )   $ (0.13 )   $ (0.24 )   $ (0.25 ) Diluted $ (0.13 )   $ (0.13 )   $ (0.24 )   $ (0.25 ) The following outstanding potentially dilutive securities were excluded from the calculation of diluted net loss per share attributable to common stockholders because their impact would have been antidilutive for the period presented:   As of June 30,     2023     2022   Stock options   6,154,824       7,925,752   Restricted stock units   1,339,989       137,178

v3.23.2

Stock-Based Compensation	6 Months Ended
	Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]
Stock-Based Compensation	NOTE 9. STOCK-BASED COMPENSATION Employee Stock Purchase Plan The Company’s Employee Stock Purchase Plan (“ESPP”) provides participating employees with the opportunity to purchase the Company’s common stock at 85% of the market price at the lesser of the date the purchase right is granted or exercisable. Eligible employees can contribute up to 15% of their gross base earnings for purchases under the ESPP through regular payroll deductions, limited to $25,000 worth of the Company’s shares of common stock for each calendar year in which the purchase right is outstanding. The Company currently holds offerings consisting of six month periods commencing on January 1st and July 1st of each calendar year, with a single purchase date at the end of the purchase period on June 30th and December 31st of each calendar year. The Company issued 37,146 shares upon exercise of purchase rights during the three and six months ended June 30, 2023. The Company recognizes compensation expense on a straight-line basis over the service period. During the three and six months ended June 30, 2023, the Company recognized $60 and $182, respectively, of compensation expense related to the ESPP.‌ No such shares were issued, nor was any compensation expense related to the ESPP recognized during the three and six months ended June 30, 2022. Stock Options The following table summarizes the Company’s stock option plan and the activity for the six months ended June 30, 2023:   Shares     Weighted-Average Exercise Price     Weighted-Average Remaining Contractual Term (Years)   Outstanding, December 31, 2022   6,538,536     $ 10.02       7.36   Granted   225,000       18.33         Exercised or released   (365,273 )     6.75         Forfeited or expired   (243,439 )     15.42         Outstanding, June 30, 2023   6,154,824     $ 10.30       7.11   Exercisable, June 30, 2023   3,985,190     $ 7.97       6.46   Vested and expected to vest at June 30, 2023   6,146,498     $ 10.29       7.11   During the three months ended June 30, 2023 and 2022, the Company recognized $1,840 and $2,083, respectively, of compensation expense related to stock options. During the six months ended June 30, 2023 and 2022, the Company recognized $3,596 and $4,097, respectively of compensation expense related to stock options. Stock-based compensation expenses are recorded in Selling, general and administrative expenses in the Condensed Consolidated Statements of Operations and Comprehensive Loss. Restricted Stock Units The following table summarizes the Company’s restricted stock units activity for the six months ended June 30, 2023.     Restricted Stock Units     Weighted-Average Fair Value   Outstanding, December 31, 2022   964,054     $ 17.74   Granted   571,269       17.93   Vested   (50,539 )     16.82   Forfeited or expired   (144,795 )     17.81   Outstanding, June 30, 2023   1,339,989     $ 17.85   Vested and expected to vest at June 30, 2023   1,324,884     $ 17.85   During the three and six months ended June 30, 2023, the Company recognized $1,760 and $3,186, respectively, of compensation expense related to RSUs. During the three and six months ended June 30, 2022, the Company recognized $369 of compensation expense related to RSUs in each period. Stock-based compensation expenses are recorded in Selling, general and administrative expenses in the Condensed Consolidated Statements of Operations and Comprehensive Loss.

v3.23.2

Income Taxes	6 Months Ended
	Jun. 30, 2023
Income Tax Disclosure [Abstract]
Income Taxes	NOTE 10. INCOME TAXES The effective tax rates for the six months ended June 30, 2023 and 2022 are as follows:   Six Months Ended June 30,     2023     2022   Effective tax rate   (0.973 %)     (0.546 %) For the three months ended June 30, 2023 and 2022, the Company recorded tax expense of $269 and $73, respectively. For six months ended June 30, 2023 and 2022, the Company recorded tax expense of $198 and $105, respectively. The Company’s 2023 and 2022 income tax expense and rates differed from the amount of income tax determined by applying the U.S. Federal income tax rate to pre-tax income primarily as a result of the U.S., Finland, Germany, UK and Italy jurisdictions that have a full valuation allowance recorded on deferred tax assets. In addition, the tax rate is lower than the U.S. statutory federal tax rate as a result of foreign earnings that are taxed at lower tax rates. The Company continues to monitor the realization of its deferred tax assets and assesses the need for a valuation allowance in other jurisdictions. The Company analyzes available positive and negative evidence to determine if a valuation allowance is needed based on the weight of the evidence. This objectively verifiable evidence includes the current and prior two years' profit and loss positions after considering pre-tax book income plus or minus permanent adjustments as well as other positive and negative evidence available. This process requires management to make estimates, assumptions, and judgments that are uncertain in nature. The Company has established a valuation allowance with respect to deferred tax assets in the U.S., Finland, Germany, UK and Italy and continues to monitor and assess potential valuation allowances in all its jurisdictions.

v3.23.2

Commitments And Contingencies	6 Months Ended
	Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies	NOTE 11. COMMITMENTS AND CONTIGENCIES Legal Proceedings We are involved in various lawsuits, claims, inquiries, and other regulatory and compliance matters, most of which are routine to the nature of our business. When it is probable that a loss will be incurred and where a range of the loss can be reasonably‌ estimated, the best estimate within the range is accrued. When the best estimate within the range cannot be determined, the low end of the range is accrued. The ultimate resolution of these claims could affect future results of operations should our exposure be materially different from our estimates or should liabilities be incurred that were not previously accrued. Potential insurance reimbursements are not offset against potential liabilities. On November 28, 2022, the Company entered into a settlement agreement with Stryker Corp. to settle two complaints filed against the Company and any Company counter claims for a total amount of $26,000 paid by the Company to Stryker Corp (the “Settlement Amount”). The Settlement Amount was scheduled to be paid by the Company in three separate installments consisting of: (i) $5,000 on or by December 16, 2022, (ii) $8,000 at any time between January 1, 2023 and January 16, 2023, and (iii) $13,000 at any time between April 1, 2023 and April 17, 2023. As of June 30, 2023, the Company remitted all three payments. For additional information refer to Note 14 of our Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.‌

v3.23.2

Related Party Transactions	6 Months Ended
	Jun. 30, 2023
Related Party Transactions [Abstract]
Related Party Transactions	NOTE 12. RELATED PARTY TRANSACTIONS The Company has a license agreement dated July 1, 2017 for certain intellectual property with an entity that is affiliated with one of the directors of the Company, under which the Company pays a royalty of four percent (4%) of net revenue related to the licensed intellectual property for the 15 years following the date of first sale, including a minimum annual payment of $250. The term of the agreement is 20 years, and automatically renews for five-year periods thereafter. Payments to the entity under this license agreement totaled $156 and $30 for the three months ended June 30, 2023 and 2022, respectively. Payments to the entity under this license agreement totaled $201 and $193 for the six months ended June 30, 2023 and 2022, respectively. Amounts payable to this entity as of June 30, 2023 and December 31, 2022 were $89 and $164, respectively. The Company paid professional services fees to a related party totaling $115 and $141 for the three months ended June 30, 2023 and 2022, respectively, and such fees are included in Selling, general, and administrative expense in the Condensed Consolidated Statements of Operations and Comprehensive Loss. The Company paid professional services fees to a related party totaling $115 and $266 for the six months ended June 30, 2023 and 2022, respectively. Amounts payable as of June 30, 2023 and December 31, 2022 to this related party were $143 and $0, respectively.

v3.23.2

Segment and Geographic Information	6 Months Ended
	Jun. 30, 2023
Segment Reporting [Abstract]
Segment and Geographic Information	NOTE 13. SEGMENT AND GEOGRAPHIC INFORMATION The following table represents total net revenue by geographic area, based on the location of the customer for the three and six months ended June 30, 2023 and 2022, respectively.       Three Months Ended June 30,     Six Months Ended June 30,       2023     2022     2023     2022   United States   $ 42,264     $ 36,798     $ 87,245     $ 72,821   International     8,745       5,700       15,800       11,048   Total net revenue   $ 51,009     $ 42,498     $ 103,045     $ 83,869   No individual country with net revenue originating outside of the United States accounted for more than 10% of consolidated net revenue for three and six months ended June 30, 2023 and 2022. The following table represents total non-current assets, excluding deferred taxes, by geographic area as of June 30, 2023 and December 31, 2022, respectively.       June 30, 2023     December 31, 2022   United States   $ 86,973     $ 79,458   Finland     25,311       25,581   Other International     7,804       6,546   Total assets   $ 120,088     $ 111,585

v3.23.2

Summary of Significant Accounting Policies (Policies)	6 Months Ended
	Jun. 30, 2023
Accounting Policies [Abstract]
Basis of Presentation and Consolidation	Basis of Presentation and Consolidation The accompanying Condensed Consolidated Financial Statements include the accounts of Paragon 28, Inc. and its subsidiaries, all of which are wholly-owned. The accompanying Condensed Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all of the information required by U.S. GAAP for complete financial statements. The interim Condensed Consolidated Financial Statements reflect all adjustments that are of a normal recurring nature and that are considered necessary for a fair representation of the results for the periods presented and should be read in conjunction with the audited Consolidated Financial Statements and notes thereto for the year ended December 31, 2022, which include a complete set of footnote disclosures. The audited Consolidated Financial Statements and notes thereto for the year ended December 31, 2022 are included in the Company’s Annual filing on Form 10-K filed with the SEC on March 2, 2023. The results for interim periods are not necessarily indicative of the results that may be expected for a full fiscal year or for any other future period. All intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates	Use of Estimates The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Because future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Any changes in these estimates will be reflected in the Company’s Condensed Consolidated Financial Statements. Significant items subject to such estimates and assumptions include the determination of the collectability of trade receivables, inventory obsolescence, impairment of long-lived assets, recoverability of goodwill and intangible assets, contingent earn-out liabilities, income taxes and stock-based compensation.
Foreign Currency Translation	Foreign Currency Translation‌ The Condensed Consolidated Financial Statements are presented in U.S. dollars. The Company’s non-U.S. subsidiaries have a functional currency (i.e., the currency in which operational activities are primarily conducted) that is other than the U.S. dollar, generally the currency of the country in which such subsidiaries are domiciled. Such subsidiaries’ assets and liabilities are translated into U.S. dollars at quarter-end exchange rates, while revenue and expenses are translated at average exchange rates during the quarter based on the daily closing exchange rates. Adjustments that result from translating amounts from a subsidiary’s functional currency to U.S. dollars are reported in Accumulated Other Comprehensive Loss, net of tax.
Significant Accounting Policies	Significant Accounting Policies There have been no changes in the Company's significant accounting policies as disclosed in Note 2 to our audited Consolidated Financial Statements included in our 2022 Annual Report on Form 10-K.
Recently Adopted Accounting Pronouncements	Recently Adopted Accounting Pronouncements‌ In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which requires entities to estimate all expected credit losses for certain types of financial instruments, including trade receivables, held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The updated guidance also expands the disclosure requirements to enable users of financial statements to understand the entity’s assumptions, models and methods for estimating expected credit losses over the entire contractual term of the instrument from the date of initial recognition of that instrument. ASU 2016-13, as subsequently amended for various technical issues, is effective for emerging growth companies following private company adoption dates for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2016-13 effective January 1, 2023. The adoption of this guidance did not have a significant impact on the Company's Condensed Consolidated Financial Statements and related disclosures. In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740) (“ASU 2019-12”), which is part of the FASB’s overall simplification initiative to reduce the costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. ASU 2019-12 simplifies accounting guidance for intra-period allocations, deferred tax liabilities, year-to-date losses in interim periods, franchise taxes, step-up in tax basis of goodwill, separate entity financial statements, and interim recognition of tax laws or rate changes. ASU 2019-12 is effective for emerging growth companies following private company adoption dates in fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2019-12 effective January 1, 2023. The adoption of this guidance did not have a significant impact on the Company's Condensed Consolidated Financial Statements and related disclosures.

v3.23.2

Business Combination (Tables) - Disior LTD.	6 Months Ended
	Jun. 30, 2023
Business Acquisition [Line Items]
Summary of Purchase Consideration Transferred	The following table summarizes the purchase price:   Consideration paid     Cash consideration $ 19,696   Contingent consideration   6,550   Total consideration $ 26,246
Summary of Fair Values of Assets Acquired and Liabilities Assumed	The following table summarizes the fair values of the assets acquired and liabilities assumed as of the Disior Acquisition Date:   Assets acquired:     Cash and cash equivalents $ 1,192   Other current assets   410   Intangible assets   6,800   Goodwill   19,136   Total assets acquired   27,538       Liabilities assumed:     Accruals and other current liabilities   615   Deferred tax liabilities, net   677   Total liabilities assumed   1,292   Net assets acquired $ 26,246
Useful Life Determination of Assets	The useful life on intangible assets was determined by management to be in line with the Company’s policy on intangible assets. Both determinations are outlined in the table below:     Fair Value   Developed technology $ 6,400   Tradenames   400   $ 6,800

v3.23.2

Goodwill And Intangible Assets (Tables)	6 Months Ended
	Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
Intangible Assets	Intangible assets as of June 30, 2023 are as follows:     Gross Carrying Amount     Accumulated Amortization     Net Carrying Amount   Trademarks and tradenames, indefinite-lived   $ 941     $ —     $ 941   Patents, definite-lived     7,175       2,508       4,667   Customer relationships     1,733       424       1,309   Developed technology     17,690       2,695       14,995   Other intangibles     30       21       9   Total intangible assets, net   $ 27,569     $ 5,648     $ 21,921     Intangible assets as of December 31, 2022, are as follows:     Gross Carrying Amount     Accumulated Amortization     Net Carrying Amount   Trademarks, indefinite-lived   $ 901     $ —     $ 901   Patents, definite-lived     6,671       2,370       4,301   Customer relationships     1,733       279       1,454   Developed technology     17,690       1,973       15,717   Other intangibles     30       16       14   Total intangible assets, net   $ 27,025     $ 4,638     $ 22,387
Schedule of Expected Future Amortization Expense	Expected future amortization expense is as follows: 2023 (Remaining)   $ 1,017   2024     1,978   2025     1,938   2026     1,938   2027     1,938

v3.23.2

Contingent Earn-Out Consideration (Tables)	6 Months Ended
	Jun. 30, 2023
Business Combinations [Abstract]
Schedule of Reconciliation Level 3 Earn-out Liabilities	The following table provides a reconciliation of our Level 3 earn-out liabilities for the six months ended June 30, 2023:   Balance, December 31, 2022 $ 3,640   Achieved milestones reclassified to accrued expenses   (2,000 ) Change in fair value of earn-out liabilities   320   Balance, June 30, 2023 $ 1,960

v3.23.2

Debt (Tables)	6 Months Ended
	Jun. 30, 2023
Debt Disclosure [Abstract]
Schedule of Long-term Debt Instruments	Long-term debt as of June 30, 2023 and December 31, 2022 consists of the following:     June 30, 2023     December 31, 2022   MidCap Term Loan   $ 30,000     $ 30,000   Zions Term Loan     15,253       15,573   Bank of Ireland Note Payable     12       86       45,265       45,659   Less: deferred issuance costs     (2,354 )     (2,749 ) Total debt, net of issuance costs     42,911       42,910   Less: current portion     (652 )     (728 ) Long-term debt, net, less current maturities   $ 42,259     $ 42,182

v3.23.2

Loss Per Share (Tables)	6 Months Ended
	Jun. 30, 2023
Earnings Per Share [Abstract]
Summary of Computation of Net Loss Per Share	The computation of net loss per share for the three and six months ended June 30, 2023 and 2022, respectively was as follows:     Three Months Ended June 30,     Six Months Ended June 30,     2023     2022     2023     2022   Net loss $ (10,898 )   $ (9,603 )   $ (19,950 )   $ (18,839 )                         Weighted-average common stock outstanding:                       Basic   82,373,441       76,481,709       81,536,607       76,465,082   Diluted   82,373,441       76,481,709       81,536,607       76,465,082                           Loss per share:                       Basic $ (0.13 )   $ (0.13 )   $ (0.24 )   $ (0.25 ) Diluted $ (0.13 )   $ (0.13 )   $ (0.24 )   $ (0.25 )
Summary of Potentially Dilutive Securities Excluded from Calculation of Diluted Net Loss Per Share Attributable to Common Stockholders	The following outstanding potentially dilutive securities were excluded from the calculation of diluted net loss per share attributable to common stockholders because their impact would have been antidilutive for the period presented:   As of June 30,     2023     2022   Stock options   6,154,824       7,925,752   Restricted stock units   1,339,989       137,178

v3.23.2

Stock-Based Compensation (Tables)	6 Months Ended
	Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]
Summary of Stock Option Activity	The following table summarizes the Company’s stock option plan and the activity for the six months ended June 30, 2023:   Shares     Weighted-Average Exercise Price     Weighted-Average Remaining Contractual Term (Years)   Outstanding, December 31, 2022   6,538,536     $ 10.02       7.36   Granted   225,000       18.33         Exercised or released   (365,273 )     6.75         Forfeited or expired   (243,439 )     15.42         Outstanding, June 30, 2023   6,154,824     $ 10.30       7.11   Exercisable, June 30, 2023   3,985,190     $ 7.97       6.46   Vested and expected to vest at June 30, 2023   6,146,498     $ 10.29       7.11
Summary of Restricted Stock Units Activity	The following table summarizes the Company’s restricted stock units activity for the six months ended June 30, 2023.     Restricted Stock Units     Weighted-Average Fair Value   Outstanding, December 31, 2022   964,054     $ 17.74   Granted   571,269       17.93   Vested   (50,539 )     16.82   Forfeited or expired   (144,795 )     17.81   Outstanding, June 30, 2023   1,339,989     $ 17.85   Vested and expected to vest at June 30, 2023   1,324,884     $ 17.85

v3.23.2

Income Taxes (Tables)	6 Months Ended
	Jun. 30, 2023
Income Tax Disclosure [Abstract]
Schedule of Effective Tax Rates	The effective tax rates for the six months ended June 30, 2023 and 2022 are as follows:   Six Months Ended June 30,     2023     2022   Effective tax rate   (0.973 %)     (0.546 %)

v3.23.2

Segment and Geographic Information (Tables)	6 Months Ended
	Jun. 30, 2023
Segment Reporting [Abstract]
Schedule of Total Net Revenue by Geographic Area	The following table represents total net revenue by geographic area, based on the location of the customer for the three and six months ended June 30, 2023 and 2022, respectively.       Three Months Ended June 30,     Six Months Ended June 30,       2023     2022     2023     2022   United States   $ 42,264     $ 36,798     $ 87,245     $ 72,821   International     8,745       5,700       15,800       11,048   Total net revenue   $ 51,009     $ 42,498     $ 103,045     $ 83,869
Schedule of Total Non-current Assets, Excluding Deferred Taxes, by Geographic Area	The following table represents total non-current assets, excluding deferred taxes, by geographic area as of June 30, 2023 and December 31, 2022, respectively.       June 30, 2023     December 31, 2022   United States   $ 86,973     $ 79,458   Finland     25,311       25,581   Other International     7,804       6,546   Total assets   $ 120,088     $ 111,585

v3.23.2

Business and Basis of Presentation - Additional Information (Details)	Jan. 30, 2023 shares
Underwriters Option to Purchase Additional Shares | Common Stock
Subsidiary, Sale of Stock [Line Items]
Number of shares issued and sold	412,500

v3.23.2

Summary of Significant Accounting Policies - Additional Information (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Finite-Lived Intangible Assets [Line Items]
Impairment of goodwill	$ 0	$ 0	$ 0	$ 0
ASU 2016-13
Finite-Lived Intangible Assets [Line Items]
Change in Accounting Principle, Accounting Standards Update, Adopted [true false]	true		true
Change in Accounting Principle, Accounting Standards Update, Adoption Date	Jan. 01, 2023		Jan. 01, 2023
Change in Accounting Principle, Accounting Standards Update, Immaterial Effect [true false]	true		true
ASU 2019-12
Finite-Lived Intangible Assets [Line Items]
Change in Accounting Principle, Accounting Standards Update, Adopted [true false]	true		true
Change in Accounting Principle, Accounting Standards Update, Adoption Date	Jan. 01, 2023		Jan. 01, 2023
Change in Accounting Principle, Accounting Standards Update, Immaterial Effect [true false]	true		true

v3.23.2

Business Combination - Additional Information (Details) - USD ($)		6 Months Ended
	Jan. 10, 2022	Jun. 30, 2022
Business Acquisition [Line Items]
Proceeds from revolving credit facility		$ 20,000,000
Disior LTD.
Business Acquisition [Line Items]
Acquired percentage	100.00%
Aggregate purchase price of acquisition	$ 26,246,000
Contingent earn-out consideration, estimated fair value	6,550,000
Net working capital adjustments and deferred payments, net payable	222,000
Maximum earn out payment	8,000,000
Disior LTD. | Measurement Period Adjustments
Business Acquisition [Line Items]
Aggregate purchase price of acquisition	26,246,000
Disior LTD. | Term Loan
Business Acquisition [Line Items]
Proceeds from revolving credit facility	$ 20,000,000

v3.23.2

Business Combination - Summary of Purchase Consideration Transferred (Details) - USD ($) $ in Thousands		6 Months Ended
	Jan. 10, 2022	Jun. 30, 2022
Consideration paid
Cash consideration		$ 18,504
Disior LTD.
Consideration paid
Cash consideration	$ 19,696
Contingent consideration	6,550
Total consideration	$ 26,246

v3.23.2

Business Combination - Summary of Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022	Jan. 10, 2022
Assets acquired:
Goodwill	$ 25,465	$ 25,465
Disior LTD.
Assets acquired:
Cash and cash equivalents			$ 1,192
Other current assets			410
Intangible assets			6,800
Goodwill			19,136
Total assets acquired			27,538
Liabilities assumed:
Accruals and other current liabilities			615
Deferred tax liabilities, net			677
Total liabilities assumed			1,292
Net assets acquired			$ 26,246

v3.23.2

Business Combination - Useful Life Determination of Assets (Details) - Disior LTD. $ in Thousands	6 Months Ended
	Jun. 30, 2023 USD ($)
Business Acquisition [Line Items]
Fair Value	$ 6,800
Developed Technology
Business Acquisition [Line Items]
Fair Value	6,400
Tradenames
Business Acquisition [Line Items]
Fair Value	$ 400

v3.23.2

Goodwill and Intangible Assets - Additional Information (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]
Goodwill	$ 25,465,000		$ 25,465,000		$ 25,465,000
Impairment charges related to intangibles	0	$ 0	0	$ 0
Impairment charges related to goodwill	0	0	0	0
Selling, General, and Administrative Expenses
Finite-Lived Intangible Assets [Line Items]
Amortization expense	$ 508,000	$ 1,079,000	$ 1,011,000	$ 1,850,000

v3.23.2

Goodwill and Intangible Assets - Intangible Assets (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Indefinite Lived Intangible Assets By Major Class [Line Items]
Gross Carrying Amount	$ 27,569	$ 27,025
Accumulated Amortization	5,648	4,638
Net Carrying Amount	21,921	22,387
Trademarks and Tradenames, Indefinite-Lived
Indefinite Lived Intangible Assets By Major Class [Line Items]
Net Carrying Amount	941	901
Patents, Definite-Lived
Indefinite Lived Intangible Assets By Major Class [Line Items]
Gross Carrying Amount	7,175	6,671
Accumulated Amortization	2,508	2,370
Net Carrying Amount	4,667	4,301
Customer Relationships
Indefinite Lived Intangible Assets By Major Class [Line Items]
Gross Carrying Amount	1,733	1,733
Accumulated Amortization	424	279
Net Carrying Amount	1,309	1,454
Developed Technology
Indefinite Lived Intangible Assets By Major Class [Line Items]
Gross Carrying Amount	17,690	17,690
Accumulated Amortization	2,695	1,973
Net Carrying Amount	14,995	15,717
Other Intangibles
Indefinite Lived Intangible Assets By Major Class [Line Items]
Gross Carrying Amount	30	30
Accumulated Amortization	21	16
Net Carrying Amount	$ 9	$ 14

v3.23.2

Goodwill and Intangible Assets - Schedule of Expected Future Amortization Expense (Details) $ in Thousands	Jun. 30, 2023 USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]
2023 (Remaining)	$ 1,017
2024	1,978
2025	1,938
2026	1,938
2027	$ 1,938

v3.23.2

Contingent Earn-Out Consideration - Schedule of Reconciliation of Level 3 Earn-Out Liabilities (Details) - USD ($) $ in Thousands		6 Months Ended
	Jan. 10, 2022	Jun. 30, 2023
Business Acquisition [Line Items]
Beginning Balance		$ 3,640
Achieved milestones reclassified to accrued expenses		(2,000)
Change in fair value of earn-out liabilities		320
Ending Balance		$ 1,960
Disior LTD.
Business Acquisition [Line Items]
Acquisition date fair value of earn-out liabilities	$ 6,550

v3.23.2

Contingent Earn-Out Consideration - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended	12 Months Ended
	Jun. 30, 2023	Jun. 30, 2023	Dec. 31, 2022
Business Acquisition, Contingent Consideration [Line Items]
Contingent earn-out liability, current	$ 1,420	$ 1,420
Contingent earn-out liability, Non current	540	540
Net increase (decrease) in estimate of earn-out liabilities	240	320
Achieved milestones reclassified to accrued expenses		2,000
Achieved milestones reclassified to accrual restricted cash		2,250
Payments on earnout liability in cash		4,250
Disior LTD.
Business Acquisition, Contingent Consideration [Line Items]
Payments on earnout liability in cash		3,750
Additive Orthopaedics, LLC
Business Acquisition, Contingent Consideration [Line Items]
Payments on earnout liability in cash		500
Accrued Expenses | Disior LTD.
Business Acquisition, Contingent Consideration [Line Items]
Achieved milestones reclassified to accrued expenses		1,250	$ 5,000
Payments on earnout liability in cash		5,000
Accrued Expenses | Disior LTD. | Fourth Project Milestone
Business Acquisition, Contingent Consideration [Line Items]
Achieved milestones reclassified to accrued expenses	$ 2,000
Accrued Expenses | Additive Orthopaedics, LLC
Business Acquisition, Contingent Consideration [Line Items]
Achieved milestones reclassified to accrued expenses		$ 1,000	$ 1,500

v3.23.2

Debt - Schedule of Long-term Debt Instruments (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Debt Instrument [Line Items]
Debt, gross amount	$ 45,265	$ 45,659
Less: deferred issuance costs	(2,354)	(2,749)
Total debt, net of issuance costs	42,911	42,910
Less: current portion	(652)	(728)
Long-term debt net, less current maturities	42,259	42,182
MidCap Term Loan
Debt Instrument [Line Items]
Debt, gross amount	30,000	30,000
Zions Term Loan Facility [Member]
Debt Instrument [Line Items]
Debt, gross amount	15,253	15,573
Bank of Ireland Note Payable
Debt Instrument [Line Items]
Debt, gross amount	$ 12	$ 86

v3.23.2

Debt - MidCap Credit Agreements - Additional Information (Details) - USD ($)			3 Months Ended		6 Months Ended
	Nov. 09, 2022	May 06, 2021	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Debt Instrument [Line Items]
Debt, gross amount			$ 45,265,000		$ 45,265,000		$ 45,659,000
MidCap Credit Agreements
Debt Instrument [Line Items]
Debt, gross amount		$ 70,000,000
Debt issuance cost before amortization			2,127,000		2,127,000
MidCap Credit Agreements | Interest Expense
Debt Instrument [Line Items]
Amortization expense			$ 185,000	$ 175,000	$ 369,000	$ 248,000
MidCap Credit Agreements | Term Loan
Debt Instrument [Line Items]
Debt, gross amount		$ 40,000,000
Expiration date		May 01, 2026
MidCap Credit Agreements | Term Loan | SOFR
Debt Instrument [Line Items]
Variable interest rate	6.00%
MidCap Credit Agreements | Term Loan | LIBOR
Debt Instrument [Line Items]
Variable interest rate		6.00%
MidCap Credit Agreements | Term Loan, First Commitment
Debt Instrument [Line Items]
Debt, gross amount		$ 10,000,000
MidCap Credit Agreements | Term Loan, Second Commitment
Debt Instrument [Line Items]
Debt, gross amount		30,000,000
MidCap Credit Agreements | Revolving Loan
Debt Instrument [Line Items]
Total borrowing capacity	$ 50,000,000	$ 30,000,000
Expiration date		May 01, 2026
MidCap Credit Agreements | Revolving Loan | SOFR
Debt Instrument [Line Items]
Variable interest rate	3.75%
MidCap Credit Agreements | Revolving Loan | LIBOR
Debt Instrument [Line Items]
Variable interest rate	3.00%	3.00%

v3.23.2

Debt - Zions Term Loan Facility - Additional Information (Details) - USD ($)			3 Months Ended		6 Months Ended
	Nov. 10, 2022	Mar. 24, 2022	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Line Of Credit Facility [Line Items]
Total debt issuance costs			$ 2,354,000		$ 2,354,000		$ 2,749,000
Secured Term Loan Facility
Line Of Credit Facility [Line Items]
Principal amount		$ 16,000,000
Maturity date		Mar. 24, 2037
Debt, frequency of payment		monthly
Threshold amount of operating cash flow to calculate liquidity ratio	$ 0
Threshold Amount of Operating Cash Flow to Calculate Fixed Charge Coverage Ratio	$ 0
Amortization of debt issuance costs			4,000	$ 4,000	8,000	$ 4,000
Secured Term Loan Facility | SOFR
Line Of Credit Facility [Line Items]
Variable interest rate		1.75%
Zions Facility [Member]
Line Of Credit Facility [Line Items]
Total debt issuance costs			$ 228,000		$ 228,000

v3.23.2

Stockholders Equity - Additional Information (Details) - USD ($) $ / shares in Units, $ in Thousands		6 Months Ended
	Jan. 30, 2023	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022	Oct. 08, 2021
Class of Stock [Line Items]
Options reserved for future grant					310,000,000
Common stock share authorized		300,000,000		300,000,000	300,000,000
Common stock par value		$ 0.01		$ 0.01	$ 0.01
Convertible preferred stock, authorized					10,000,000
Convertible preferred stock, par value					$ 0.01
Net proceeds after deducting underwriting discounts and commissions	$ 68,453	$ 68,453
Treasury stock repurchase shares		0	0
Common Stock
Class of Stock [Line Items]
Number of aggregate issued	6,500,000	4,312,500
Price per share	$ 17
Shares sold by Company | Common Stock
Class of Stock [Line Items]
Number of shares issued and sold	3,750,000
Selling securityholders
Class of Stock [Line Items]
Net proceeds after deducting underwriting discounts and commissions	$ 50,700
Selling securityholders | Common Stock
Class of Stock [Line Items]
Number of shares issued and sold	2,750,000
Underwriters Option to Purchase Additional Shares | Maximum
Class of Stock [Line Items]
Number of shares issued and sold	562,500
Underwriters Option to Purchase Additional Shares | Common Stock
Class of Stock [Line Items]
Number of shares issued and sold	412,500

v3.23.2

Loss Per Share - Summary of Computation of Net Loss Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Net loss attributable to common stockholders
Net loss	$ (10,898)	$ (9,603)	$ (19,950)	$ (18,839)
Weighted-average common stock outstanding:
Basic	82,373,441	76,481,709	81,536,607	76,465,082
Diluted	82,373,441	76,481,709	81,536,607	76,465,082
Loss per share, Basic:
Basic	$ (0.13)	$ (0.13)	$ (0.24)	$ (0.25)
Loss per share, Diluted:
Diluted	$ (0.13)	$ (0.13)	$ (0.24)	$ (0.25)

v3.23.2

Loss Per Share - Summary of Potentially Dilutive Securities Excluded from Calculation of Diluted Net Loss Per Share Attributable to Common Stockholders (Details) - shares	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Employee Stock Option
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Potentially dilutive securities excluded from computation of dilutive net loss per share	6,154,824	7,925,752
Restricted Stock Units
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Potentially dilutive securities excluded from computation of dilutive net loss per share	1,339,989	137,178

v3.23.2

Stock-Based Compensation - Additional Information (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022	Oct. 08, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Options granted			225,000
Options reserved for future grants						310,000,000
Cash received from exercise of stock options			$ 2,464,000	$ 300,000
Weighted average strike price	$ 10.3		$ 10.3		$ 10.02
Employee Stock Option
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Compensation expense	$ 1,840,000	$ 2,083,000	$ 3,596,000	4,097,000
Restricted Stock Units
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Compensation expense	$ 1,760,000	$ 369,000	$ 3,186,000	$ 369,000
Number of shares granted			571,269
Number of shares vested			50,539
Number of shares forfeited			144,795
Outstanding	1,339,989		1,339,989		964,054
Employee Stock Purchase Plan
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Market price of shares authorized percentage	85.00%		85.00%
Employee contribution percentage			15.00%
Maximum purchase value of shares available for each employee			$ 25,000,000
Shares issued	37,146	0	37,146	0
Compensation expense	$ 60,000	$ 0	$ 182,000	$ 0

v3.23.2

Stock-Based Compensation - Summary of Stock Option Activity (Details)	6 Months Ended	12 Months Ended
	Jun. 30, 2023 $ / shares shares	Dec. 31, 2022 $ / shares shares
Share-Based Payment Arrangement [Abstract]
Shares Outstanding, Beginning Balance | shares	6,538,536
Shares, Granted | shares	225,000
Shares, Exercised or released | shares	(365,273)
Shares, Forfeited or Expired | shares	(243,439)
Shares Outstanding, Ending Balance | shares	6,154,824	6,538,536
Shares, Exercisable | shares	3,985,190
Shares, Vested and Expected To Vest | shares	6,146,498
Weighted-Average Exercise Price, Beginning Balance | $ / shares	$ 10.02
Weighted-Average Exercise Price, Granted | $ / shares	18.33
Weighted-Average Exercise Price, Exercised or released | $ / shares	6.75
Weighted-Average Exercise Price, Forfeited or Expired | $ / shares	15.42
Weighted-Average Exercise Price, Ending Balance | $ / shares	10.3	$ 10.02
Weighted-Average Exercise Price, Exercisable | $ / shares	7.97
Weighted-Average Exercise Price, Vested and Expected To Vest | $ / shares	$ 10.29
Weighted-Average Remaining Contractual Term (Years)	7 years 1 month 9 days	7 years 4 months 9 days
Weighted-Average Remaining Contractual Term (Years), Exercisable	6 years 5 months 15 days
Weighted-Average Remaining Contractual Term (Years), Vested and expected to vest	7 years 1 month 9 days

v3.23.2

Stock Based Compensation - Summary of Restricted Stock Units (Details) - Restricted Stock Units	6 Months Ended
	Jun. 30, 2023 $ / shares shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Outstanding, Beginning balance | shares	964,054
Granted | shares	571,269
Vested | shares	(50,539)
Forfeited or expired | shares	(144,795)
Outstanding, Ending balance | shares	1,339,989
Vested and expected to vest | shares	1,324,884
Weighted Average Fair Value, Beginning Balance | $ / shares	$ 17.74
Weighted Average Fair Value, Granted | $ / shares	17.93
Weighted Average Fair Value, Vested | $ / shares	16.82
Weighted Average Fair Value, Forfeited or expired | $ / shares	17.81
Weighted Average Fair Value, Ending Balance | $ / shares	17.85
Weighted Average Fair Value, Vested and expected to vest | $ / shares	$ 17.85

v3.23.2

Income Taxes - Schedule of Effective Tax Rates (Details)	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Income Tax Disclosure [Abstract]
Effective tax rate	(0.973%)	(0.546%)

v3.23.2

Income Taxes - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Income Tax Disclosure [Abstract]
Income tax expense	$ 269	$ 73	$ 198	$ 105

v3.23.2

Commitments And Contigencies - Additional Information (Details) - Settlement Agreement - Stryker Corp. $ in Thousands	Nov. 28, 2022 USD ($)
Loss Contingencies [Line Items]
Settlement amount	$ 26,000
First Installment to be Paid, On or by December 16, 2022
Loss Contingencies [Line Items]
Settlement amount	5,000
Second Installment to be Paid, January 1, 2023 - January 16, 2023
Loss Contingencies [Line Items]
Settlement amount	8,000
Third Installment to be Paid, April 1, 2023 - April 17, 2023
Loss Contingencies [Line Items]
Settlement amount	$ 13,000

v3.23.2

Related Party Transactions - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Related Party Transaction [Line Items]
Payments to related party	$ 8,858	$ 7,638	$ 17,764	$ 14,429
Due to related parties	1,700		1,700		$ 3,844
Selling, general and administrative expenses from transactions with related party	$ 43,827	37,948	$ 87,647	75,190
Director | License Agreement
Related Party Transaction [Line Items]
Percentage of revenue paid as royalty			4.00%
Royalty estimated useful life	15 years		15 years
Related party transaction term of agreement			20 years
Related party transaction, agreement renewal term			5 years
Director | Related Party | License Agreement
Related Party Transaction [Line Items]
Due to related parties	$ 143		$ 143		0
Payments to related party	156	30	201	193
Due to related parties	89		89		$ 164
Selling, general and administrative expenses from transactions with related party	115	$ 141	115	$ 266
Annual Payment Threshold | Minimum | Director | Related Party | License Agreement
Related Party Transaction [Line Items]
Due to related parties	$ 250		$ 250

v3.23.2

Segment and Geographic Information - Additional Information (Details) - Country	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
International
Segment Reporting Information [Line Items]
Number of countries accounted more than ten percent of net revenue	0	0	0	0

v3.23.2

Segment and Geographic Information - Schedule of Total Net Revenue by Geographic Area (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Segment Reporting Information [Line Items]
Total net revenue	$ 51,009	$ 42,498	$ 103,045	$ 83,869
United States
Segment Reporting Information [Line Items]
Total net revenue	42,264	36,798	87,245	72,821
International
Segment Reporting Information [Line Items]
Total net revenue	$ 8,745	$ 5,700	$ 15,800	$ 11,048

v3.23.2

Segment and Geographic Information - Schedule of Total Non-current Assets, Excluding Deferred Taxes, by Geographic Area (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Segment Reporting Information [Line Items]
Total assets	$ 120,088	$ 111,585
United States
Segment Reporting Information [Line Items]
Total assets	86,973	79,458
Finland
Segment Reporting Information [Line Items]
Total assets	25,311	25,581
Other International
Segment Reporting Information [Line Items]
Total assets	$ 7,804	$ 6,546

v3.23.2

Subsequent Events - Additional Information (Details) - USD ($)		6 Months Ended
	Nov. 10, 2022	Jun. 30, 2023	Nov. 09, 2022	May 06, 2021
Restricted Stock Units
Subsequent Event [Line Items]
Number of shares granted		571,269
Weighted average grant price		$ 17.93
Secured Term Loan Facility
Subsequent Event [Line Items]
Threshold amount of operating cash flow to calculate liquidity ratio	$ 0
Threshold Amount of Operating Cash Flow to Calculate Fixed Charge Coverage Ratio	$ 0
Revolving Loan | MidCap Credit Agreements
Subsequent Event [Line Items]
Total borrowing capacity			$ 50,000,000	$ 30,000,000

---