HOUSTON, Aug. 10,
2022 /PRNewswire/ -- U.S. Well Services, Inc. (the
"Company," "USWS," "U.S. Well Services" or "we") (NASDAQ: USWS)
today reported second quarter 2022 financial and operational
results.
Second Quarter 2022 Highlights
- Announced merger with ProFrac Holding Corp. ("ProFrac") in a
stock-for-stock transaction with a split-adjusted exchange ratio of
0.3366 shares of ProFrac Class A common stock for each share of
USWS Class A common stock upon closing of the pending transaction,
which is expected in the fourth quarter of 2022
- Preparation for the proposed merger with ProFrac is continuing
as planned, including expiration of the waiting period under the
Hart-Scott-Rodino Antitrust Improvements Act of 1976 ("HSR
Act")
- Completed $12.5 million financing
transaction to help fund the Company's first newbuild Nyx Clean
Fleet®
- Deployed the Company's first newbuild Nyx Clean
Fleet® to the Rockies, with pressure pumping operations
having commenced in July 2022
- Averaged 5.5 fully-utilized fleets compared to 4.4
fully-utilized fleets during the first quarter of 2022
- Total revenue of $68.8 million
compared to $41.2 million in the
first quarter of 2022
- Net loss attributable to the Company of $(9.3) million compared to net loss of
$(25.7) million in the first quarter
of 2022
- Adjusted EBITDA(1) of $7.5
million compared to $(3.5)
million in the first quarter of 2022
- Reported annualized Adjusted EBITDA per fully-utilized fleet of
$5.4 million compared to $(3.2) million for the first quarter of
2022(2)
- Total liquidity, consisting of cash, restricted cash and
availability under the Company's asset-backed revolving credit
facility, was $35.9 million as of
June 30, 2022
(1)
|
Each of Adjusted EBITDA
and Adjusted EBITDA margin is a Non-GAAP financial measure. Please
read "Non-GAAP Financial Measures."
|
(2)
|
Adjusted EBITDA per
fully-utilized fleet equivalent is defined as Adjusted EBITDA
divided by the product of average active fleets during the quarter
and the utilization rate for active fleets during the
quarter.
|
|
|
"The second quarter of 2022 marked a turning point for U.S. Well
Services," commented Kyle O'Neill,
the Company's President and CEO. "During the second quarter,
we observed a meaningful increase in both activity levels and
pricing for our services. Although we continue to experience
headwinds from inflation and supply chain tightness, the
determination and commitment of our team allowed us to post a
strong sequential improvement in our financial results."
"Following the end of the second quarter, we began operations
with our first newbuild Nyx Clean Fleet® in the
Rockies. We believe that U.S. Well Services' proprietary
electric frac equipment and technology represents the future of our
industry, and we continue to experience strong demand for our
electric fleets."
Outlook
The supply of pressure pumping equipment and crews remained
tight throughout the second quarter of 2022, as elevated commodity
prices created increased demand for completion services. We
currently expect to experience sustained high levels of demand for
pressure pumping fleets beyond 2022, and believe U.S. Well
Services' fleets are well positioned to benefit from the improved
market backdrop given the fuel cost savings, emissions reductions
and HSE benefits associated with electric fracturing fleets.
Second Quarter 2022 Financial Summary
Revenue for the second quarter of 2022 increased 67% to
$68.8 million versus $41.2 million in the first quarter of 2022,
driven by an increase in activity levels and improved
pricing. U.S. Well Services averaged 6.0 active fleets during
the quarter, as compared to 4.7 for the first quarter of
2022. Utilization of the Company's active fleets averaged 92%
during the second quarter of 2022, resulting in a fully-utilized
equivalent of 5.5 fleets. This compares to 94% utilization and a
fully-utilized equivalent of 4.4 fleets for the first quarter of
2022.
Costs of services, excluding depreciation and amortization, for
the second quarter of 2022 increased to $55.2 million from $40.7
million during the first quarter of 2022, driven primarily
by our higher active fleet count, increased personnel expenses and
persistent inflation in the prices for goods and services used in
our operations, such as fuel, lubricants and transportation.
Selling, general and administrative expenses ("SG&A")
increased to $9.4 million in the
second quarter of 2022 from $8.4
million in the first quarter of 2022. Excluding
stock-based compensation, SG&A in the second quarter of 2022
was $10.4 million compared to
$6.6 million in the first quarter of
2022. During the second quarter of 2022, the Company recorded
the reversal of $3.1 million of
stock-based compensation expense related to the forfeiture of
certain restricted stock awards. The sequential increase in
SG&A, excluding stock-based compensation was driven by an
increase in personnel costs and professional fees associated with
the ProFrac transaction.
Net loss attributable to the Company decreased sequentially to
$(9.3) million in the second quarter
of 2022 from $(25.7) million in the
first quarter of 2022. Adjusted EBITDA increased to
$7.5 million in the second quarter of
2022 from $(3.5) million in the first
quarter of 2022. Annualized Adjusted EBITDA per
fully-utilized fleet for the second quarter of 2022 was
$5.4 million.(1)
Operational Highlights
U.S. Well Services exited the second quarter of 2022 with six
active frac fleets, which includes all five of our Clean
Fleets® as well as one legacy diesel fleet. Four
fleets were working in the Appalachian Basin, one fleet was working
in the Permian Basin and one fleet was working in the
Rockies. In July 2022, the
Company also deployed its first newbuild Nyx Clean
Fleet® and initiated operations in the Rockies.
Balance Sheet and Capital Spending
As of June 30, 2022, total
liquidity was $35.9 million,
consisting of $18.0 million of cash
and restricted cash on the Company's balance sheet and $17.9 million of availability under the Company's
asset-backed revolving credit facility, and net debt was
$278.3 million.
Maintenance capital expenditures, on an accrual basis, were
$7.3 million for the second quarter
of 2022. Growth capital expenditures, on an accrual basis,
were $36.7 million for the second
quarter of 2022. The Company expects to incur an additional
$65 to $85
million of growth capital expenditures related to the
buildout of our newbuild Nyx Clean Fleets® during the
remainder of 2022.
Pending Merger with ProFrac
On June 21, 2022, USWS entered
into an Agreement and Plan of Merger with ProFrac and one of its
subsidiaries. Following the merger, USWS will be an indirect,
wholly owned subsidiary of ProFrac. The merger is expected to
close in the fourth quarter of 2022, pending the satisfaction of
certain customary conditions including, among other things, the
approval of the merger by the affirmative vote of holders of a
majority of the outstanding common stock of USWS, and approval of
the issuance of common stock of ProFrac in connection with the
merger for listing on the Nasdaq Global Select Market. In early
August, the waiting period under the HSR Act, as amended, expired
with respect to the proposed merger. The expiration of the
waiting period satisfies one of the conditions to the closing of
the merger.
Conference Call Information
The Company will host a conference call at 10:00 am Central / 11:00
am Eastern Time on Thursday, August 11, 2022 to discuss
financial and operating results for the second quarter of 2022 and
recent developments. This call will also be webcast and will be
available on U.S. Well Services' website at
https://ir.uswellservices.com/news-events/ir-calendar. To access
the conference call, please dial 201-389-0872 and ask for the U.S.
Well Services call at least 10 minutes prior to the start time or
listen to the call live over the Internet by logging on to the
Company's website from the link above. A telephonic replay of
the conference call will be available through August 18, 2022 and may be accessed by calling
201-612-7415 using passcode 13732178#. A webcast archive will
also be available at the link above shortly after the call and will
be accessible for approximately 90 days.
About U.S. Well Services, Inc.
U.S. Well Services, Inc. is a leading provider of pressure
pumping services and a market leader in electric pressure pumping.
The Company's patented electric pressure pumping technology
provides one of the first fully electric, mobile well stimulation
systems powered by locally supplied natural gas including field gas
sourced directly from the wellhead. The Company's electric pressure
pumping technology dramatically decreases emissions, sound
pollution and truck traffic while generating exceptional
operational efficiencies including significant customer fuel cost
savings versus conventional diesel fleets. For more information
visit: www.uswellservices.com. The information on our website
is not part of this release.
Important Information for Investors and Stockholders
This communication does not constitute an offer to buy or sell
or the solicitation of an offer to buy or sell any securities or a
solicitation of any vote or approval. This communication relates to
a proposed transaction between U.S. Well Services and ProFrac. In
connection with this proposed transaction, ProFrac will prepare and
file with the Securities and Exchange Commission (the "SEC") a
registration statement on Form S-4 containing a proxy
statement/information statement/prospectus jointly prepared by U.S.
Well Services and ProFrac, and other related documents. The proxy
statement/information statement/prospectus will contain important
information about the proposed transaction and related matters.
STOCKHOLDERS OF U.S. WELL SERVICES ARE URGED TO READ THE
REGISTRATION STATEMENT AND THE PROXY STATEMENT/INFORMATION
STATEMENT/PROSPECTUS (INCLUDING ALL AMENDMENTS AND SUPPLEMENTS
THERETO) AND OTHER RELEVANT DOCUMENTS FILED BY U.S. WELL SERVICES
AND PROFRAC WITH THE SEC CAREFULLY IF AND WHEN THEY BECOME
AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT
U.S. WELL SERVICES, PROFRAC AND THE PROPOSED TRANSACTION.
Stockholders of U.S. Well Services may obtain free copies of the
registration statement, the proxy statement/information
statement/prospectus and other relevant documents filed by U.S.
Well Services and ProFrac with the SEC (if and when they become
available) through the website maintained by the SEC at
www.sec.gov. Copies of the documents filed by U.S. Well Services
and ProFrac with the SEC are also available free of charge on U.S.
Well Services' website at www.uswellservices.com and ProFrac's
website at www.pfholdingscorp.com.
This communication shall not constitute an offer to sell or the
solicitation of an offer to buy any securities, nor shall there be
any sale of securities in any jurisdiction in which such offer,
solicitation or sale would be unlawful prior to registration or
qualification under the securities laws of any such jurisdiction.
No offering of securities shall be made except by means of a
prospectus meeting the requirements of Section 10 of the Securities
Act.
Participants in Solicitation
U.S. Well Services and ProFrac and their respective executive
officers and directors may be deemed, under SEC rules, to be
participants in the solicitation of proxies in connection with the
transaction. Information regarding the officers and directors of
U.S. Well Services is included in U.S. Well Services' Definitive
Proxy Statement on Schedule 14A filed with the SEC on April 20, 2022, as amended from time to time,
with respect to the 2022 Annual Meeting of Stockholders of U.S.
Well Services and in U.S. Well Services' Current Reports on Form
8-K filed with the SEC on May 4, 2022
and May 23, 2022. Information
regarding the officers and directors of ProFrac is included in
ProFrac's final prospectus relating to its initial public offering
(File No. 333-261255) declared effective by the SEC on May 12, 2022. More detailed information regarding
the identity of the potential participants, and their direct or
indirect interests, by security holdings or otherwise, will be set
forth in the proxy materials and other materials to be filed with
the SEC in connection with the transaction.
Forward Looking Statements
The information above includes "forward-looking statements"
within the meaning of Section 27A of the Securities Act and Section
21E of the Securities Exchange Act of 1934, as amended. All
statements, other than statements of historical facts, included
herein, including among other things, the expected benefits of the
proposed transaction with ProFrac, including any resulting
synergies and positive impact on earnings, competitive advantages,
expanded active fleet and electric fleet portfolio, increased
value, improved efficiency, cost savings including fuel cost
savings, access to and rights in acquired intellectual property,
emissions minimization and other expected advantages of the
transaction to the combined company; the anticipated timing of the
proposed transaction; the likelihood and ability of the parties to
successfully consummate the proposed transaction; the services to
be offered by the combined company; the markets in which ProFrac
and USWS operate; business strategies, debt levels, industry
environment and growth opportunities; the projected value of
operational synergies, including value expected to result from
license fee savings; industry activity levels and pricing for the
Company's services; anticipated delivery dates for the Company's
Nyx Clean Fleets®; availability under the Company's
credit facilities; availability of workable equipment, experienced
crews, and materials used in pressure pumping operations; the
Company's financial position and prospects and liquidity; the
Company's business strategy and objectives for future operations,
results of discussions with potential customers, potential new
contract opportunities and planned construction; the potential term
of existing customer contracts; deployment and operation of fleets,
are forward-looking statements. These forward-looking statements
may be identified by their use of terms and phrases such as "may,"
"expect," "believe," "intend," "estimate," "project," "plan,"
"anticipate," "will," "should," "could," and similar terms and
phrases. Although the Company believes that the expectations
reflected in these forward-looking statements are reasonable, they
do involve certain assumptions, risks and uncertainties. These
forward-looking statements represent the Company's current
expectations or beliefs concerning future events, and it is
possible that the results described in this release will not be
achieved. These forward-looking statements are subject to certain
risks, including the risk that the proposed transaction with
ProFrac may not be completed in a timely manner or at all; the
failure to satisfy the conditions to the consummation of the
proposed transaction, including the approval of the proposed
transaction by the stockholders of the Company, and the receipt of
certain governmental and regulatory approvals; the effect of the
announcement or pendency of the proposed transaction on ProFrac's
and USWS' business relationships, performance, and business
generally; risks that the proposed transaction disrupts current
plans of ProFrac or USWS and may cause potential difficulties in
employee retention as a result of the proposed transaction; the
outcome of any legal proceedings that may be instituted against
ProFrac or USWS or any of their affiliates related to the agreement
and the proposed transaction; the impact on the price of ProFrac's
and USWS' securities, including volatility resulting from changes
in the competitive and highly regulated industries in which ProFrac
and USWS operate, variations in performance across competitors,
changes in laws and regulations affecting ProFrac's and USWS'
businesses and changes in the combined capital structure; the
impact of our transition from the diesel pressure pumping market on
our liquidity and our ability to generate revenues and service our
outstanding indebtedness for a period of time; the impact of
epidemics, pandemics or other major public health issues, such as
the COVID-19 coronavirus; the conflict between Russia and Ukraine and its potential impacts on global
crude oil markets and our business, as well as the other risks,
uncertainties and assumptions identified in this release or as
disclosed from time to time in the Company's filings with the SEC.
Factors that could cause actual results to differ from the
Company's expectations include changes in market conditions and
other factors described in the Company's public disclosures and
filings with the SEC, including those described under "Risk
Factors" in its most recent annual report on Form 10-K and in its
subsequently filed quarterly reports on Form 10-Q. As a result of
these factors, actual results may differ materially from those
indicated or implied by forward-looking statements.
Any forward-looking statement speaks only as of the date on
which it is made, and, except as required by law, the Company does
not undertake any obligation to update or revise any
forward-looking statement, whether as a result of new information,
future events or otherwise. New factors emerge from time to time,
and it is not possible for us to predict all such factors.
Contacts:
|
U.S. Well
Services
|
|
Josh Shapiro, Senior
Vice President and CFO
|
|
(832)
562-3730
|
|
IR@uswellservices.com
|
|
|
|
Dennard Lascar Investor
Relations
|
|
Zach Vaughan
|
|
(713)
529-6600
|
|
USWS@dennardlascar.com
|
|
|
- Tables to Follow -
U.S. WELL SERVICES,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands,
except for active fleets and per share amounts)
(unaudited)
|
|
|
Three Months
Ended
|
|
|
Six Months
Ended
|
|
|
June
30,
|
|
|
March
31,
|
|
|
June
30,
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
2021
|
|
Statement of
Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
68,764
|
|
|
$
|
78,799
|
|
|
$
|
41,150
|
|
|
$
|
109,914
|
|
|
$
|
155,057
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services
(excluding depreciation and amortization)
|
|
55,209
|
|
|
|
59,252
|
|
|
|
40,723
|
|
|
|
95,932
|
|
|
|
121,883
|
|
Depreciation and
amortization
|
|
5,877
|
|
|
|
9,836
|
|
|
|
5,700
|
|
|
|
11,577
|
|
|
|
20,942
|
|
Selling, general and
administrative expenses
|
|
9,406
|
|
|
|
7,214
|
|
|
|
8,372
|
|
|
|
17,778
|
|
|
|
14,604
|
|
Litigation
settlement
|
|
-
|
|
|
|
35,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
35,000
|
|
Loss (gain) on
disposal of assets
|
|
(76)
|
|
|
|
(545)
|
|
|
|
3,056
|
|
|
|
2,980
|
|
|
|
1,891
|
|
Loss from
operations
|
|
(1,652)
|
|
|
|
(31,958)
|
|
|
|
(16,701)
|
|
|
|
(18,353)
|
|
|
|
(39,263)
|
|
Interest expense,
net
|
|
(9,562)
|
|
|
|
(7,333)
|
|
|
|
(7,968)
|
|
|
|
(17,530)
|
|
|
|
(13,516)
|
|
Change in fair value
of warrant liabilities
|
|
1,577
|
|
|
|
(136)
|
|
|
|
(746)
|
|
|
|
831
|
|
|
|
(7,287)
|
|
Patent license
sales
|
|
-
|
|
|
|
22,500
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22,500
|
|
Loss on extinguishment
of debt, net
|
|
-
|
|
|
|
(839)
|
|
|
|
(1,651)
|
|
|
|
(1,651)
|
|
|
|
(839)
|
|
Other
income
|
|
302
|
|
|
|
23
|
|
|
|
1,321
|
|
|
|
1,623
|
|
|
|
52
|
|
Loss before income
taxes
|
|
(9,335)
|
|
|
|
(17,743)
|
|
|
|
(25,745)
|
|
|
|
(35,080)
|
|
|
|
(38,353)
|
|
Income tax
benefit
|
|
-
|
|
|
|
(27)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(27)
|
|
Net loss
|
|
(9,335)
|
|
|
|
(17,716)
|
|
|
|
(25,745)
|
|
|
|
(35,080)
|
|
|
|
(38,326)
|
|
Net loss attributable
to noncontrolling interest
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(44)
|
|
Net loss attributable
to U.S. Well Services, Inc.
|
|
(9,335)
|
|
|
|
(17,716)
|
|
|
|
(25,745)
|
|
|
|
(35,080)
|
|
|
|
(38,282)
|
|
Dividends accrued on
Series A preferred stock
|
|
(1,135)
|
|
|
|
(1,998)
|
|
|
|
(1,091)
|
|
|
|
(2,226)
|
|
|
|
(3,811)
|
|
Dividends accrued on
Series B preferred stock
|
|
-
|
|
|
|
(811)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,522)
|
|
Deemed and imputed
dividends on Series A preferred stock
|
|
-
|
|
|
|
(286)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(750)
|
|
Deemed dividends on
Series B preferred stock
|
|
-
|
|
|
|
(1,501)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,669)
|
|
Exchange of Series A
preferred stock for convertible senior notes
|
|
-
|
|
|
|
8,936
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,936
|
|
Net loss attributable
to U.S. Well Services, Inc. common stockholders
|
$
|
(10,470)
|
|
|
$
|
(13,376)
|
|
|
$
|
(26,836)
|
|
|
$
|
(37,306)
|
|
|
$
|
(41,098)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to U.S. Well Services, Inc. stockholders per common
share:
|
|
Basic and diluted
(1)
|
$
|
(0.82)
|
|
|
$
|
(3.10)
|
|
|
$
|
(2.67)
|
|
|
$
|
(3.27)
|
|
|
$
|
(10.12)
|
|
Weighted average common
shares outstanding:
|
|
Basic and diluted
(1)
|
|
12,720
|
|
|
|
4,219
|
|
|
|
9,960
|
|
|
|
11,347
|
|
|
|
3,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial and
Operational Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
(2)
|
$
|
43,981
|
|
|
$
|
6,877
|
|
|
$
|
12,347
|
|
|
$
|
56,328
|
|
|
$
|
18,656
|
|
Adjusted EBITDA
(3)
|
$
|
7,490
|
|
|
$
|
36,869
|
|
|
$
|
(3,540)
|
|
|
$
|
3,950
|
|
|
$
|
48,377
|
|
Average Active
Fleets
|
|
6.0
|
|
|
|
9.3
|
|
|
|
4.7
|
|
|
|
5.3
|
|
|
|
9.7
|
|
|
|
(1)
|
Periods presented have
been adjusted to reflect the 1-for-3.5 reverse stock split on
September 30, 2021 and the 1-for-6 reverse stock split on August 4,
2022.
|
(2)
|
Capital expenditures
presented above are shown on an accrual basis.
|
(3)
|
Adjusted EBITDA is a
Non-GAAP Financial Measure. See the tables entitled "Reconciliation
and Calculation of Non-GAAP Financial and Operational Measures"
below.
|
U.S. WELL SERVICES,
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(in thousands,
except share and per share amounts)
(unaudited)
|
|
|
June 30,
2022
|
|
|
December 31,
2021
|
|
ASSETS
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
17,268
|
|
|
$
|
6,384
|
|
Restricted
cash
|
|
736
|
|
|
|
2,736
|
|
Accounts receivable
(net of allowance for doubtful accounts of $0 as of June 30, 2022
and December 31, 2021, respectively)
|
|
31,721
|
|
|
|
25,743
|
|
Inventory,
net
|
|
8,074
|
|
|
|
6,351
|
|
Assets held for
sale
|
|
-
|
|
|
|
2,043
|
|
Prepaids and other
current assets
|
|
6,373
|
|
|
|
18,748
|
|
Total current
assets
|
|
64,172
|
|
|
|
62,005
|
|
Property and equipment,
net
|
|
194,943
|
|
|
|
162,664
|
|
Operating lease
right-of-use assets
|
|
18,197
|
|
|
|
-
|
|
Finance lease
right-of-use assets
|
|
3,246
|
|
|
|
-
|
|
Intangible assets,
net
|
|
12,017
|
|
|
|
12,500
|
|
Goodwill
|
|
4,971
|
|
|
|
4,971
|
|
Other assets
|
|
1,119
|
|
|
|
1,417
|
|
TOTAL ASSETS
|
$
|
298,665
|
|
|
$
|
243,557
|
|
LIABILITIES,
MEZZANINE EQUITY AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Accounts
payable
|
$
|
49,027
|
|
|
$
|
29,180
|
|
Accrued expenses and
other current liabilities
|
|
14,301
|
|
|
|
16,842
|
|
Notes
payable
|
|
2,814
|
|
|
|
2,320
|
|
Current portion of
long-term debt
|
|
8,750
|
|
|
|
5,000
|
|
Current portion of
equipment financing
|
|
3,437
|
|
|
|
3,412
|
|
Current portion of
capital lease obligations
|
|
-
|
|
|
|
1,092
|
|
Current portion of
operating lease liabilities
|
|
9,605
|
|
|
|
-
|
|
Current portion of
finance lease liabilities
|
|
1,168
|
|
|
|
-
|
|
Total current
liabilities
|
|
89,102
|
|
|
|
57,846
|
|
Warrant
liabilities
|
|
2,733
|
|
|
|
3,557
|
|
Convertible senior
notes
|
|
116,183
|
|
|
|
105,769
|
|
Long-term
debt
|
|
158,423
|
|
|
|
167,507
|
|
Long-term equipment
financing
|
|
3,328
|
|
|
|
5,128
|
|
Long-term capital lease
obligations
|
|
-
|
|
|
|
2,112
|
|
Long-term operating
lease liabilities
|
|
8,748
|
|
|
|
-
|
|
Long-term finance lease
liabilities
|
|
2,176
|
|
|
|
-
|
|
Other long-term
liabilities
|
|
7,927
|
|
|
|
6,875
|
|
Total
liabilities
|
|
388,620
|
|
|
|
348,794
|
|
Commitments and
contingencies
|
|
|
|
|
|
Mezzanine
equity:
|
|
|
|
|
|
Series A Redeemable
Convertible Preferred Stock, par value $0.0001 per share; 55,000
shares authorized; 19,610 shares issued and outstanding as of June
30, 2022 and December 31, 2021, respectively; aggregate liquidation
preference of $29,499 and $27,274 as of June 30, 2022 and December
31, 2021, respectively
|
|
26,092
|
|
|
|
23,866
|
|
Stockholders'
deficit:
|
|
|
|
|
|
Class A Common Stock,
par value of $0.0001 per share; 400,000,000 shares authorized;
12,827,306 shares and 8,858,161 shares issued and outstanding as of
June 30, 2022 and December 31, 2021, respectively (1)
|
|
1
|
|
|
|
1
|
|
Additional paid in
capital (1)
|
|
312,571
|
|
|
|
263,932
|
|
Accumulated
deficit
|
|
(428,619)
|
|
|
|
(393,036)
|
|
Total Stockholders'
deficit
|
|
(116,047)
|
|
|
|
(129,103)
|
|
TOTAL LIABILITIES,
MEZZANINE EQUITY AND STOCKHOLDERS' DEFICIT
|
$
|
298,665
|
|
|
$
|
243,557
|
|
|
|
(1)
|
Periods presented have
been adjusted to reflect the 1-for-6 reverse stock split on August
4, 2022.
|
U.S. WELL SERVICES,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in
thousands)
(unaudited)
|
|
|
Six Months
Ended
|
|
|
June
30,
|
|
|
2022
|
|
|
2021
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
Net loss
|
$
|
(35,080)
|
|
|
$
|
(38,326)
|
|
Adjustments to
reconcile net loss to cash provided by (used in) operating
activities:
|
|
|
|
|
|
Depreciation and
amortization
|
|
11,577
|
|
|
|
20,942
|
|
Change in fair value of
warrant liabilities
|
|
(831)
|
|
|
|
7,287
|
|
Loss on disposal of
assets
|
|
2,980
|
|
|
|
1,891
|
|
Convertible senior
notes converted into sales of patent licenses
|
|
-
|
|
|
|
(22,500)
|
|
Paid-in-kind
interest
|
|
12,237
|
|
|
|
258
|
|
Loss on extinguishment
of debt, net
|
|
1,651
|
|
|
|
839
|
|
Share-based
compensation expense
|
|
1,613
|
|
|
|
3,661
|
|
Other non-cash
items
|
|
5,668
|
|
|
|
5,013
|
|
Changes in working
capital
|
|
3,744
|
|
|
|
(7,436)
|
|
Net cash provided by
(used in) operating activities
|
|
3,559
|
|
|
|
(28,371)
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
Purchase of property
and equipment
|
|
(48,337)
|
|
|
|
(24,841)
|
|
Proceeds from sale of
property and equipment and insurance proceeds from damaged property
and equipment
|
|
17,338
|
|
|
|
8,553
|
|
Net cash used in
investing activities
|
|
(30,999)
|
|
|
|
(16,288)
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
Proceeds from revolving
credit facility
|
|
7,344
|
|
|
|
24,722
|
|
Repayments of revolving
credit facility
|
|
(14,495)
|
|
|
|
(14,750)
|
|
Proceeds from issuance
of long-term debt
|
|
-
|
|
|
|
3,004
|
|
Proceeds from issuance
of long-term debt and warrants
|
|
21,500
|
|
|
|
-
|
|
Repayments of long-term
debt
|
|
(19,022)
|
|
|
|
(12,563)
|
|
Proceeds from issuance
of convertible senior notes
|
|
-
|
|
|
|
86,500
|
|
Proceeds from issuance
of common stock and warrants in registered direct offering,
net
|
|
22,730
|
|
|
|
-
|
|
Proceeds from issuance
of common stock via the 2020 ATM Agreement, net
|
|
21,298
|
|
|
|
13,562
|
|
Other
|
|
(3,031)
|
|
|
|
(3,015)
|
|
Net cash provided by
financing activities
|
|
36,324
|
|
|
|
97,460
|
|
Net increase in cash
and cash equivalents and restricted cash
|
|
8,884
|
|
|
|
52,801
|
|
Cash and cash
equivalents and restricted cash, beginning of period
|
|
9,120
|
|
|
|
5,262
|
|
Cash and cash
equivalents and restricted cash, end of period
|
$
|
18,004
|
|
|
$
|
58,063
|
|
|
|
Non-GAAP Financial Measures
The Company reports its financial results in accordance with
GAAP. The Company believes, however, that certain non-GAAP
performance measures allow external users of its consolidated
financial statements, such as industry analysts, investors, lenders
and rating agencies, to more effectively evaluate its operating
performance and compare the results of its operations from period
to period and against the Company's peers without regard to the
Company's financing methods or capital structure. Additionally, the
Company believes the use of certain non-GAAP measures highlights
trends in the Company's business that may not otherwise be apparent
when relying solely on GAAP measures.
Reconciliation of Net Income to Adjusted EBITDA
EBITDA and Adjusted EBITDA are non-GAAP financial measures and
should not be considered as a substitute for net income (loss),
operating income (loss) or any other performance measure derived in
accordance with GAAP or as an alternative to net cash provided by
operating activities as a measure of the Company's profitability or
liquidity. The Company's management believes EBITDA and Adjusted
EBITDA are useful because they allow external users of its
consolidated financial statements, such as industry analysts,
investors, lenders and rating agencies, to more effectively
evaluate the Company's operating performance, compare the results
of its operations from period to period and against the Company's
peers without regard to the Company's financing methods or capital
structure and because it highlights trends in the Company's
business that may not otherwise be apparent when relying solely on
GAAP measures. The Company believes EBITDA and Adjusted EBITDA are
important supplemental measures of its performance that are
frequently used by others in evaluating companies in its industry.
Because EBITDA and Adjusted EBITDA exclude some, but not all, items
that affect net income (loss) and may vary among companies, the
EBITDA and Adjusted EBITDA measures that the Company presents may
not be comparable to similarly titled measures of other
companies.
The Company defines EBITDA as earnings before interest, income
taxes, depreciation and amortization. The Company defines Adjusted
EBITDA as EBITDA excluding the following: impairments; litigation
settlement; (gain) loss on disposal of assets; change in fair value
of warrant liabilities; (gain) loss on extinguishment of debt;
share-based compensation; and other items that the Company believes
to be non-recurring in nature. The Company defines Adjusted EBITDA
margin as Adjusted EBITDA as a percentage of Revenue.
U.S. WELL SERVICES,
INC.
RECONCILIATION OF
NET LOSS (GAAP) TO EBITDA AND ADJUSTED EBITDA
(NON-GAAP)
(in
thousands)
(unaudited)
|
|
|
Three Months
Ended
|
|
|
Six Months
Ended
|
|
|
June
30,
|
|
|
March
31,
|
|
|
June
30,
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
2021
|
|
Net loss
|
$
|
(9,335)
|
|
|
$
|
(17,716)
|
|
|
$
|
(25,745)
|
|
|
$
|
(35,080)
|
|
|
$
|
(38,326)
|
|
Interest expense,
net
|
|
9,562
|
|
|
|
7,333
|
|
|
|
7,968
|
|
|
|
17,530
|
|
|
|
13,516
|
|
Income tax
benefit
|
|
-
|
|
|
|
(27)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(27)
|
|
Depreciation and
amortization
|
|
5,877
|
|
|
|
9,836
|
|
|
|
5,700
|
|
|
|
11,577
|
|
|
|
20,942
|
|
EBITDA
|
|
6,104
|
|
|
|
(574)
|
|
|
|
(12,077)
|
|
|
|
(5,973)
|
|
|
|
(3,895)
|
|
Litigation settlement
(1)
|
|
-
|
|
|
|
35,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
35,000
|
|
Loss (gain) on
disposal of assets (2)
|
|
(76)
|
|
|
|
(545)
|
|
|
|
3,056
|
|
|
|
2,980
|
|
|
|
1,891
|
|
Change in fair value
of warrant liabilities (3)
|
|
(1,577)
|
|
|
|
136
|
|
|
|
746
|
|
|
|
(831)
|
|
|
|
7,287
|
|
Loss on extinguishment
of debt, net (4)
|
|
-
|
|
|
|
839
|
|
|
|
1,651
|
|
|
|
1,651
|
|
|
|
839
|
|
Share-based
compensation (5)
|
|
(415)
|
|
|
|
2,013
|
|
|
|
2,028
|
|
|
|
1,613
|
|
|
|
3,661
|
|
Fleet start-up,
laydown and reactivation costs (6)
|
|
1,452
|
|
|
|
-
|
|
|
|
813
|
|
|
|
2,265
|
|
|
|
2,301
|
|
Severance, business
restructuring, and market-driven costs (7)
|
|
458
|
|
|
|
-
|
|
|
|
-
|
|
|
|
458
|
|
|
|
1,144
|
|
Transaction related
costs (8)
|
|
1,365
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,365
|
|
|
|
149
|
|
Replacement of damaged
equipment (9)
|
|
-
|
|
|
|
-
|
|
|
|
243
|
|
|
|
243
|
|
|
|
-
|
|
Other
|
|
179
|
|
|
|
-
|
|
|
|
-
|
|
|
|
179
|
|
|
|
-
|
|
Adjusted
EBITDA
|
|
7,490
|
|
|
|
36,869
|
|
|
|
(3,540)
|
|
|
|
3,950
|
|
|
|
48,377
|
|
Patent license sales
(10)
|
|
-
|
|
|
|
(22,500)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(22,500)
|
|
Adjusted EBITDA,
excluding patent license sales
|
$
|
7,490
|
|
|
$
|
14,369
|
|
|
$
|
(3,540)
|
|
|
$
|
3,950
|
|
|
$
|
25,877
|
|
|
|
(1)
|
Represents cash payment
of a litigation settlement.
|
(2)
|
Represents net (gains)
and losses on the disposal of property and equipment.
|
(3)
|
Represents a non-cash
change in fair value of warrant liabilities.
|
(4)
|
Represents costs
related to early debt repayments on the Senior Secured Term
Loan.
|
(5)
|
Represents non-cash
share-based compensation.
|
(6)
|
Represents costs
related to the start-up, relocation and / or reactivation of
pressure pumping fleets, as well as costs associated with exiting
the diesel pressure pumping market.
|
(7)
|
Represents
restructuring costs, severance related to reductions in force and
facility closures, and market driven-costs including COVID-19
testing for employees
|
(8)
|
Represents third-party
professional fees and other costs related to the proposed ProFrac
merger and strategic and capital markets transactions.
|
(9)
|
Represents costs
associated with demobilization and inspection of damaged
equipment.
|
(10)
|
Represents income
associated with licensing of Clean Fleet®
technology.
|
View original
content:https://www.prnewswire.com/news-releases/us-well-services-announces-second-quarter-2022-financial-and-operational-results-301603754.html
SOURCE US Well Services