1 July 2024
Windar Photonics
plc
("Windar", the
"Company" or the
"Group")
Audited Results for the 12
months ended 31 December 2023,
Update on current trading
and sales development activity
and
Notice of
AGM
Windar Photonics plc (AIM: WPHO),
the technology group that has developed its WindEye and WindTimizer
LiDAR wind sensors and its related 'Nexus' software suite designed
to efficiently and cost effectively increase the power output and
reduce lifetime operating costs of electricity generating wind
turbines, today announces its audited results for the 12 months
ended 31 December 2023. Following the successful,
oversubscribed share placing at a premium in April to raise £4.4m
(before expenses) to support growth, the Company is pleased to give
an update on current trading and on its latest business development
activities.
Highlights
Financial:
· Revenue of €4.8m represents 157% growth on prior year revenue
of €1.9m
· EBITDA (before share based payments) of €0.2m (2022: €0.8m
loss) represents first year of positive EBITDA in Company's
history
· Loss
for the year narrowed to €0.2m (2022: €1.1m)
· Basic loss per share: €0.003ps (2023: €0.019ps)
· £4.4m (before expenses) raised in April 2024 through
oversubscribed equity placing issued at a premium
· EBITDA reduced from anticipated €0.4m predominantly as a
result of the non-cash reclassification of an operating lease as
falling outside IFRS16
Operational:
· Significant order in April with a gross value
of US$1.27m for delivery to the North American
market
· Significant orders in February for a combined gross value of
€1.3m to the Chinese market
· Launch of Windar Nexus software suite, adding further
application and efficiencies for our customers
Current Trading & Sales Development
Activity
· Revenue for 6 months ending 30 June 2024 expected to be
c.€2.3m, +70% YOY
· Further orders received for H2 of €3.8m
· Order pipeline is increasingly strong
· Following the $1.27m order in April, we are now in discussion
with several more US based operators of similar scale over orders
for multiple turbine platforms
· We
are in the advanced stages of potential new orders from China,
Japan and Australia
· First 'Nexus' software platform installations expected in
August 2024 with further value enhancing modules in development and
testing
Outlook
With our sales and forward order
book in June 2024 already reflecting over 125% of entire 2023
revenue, supported by a strong and developing order pipeline, we
have confidence in the growth of sales of WindEye and WindTimizer
hardware and, increasingly, of our Nexus software related
services. To date, our sales focus has been largely around
the Vestas V82 turbine platform, where there remains significant
potential, but we are beginning to successfully test and target
sales on other turbine platforms, such as Senvion and GE, thereby
further enhancing the Company's prospects for future
growth.
With a strong balance sheet,
ongoing successful product development, increased manufacturing
capacity and greater supply chain resilience, the Board looks to
the future with confidence.
For further information, please contact:
Windar Photonics plc
|
|
Gavin Manson
|
Tel: +45 24234930
|
|
|
WH Ireland Limited (Nomad & Broker)
|
|
Hugh Morgan / James Bavister /
Isaac Hooper
|
Tel: +44 20 7220 1666
|
Notes to Editors:
Windar Photonics plc is a
technology group that has developed Light Detection and Ranging
("LiDAR") optimisation systems for use on electricity generating
wind turbines. LiDAR wind sensors in general are designed to
remotely measure wind speed and direction.
Visit our website for further
information: https://www.windarphotonics.com/
CHAIRMAN'S STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023
Having delivered our second consecutive year of revenue
growth of over 150% and the first positive EBITDA in the history of
the Company in 2023, and with sales and orders for 2024 already at
125% of 2023 revenue when we raised £4.4m through an undiscounted
capital raise in April 2024, the Company is well positioned to
deliver its considerable potential.
Following the challenges in 2022
posed by the impact of the pandemic on supply chains, 2023 proved
to be an extremely positive and pivotal year for the Company. Our
second successive year of sales growth in excess of 150% allowed
the achievement of positive EBITDA generation for the first time in
the Company's history. As importantly, the sales momentum and
pipeline established in the second half of 2023 gives confidence in
our ability to maintain a similar trajectory of YOY sales growth
with the resultant movement to significant profitability at EBITDA
and EPS level. This confidence allowed us to seek and raise the
£4.4m (before expenses) equity issue completed in April 2024 -
providing not only the working capital and balance sheet strength
necessary to move forward unconstrained by funding but also
bringing new institutional investors onto our share
register.
Our sales development and ability
to raise capital has been facilitated by:
1. the
continued development of our core physical LIDAR products for
deployment across turbine platforms
2.
development of our Nexus range of software products providing a
platform for future development to enable data driven performance
improvement for customers across individual turbines and entire
wind farms
3.
increasing commercial validation of the economic benefits of
implementing our products through the now in excess of 1,000
systems deployed globally across turbine platforms in North
America, Asia and Europe.
4.
manufacturing process and capacity improvements as production is
scaled up with increased quality assurance and product
robustness
Our active product development now
means that the proven 3-4% turbine performance improvement from
installation of our WindEye and WindTimizer products will
increasingly become an entry level benefit with our Nexus software
range providing the opportunity for significantly enhanced turbine
performance improvement, data driven maintenance planning and
turbine life extension.
In April 2024 we were pleased to
announce a €1.2m order marking a new relationship with a
significant turbine operator in the North American market. As well
as providing the potential for material further orders this also
marked the first revenue from sales of software related services
through our Nexus platform.
These developments leave the
Company with a very exciting opportunity to develop scale and value
and the Board are committed to delivering this value, as evidenced
both through participation in the recent equity raise and in
existing holdings.
During the year to 31 December
2023, revenue increased by over 150% from €1.9m to €4.8m. With 67%
of revenue coming in the final 5 months of the financial year, this
growth demonstrates developing sales momentum - albeit influenced
by the seasonally slower first quarter for installations /
invoicing due to weather conditions in Northern Hemisphere wind
farm locations. Gross margins remaining at c50% provide a solid
base for targeted progression as we extend our global reach and
increasingly develop software related sales.
Our first positive financial year
of positive EBITDA of €0.2m (before share-based payments) (2022:
loss €0.8m) is a significant milestone, which, combined with our
current order book and strong sales pipeline, gives us confidence
for the future.
The Group exited 2023 with cash
balances of €0.2m, influenced negatively by the concentration of
sales late in the year and a resultant reduction in deferred
revenue of €1m due to the timing of orders and scheduled
deliveries.
With our strong order book coming
into 2024 and the breakthrough €1.2m order from the new customer in
North America in April 2024 that took our sales and forward order
book for 2024 to €5.9m, the Board sought to raise capital in order
to ensure that the company's development is unconstrained by
working capital restriction, as well as provide the balance sheet
strength necessary to develop new customer relationships and
increase supply chain resilience. We were delighted to be
successful in raising £4.4m (before expenses) through an equity
placing at a premium share price of £0.35 - bringing in significant
new institutional investors as well as individuals. The pricing of
the issue demonstrated investor confidence in the Company's
prospects and the Board is committed to ensuring that we deliver on
the full potential of both our hardware and software
products.
Board & Employees
Whilst the Group has developed
significantly over the last 24 months, these have not been easy
years for the Group's employees and we as a Board thank them for
their resilience and dedication through, first of all, the
pandemic, and then the challenges of rapid growth.
Having joined the Board as
Chairman in October 2023, I was pleased to welcome Gavin Manson to
the Board as a Non-Executive Director in February 2024. Gavin
brings broad experience as a CFO of listed and developing companies
and will bring focus on the development of robust financial and
operational processes to support our targeted growth.
The Board and employees of Windar
were shocked and greatly saddened by the sudden and unexpected
passing of Johan Blach Petersen, my predecessor as Chairman, in
April 2024. Johan was instrumental in the development of Windar
over many years and his contribution was a significant factor in
seeing the company through some difficult times on the way to our
successful 2023 and the Company's current strong position. He will
be greatly missed.
Outlook
With our sales and forward order
book in June 2024 already reflecting over 125% of entire 2023
revenue, supported by a strong and developing order pipeline, we
have confidence in the growth of sales of WindEye and WindTimizer
hardware, and increasingly, of our Nexus software related
services. To date, our sales focus has been largely around
the Vestas V82 turbine platform, where there still remains
significant potential, but we are beginning to successfully test
and target sales on other turbine platforms, such as Senvion and
GE, thereby hugely increasing the Company's prospects for future
growth.
With a strong balance sheet,
ongoing successful product development, increased manufacturing
capacity and greater supply chain resilience, the Board looks to
the future with confidence.
David George Lis
Chairman
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
The Directors present their
Strategic Report and the audited financial statements for the year
ended 31 December 2023.
PRINCIPAL ACTIVITIES OF THE GROUP
Windar Photonics is a technology
Group that has developed LiDAR wind sensors and a related software
suite designed to efficiently and cost effectively increase the
power output and reduce the lifetime operating costs of electricity
generating wind turbines. LiDAR wind sensors in general are
designed to remotely measure wind speed and direction.
The Group's key physical products
are the WindEYE™ and WindVISION™
sensors which measure the wind speed at different measuring points by
scanning a laser beam ahead of the wind turbine. By measuring the
wind speed a variety of wind information is
derived such as wind direction, turbulence, wind shear, wind
gust and wake
detection. The products
and various algorithms are designed for the general optimisation of wind
turbines both in respect of increasing the
Annual Energy Production and general load reduction
options.
The Group has recently developed
and implemented the first phase of its Nexus software platform to
support the data driven management of the improvement of
performance of individual wind turbines and in future turbine
farms.
REVIEW OF THE BUSINESS
The Chairman's Statement
includes a general review of the Group's business for the
year.
FUTURE DEVELOPMENTS IN THE BUSINESS
Independent Power Producers (IPPs)
and Wind Park Operators are primarily interested in general
optimisation of existing wind turbines thereby potentially
increasing power output. One method of achieving this is by
optimisation of the yaw alignment of the wind turbine, meaning that
the wind turbine is better facing the wind. This can be obtained by
fitting a LiDAR wind sensor such as the WindEYE™ sensor. Windar's
sales progress in 2023 marked a breakthrough year for the Group and
this has again seen transformational development through a
significant new customer relationship in North America. In April
2024 we signed a significant €1.2m order with this North American
client as a first stage in addressing the substantial
opportunity.
As well as including the sale of a
number of WindVISION sensors the North American order also marked
the first revenue from services related to our Nexus software
platform. This platform will increasingly be the foundation for
future developments in the provision of enhanced services giving
clients with our WindEYE and WindVISION products the opportunity to
realise performance improvements beyond the core wind alignment
benefits from installation of our hardware. The data and benefits
from utilising current and future Nexus software modules will
optimise alignment, operating hours, planned maintenance and
operating life of individual turbines as well as incremental
benefits from the consolidation of data and response across wind
farms.
GROUP RESULTS AND DIVIDENDS
In the year ended 31 December
2023, Windar Photonics achieved revenue of €4.8 million (2022; €1.9
million) from sales of WindEYETM and
WindVISIONTM sensors and related services which
represent a revenue increase of 157% from 2022. The total gross
profit for the year amounted to €2.4 million (2022; €0.9 million)
representing an increase of 154% from the prior year.
The Group loss for the year before
taxation and exceptional expenses decreased to €0.35 million (2022:
€1.3 million).
No dividends are payable for the
year under review (2022: No dividends payable).
CAPITAL INCREASE
Following the period end, in April
2024, the Group raised £4.4m (before expenses) of capital through
the issue of 12,631,426 Ordinary Shares at an undiscounted price of
35p per share. The Capital was raised in order to provide the Group
with the working capital necessary to satisfy demand for its
products and increased balance sheet strength.
PRINCIPAL RISKS AND UNCERTAINTIES
Sales cycle and product
acceptance
As with many large projects the
successful addition of a client and the successful installation of
the Group's product for a potential client can entail a long sales
cycle, which often also involves protracted negotiations and
meeting detailed technical specifications and requirements, the
length of which may adversely affect the Group's financial
situation and cash flow and increase project costs. Furthermore,
there can be no guarantee that the commencement of such
negotiations will result in successful addition of a client and, as
such, significant time may be spent, and expense may be incurred
without return for the Group.
As the Group increases its
presence in the market and is undertaking projects with IPP, Wind
Farm Operators and OEMs the sales cycle risk is reduced, as there
are more potential clients, and the non-conversion of any potential
client is less of a risk to the business. As the Group continues to
grow this risk will become a normal trading risk.
Products and services
failure
Quality is critical to the Group's
business solution. While the Group's technology is complete and
extensive security and scalability testing has been carried out, a
major system defect, due to design mistake or technology failure
could impact upon current and future customer demand. This may lead
to adverse press and market commentary
damaging the reputation of the
Group, and require rectification costs and/or claims against the
Group. Further, all sales made by the Group are made with a
two-year warranty with the first sale having been made in the
fourth quarter of 2013. No major claims have been made under such
warranties and the Group has worked with its customers to enhance
the installations on site to date but there can be no assurance
that the Group will not incur significant liabilities in satisfying
warranty claims in the future.
The Group has not had to initiate
a product recall. However, it may be exposed to product recalls if
its products are faulty or if regulations are breached. If the
Group has to recall products, it may incur significant and
unexpected costs and damage to its reputation. The Group has
implemented quality control procedures to mitigate this
risk.
Reliance on
suppliers
The substantial part of
subcomponents that are assembled into the WindEYE™ and WindVision™
sensors are manufactured and supplied by third parties. It may be
difficult to replace any of these subcomponents if there was an
interruption in the supply, consistency, quality or timely delivery
or an increase in costs above the forecast levels, which could
adversely affect the Group's operating results or harm its
reputation. Any such interruption where the Group is unable to
locate and engage an alternative within a reasonable time and at an
acceptable cost may result in the Group being unable to offer its
services or products or a material interruption in the provisions
of its services or products, which in turn may have a material
adverse effect on the Group's business and prospects.
Other commercial
factors
The Group is still in an early
business cycle stage and now entering the next higher growth cycle
means that the Group will be exposed to a higher concentration of
single customers and/or contracts. In 2023 this was illustrated by
the fact that 2 customers accounted for 55% of the annual Group
revenue (2022: 2 customers, 64%). New orders received post the
period end are expected to significantly reduce concentration in
2024 and beyond. The Group is aware and is paying attention to the
potential commercial risk this development brings. One of the ways
to mitigate this risk going forward is to continue to focus
strongly on both ongoing, but just as important, new OEM projects
with the view over time to developing a broader customer
base.
Being in an early business cycle
the Group has been dependent on financing the business through
placing of shares in the market primarily to finance annual losses
generated in the Group. The Group is aware of the risks associated
with being dependent on such capital sources. The focus in the
Group to mitigate this risk is to arrive at a position where any
potential future share placings primarily will be needed for
financing of working capital and not financing of annual losses.
Following the April 2024 share issue, no further issues are
anticipated.
Reliance on key
personnel
The Company's future success is
substantially dependent on the Group's ability to attract, train,
motivate and retain key management, commercial and technical
personnel with the necessary skills and experience. There is no
guarantee that the Group will be successful in attracting and/or
retaining key personnel. The loss of any of these key personnel for
whatever reason may have a material adverse effect on the future of
the Company's business.
Confidentiality
In order to protect its
proprietary technology and processes, the Group relies on
confidentiality agreements with employees, licensees, independent
contractors and other third parties. These agreements may not
effectively prevent disclosure of confidential information and may
not provide an adequate remedy in the event of disclosure of
confidential information. Costly and time-consuming litigation
could be necessary to enforce and determine the scope of the
Group's proprietary rights, and failure to obtain or maintain trade
secret protection could adversely affect the Group's competitive
business position.
SECTION 172 OF THE COMPANIES ACT 2006
The Directors are well aware of
their duty under Section.172 of the Companies Act 2006 to act in
the way which they consider, in good faith, would be most likely to
promote the success of the Company for the benefit of its members
as a whole and, in doing so, to have regard (amongst other matters)
to:
• the likely consequences of any
decision in the long term;
• the interests of the Company's
employees;
• the need to foster the Company's
business relationships with suppliers, customers and
others;
• the impact of the Company's
operations on the community and the environment;
• the desirability of the Company
maintaining a reputation for high standards of business conduct;
and
• the need to act fairly between
members of the Company.
The Board recognises that the
long-term success of the Group requires positive interaction with
its stakeholders. Positive engagement with stakeholders will enable
our stakeholders to better understand the activities, needs and
challenges of the business and enable the Board to better
understand and address relevant stakeholder views which will assist
the Board in its decision making and to discharge its duties under
Section 172 of the Companies Act 2006. The comprehensive
interaction with stakeholder incorporates among others regulatory
announcements as well as direct communication between Shareholders
and the Board.
In Windar Photonics, we set an
honour in building long-term corporate relationships, with both
suppliers, customers and development partnerships, which has been
an essential part, since the incorporation of the Group and is
still today a fundamental part of our progress.
One of the biggest assets in
Windar Photonics PLC is our team members. Their hard work and
personal commitment are highly valued and is the cornerstone for
the continued positive future journey for the Group. We will
continue to ensure the well-being, embraced their ambitions and empower them, as an essential
part of our Group.
KEY PERFORMANCE INDICATORS
The Group considers the revenue,
the EBITDA development, cash balances, levels of debt, and employee
numbers as the current key performance indicators of the business
as it has been in a start-up phase.
Revenue for the year was €4.8
million (2022: €1.9 million) representing an increase of 157% and
Gross Profit showed an increase of 154%.
EBITDA gain, representing the loss
from operations and adding back the depreciation and amortisation
charges of €0.2 million (2022: €0.2 million), amounted to €0.1
million (2022 loss: €0.8 million).
At 31 December 2023 the Group had
cash balances of €0.2 million (2022: €1.4 million).
Trade receivables at the end of
the year increased to €0.5 million (2022: €0.4 million).
The Group's loans at 31 December
2023 amount to €1.8 million (2022: €1.9 million) of which €0.5
million (2022: €0.2 million) is classified as current.
Employee numbers at 31 December
2023 were 29 (2022: 23).
BY ORDER OF THE BOARD ON JUNE 29,
2024
Jorgen Korsgaard Jensen
Director
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
The Directors present their report
and the Financial Statements for the year ended 31 December
2023.
FUTURE DEVELOPMENTS
The future developments for the
Group are discussed in the Chairman's Statement and the Strategic
Report.
GROUP RESULTS AND DIVIDENDS
The Group results and dividends
are shown in the Strategic Report.
DIRECTORS
The Directors of the Company
during the year were:
Jørgen Korsgaard Jensen
Johan Blach Petersen (resigned on
9 April 2024)
Paul Joseph Hodges
Andrew John Richardson
David George Lis (appointed on 6
October 2023)
Gavin Maxwell Manson was appointed
on 14 February 2024.
DIRECTORS' INTERESTS
|
As at
31 December 2023
|
|
As at
26 June 2024
|
|
Ordinary Shares
|
Per
cent
|
Warrants
|
|
Ordinary Shares
|
Per
cent
|
Warrants
|
Jørgen Korsgaard Jensen (held by
Pasinika Limited. see below)
David George Lis
|
5,649,864
337,500
|
8.3%
0.5%
|
-
-
|
|
5,649,864
1,826,071
|
7.0%
2.2%
|
-
-
|
Paul Joseph Hodges
|
2,125,318
|
3.1%
|
-
|
|
3,545,318
|
4.4%
|
-
|
Johan Blach Petersen
|
1,882,841
|
2.8%
|
-
|
|
1,882,841
|
2.3%
|
-
|
Andrew John Richardson
Gavin Manson
|
-
-
|
-
-
|
-
-
|
|
50,000
428,571
|
0.1%
0.5%
|
-
-
|
SIGNIFICANT SHAREHOLDERS
Shareholders who have notified the
company of shareholdings in excess of 3% as at 31 December 2023 and
at 26 June 2024 are as follows:
|
As at
31 December 2023
|
As at 26
June 2024
|
|
Number
of ordinary shares
|
Percentage
|
Number
of ordinary shares
|
Percentage
|
Pasinika Limited
Paul Joseph Hodges
|
5,649,864
2,125,318
|
8.3
3.1
|
5,649,864
3,545,318
|
7.0
4.4
|
Danmarks Tekniske
Universitet
|
2,352,990
|
3.4
|
2,352,990
|
2.9
|
Milton Holding Horsens
A/S
|
2,119,400
|
3.1
|
2,119,400
|
2.6
|
DIRECTORS' BIOGRAPHIES
David George Lis (Non-Executive Chairman), aged
74
David George Lis is an experienced
non-executive director within investment and fund management. David
joined Norwich Union Investment Management in 1997 (later merging
to form Aviva Investors), before becoming Head of Equities in 2012
and latterly Chief Investment Officer, Equities and Multi Assets,
until his retirement in March 2016. David is currently the Chairman
of WildLife Group Limited, the Senior Independent Director of
Melrose Industries plc and Hostmore Plc and a Non-Executive
Director of Dowgate Capital Limited. He has previously held the
position of Senior Independent Director of Electra Private Equity
plc as well as being a non-executive director of BCA Marketplace
plc and the Multifamily Housing REIT plc.
Jørgen Korsgaard Jensen (Chief Executive Officer and
Founder), aged 61
Jørgen Korsgaard Jensen is an
expert in optical technology solutions and has been involved in
Research & Development projects in the field of optical
technology in collaboration with the Danish Technical University, DTU for
more than twenty years. Prior to that he held leading positions in
international companies with responsibilities for strategy,
finance, purchasing and logistics. He is the chief executive and
founder of OPDI Technologies A/S, which is a technology incubator
company focused on development of opto/electronic sensors primarily
for consumer electronic products.
Further, he is chief executive of
WaveTouch Group Limited, which develops and markets optical touch
screen technologies.
The businesses of Windar Photonics
and WaveTouch Group Limited were both initially created by, and are
derived from businesses within OPDI Technologies A/S.
Paul Joseph Hodges, aged 64
Paul Joseph Hodges has had a
career in the City of London, spanning 40 years, as an investment
analyst, stockbroker and corporate financier. During this period,
Paul has held prominent roles at S G Warburg, James Capel, Schroder
Securities, Collins Stewart and Cenkos plc. Paul was a founding
partner of Cenkos, a main board director and a central figure in
the firm's landmark deals. He now acts as an independent
consultant. Paul has a B.Sc(Economics) degree in Econometrics from
the London School of Economics and a M.Sc degree in Management
Science from Imperial College, London.
Andrew John Richardson, aged 59
Andy is a non-executive chairman,
director and board advisor who helps businesses to achieve success.
Andy has a wealth of expertise across a range of organisations at
CEO, Chair and non-executive levels, including having been Chairman
of Rubicon Partners Industries, CEO of Arc Specialist Engineering
Limited and CEO of Metalrax Group Plc. He has a strong track record
in business transformation, scale-up and international development
in quoted, private equity and family office ownership structures.
He has a demonstrated history of success internationally in the
manufacturing sector including Automotive, FMCG, Medical Devices,
Aerospace, Off-Highway, Engines, Consumer Products, Safety
Products, Building Products. Andy was educated at Cambridge
University holding two degrees, M.A. and M.Eng. Andy loves helping
people to succeed.
Gavin Maxwell Manson, aged 58
Gavin Manson is an experienced
non-executive director and CFO. He is currently CFO of agriculture
and engineering group Carr's Group plc and is a Non-Executive
Director of healthcare group Meallmore Ltd. He was previously
Chairman of Hostmore plc and between 2016 and 2022 was Chief
Financial and Operating Officer of Electra Private Equity PLC
having previously held senior finance positions in a number of
listed companies including Thomas Cook Group plc, Premier Farnell
plc and Merck KGaA.
DIRECTORS' REMUNERATION
The value of all elements of
remuneration received by each Director in the year was as
follows:
|
|
Wages and
salaries
|
Fees
|
Fair value of warrant
costs
|
Total
|
|
|
€
|
€
|
€
|
€
|
Year ended 31 December 2023
|
|
|
|
|
|
Executive Directors
|
|
|
|
|
|
Jørgen Korsgaard Jensen
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
Non-executive Directors
|
|
|
|
|
|
Johan Blach Petersen
David George Lis
|
|
-
-
|
-
24,494
|
-
-
|
-
24,494
|
Paul Joseph Hodges
|
|
-
|
28,350
|
-
|
28,350
|
Andrew John Richardson
|
|
-
|
26,933
|
-
|
26,933
|
Total
|
|
-
|
79,777
|
-
|
79,777
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 31 December 2022
|
|
|
|
|
|
Executive Directors
|
|
|
|
|
|
Jørgen Korsgaard Jensen
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
Non-executive Directors
|
|
|
|
|
|
|
|
|
|
|
|
Johan Blach Petersen
|
|
-
|
13,500
|
-
|
13,500
|
Paul Joseph Hodges
|
|
-
|
28,350
|
-
|
28,350
|
Andrew John Richardson
|
|
-
|
-
|
-
|
-
|
Total
|
|
-
|
41,850
|
-
|
41,850
|
|
|
|
|
|
|
QUALIFYING THIRD PARTY INDEMNITY PROVISIONS
The Company has put in place
qualifying third party indemnity provisions for all of the
directors of Windar Photonics Plc.
FINANCIAL INSTRUMENTS
Currency
The Group reports its revenues and
costs in €, whilst some of these revenues and costs may arise in
currencies other than this including, inter alia US Dollars, Pounds
Sterling, Chinese Yuan and Danish Krone. As a result, the Group is
exposed to risks associated with fluctuations in foreign currency
exchange rates, which may adversely affect the Group's reported
profits or make its overseas contracts relatively less valuable. In
particular, customers are invoiced in their local currency rate,
which may in the future give rise to material currency exposure
risks. The Group does not currently engage in any currency hedging
although as the business expands and foreign currency exposure
increases the Group will consider options to mitigate the exposure
to foreign currency movements.
Liquidity
risk
Liquidity risk arises from the
Group's management of working capital and the finance charges and
principal repayments on its debt instruments. It is the risk that
the Group will encounter difficulty in meeting its financial
obligations as they fall due.
The Group's policy is to ensure
that it will always have sufficient cash to allow it to meet its
liabilities when they become due. To achieve this aim, the Group
finances its operations through a mix of equity and borrowings. The
Group's objective is to provide funding for future growth and
achieve a balance between continuity and flexibility through its
bank facilities and future intergroup loans.
The Board receives cash flow
projections on a regular basis as well as information regarding
cash balances. At the end of the financial year these projections
indicated that the Group is expected to have sufficient liquid
resources for a period of at least twelve months from the date of
signing of these financial statements, to meet its
obligations. Accordingly, the Board has adopted the going
concern basis. See note 3 for further details.
CREDIT RISK
The Group regularly reviews and
assesses the trade receivables for impairment and considers the
market risk in respect of the trade receivables. As the Group
trades with a concentrated number of customers the Group has
reviewed trade receivables on an individual basis. The Group has
made a provision against overdue trade receivables of
€ Nil (2022: € Nil). The
Group considers the followings events as indicators of an
impairment:
· default of payments of the counterparty;
· financial difficulties of the counterparty;
· it's
becoming probable that the counterparty enters bankruptcy or other
financial reorganisation;
· granting to the counterparty a concession that the Group will
not otherwise consider.
EMPLOYMENT POLICIES
The Group is committed to employee
involvement in the business and there are consultative procedures
available for management and other employees to discuss matters of
mutual interest.
The Group has a policy of
non-discrimination in respect of sex, colour, religion, race,
nationality or ethnic origin and the recruitment of disabled
persons is only subject to any overriding consideration of access
and safety.
TREASURY POLICY
The Group has adopted formal
treasury policies to control its financial instruments. It is a
Group Treasury policy not to undertake transactions of a
speculative nature. Group cash flows are managed centrally and
surplus cash is invested in short-term financial
instruments.
Compliance with these policies is
monitored by the Board.
RESEARCH AND DEVELOPMENT
The Group continues to undertake
R&D into LiDAR technology. During the year the Group spent
€1,517,237 (2022:
€994,713) on R&D of which €493,436 (2022: €311,262) has been
capitalised as an intangible asset as shown in
note 17 to the financial statements.
The Group has received public
Research and Development Grants of €165,223 (2022: €121,019) in
respect of the capitalised research and development. At the end of
the year, 2 development projects are ongoing which are supported by
public Research and Development Grants and outstanding grants which
can be claimed in the coming two years amount to €51,127 (2022:
€209,754).
STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for
preparing the Strategic Report, the Director's Report, the
Corporate Governance Statement and the financial statements in
accordance with applicable law and regulations.
Company law requires the directors
to prepare financial statements for each financial year.
Under that law the directors have elected to prepare the Group and
company financial statements in accordance UK-adopted international
accounting standards ("IFRS"). Under company law the
directors must not approve the financial statements unless they are
satisfied that they give a true and fair view of the state of
affairs of the Group and company and of the profit or loss of the
Group for that period. The directors are also required to
prepare financial statements in accordance with the rules of the
London Stock Exchange for companies trading securities on the
Alternative Investment Market.
In preparing these financial
statements, the directors are required to:
·
select suitable accounting policies and then
apply them consistently;
·
make judgements and accounting estimates that are
reasonable and prudent;
·
state whether the Group and Parent Company
financial statements have been prepared in accordance with IFRSs as
adopted by the United Kingdom, subject to any material departures
disclosed and explained in the financial statements; and
·
prepare the financial statements on the going
concern basis unless it is inappropriate to presume that the
company will continue in business.
The directors are responsible for
keeping adequate accounting records that are sufficient to show and
explain the Group and Company's transactions and disclose with
reasonable accuracy at any time the financial position of the Group
and Company and enable them to ensure that the financial statements
comply with the requirements of the Companies Act 2006. They
are also responsible for safeguarding the assets of the Group and
Company and hence for taking reasonable steps for the prevention
and detection of fraud and other irregularities.
WEBSITE PUBLICATION
The directors are responsible for
ensuring the annual report and the financial statements are made
available on a website. Financial statements are published on
the Group's website in accordance with legislation in the United
Kingdom governing the preparation and dissemination of financial
statements, which may vary from legislation in other
jurisdictions. The maintenance and integrity of the company's
website is the responsibility of the directors. The
directors' responsibility also extends to the ongoing integrity of
the financial statements contained therein.
AUDIT INFORMATION
The directors who were in office
on the date of approval of these financial statements have
confirmed, as far as they are aware, there is no relevant audit
information of which the Group's auditor is unaware.
Each of the directors have
confirmed that they have taken all the steps that they ought to
have taken as directors in order to make themselves aware of any
relevant audit information and to establish that the Group's
auditor is aware of that information.
AUDITORS
A resolution to re-appoint Gravita
Audit Limited as the Company's Auditor will be proposed at the
Annual General Meeting.
BY ORDER OF THE BOARD ON JUNE 29,
2024
Jorgen Korsgaard Jensen
Director
The Group has elected to follow
the QCA guidelines in respect of Corporate Governance, which is
also published on the Company's website.
In common with other organisations
of a similar size, the Executive Director is heavily involved in
the day-to-day running of the business. The Board of Directors
meets regularly and is responsible for formulating strategy, and
for the trading subsidiaries, monitoring financial performance and
approving major items of capital expenditure. All Directors have
access to the advice and services of the Company
Secretary.
BOARD OF DIRECTORS
The Board includes a minimum of
three Non-Executive Directors. The Board has scheduled meetings
every second month for each year and others as required. The Board
retains full responsibility for the direction and control of the
Group. No strategic powers have been delegated and for these
reasons the Board did not have, during the year, a formal schedule
of matters specifically reserved to it.
There is currently no formal
agreed procedure for Directors in the furtherance of their duties
to take independent professional advice as necessary at the
Company's expense.
NON-EXECUTIVE DIRECTORS
The appointment of Non-Executive
Directors is a matter for the Board as a whole based on
recommendations from the Nominations Committee. Although
recommended by the Code, there is currently no formal selection
process. The Non-Executive Directors have contracts for services
for an unspecified period. Non-Executive Directors are subject to
re-election every three years.
Terms and conditions of
appointment of the Non-Executive Directors are available for
inspection.
EXECUTIVE DIRECTORS
Directors are appointed by the
Board of Directors but stand for election by the shareholders at
the Annual General Meeting. The Executive Directors are subject to
re-election every three years.
The Company holds board meetings
regularly throughout the year. Seven scheduled board meetings were
held during the year, as well as one audit committee meeting, one
remuneration committee meeting and one nomination committee
meeting. Attendance by board members is shown below.
|
|
Board
|
Audit
Committee
|
Remuneration
Committee
|
Nomination
Committee
|
Number of meetings held
|
|
7
|
1
|
1
|
1
|
Executive board members
|
|
|
|
|
|
Jørgen Korsgaard Jensen
|
|
7
|
N/A
|
N/A
|
N/A
|
Non-executive board members
|
|
|
|
|
|
Johan Blach Petersen
|
|
7
|
1
|
1
|
1
|
Paul Joseph Hodges
|
|
7
|
1
|
1
|
1
|
Andrew John Richardson
|
|
7
|
1
|
1
|
1
|
David George Lis
|
|
1
|
0
|
0
|
0
|
In the event that Board approval
is required between Board meetings, Board members are emailed the
details, including supporting information in order to make a
decision. The decision of each Board member is communicated and
recorded at the following Board meeting.
Board members are aware of the time commitment required when
joining the Board.
BOARD COMMITTEES
Audit
Committee
During the year to 31 December
2023, the Audit Committee comprised Johan Blach Petersen, Paul
Joseph Hodges and Andrew John Richardson and was chaired by Johan
Blach Petersen. Andrew John Richardson now chairs the Committee.
The Audit Committee meets at least once a year and is responsible
for reviewing the annual and half-yearly financial statements, the
system of internal controls and risk management, and the terms of
appointment and remuneration of the auditor. It is also the forum
through which the auditor reports to the Board. The Audit Committee
is also responsible for reviewing the objectivity of the external
auditor and the terms under which the external auditor is appointed
to perform non-audit services.
The Group's auditor also attends
the Audit Committee at its request and reports on its work
procedures, the quality and effectiveness of the Group's accounting
records and its findings in relation to the Group's statutory
audit. The Audit Committee will meet with the auditor at least once
a year.
During the year the committee
worked with the Group auditors, on the findings of the 2022s audit
as well as reviewing the company's full year results on behalf of
the Board. It considered significant accounting policies, ensured
compliance with accounting standards and considered reports from
the external auditor on accounting topics of a judgemental nature
requiring attention. The Committee, where necessary will have had
separate discussions with the auditor without management being
present on the adequacy of controls and any judgemental areas, as
well as feedback on the audit.
Nomination
Committee
The Nomination Committee comprises
David George Lis, (Johan Blach Petersen prior to the appointment of
David George Lis), Andrew John Richardson and Paul Joseph Hodges
and is chaired by David George Lis. It
meets at least once a year and otherwise as required. The
Nomination Committee considers the composition of the Board,
retirements and appointments of additional and replacement
directors and makes appropriate recommendations to the
Board.
Remuneration
Committee
The Remuneration Committee
comprises Andrew John Richardson, Paul Joseph Hodges and Gavin
Maxwell Manson (from his appointment on 14th February
2024) and is chaired by Paul Joseph Hodges. It meets at least once
a year and is responsible for reviewing the scale and structure of
the executive directors' remuneration and the terms of their
service or employment contracts, including any share options
granted and other bonus arrangements. The remuneration and terms
and conditions of the Non-Executive Directors are set by the entire
Board.
The remuneration committee has
decided that the Executive Director should receive remuneration
from 1st January 2024.
The Non-Executive Directors were
awarded remuneration for their services during the year.
During the year no granted share
options lapsed and 2,256,956 new share options were granted during
the year.
PERFORMANCE EVALUATION
There is currently no formal
performance evaluation of the board, its committees, and its
individual directors. A modus operandi for the evaluation of the
board is currently under consideration, but not implemented at the
current stage of the Group's development, as the Group is still a
fairly young and small business unit.
COMMUNICATION WITH SHAREHOLDERS
The Directors are available to
shareholders at any time to discuss strategy and governance
matters.
In addition, all Group
announcements are published on the Group's website, together with
financial results.
All shareholders have the
opportunity to ask questions and express their views at the
Company's Annual General Meeting, at which all Directors are
available to take questions.
AUDIT AND INTERNAL CONTROL
The primary role of the Audit
Committee is to keep under review the Group's financial systems and
controls and its financial reporting procedures. In
fulfilling this role, the Committee receive and review work carried
out by the external auditors and their findings.
The Board has overall
responsibility for operating and monitoring the system of internal
control within the Group and for monitoring its effectiveness. The
system includes an on-going process for identifying, evaluating and
managing significant business risks. Although no system of internal
control can provide absolute assurance against material
misstatement or loss, the Group's system is designed to provide the
directors with reasonable assurance that any material problems are
identified on a timely basis and dealt with
appropriately.
Guidance to Directors of UK
Companies on internal control procedures and good practice on risk
management is provided by the Financial Reporting
Council.
The Audit Committee reviews the
effectiveness of the internal controls on an annual basis on behalf
of the Board and considers that they comply throughout the year
ended 31 December 2023 with those provisions of the Code which they
consider to be practicable and appropriate for a relatively small
public company.
The key elements of the system,
which are designed to meet the specific needs and business risks of
the Group, include:
· clearly defined organisation structures with segregation of
duties wherever practicable;
· agreement of Group short term financial objectives and
business plans;
· quarterly review by the Board of Group management accounts
and monitoring of results against budgets;
· Board control over treasury, taxation, legal, insurance and
personnel issues;
· Board control over appraisal, review and authorisation of
capital expenditure.
In common with organisations of
similar size the Executive Director is heavily involved in the day
to day running of the business. The directors believe that although
the Group's controls may be slightly less formal than those of
larger groups, the close involvement of the Executive Directors
more than compensates for this.
The Board believes that it is not
currently appropriate for the Group to maintain an internal audit
function because of the small size of the Group.
The Audit Committee considers the
independence and objectivity of the external auditor on an annual
basis, with particular regard to non-audit services. The
split between audit and non-audit fees for the year and information
on the nature of the non-audit fees appear in note 9 to the
financial statements. The non-audit fees are considered by
the Committee not to affect the independence or objectivity of the
auditor. The Audit Committee monitors such costs in the
context of the audit fee for the year, ensuring that the value of
non-audit services does not increase to a level where it could
affect the auditor's objectivity and independence. The Audit
Committee also received an annual confirmation of independence from
the auditor.
GOING CONCERN
The Directors have a reasonable
expectation that the Group has adequate resources to continue in
operational existence for the foreseeable future. For this
reason, they continue to adopt the going concern basis in preparing
the financial statements. Further expansive description can be
found in Note 3.
CORPORATE GOVERNANCE STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023
Windar
Photonics plc - QCA Code
As Chairman of the Board of
Directors of Windar Photonics plc ("Windar Photonics", "the
Company" or "the Group" as the context requires), it is my
responsibility to ensure that the Company has both sound corporate
governance and an effective Board.
As Chairman, my responsibilities
include leading the Board effectively, overseeing the Company's
corporate governance model, communicating with shareholders, and
ensuring that good information flows freely between the Executive
Directors and the Non-Executive Directors in a timely and efficient
manner.
In line with the AIM Rules, which
require all AIM-listed companies to adopt and comply with a
corporate governance code, the Board of Windar Photonics plc has
adopted the Quoted Companies Alliance Corporate Governance Code
(the "QCA Code").
The QCA Code states that "the
purpose of good corporate governance is to ensure that the company
is managed in an efficient, effective and entrepreneurial manner
for the benefit of all shareholders over the longer
term."
It is the Board's responsibility
to ensure that Windar Photonics plc is managed in the long-term
interests of all shareholders and stakeholders in the
business.
The Board believes a strong and
effective corporate governance culture is critical in this respect
as we endeavor to grow a resilient and sustainable business for the
benefit of our shareholders and all
stakeholders.
The Board considers that the Group
complies with the QCA Code so far as it is practicable having
regard to the size, nature and current stage of development of the
Company, and will disclose any areas of material non-compliance.
The QCA code is constructed around
10 broad principles and the report below sets out how we comply
with the code at this time. Compliance with the code will be
reviewed and updated annually.
David George Lis
Chairman
QCA Code Principle
|
What we do and why
|
1. Establish a strategy and business model which promotes
long- term value for shareholders
The board must be able to express a shared view of the
company's purpose, business model and strategy. It should go beyond
the simple description of products and corporate structures and set
out how the company intends to deliver shareholder value in the
medium to long-term. It should demonstrate that the delivery of
long-term growth is underpinned by a clear set of values aimed at
protecting the company from unnecessary risk and securing its
long-term future.
|
Windar Photonics' primary vision
is to be, and remain, the leading global supplier of nacelle LiDAR
equipment for both the wind turbine OEM and retrofit
markets.
Windar's core strategy for
achieving the vision is focused on the following core
components:
·
Competitiveness
·
Innovative technology
·
Cost-effective operation
of
the company
·
Power
enhancement and cost reduction for the end user.
The OEM market is serviced
directly by Windar Photonics, whereas the retrofit market is
serviced through an external global dealership that provides Windar
Photonics products to local Independent Power Producers (IPPs) and
wind farm operators.
The company's strategy and key
challenges are detailed on pp. 5-6 and pp. 10-15 of the
Report of the Directors and
Consolidated Financial Statements (For the year ended 31
December 2023).
|
2. Seek to understand and meet shareholder needs and
expectations
Directors must develop a good understanding of the needs and
expectations of all elements of the company's shareholder
base.
The board must manage shareholders' expectations and should
seek to understand the motivations behind shareholder voting
decisions.
|
The Board is committed to clearly
navigating the company towards substantial growth and to ensure
that the shareholder's expectations are met in this
regard.
Windar Photonics encourages
two-way communication with both its institutional and private
investors. Windar Photonics endeavors to respond swiftly to all
queries received from its investors. The company's CEO is regularly
in contact with the Group's institutional and retail shareholders
and ensures that their views and concerns are communicated clearly
to the Board. The Company also seeks to manage shareholder
expectations through its regulatory disclosures.
The Board recognises the AGM as an
important opportunity to meet private shareholders, and the
Directors are available to listen to the views expressed by the
company's shareholders in an informal context immediately following
the AGM.
The AGM invariably includes an
update by the Chief Executive Officer and others on developments
which have occurred since the Annual Report went to
press.
Where voting decisions are not in
line with the company's
expectations, the Board will
engage with those shareholders to
understand and address any issues.
The key point of contact for all
shareholders is Chief Executive Officer, Jørgen Korsgaard Jensen,
who can be contacted at jk@windarphotonics.com
|
3. Take into account wider stakeholder and social
responsibilities and their implications for long-term success
Long-term success relies upon good relations with a range of
different stakeholder groups both internal (workforce) and external
(suppliers, customers, regulators and others). The board needs to
identify the company's stakeholders and understand their needs,
interests and expectations.
Where matters that relate to the company's impact on society,
the communities within which it operates or the environment have
the potential to affect the company's ability to deliver
shareholder value over the medium to long-term, then those matters
must be integrated into
the company's strategy and
business model.
Feedback is an essential part of all control mechanisms.
Systems need to be in place to solicit,
consider and act on feedback from all stakeholder
groups.
|
Windar Photonics is committed to
sustainability and progress in all aspects of our business - for
the environment, customers, suppliers and the communities we
operate in.
This is evidenced and underpinned
by our vision and values:
1. Customers - Grow profitable sales
2. Quality - Operational excellence
3. Environment - Community
impact
4. Innovation - Excellent product design
5. Team Work - Engage our people
Sustainability is essentially the
foundation of Windar Photonics, as the company's overall business
is to provide the market a commercially viable means of enhancing
the production and effectiveness of renewable wind energy assets,
which in turn contributes to increasing the economic viability and
sustainability of the renewable energy sector. Windar Photonics via
its global dealership, contributes to increasing the
competitiveness of the emerging wind energy sector.
Windar Photonics is based in
United Kingdom and Denmark, and the company conforms to the local
laws and standards for social responsibilities in relation to the
company's employees. Windar Photonics encourages an open dialogue
with its employees and conduct individual employee consultations,
to attain feedback on all aspects of employment with Windar
Photonics. Furthermore, employee representatives meet in forums to
discuss business related issues.
Windar Photonics encourages
customers feedback through trade account managers and direct
engagement with individual customers via customer service teams and
social media communication, such as LinkedIn.
|
4. Embed effective risk management,
considering both
opportunities and threats, throughout the organization
The board needs to ensure that the company's risk management
framework identifies and addresses all relevant risks in order to
execute and deliver strategy; the company needs
to
consider its extended business, including the supply chain,
from key suppliers to end- customers.
Setting strategy includes determining the extent of exposure
to the identified risks that the company is able to bear and
willing to take (risk tolerance and risk appetite).
|
A detailed analysis of the risks
faced by the company, and the measures taken to minimise the identified risks,
are detailed on pp. 6-7 of the Strategic Report and Report of the Directors
(for the year ended 31 December 2023), along with an
assessment of any changes to the potential risks during the
previous reporting period. The Company formally reviews and
documents the principal risks to the business at least annually.
Likewise, the executive directors have agreed to act with risk-
prevention in mind during the daily operation of the
company.
The board is responsible for
evaluating potential risks and meets regularly to identify and
review risks in relation to the ongoing trading, and the company's
budgets and forecasts. Likewise, the Board considers risk to the
business at every board meeting, and both current and future
potential risks are registered and assessed during each
meeting.
|
5. Maintain the board as a well- functioning, balanced
team led
by the chair
The board members have a collective responsibility and legal
obligation to promote the interests of the company, and are
collectively responsible for defining corporate governance
arrangements.
Ultimate responsibility for the quality of, and approach to,
corporate governance lies with the chair of the
board.
The board (and any committees) should be provided with high
quality information in a timely manner to facilitate proper
assessment of the matters requiring a decision or
insight.
The board should have an appropriate balance between
executive and non- executive directors and should have at least two
independent non-executive
directors. Independence is a board
judgement.
The board should be supported by committees (e.g. audit,
remuneration, nomination) that have the necessary skills and
knowledge to discharge their duties and responsibilities
effectively.
Directors must commit the time necessary to fulfill their
roles.
|
The Board consists of Directors
with a varied set of skills and substantial experience within their
respective fields, which complements each other well in relation to
directing the company and making informed decisions for encouraging
the growth of the company.
The Company is controlled by the
Board of Directors. Johan Blach Petersen, Non- executive Chairman
(until October 6, 2023, (David George Lis, appointed October 6,
2023)), Andrew Richardson, Non- executive Director and Paul Hodges,
Non-executive Director is responsible for the running of the Board,
and Jørgen Korsgaard, the company's Chief Executive Officer, has
the executive responsibility for running the company's business and
implementing the company's strategy.
The Board is comprised of one
Executive Director and a number of Non- Executive Directors. The
Board considers that all Non-executive Directors bring an
independent judgement to bear notwithstanding the varying lengths
of service:
•
Johan Blach
Petersen (Non-Executive Chairman, until
October 6 2023, ceased to be a Director 9th April
2024)
•
David George
Lis (Non-Executive Chairman,
Appointed October 6, 2023)
•
Jørgen Korsgaard
Jensen (Chief Executive Officer and
Founder)
•
Paul
Hodges (Non-Executive Director)
•
Andrew
Richardson (Non-Executive
Director)
•
Gavin
Manson (Non-Executive Director)
(Appointed 14th February 2024)
Detailed profiles for the
Directors on the Board are available on
p. 9 of the Report of the Directors and Consolidated
Financial
Statements (for the year
ended 31 December, 2023)
All Directors receive regular and
timely information concerning the Group's operational and financial
performance. Relevant information is circulated to the Directors in
advance of meetings. In addition, minutes of the meetings are
circulated to the Company's Board of Directors.
The Board has a formal schedule of
matters reserved to it and is supported by the Audit, Remuneration
and Nomination Committee. The Schedule of Matters Reserved and
Committee Terms of Reference are available on the Company's website
and can be accessed on the "Corporate governance" page of the
website.
The Board meets at least six times
per annum. The Audit Committee will meet at least twice a year, The
Nomination Committee will meet at least once a year and otherwise
as required and finally the Remuneration Committee meets at least
once a year.
|
6. Ensure that between them the directors have the necessary
up- to-date experience, skills and capabilities
The board must have an appropriate balance of sector,
financial and public markets skills and experience, as well as an
appropriate balance of personal qualities and capabilities. The
board should understand and challenge its own diversity, including
gender balance, as part of its composition.
The board should not be dominated by one person or a group of
people. Strong personal bonds can be important but can also divide
a board.
As companies evolve, the mix of skills and experience
required on the board will change, and board composition will need
to evolve to reflect this change.
|
The Nomination Committee of the
Board oversees the process and makes recommendations to the Board
regarding all new Board appointments. Where new appointments for
the Board are considered, the search for candidates is conducted,
and appointments are made, on merit, against objective criteria and
with due regard for the benefits of diversity on the Board,
including gender. The Nomination Committee also considers
succession planning as part of their responsibility to ensure the
consistency of the Boards activities.
The current board is comprised of
directors with expertise within their respective fields, thus
providing the company the benefits of a broad spectrum of knowledge
and experience:
David George Lis (Non-Executive Chairman, appointed October 6, 2023)
Experienced non-executive director with
investment and fund management background.
Jørgen Korsgaard Jensen (Chief Executive Officer and Founder) Highly skilled
innovator with in an in- depth understanding of international
business and developing new technological solutions for the
market.
Paul Hodges (Non-Executive
Director)
Comprehensive corporate finance
and investment experience.
Andrew Richardson (Non-Executive Director)
Strong track record in business
transformation, scale-up and international development.
Gavin Manson (Non-Executive
Director, appointed 14th February 2024) Experienced
listed company CFO.
Detailed profiles for the
Directors on the Board are available on
p. 8 of the Report of the Directors and Consolidated
Financial Statements (for the year ended 31 December,
2023).
|
7. Evaluate
board performance
based on clear
and relevant objectives, seeking continuous improvement
The board should regularly review the effectiveness of its
performance as a unit, as well as that of its committees and the
individual directors.
The board performance review may be carried out internally
or, ideally, externally facilitated from time to time. The review
should identify development or mentoring needs of individual
directors or the wider senior management team.
It is healthy for membership of the board to be periodically
refreshed. Succession planning is a vital task for boards. No
member of the board should become indispensable.
|
A modus operandi for the
evaluation of the board is currently under consideration, but not
implemented at the current stage of the company's development, as
the company is still a fairly young and small business
unit.
All directors are subject to
re-election by the shareholders by rotation.
The company has not adopted a
specific policy on succession planning but the board has a regular
focus and discussion on this subject. The Non-executive Directors
are, however, required to give three
months' notice under their employment contracts if they wish
to leave the company and the Executive Directors are required to
give nine months' notice.
The Board is confident that the
Company's middle management team has the strength to ensure the
Company's business is not adversely impacted in the period between
an Executive Director leaving and a replacement being
recruited.
The Nomination Committee is
required to recommend and review nominees as new directors to the
Board where there are vacancies or where it is felt that additional
directors should be appointed.
For new appointments, the search
for candidates is conducted and appointments made on merit against
objective criteria and with due regard for the benefits of
diversity on the board. Any senior management appointments are also
required to be approved by the Nomination Committee.
|
8. Promote a corporate culture that is based on ethical
values and behaviours
The board should embody and promote a corporate culture that
is based on sound ethical values and behaviours and use it as an
asset and a source of competitive advantage.
The policy set by the board should
be visible in the actions and decisions of the chief executive and
the rest of the management team. Corporate values should guide the
objectives and strategy of the company.
The culture should be visible in every aspect of the
business, including recruitment, nominations, training and
engagement. The performance and reward system should endorse the
desired ethical behaviours across all levels of the
company.
The corporate culture should be recognizable throughout the
disclosures in the annual report, website and any other statements
issued by the company.
|
Windar Photonics is a fairly small
and young company, and the corporate ethical values have not yet
been formally described. A description of the ethical values that
underpin the company will be formulated and made public during
2023.
Nonetheless, the company is
operated on a sound foundation of ethical principles:
· A
high degree of transparency and non-hierarchical communication
between the various positions in the company
· Entrepreneurial spirit and a high degree of
o employee influence
· A
diverse work-place with a wide representation of different
cultures, which is considered a boon for the company.
Furthermore, the company has
provided training and information concerning anti- bribery and
work-place safety to its employees.
· The
company is also committed to providing a safe and secure
environment for its employees, with its policies and procedures
enshrined in its health and safety guidance to
employees.
|
9. Maintain
governance structures
and processes
that are fit for purpose and support good decision- making by the
board
The company should maintain governance structures and
processes in line with its corporate culture and appropriate to
its:
• size
and complexity; and
• capacity,
appetite and
tolerance for
risk.
The governance structures should evolve over time in parallel
with its objectives, strategy and business model to reflect the
development of the company.
|
The company's governance structure
is described in detail in the Report of the Directors and Consolidated
Financial Statements (for the year ended 31 December 2023)
in the section Corporate
Governance Statement on pp. 16-22.
It is also included under the
biographies of the directors and committees of the Board on our
website.
A description of the matters of
the board, titled "25 Board reserved matters", is made public on
the website, and is available on the
page "Corporate governance".
|
10.Communicate how the company
is governed and is performing by maintaining a dialogue with
shareholders and other relevant stakeholders.
A healthy dialogue should exist between the board and all of
its stakeholders, including shareholders, to enable all interested
parties to come to informed decisions about the company.
In particular, appropriate communication and reporting
structure should exist between the board and all constituent parts
of its shareholder base.
This will assist:
the communication of shareholders' views to the board; and
the shareholders' understanding of the unique circumstances and
constraints faced by the company.
It should be clear where these communication practices are
described (annual report or website).
|
Windar Photonics encourages two-
way communication with both its institutional and private
investors. Likewise, Windar Photonics endeavors to respond swiftly
to all queries received from its investors. The company's CEO is
regularly in contact with the Group's main shareholders and ensures
that their views and concerns are communicated clearly to the
Board.
The Board recognises the AGM as an
important opportunity to meet private shareholders, and the
Directors are available to listen to the views expressed by the
company's shareholders in an informal context immediately following
the AGM.
|
INDEPENDENT AUDITOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
Independent auditor's report to the members of Windar
Photonics Plc
OPINION
We have audited the financial
statements of Windar Photonics Plc (the 'Parent Company') and its
subsidiaries (the 'Group') for the year ended 31 December 2023
which comprise the Consolidated Statement of Comprehensive Income,
the Consolidated and Company Statements of Financial Position, the
Consolidated and Company Statements of Cash Flows, the Consolidated
and Company Statements of Changes in Equity and the related notes
to the financial statements, including a summary of significant
accounting policies. The financial reporting framework that has
been applied in their preparation is applicable law and UK adopted
international accounting standards (IFRSs) and as regards the
Parent Company Financial Statements, as applied in accordance with
the provisions of the Companies Act 2006.
In our opinion:
·
the Group and Parent Company financial statements
give a true and fair view of the state of the Group's and of the
Parent Company's affairs as at 31 December 2023 and of the Group's
loss for the year then ended;
·
the Group and Parent Company's financial
statements have been properly prepared in accordance with IFRSs as
adopted by United Kingdom;
·
the Group and Parent Company's financial
statements have been prepared in accordance with the requirements
of the Companies Act 2006.
BASIS FOR OPINION
We conducted our audit in
accordance with International Standards on Auditing (UK) (ISAs
(UK)) and applicable law. Our responsibilities under those
standards are further described in the Auditor's responsibilities
for the audit of the financial statements section of our report. We
are independent of the Group and Parent Company in accordance with
the ethical requirements that are relevant to our audit of the
financial statements in the UK, including the FRC's Ethical
Standard, and we have fulfilled our other ethical responsibilities
in accordance with these requirements.
We believe that the audit evidence
we have obtained is sufficient and appropriate to provide a basis
for our opinion.
CONCLUSIONS TO GOING CONCERN
In auditing the financial
statements, we have concluded that the directors' use of the going
concern basis of accounting in the preparation of the financial
statements is appropriate.
The directors set out their basis
of using the going concern basis in note 3. Based on the work we
have performed, we have not identified any material uncertainties
relating to events or conditions that, individually or
collectively, may cast significant doubt on the company's ability
to continue as a going concern for a period of at least twelve
months from when the financial statements are authorised for
issue.
Our responsibilities and the
responsibilities of the directors with respect to going concern are
described in the relevant sections of this report.
KEY AUDIT MATTERS
Key audit matters are those
matters that, in our professional judgement, were of most
significance in our audit of the Financial Statements of the
current period and include the most significant assessed risks of
material misstatement (whether or not due to fraud) we identified,
including those which had the greatest effect on: the overall audit
strategy, the allocation of resources in the audit; and directing
the efforts of the engagement team. These matters were addressed in
the context of our audit of the financial statements as a whole,
and in forming our opinion thereon, and we do not provide a
separate opinion on these matters. This is not a complete list of
all risks identified by our audit.
· Carrying value of intangible assets
· Carrying value of inter-company receivable (parent company
only)
· Revenue recognition
· Going concern
These are explained in more detail
below.
Key Audit Matter
|
How the scope of our audit responded to the key audit
matter
|
Carrying value of intangibles
|
|
The Group holds material intangible assets. These intangibles
comprise development costs and research and
development.
As set out in note 4, the group recognises an internally
generated intangible asset arising from development (or from the
development phase of an internal project) if all of the criteria
per accounting standards can be demonstrated. This includes the
ability to measure reliably the expenditure attributable to the
intangible assets during its development. Costs are allocated
between the capitalised project and other projects based on
directors' judgement.
Once capitalised, the directors make an assessment of the
recoverability of these costs.
The Directors have a duty to confirm that all intangibles,
are correctly recognised and appropriately considered for any
impairment at the year end.
Furthermore, should impairment indicators be identified,
there is a level of judgement exercised by management in estimating
fair value of intangibles, which may result in inaccurate valuation
of balances.
We have determined this to be a key audit matter due to the
level of judgement involved in this area.
|
We have performed the following
audit procedures:
·
our audit procedures included a consideration of
whether the capitalisation criteria were met for the capitalised
project;
·
costs capitalised consist of payroll costs and
other costs. Other costs have been agreed to external
documentation. Payroll costs have been agreed to a schedule
prepared by the directors splitting payroll costs between the
capitalised project and other projects, and this split has been
tested by confirmation with the employees working on the
capitalised project;
·
obtained and reviewed management's assessment of
impairment of the intangibles held;
·
we have also reviewed the projected revenue and
income streams against the capitalised projects to evaluate
management's judgement that the carrying value is
recoverable;
·
where indicators of impairment were identified,
we challenged management's assessment of any future income from the
intangibles;
·
where no indicators of impairment were
highlighted by management, we challenged the judgements made in
management's assessment by identifying contradictory signs of any
potential indicators of impairment;
·
based on our work we consider that the costs
capitalised satisfy the criteria of the relevant accounting
standards and did not identify indications that an impairment was
required; and
·
considered the appropriateness of the Group's
disclosures in the financial statements.
Based on the audit work performed,
we are satisfied that management have appropriately valued
intangibles in line with their accounting policy and in accordance
with the requirements of IFRS. We are also satisfied that all
necessary disclosure have been made in the consolidated financial
statements.
|
Carrying value of inter-company receivable (parent company
only)
We identified a risk that the inter-company receivables of
the parent company (Windar Photonics Plc) in its subsidiaries
(subsidiaries are listed within note 16) may be
impaired.
At the end of each reporting period, the directors are
required to assess whether there is any indication that the amounts
receivable from subsidiary undertakings as shown in the parent
company may be impaired.
Management's assessment of the recoverable amount of
inter-company receivables with subsidiaries requires estimation and
judgement around assumptions used, including the cash flows to be
generated from continuing operations. Changes to assumptions could
lead to material changes in the estimated recoverable amount,
impacting the value of the amounts receivable from subsidiaries and
impairment charges.
The directors have not identified an indicator of impairment
in relation to the inter-company receivable from the subsidiary
undertakings and as a result carried out an impairment review. This
area was significant to our audit because the directors' exercised
judgement in determining the underlying assumptions used in this
calculation.
Revenue recognition
The Group had a total turnover of €4.8m (2022: €1.9m) for the
year ended 31 December 2023.
Revenue is the principal measure used by stakeholders to
determine the performance of the group. Revenue recognition and in
particular cut-off are presumed to be significant risk areas of the
audit.
The directors disclose the basis of recognition of revenue in
the accounting policies in note 4.
Going concern
The group is dependent upon its ability to generate
sufficient cash flows to meet continued operational costs and
hence, continue trading.
The key assumptions that impact the conclusions are the
levels of future revenue, and the ability to control the operating
costs. There are, therefore, inherent risks that the forecasts may
overstate future revenue due to the timing of closure of future
contracts, or understate future costs, and that the Group will not
be able to operate within its cash resources and continue to
operate as a going concern.
The going concern assumptions are dependent on the future
growth of the current business.
|
We have performed the following
audit procedures:
·
reviewed management's assessment of future
operating cashflows and indicators of impairment;
·
compared the carrying value of the inter-company
receivables at the year end to the net assets and expected future
profits of each subsidiary;
·
assessed the reasonableness of the key
assumptions used in management's estimates of recoverable value, in
line with the economic and industry statistics relevant to the
business;
·
challenged cash inflows from revenue generating
activities and the key assumptions applied in arriving at
these;
·
assessed the reasonability of cash outflows,
including contracted delivery costs, and research and capital
spend;
·
considered the appropriateness of the Parent
Company's disclosures in relation to any impairment in the Company
only financial statements; and
·
ensured that disclosures of the key judgements
and assumptions, and sensitivity of the impairment loss recognised
was appropriately disclosed.
Based on the audit work performed,
we are satisfied that the management have assessed and considered
if impairment is required in respect of the inter-company
receivable from subsidiary undertakings in the Parent Company
financial statements.
We have performed the following
audit procedures:
·
Assessed the appropriateness of the Group's
revenue
recognition accounting
policies.
·
Reviewed a sample of contracts with customers
and
tested that the Group has
correctly accounted for the
revenue arising from these
contracts in accordance with
the accounting policies and
reviewed management's
judgement on the contract price
and the allocation to
performance
obligations.
·
Sales listing in the year were reconciled to the
contracts and nominal ledgers. Detailed testing of a sample of
transactions were performed and cut-off checked. Walkthroughs of
revenue were performed to check that controls were working
appropriately.
·
We performed detailed testing of a sample of
deferred income to ensure that income was posted to the correct
period.
·
We agreed a sample of contracts and vouched
income through to bank statements.
Based on the audit work performed,
we are satisfied that management has appropriately recognised
revenue and all necessary disclosures have been made in the
consolidated financial statements.
Management's going concern
forecasts include a number of assumptions related to the future
cash flow and associated risks. Our audit work focused on
evaluating and challenging the reasonableness of these assumptions
and their impact on the forecast period.
Specifically, we obtained,
challenged and assessed management's going concern forecasts and
performed procedures including:
·
Verifying consistency of key inputs relating to
the future costs and revenues to other financial and operational
information obtained during audit.
·
Performing sensitivity analysis on management's
"worst case" scenario assumptions.
Further, we have noted that in
April 2024, the group successfully raised capital funding amounting
to £4.3m, net of costs, which has put the group in a better
position post year end.
Based on the audit work performed,
we are satisfied with the management's use of going concern
assumptions in preparing the financial statements of the
group.
|
OUR APPLICATION OF MATERIALITY
The scope of our audit was
influenced by our application of materiality. We set certain
quantitative thresholds for materiality. These, together with
qualitative considerations, helped us to determine the scope of our
audit and the nature, timing and extent of our audit procedures on
the individual financial statement line items and disclosures and
in evaluating the effect of misstatements, both individually and in
aggregate on the financial statements as a whole.
Based on our professional
judgment, we determined materiality for the Group financial
statements as follows:
|
Financial statements
|
Overall materiality
|
€71,000 (2022:
€105,200).
|
How we determined it
|
Based on 1.5% of revenue (2022:
Based on 10% of net loss)
|
Rationale for
benchmark applied
|
We believe that revenue is the
primary measure used by the shareholders in assessing the
performance of the group. This benchmark is considered the most
appropriate because the group is a trading group.
|
We agreed with the Directors that
we would report to them misstatements identified during our audit
above €3,550 (2022: €5,260) as well as misstatements below those
amounts that, in our view, warranted reporting for qualitative
reasons.
Based on our professional
judgment, we determined materiality for the Company financial
statements as follows:
|
Financial statements
|
Overall materiality
|
€25,000 (2022:
€24,500).
|
How we determined it
|
Based on of 2.5% of gross assets
(2022: Based on of 2.5% of gross assets)
|
Rationale for
benchmark applied
|
We believe that gross assets is
the primary measure used by the shareholders in assessing the
performance of the Company. This benchmark is considered the most
appropriate as the Company is a holding company.
|
We set performance materiality at
a level lower than materiality to reduce the probability that, in
aggregate, uncorrected and undetected misstatements exceed the
materiality for the financial statements as a whole. Performance
materiality has been set at 75% of overall materiality. The
Performance materiality was set at €53,550 for the Consolidated Group
and €18,825 for
the Parent company. We determined performance materiality with
reference to factors such as our understanding of the Group and its
complexity, the quality of the control environment and ability to
rely on controls and the low level of uncorrected misstatements in
the prior year audit.
AN OVERVIEW OF THE SCOPE OF OUR AUDIT
As part of designing our audit we
determined materiality, as above, and assessed the risk of material
misstatement in the financial statements. In particular, we looked
at areas requiring the Directors to make significant judgements and
estimates, for example in respect of the valuation of investment in
subsidiaries, intangibles and inventory and considered future
events that are inherently uncertain. As in all of our audits, we
also addressed the risk of management override of internal
controls, including evaluating whether there was evidence of bias
by the Directors that represented a risk of material misstatement
due to fraud.
How we tailored the audit
scope
The UK operations and
consolidation are accounted for from the UK. We conducted a
full scope audit of the Group and key components whilst carrying
out targeted audit procedures on non-significant
components.
The Group financial statements are
a consolidation of four companies made up of the parent company, an
intermediate holding company and two trading companies. The
principal trading company is located in Denmark and the other
trading company is in Shanghai. The head office and main accounting
location is located in Denmark. Our Group audit scope focused on
the group's principal trading company and based on our risk
assessment we determined this company to be the only component
within the group which, in our view, required an audit of their
complete financial information due to their size. This audit was
performed by BDO Denmark. The other trading company and the
intermediate holding company were subject to analytical review and
audit testing on specific areas which were material or related to
significant risks. This work was performed by Jeffreys Henry LLP
together with additional procedures performed at Group level in
respect of the audit of the parent company, the consolidation and
going concern. These reviews gave us the evidence we needed to form
our opinion on the Group financial statements as a
whole.
Audits of the subsidiary companies
were performed at lower levels materiality compared to group
materiality and determined by us to be appropriate to the relative
size of the company concerned. As part of our audit strategy
detailed group audit instructions were issued to the component
auditor and the Group audit team reviewed the complete audit file
for the main trading company. Virtual communications were used to
verify certain aspects of our audit.
We have audited all components
within the Group, and no unaudited components remain.
OTHER INFORMATION
The other information comprises
the information included in the Annual Report, other than the
financial statements and our auditor's report thereon. The
Directors are responsible for the other information. Our opinion on
the Group and Parent Company financial statements does not cover
the other information and, except to the extent otherwise
explicitly stated in our report, we do not express any form of
assurance conclusion thereon.
In connection with our audit of
the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other
information is materially inconsistent with the financial
statements or our knowledge obtained in the audit or otherwise
appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required
to determine whether there is a material misstatement in the
financial statements or a material misstatement of the other
information. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we
are required to report that fact.
We have nothing to report in this
regard.
OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT
2006
In our opinion, based on the work
undertaken in the course of the audit:
·
the information given in the Strategic report and
the Directors' report for the financial year for which the
financial statements are prepared is consistent with the financial
statements; and
·
the Strategic report and the Directors' report
have been prepared in accordance with applicable legal
requirements.
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY
EXCEPTION
In the light of the knowledge and
understanding of the Group and the Parent Company and their
environment obtained in the course of the audit, we have not
identified material misstatements in the Strategic report or the
Directors' report.
We have nothing to report in
respect of the following matters in relation to which the Companies
Act 2006 requires us to report to you if, in our
opinion:
·
adequate accounting records have not been kept by
the Parent Company, or returns adequate for our audit have not been
received from branches not visited by us; or
·
the Parent Company financial statements are not
in agreement with the accounting records and returns; or
·
certain disclosures of Directors' remuneration
specified by law are not made; or
·
we have not received all the information and
explanations we require for our audit.
RESPONSIBILITIES OF DIRECTORS
As explained more fully in the
Directors' responsibilities statement, the Directors are
responsible for the preparation of the Group and Parent Company
financial statements and for being satisfied that they give a true
and fair view, and for such internal control as the Directors
determine is necessary to enable the preparation of financial
statements that are free from material misstatement, whether due to
fraud or error.
In preparing the Group and Parent
Company financial statements, the Directors are responsible for
assessing the Group's and the Parent Company's ability to continue
as a going concern, disclosing, as applicable, matters related to
going concern and using the going concern basis of accounting
unless the Directors either intend to liquidate the Group or the
Parent Company or to cease operations, or have no realistic
alternative but to do so.
AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL
STATEMENTS
Our objectives are to obtain
reasonable assurance about whether the financial statements as a
whole are free from material misstatement, whether due to fraud or
error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a
guarantee that an audit conducted in accordance with ISAs (UK) will
always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected
to influence the economic decisions of users taken on the basis of
these financial statements.
Irregularities, including fraud,
are instances of non-compliance with laws and regulations. We
design procedures in line with our responsibilities, outlined
above, to detect material misstatements in respect of
irregularities, including fraud. The extent to which our procedures
are capable of detecting irregularities, including fraud is
detailed below.
The
extent to which the audit was considered capable of detecting
irregularities including fraud
Our approach to identifying and
assessing the risks of material misstatement in respect of
irregularities, including fraud and non-compliance with laws and
regulations, was as follows:
·
the senior statutory auditor ensured the
engagement team collectively had the appropriate competence,
capabilities and skills to identify or recognise non-compliance
with applicable laws and regulations.
·
we identified the laws and regulations applicable
to the group through discussions with directors and other
management.
·
we focused on specific laws and regulations which
we considered may have a direct material effect on the financial
statements or the operations of the company, including taxation
legislation, data protection, anti-bribery, employment,
environmental, health and safety legislation and anti-money
laundering regulations.
·
we assessed the extent of compliance with the
laws and regulations identified above through making enquiries of
management and inspecting legal correspondence.
·
identified laws and regulations were communicated
within the audit team regularly and the team remained alert to
instances of non-compliance throughout the audit; and
·
we assessed the susceptibility of the group's
financial statements to material misstatement, including obtaining
an understanding of how fraud might occur, by:
o making enquiries of management as to where they considered
there was susceptibility to fraud, their knowledge of actual,
suspected and alleged fraud; and
o considering the internal controls in place to mitigate risks
of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and
override of controls, we:
·
performed analytical procedures to identify any
unusual or unexpected relationships;
·
tested journal entries to identify unusual
transactions;
·
assessed whether judgements and assumptions made
in determining the accounting estimates set out in note 6 of the
Group financial statements were indicative of potential
bias;
·
investigated the rationale behind significant or
unusual transactions; and
·
in response to the risk of irregularities and
non-compliance with laws and regulations, we designed procedures
which included, but were not limited to:
o agreeing financial statement disclosures to underlying
supporting documentation;
o reading the minutes of meetings of those charged with
governance;
o enquiring of management as to actual and potential litigation
and claims; and
o reviewing correspondence with HMRC and the group's legal
advisors.
There are inherent limitations in
our audit procedures described above. The more removed that laws
and regulations are from financial transactions, the less likely it
is that we would become aware of noncompliance. Auditing standards
also limit the audit procedures required to identify non-compliance
with laws and regulations to enquiry of the directors and other
management and the inspection of regulatory and legal
correspondence, if any.
Material misstatements that arise
due to fraud can be harder to detect than those that arise from
error as they may involve deliberate concealment or
collusion.
A further description of our
responsibilities for the audit of the financial statements is
located on the Financial Reporting Council's website at:
http://www.frc.org.uk/auditorsresponsibilities.
This description forms part of our auditor's report.
USE OF THIS REPORT
This report is made solely to the
Company's members, as a body, in accordance with Chapter 3 of Part
16 of the Companies Act 2006. Our audit work has been undertaken so
that we might state to the Company's members those matters we are
required to state to them in an auditor's report and for no other
purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone other than the Company and the
Company's members as a body, for our audit work, for this report,
or for the opinions we have formed.
Jan Charlesworth (Senior Statutory
Auditor)
For and on behalf of Gravita Audit
Limited, Statutory Auditor
Aldgate Tower
2 Leman Street
London E1 8FA
…………………………
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
FOR THE YEAR ENDED 31 DECEMBER 2023
|
|
|
|
|
|
Year ended
31 December
2023
|
Year
ended
31
December 2022
|
|
|
€
|
€
|
|
Note
|
|
|
Revenue from contracts with customers
|
8
|
4,766,484
|
1,853,249
|
Cost of goods sold
|
|
(2,361,386)
|
(906,638)
|
Gross profit
|
|
2,405,098
|
946,611
|
|
|
|
|
Administrative expenses
|
|
(2,548,366)
|
(1,953,607)
|
Other operating income
|
|
32,210
|
32,260
|
Exceptional expenses
|
|
−
|
(89,038)
|
Loss from operations
|
9
|
(111,058)
|
(1,063,774)
|
|
|
|
|
Finance expense
|
12
|
(240,033)
|
(230,734)
|
Loss before taxation
|
|
(351,091)
|
(1,294,508)
|
|
|
|
|
Taxation
|
13
|
168,571
|
218,837
|
Loss for the year attributable to the ordinary equity holders
of Windar Photonics Plc
|
|
(182,520)
|
(1,075,671)
|
|
|
|
|
Other comprehensive income
|
|
|
|
Items that will or may be
reclassified to profit or loss:
|
|
|
|
Exchange gains arising on
translation of foreign
operations
|
|
7,089
|
22,817
|
Total comprehensive loss for the year attributable to the
ordinary equity holders of Windar Photonics Plc
|
|
(175,431)
|
(1,052,854)
|
|
|
|
|
Loss per share attributable to the ordinary equity holders of
Windar Photonics Plc
|
|
|
|
Basic and diluted, cents per
share
|
14
|
(0.3)
|
(1.9)
|
All activities relate to
continuing operations.
The notes on pages 39-62 form part
of these financial statements.
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2023
|
|
|
|
|
|
31 December
2023
|
31
December 2022
|
|
|
€
|
€
|
|
Note
|
|
|
Assets
|
|
|
|
Non-current
assets
|
|
|
|
Intangible assets
|
17
|
1,343,361
|
1,196,996
|
Property, plant &
equipment
Right of use assets
|
18
19
|
330,799
56,005
|
106,983
−
|
Deposits
|
|
38,262
|
28,994
|
Total non-current
assets
|
|
1,768,427
|
1,332,973
|
|
|
|
|
Current
assets
|
|
|
|
Inventory
|
20
|
718,983
|
699,236
|
Trade receivables
|
21
|
546,273
|
389,652
|
Other receivables
Tax credit
receivables
|
21
21
|
135,088
151,015
|
197,496
218,928
|
Prepayments
|
|
129,551
|
47,860
|
Cash and cash
equivalents
|
22
|
152,180
|
1,404,073
|
Total current
assets
|
|
1,833,090
|
2,957,245
|
|
|
|
|
Total
assets
|
|
3,601,517
|
4,290,218
|
|
|
|
|
Equity
|
|
|
|
Share capital
|
27
|
834,771
|
834,771
|
Share premium
|
28
|
16,479,150
|
16,479,150
|
Merger reserve
|
28
|
2,910,866
|
2,910,866
|
Foreign currency
reserve
|
28
|
(58,488)
|
(65,577)
|
Retained earnings
|
28
|
(19,901,376)
|
(19,818,092)
|
Total
equity
|
|
264,923
|
341,118
|
|
|
|
|
Non-current
liabilities
|
|
|
|
Warranty
provisions
|
30
|
25,493
|
45,774
|
Holiday Allowance
provisions
|
31
|
138,538
|
134,734
|
Lease liabilities
|
26
|
31,711
|
-
|
Loans
|
25
|
1,287,697
|
1,690,462
|
Total non-current liabilities
|
|
1,483,439
|
1,870,970
|
|
|
|
|
Current
liabilities
|
|
|
|
Trade payables
|
24
|
572,234
|
264,083
|
Other payables and
accruals
|
24
|
472,810
|
451,402
|
Contract liabilities
Lease liabilities
|
24
26
|
251,678
25,648
|
1,205,531
−
|
Loans
|
24
|
530,785
|
157,114
|
Total current liabilities
|
|
1,853,155
|
2,078,130
|
|
|
|
|
Total
liabilities
|
|
3,336,594
|
3,949,100
|
|
|
|
|
Total equity and
liabilities
|
|
3,601,517
|
4,290,218
|
The financial statements were
approved and authorised for issue by the Board of Directors on 29
June 2024 and were signed below on its behalf by:
Jørgen Korsgaard Jensen, Director
The notes on pages 39 to 62 form
part of these financial statements.
|
|
|
|
|
|
31
December
|
31
December
|
|
|
2023
|
2022
|
|
|
€
|
€
|
|
Note
|
|
|
Assets
|
|
|
|
Non-current
assets
|
|
|
|
Investments in
subsidiaries
|
16
|
−
|
−
|
Total non-current
assets
|
|
−
|
−
|
|
|
|
|
Current
assets
|
|
|
|
Other receivables
|
21
|
12,512
|
21,300
|
Intragroup
receivables
|
21
|
1,091,896
|
183,579
|
Cash and cash
equivalents
|
22
|
−
|
960,237
|
Total current
assets
|
|
1,104,408
|
1,165,116
|
|
|
|
|
Total
assets
|
|
1,104,408
|
1,165,116
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
Share capital
|
27
|
834,771
|
834,771
|
Share premium
|
28
|
16,479,150
|
16,479,150
|
Merger reserve
|
28
|
658,279
|
658,279
|
Foreign exchange
reserve
|
28
|
−
|
(7,746)
|
Retained earnings
|
28
|
(17,088,471)
|
(16,977,909)
|
Total
equity
|
|
883,729
|
986,545
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
Trade payables
|
24
|
43,627
|
108,452
|
Bank overdrafts
|
22
|
426
|
−
|
Other payables and
accruals
|
24
|
176,626
|
70,119
|
Total
liabilities
|
|
220,679
|
178,571
|
|
|
|
|
Total equity and
liabilities
|
|
1,104,408
|
1,165,116
|
|
|
|
|
The Company has taken advantage of
the exemption allowed under section 408 of the Companies Act 2006
and has not presented its own Statement of comprehensive income in
these financial statements. The loss after tax of the parent
Company for the year was €202,052 (2022 -
loss €889,697).
The financial statements were
approved and authorised for issue by the Board of Directors on June
29 2024, and were signed below on its behalf by:
Jørgen Korsgaard Jensen, Director
The notes on pages 39 to 62 form
part of these financial statements.
Company number:
09024532
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023
|
|
|
|
|
|
Year ended
31 December
2023
|
Year
ended
31
December 2022
|
|
Note
|
€
|
€
|
|
|
|
|
Loss for the period before taxation
|
|
(351,091)
|
(1,294,508)
|
Adjustments for:
|
|
|
|
Finance
expense/(income)
|
12
|
240,033
|
230,734
|
Amortisation
|
17
|
179,134
|
174,792
|
Depreciation - property,
plant and equipment
Depreciation - right of use
assets
|
18
|
30,165
28,738
|
2,992
−
|
Received tax
credit
Taxes paid
|
|
237,389
(1,369)
|
265,510
−
|
Foreign exchange
gain/(losses)
|
|
7,089
|
22,817
|
Share
option and warrant costs
|
|
99,236
|
15,927
|
|
|
469,324
|
(581,736)
|
|
|
|
|
Movements in working
capital
|
|
|
|
Changes in
inventory
|
|
(19,747)
|
(4,268)
|
Changes in
receivables
|
|
(94,213)
|
562,504
|
Changes in
prepayments
|
|
(81,691)
|
(13,906)
|
Changes in
deposits
|
|
(9,268)
|
(2,596)
|
Changes in trade
payables
|
|
308,149
|
(280,247)
|
Changes in contract
liabilities
|
|
(953,853)
|
253,926
|
Changes in warranty
provisions
|
28
|
(20,285)
|
9,620
|
Changes in other payables
and provisions
|
|
21,402
|
(306,832)
|
Cash flow from operations
|
|
(380,182)
|
(363,535)
|
|
|
|
|
Investing
activities
|
|
|
|
Payments for intangible
assets
|
17
|
(493,436)
|
(297,540)
|
Payments for tangible
assets
|
18
|
(254,796)
|
(107,456)
|
Grants received
|
17
|
165,265
|
121,019
|
Cash flow from investing activities
|
|
(582,967)
|
(283,977)
|
|
|
|
|
Financing
activities
|
|
|
|
Proceeds from issue of share
capital
|
|
−
|
2,393,686
|
Costs associated with the
issue of share capital
|
|
−
|
(258,266)
|
Proceeds from new long-term
loans
Lease payments
Net repayment of
loans
|
|
−
(27,348)
(52,249)
|
373,055
-
(372,934)
|
Interest received /
(paid)
|
|
(208,757)
|
(124,630)
|
Cash flow from financing activities
|
|
(288,354)
|
2,010,911
|
|
|
|
|
Net increase/(decrease) in
cash and cash equivalents
|
|
(1,251,503)
|
1,363,399
|
Exchange
differences
|
|
(390)
|
126
|
Cash and cash equivalents at the
beginning of the year
|
|
1,404,073
|
40,548
|
Cash and cash equivalents at the end of the
year
|
22
|
152,180
|
1,404,073
|
|
|
|
|
The notes on pages 39 to 62 form
part of these financial statements.
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023
|
|
|
|
|
Note
|
Year ended
31 December 2023
|
Year ended
31 December2022
|
|
|
€
|
€
|
|
|
|
|
Loss for the period before
taxation
|
|
(202,052)
|
(889,699)
|
|
|
|
|
Adjustments for:
|
|
|
|
Finance Expenses and
currency losses / (Income)
|
|
(49,352)
|
17,313
|
|
|
(251,404)
|
(195,010)
|
|
|
|
|
Movements in working
capital
|
|
|
|
Changes in
receivables
|
|
8,788
|
(8,402)
|
Changes in loans to
subsidiary entity
|
|
−
|
(92,069)
|
Changes in trade
payables
|
|
(64,825)
|
(77,819)
|
Changes in other payables
and provisions
|
|
106,506
|
(108,512)
|
Cash flow from
operations
|
|
(200,935)
|
(481,812)
|
|
|
|
|
Investing
activities
|
|
|
|
Loans to
subsidiary
|
|
(761,664)
|
−
|
Additional investment in
subsidiary undertaking
|
16
|
−
|
(677,376)
|
Cash flow from investing
activities
|
|
(761,664)
|
(677,376)
|
|
|
|
|
Financing
activities
|
|
|
|
Proceeds from issue of share
capital
Cost associated with the
issue of share capital
|
|
−
−
|
2,393,686
(258,266)
|
Interest expenses and
currency losses during the year / (Income)
|
|
1,936
|
(20,449)
|
Cash flow from financing
activities
|
|
1,936
|
2,114,971
|
|
|
|
|
Net Increase/(decrease) in
cash and cash equivalents
|
|
(960,663)
|
955,783
|
Cash and cash equivalents at
the beginning of the year
|
|
960,237
|
4,454
|
Cash and cash equivalents at
the end of the year
|
22
|
(426)
|
960,237
|
|
|
|
|
|
|
|
|
The notes on pages 39 to 62 form
part of these financial statements.
CONSOLIDATED AND COMPANY STATEMENTS OF CHANGES IN
EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023
|
Share
Capital
|
Share
Premium
|
Merger
reserve
|
Foreign currency
reserve
|
Accumulated
Losses
|
Total
|
|
€
|
€
|
€
|
€
|
€
|
€
|
Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2022
New shares issued
Costs associated with capital
raise
|
675,664
159,107
-
|
14,502,837
2,234,579
(258,266)
|
2,910,866
-
-
|
(88,394)
-
-
|
(18,758,348)
-
-
|
(757,375)
2,393,686
(258,266)
|
Share option and warrant
costs
|
-
|
-
|
-
|
-
|
15,927
|
15,927
|
Transaction with owners
|
159,107
|
1,976,313
|
-
|
-
|
15,927
|
2,151,347
|
Loss for the year
|
-
|
-
|
-
|
-
|
(1,075,671)
|
(1,075,671)
|
Exchange gains/(losses) arising on
translation of foreign
operations
|
-
|
-
|
-
|
22,817
|
-
|
22,817
|
Total comprehensive loss
|
-
|
-
|
-
|
22,817
|
(1,075,671)
|
(1,052,854)
|
|
|
|
|
|
|
|
At 31 December 2022
|
834,771
|
16,479,150
|
2,910,866
|
(65,577)
|
(19,818,092)
|
341,118
|
|
|
|
|
|
|
|
Share option and warrant
costs
|
-
|
-
|
-
|
-
|
-
|
-
|
Transaction with owners
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Loss for the year
Warrants reserve
|
-
-
|
-
|
-
-
|
-
-
|
(182,520)
99,236
|
(182,520)
99,236
|
Exchange gains/(losses) arising on
translation of foreign
operations
|
-
|
-
|
-
|
7,089
|
-
|
7,089
|
Total comprehensive loss
|
-
|
-
|
-
|
7,089
|
(83,284)
|
(76,195)
|
At 31 December 2023
|
834,771
|
16,479,150
|
2,910,866
|
(58,488)
|
(19,901,376)
|
264,923
|
Company
|
|
|
|
|
|
|
|
Share
Capital
|
|
Share
Premium
|
Merger
reserve
|
Foreign currency
reserve
|
Accumulated
Losses
|
Total
|
|
|
|
|
|
|
|
At 1 January 2022
New shares issued
Costs associated with capital
raise
|
675,664
159,107
-
|
14,502,837
2,234,579
(258,266)
|
658,279
-
-
|
(7,746)
-
-
|
(16,088,210)
-
-
|
(259,176)
2,393,686
(258,266)
|
Transactions with owners
|
159,107
|
1,976,313
|
-
|
-
|
-
|
2,135,420
|
Loss for the year
|
-
|
-
|
-
|
-
|
(889,699)
|
(889,699)
|
Total comprehensive loss
|
-
|
-
|
-
|
-
|
(889,699)
|
(889,699)
|
|
|
|
|
|
|
|
At 31 December 2022
|
834,771
|
16,479,150
|
658,279
|
(7,746)
|
(16,977,909)
|
986,545
|
Loss for the year
Warrant reserve
Exchange gains/(losses) arising on
translation of foreign
operations
|
-
-
-
|
-
|
-
-
-
|
-
-
7,746
|
(202,052)
99,236
(7,746)
|
(202,052)
99,236
-
|
Total comprehensive loss
|
-
|
-
|
-
|
7,746
|
(110,562)
|
(102,816)
|
At 31 December 2023
|
834,771
|
16,479,150
|
658,279
|
-
|
(17,088,471
|
883,729
|
The notes on pages 39 to 62 form
part of these financial statement.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
1. General information
The Company is a public limited
company domiciled in the United Kingdom and incorporated under
registered number 09024532 in England and Wales. The Company's
registered office is 3 More London Riverside, London, SE1
2AQ.
The Group was formed when the
Company acquired on 29 August 2014 the entire share capital of
Windar Photonics A/S, a company registered in Denmark through the
issue of ordinary shares.
Basis of
preparation
The consolidated financial
statements comprise the consolidated financial information of the
Group as at 31 December 2023 and are prepared under the historic
cost convention, except for the following:
· Share-based payments and share option and warrant
costs
The principal accounting policies
adopted in the preparation of the financial information are set out
below.
The financial statements have been
prepared in accordance with UK-adopted International Accounting
Standards ("IFRSs").
2. Adoption of new and revised International Financial
Reporting Standards
New and amended standards adopted
by the Group and Company.
Several amendments and
interpretations apply for the first time in 2023.
New standards and interpretations
From 1 January 2023 the following
became effective and were adopted by the Group and
Company:
· Amendments to IAS 1 and IFRS Practice Statement 2 -
Disclosure of Accounting Policies (effective 1 January
2023)
· Amendments to IAS 8 - Definition of Accounting Estimates
(effective 1 January 2023)
· Amendments to IAS 12 - Deferred Tax related to Assets and
Liabilities arising from a Single Transaction (effective 1 January
2023)
· Amendments to IAS 12 - International tax reform - pillar two
model rules (effective 1 January 2023)
· IFRS
17 - Insurance Contracts, as amended in December 2021 (effective 1
January 2023)
Their adoption did not have a
material effect on the Group or Company's loss for the year or
equity.
New standards, amendments and interpretations issued but not
yet effective and not early adopted
· Amendments to IAS 1 - Classification of Liabilities as
Current or Non-current (effective 1 January 2024)
· Amendments to IAS 1 - Non-current Liabilities with Covenants
(effective 1 January 2024)
· Amendments to IFRS 16 - Lease Liability in a Sale and
Leaseback (effective 1 January 2024)
It is not considered that the
above standards and amendments will have a significant effect on
the results or net assets of the Group or Company.
There are no other IFRSs or IFRIC
interpretations that are not yet effective that would be expected
to have a material impact on the Group and Company.
3. Going Concern
The consolidated financial
statements have been prepared assuming the Group will continue as a
going concern. Under the going concern assumption, an entity is
anticipated to continue in business for the foreseeable future with
neither the intention nor the necessity of liquidation, ceasing
trading or seeking protection from creditors pursuant to laws or
regulations.
Based on the Group's latest
trading expectations and associated cash flow forecasts, taking
into account the £4.3m capital increase in April 2024 (see note 34)
the directors have considered the cash requirements of the Group on
which basis the board is convinced the
Company has sufficient cash flows for operations for the coming 12
months period.
As such the financial statements
do not include the adjustments that would result if the Group was
unable to continue as a going concern.
4. Accounting policies
Investment in
subsidiaries
Investments in subsidiaries are
stated at cost less provision for any permanent diminution in
value. The cost of Windar Photonics A/S was measured at the
carrying amount of the Company's share of the equity in Windar
Photonics A/S at 30 June 2014. In 2022, the Company established a
new 100% owned Danish holding company which holds all outstanding
shares in Windar Photonics A/S.
Capital
contribution
Amounts forwarded to subsidiary
entities which are not due to be repaid are treated as a capital
contribution and an increase to the cost of the
investment.
Functional and presentation
currency
Items included in the Financial
Statements are measured using the currency of the primary economic
environment in which each entity operates ("the functional
currency") which is considered by the Directors to be Euro for the
Parent Company, Danish Kroner DKK for Windar Photonics A/S and
Windar Denmark ApS, and Renminbi RNB for Windar Photonics Shanghai
Co. Ltd. The Group Financial Statements have been presented in
Euro's which represent the dominant economic environment in which
the Group operates.
Foreign
currency
Transactions entered into by Group
entities in a currency other than the currency of the primary
economic environment in which they operate (their "functional
currency") are recorded at the rates ruling when the transactions
occur. Foreign currency monetary assets and liabilities are
translated at the rates ruling at the reporting date. Exchange
differences arising on the retranslation of unsettled monetary
assets and liabilities are recognised immediately in profit or
loss. Exchange rates apply for the annual accounts 2023:
|
Year end 2023
|
Average 2023
|
Year end 2022
|
Average 2022
|
Euro/DKK
Euro/RMB
|
7,4529
7,8509
|
7,4510
7,6500
|
7,4365
7,3585
|
7,4393
7,0751
|
On consolidation, the results of
overseas operations are translated into Euros at rates
approximating to those ruling when the transactions took place. All
assets and liabilities of overseas operations are translated at the
rate ruling at the reporting date. Exchange differences arising on
translating the opening net assets at opening rate and the results
of overseas operations at actual rate are recognised in other
comprehensive income and accumulated in the foreign exchange
reserve.
Revenue
Revenue arises from the sale of
the WindEYETM, and WindVISIONTM products and
related services that measures remote wind speed measurements.
Revenue is recognised exclusive of VAT and other taxes and when the
Group has performed the specific obligations under the contract
with customers.
Revenue arises from three areas of
the business and is recognised as follows:
· Product sale. Revenue is recognised when the obligation of
delivery of the product to the customer is complete at full
contract value.
· Installation. Revenue is recognised when the obligation of
acceptance of installation is complete at full contract
value.
· Sale
under performance obligation. Where there is a requirement to prove
performance of product within the contract in respect of the
increase in output from the turbines, revenue is recognised at a
point in time when each of the distinct performance obligations are
satisfied which varies from customer to customer but is
broadly 60% on delivery of product, 30% on installation and 10%
when the performance obligation in terms of generated output is
met.
Where payment for installation and
other performance services is received before the installation and
other
services have been completed,
revenue is deferred and included within
creditors and released on completion of
the installation and service
obligations.
No adjustment is made to the
revenue recognised in respect of any financing component of the
contract.
Where products are sold with
warranties revenue is recognised in the period where the products
are shipped and an appropriate provision for claims under warranty
is based on past experience is accounted for in accordance to IAS
37. This is shown as an expense in the Consolidated Statement of
Profit and Loss and Other Comprehensive Income.
Other Operating Income includes
sales of other services and rental income originating from outside
the core business of the Group and is recognised exclusive of VAT
and other taxes.
Segment
reporting
Operating segments are reported in
a manner consistent with the internal reporting provided to the
chief operating decision-maker. The chief operating decision maker
has been identified as the board of
directors.
Financial assets and
liabilities
Financial instruments
The Group classifies all its
financial instruments into the amortised cost category. The Group's
accounting policy for each category is as follows:
· Trade and loan receivables: Trade receivables are initially
recognised by the Group and carried at original invoice amount less
an allowance for any uncollectible or impaired amounts. An
impairment provision is calculated by considering the trade
receivables and expected credit losses. The Group applies the IFRS
9 simplified approach to measuring expected credit losses using a
lifetime expected credit loss provision for trade receivables. The
expected loss rates are based on the Group's historical credit
losses experienced over the three-year period prior to the period
end. The historical loss rates are then adjusted for current and
forward-looking information on factors affecting the Group's
customers. An estimate for doubtful debts is also made when
collection of the full amount is no longer probable. Debts are
written off when they are identified as being uncollectible. Trade
receivables and other receivables are recognised at fair value.
Loan receivables are non-derivative financial assets with fixed or
determinable payments that are not quoted in an active market. They
arise principally through the intercompany loans; Impairment of
loan receivables is calculated utilising the lifetime expected
credit losses of these loans and the changes in the credit risk of
the counterparty.
· Cash
and cash equivalents in the statement of financial position
comprise cash at bank, cash in hand.
· Financial liabilities. The Group treats its financial
liabilities in accordance with the following accounting
policies:
Trade payables and other
short-term monetary liabilities are recognised at fair value and
subsequently at amortised cost
· Loans are initially recognised at fair value net of any
transaction costs directly attributable to
the issue of the instrument. Such interest-bearing liabilities are
subsequently measured at amortised cost using the effective
interest rate method, which ensures that any interest expense over
the period to repayment is at a constant rate on the balance of the
liability carried in the statement of financial position. "Interest
expense" in this context includes initial transaction costs and
premiums payable on redemption, as well as any interest payable
while the liability is outstanding.
Share
capital
Financial instruments issued by
the Company are classified as equity only to the extent that they
do not meet the definition of a financial liability.
The Company's ordinary shares are
classified as equity instruments.
Borrowing
costs
Borrowing costs are recognised in
the Statement of Comprehensive Income in the period in which they
are incurred.
Current
taxation
The current tax is based upon the
taxable profit for the period together with adjustments, where
necessary, in respect of prior periods. The Group's asset or
liability for current tax is calculated using tax rates that have
been enacted or substantively enacted at the financial period end
date.
Current tax is recognised in the
Statement of Comprehensive Income, except to the extent that it
relates to items recognised in other comprehensive income or
directly in equity.
Deferred
taxation
Deferred tax assets and
liabilities are recognised where the carrying amount of an asset or
liability in the Statement of Financial Position differs from its
tax base.
Recognition of deferred tax assets
is restricted to those instances where it is probable that taxable
profit will be available against which the difference can be
utilised.
The amount of the asset or
liability is determined using tax rates that have been enacted or
substantively enacted by the reporting date and are expected to
apply when the deferred tax liabilities/(assets) are
settled/(recovered).
Dividends
Dividends are recognised when they
become legally payable. In the case of interim dividends to equity
shareholders, this is when declared by the directors and
paid. In the case of
final dividends, this is when approved by the shareholders at the
annual general meeting.
Property, plant and
equipment
Items of property, plant and
equipment are initially recognised at cost and subsequently stated
at cost less accumulated depreciation and, where appropriate,
provision for impairment in value or estimated loss on
disposal. The cost includes the
acquisition price and costs incurred directly in connection with
the acquisition until the time when the asset is ready to be
used.
Depreciation is provided on all
items of property, plant and equipment so as to write off their
carrying value, less its residual value, over their expected useful
economic lives. It is provided at the following
rates:
Plant and
equipment
over 3 - 5 years
The assets residual values and
useful lives are reviewed, and adjusted if appropriate, at the end
of each reporting period.
Intangible assets -
Development projects
Expenditure on research activities
is recognised as an expense in the period in which it is
incurred.
An internally generated intangible
asset arising from development (or from the development phase of an
internal project) is recognised if, and only if, all of the
following have been demonstrated:
· Technical feasibility of completing the intangible asset so
that it will be available for use or sale
· The
intention to complete the intangible asset and use or sell
it
· The
ability to use or sell the intangible asset
· How
the intangible asset will generate probable future economic
benefits
· The
availability of adequate technical, financial and other resources
to complete the development and to use or sell the intangible
asset
· The
ability to measure reliably the expenditure attributable to the
intangible asset during its development.
The amount initially recognised
for internally generated intangible assets is the sum of the
expenditure incurred from the date when the intangible asset first
meets the recognition criteria listed above. Where no
internally
generated intangible asset can be
recognised, development expenditure is recognised in Statement of
Comprehensive Income in the period in which it is incurred.
Capitalised development costs comprise costs,
including wages and salaries. Amortisation or other finance
expenses are not recognized.
Subsequent to initial recognition,
internally generated intangible assets are reported at cost less
accumulated amortisation and accumulated impairment
losses.
Depreciation is provided on the
basis of the assets' residual value and an assessment of the
assets' expected useful lives, however, no more than 5 years from
finishing the technology or receival of the first
milestone-payment.
Impairment of non-financial
assets
Assets that are subject to
depreciation or amortisation are assessed at each reporting date to
determine whether there is any indication that the assets are
impaired. Where there is any indication that an asset may be
impaired,
the carrying value of the asset
(or cash-generating unit to which the asset has been allocated) is
tested for impairment. An impairment loss is recognised for the
amount by which the asset's carrying amount exceeds its recoverable
amount.
The recoverable amount is the
higher of an asset's (or CGU's) fair value less costs to sell and
value in use. For the purposes of assessing impairment, assets are
grouped at the lowest levels for which there are separately
identifiable cash flows (CGUs). Non-financial assets that have been
previously impaired are reviewed at each reporting date to assess
whether there is any indication that the impairment losses
recognised in prior periods may no longer exist or may have
decreased.
Deposits
Deposits in respect of property
rentals are recorded as separately identifiable assets and
recognised at historical cost.
Inventory
Cost of raw materials and
con-sumables consists of purchase price. Cost of manufactured goods
and work in progress consists of costs of raw materials,
con-sumables and direct labour costs.
Inventories are initially
recognised at cost and subsequently at the lower of cost and the
net realisable value of inventories where the net realisable value
is calculated as the estimated selling price less completion costs
and costs incurred to execute sale.
Provisions
Provisions are recognised for
liabilities of uncertain timing or amounts that have arisen as a
result of past transactions and are discounted at a pre-tax rate
reflecting current market assessments of the time value of money
and the risks specific to the liability. Product warranty
provisions are based on 4% of the total products delivered, using
an average repair cost per product.
Grants
Grants are not recognised until
there is reasonable assurance that the Group will comply with the
conditions attaching to them and that the grants will be
received.
Grants are recognised either in
Statement of Comprehensive Income on a systematic basis over the
periods in which the Group recognises as expenses the related costs
for which the grants are intended to compensate or where they
related directly to capitalised costs, they are netted off the cost
of the assets.
Grants that are receivable as
compensation for expenses or losses already incurred or for the
purpose of giving immediate financial support to the Group with no
future related costs are recognised in Statement of Comprehensive
Income in the period in which they become receivable.
Share based
payments
The Group operates an
equity-settled share-based compensation plan under which the entity
receives services from employees as consideration for equity
instruments of the Group. The fair value of the employee services
received in exchange for the grant of the equity instruments is
recognised as an expense. The total amount to be expensed is
determined by reference to the fair value of the instruments
granted. At the end of each reporting period, the Group revises its
estimates of the number of instruments that are expected to vest
based on the non-market vesting conditions and service conditions.
It recognises the impact of the revision to original estimates, if
any, in the income statement, with a corresponding adjustment to
equity.
Employee
benefits
Employees in the Group typically
have variating holiday benefits. At the end of each reporting
period the Group accrue these holiday liabilities.
Leases
At the commencement date of the
lease, the Group recognises a right-of-use
asset and a corresponding lease liability
which is measured at the present value of lease payments to be made
over the lease term. The lease payments include fixed payments
(including in-substance fixed payments) less any lease incentives
receivable, variable lease payments that depend on an index or a
rate, and amounts expected to be paid under residual value
guarantees. The lease payments also include the exercise price of a
purchase option reasonably certain to be exercised by the Group and
payments of penalties for terminating a lease, if the lease term
reflects the Group exercising the option to terminate. The variable
lease payments that do not depend on an index or a rate are
recognised as expense in the period on which the event or condition
that triggers the payment occurs.
In calculating the present value
of lease payments, the Group uses the incremental borrowing rate at
the lease commencement date if the interest rate implicit in the
lease is not readily determinable. After the commencement date, the
amount of lease liabilities is increased to reflect the accretion
of interest and reduced for the lease payments made. In addition,
the carrying amount of lease liabilities is remeasured if there is
a modification, a change in the lease term, a change in the
in-substance fixed lease payments or a change in the assessment to
purchase the underlying asset.
Short-term leases and leases
of low-value assets
The Group applies the short-term
lease recognition exemption to its short-term leases of machinery
and equipment (i.e., those leases that have a lease term of 12
months or less from the commencement date and do not contain a
purchase option). It also applies the lease of low-value assets
recognition exemption to leases of office equipment that are
considered of low value (i.e., below $5,000. Lease payments on
short-term leases and leases of low-value assets are recognised as
expense on a straight-line basis over the lease term.
5. Basis of consolidation
The consolidated financial
statements incorporate the results of Windar Photonics plc and
all of its subsidiary undertakings as at 31 December 2023
using the acquisition or merger method of accounting as
required. Where the acquisition method is used, the results
of subsidiary undertakings are included from the date of
acquisition.
Where the company has control over
an investee, it is classified as a subsidiary. The company controls
an investee if all three of the following elements are present:
power over the investee, exposure to variable returns from the
investee, and the ability of the investor to use its power to
affect those variable returns. Control is reassessed whenever facts
and circumstances indicate that there may be a change in any of
these elements of control.
De-facto control exists in
situations where the company has the practical ability to direct
the relevant activities of the investee without holding the
majority of the voting rights. In determining whether de-facto
control exists the company considers all relevant facts and
circumstances, including:
· The
size of the company's voting rights relative to both the size and
dispersion of other parties who hold voting rights.
· Substantive potential voting rights held by the company and
by other parties.
· Other contractual arrangements.
· Historic patterns in voting attendance.
The consolidated financial
statements present the results of the company and its subsidiaries
("the Group") as if they formed a single entity. Intercompany
transactions and balances between group companies are therefore
eliminated in full.
The acquisition of the subsidiary
Windar Photonics A/S in 2014 was deemed to be a business
combination under common control as the ultimate control before and
after the acquisition was the same. As a result, the transaction is
outside the scope of IFRS 3 and has been included under the
principles of merger accounting by reference to UK GAAP. In 2022,
the direct ownership of the subsidiary was changed whereafter the
100% owned subsidiary Windar Denmark ApS holds the 100% direct
ownership of Windar Photonics A/S.
Under the merger method, the
income, expense, assets and liabilities of Windar Photonics A/S and
Windar Denmark ApS have been included in the consolidated financial
statements of Windar Photonics plc as if it had always been a
member of the Group, taking into account the original acquisition
date of the wider Group. The amounts attributed to the assets
(including goodwill) and liabilities of Windar Photonics A/S
therefore reflect their book values as at 1 January 2013. Any
difference between the consideration paid for the acquisition of
Windar Photonics A/S by the Company and the net book value of the
assets (including attributed goodwill) and liabilities acquired of
€1.5m has been treated as an adjustment in the merger
reserve.
6. Critical accounting estimates and
judgements
The Group makes certain estimates
and assumptions regarding the future. Estimates and assumptions are
continually evaluated based on historical experience and other
factors, including expectations of future events that are believed
to be reasonable under the circumstances. The Group has made no
significant judgements other than described below. In the future,
actual experience may differ from these estimates and
assumptions. The estimates and assumptions that have a
significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities within the next financial period
are discussed below. The Group considers that these risks relate to
the next financial period and those in the future by the nature of
those judgements.
(a) Useful lives of intangible
assets
Intangible assets with finite
useful life are amortised or depreciated over their useful lives.
Useful lives are based on the management's estimates of the period
that the assets will generate revenue, which are periodically
reviewed for continued appropriateness. Changes to estimates can
result in significant variations in the carrying value and amounts
charged to the Statement of Comprehensive Income in specific
periods. The useful life of all development projects has been
estimated at five years from the date of capitalisation. The
carrying value at the end of the period
was €1,343,361 and a change in the
estimate of useful life from 5 to 3 years would reduce this amount
by €100,343 and the amortisation charged
to the Statement of Comprehensive income for the year would have
decreased by €86,138. More details are
included in note 17.
(b) Impairment of intangible
assets
In assessing impairment,
Management estimates the recoverable amount of cash generating
units based on expected future cash flows and uses the weighted
average cost of capital to discount them. At the end of each
reporting period Management reviews a four year forward looking
financial projection including a terminal value for the Group. The
Management has further evaluated the terminal growth expectations
and the applied discount rate applicable to derive a Net Present
Valuation (NPV) of the Group. If the NPV of the Group shows a lower
valuation than the net assets or the company cost of investment in
subsidiary an impairment will be made. Based on this evaluation
including Managements estimates and assumption no impairment was
made during the reporting period. Estimation uncertainty
relates to assumptions about future operating results in particular
sales volumes and the determination of a suitable discount
rate.
(c) Impairment of investment in
subsidiaries
In assessing impairment of
investments in subsidiaries, management estimates the recoverable
amount of each asset. Management has estimated the impairment for
the carrying value of the investment in reference to the net asset
value of the subsidiaries. Estimation uncertainty relates to
assumptions about future operating results. Also see note 16
for details in relation to investments.
(d) Estimation of the expected
credit losses or trade receivables
In assessing the expected credit
losses, in respect of the trade receivables under IFRS 9, the Group
considers the past performance of the receivable book along with
future factors, that may affect the credit worthiness of the entire
trade receivables. Estimations have therefore been made
within these assumptions which could affect the carrying value of
the trade receivables.
(e) Warranty provision
In the current financial year, the
Group revised its estimate for the warranty provision related to
its product sales. Previously, the provision was based on 4% of the
amortised cost of the products delivered within the prior two
years. The new estimate is based on 4% of the total products
delivered, with an average repair cost per product. This change
reflects an updated understanding of the costs associated with
potential warranty claims, based on historical data and industry
trends.
The adjustment to the estimate was
made to more accurately reflect the Group's anticipated warranty
obligations. Under the previous methodology, the provision was
limited to a percentage of sales over the last two years. However,
as the Group has gathered more data on warranty claims, it became
evident that a more comprehensive approach, considering all
delivered products, would provide a better estimate of potential
future warranty costs. This change aligns the warranty provision
with the actual experiences and expectations regarding product
repairs and replacements. Management is satisfied that the current
provision is appropriate and will review the percentage used on an
annual basis as more information becomes available on the warranty
position.
7. Financial instruments - Risk Management
The Group is exposed through its
operations to the following financial risks:
·
Credit risk
·
Fair value or cash flow interest rate
risk
·
Foreign exchange risk
·
Liquidity risk
In common with all other
businesses, the Group is exposed to risks that arise from its use
of financial instruments. This note describes the Group's
objectives, policies and processes for managing those risks and the
methods used to measure them. Further quantitative
information in respect of these risks is presented throughout these
financial statements.
There have been no substantive
changes in the Group's exposure to financial instrument risks, its
objectives, policies and processes for managing those risks or the
methods used to measure them from previous periods unless otherwise
stated in this note.
The principal financial
instruments used by the Group, from which financial instrument risk
arises, include Trade and other receivables, Cash and cash
equivalents, loans and Trade and other payables.
The Board has overall
responsibility for the determination of the Group's risk management
objectives and policies and, whilst retaining ultimate
responsibility for them, it has delegated the authority for
designing and operating processes that ensure the effective
implementation of the objectives and policies to the Group's
finance function. The Board receive quarterly reports from
the finance function through which it reviews the effectiveness of
the processes put in place and the appropriateness of the
objectives and policies it sets.
The overall objective of the Board
is to set policies that seek to reduce risk as far as possible
without unduly affecting the Group's competitiveness and
flexibility. Further details regarding these policies are set out
below:
Credit
risk
Credit risk is the risk of
financial loss to the Group if a customer or a counterparty to a
financial instrument
fails to meet its contractual
obligations. In 2016 the Group restricted its policy in respect of
credit risks related to customers. Prior to any major sales of
products or services to new customers the Group seeks to
either
· receive prepayments or
· obtain full credit risk insurance
or a combination of the above,
hence the Group's exposure to credit risk from trade and other
receivables is considered insignificant.
Credit risk also arises from cash
and cash equivalents and deposits with banks and financial
institutions. For banks and financial institutions, only major
independently rated parties with minimum rating "A" are
accepted.
The Group does not enter into
derivatives to manage credit risk.
Fair value and cash flow
interest rate risk
The Growth Fund borrowing from the
Danish public institution, Vækstfonden, initially bore interest at
a fixed annual rate of 12%. In prior years, the terms for the
borrowing was renewed whereafter the interest rate was reduced to
7% p.a. and the loan to be repaid on a quarterly basis instalment
over the period from 1 January, 2022 until 1 October,
2026.
In 2020, the Group obtained an
additional Covid-19 loan the Growth Fund borrowing from the Danish
public institution, Vækstfonden carrying an interest rate of CIBOR
plus 5% and the loan to be repaid on a quarterly basis instalment
over the period from 1 October 2021 until 1 October 2026. In the
event the CIBOR rate changes by 5% p.a. the interest expenses
charged to the Profit and Loss statement would change by
€12,110
p.a.
Foreign exchange
risk
Foreign exchange risk also arises
when the Group enters into transactions denominated in a currency
other than their functional currency (€). Given the volume
and magnitude of such transactions it is not considered sufficient
to warrant hedging the risk exposure.
The Group's main foreign currency
risk will be the short-term risk associated with accounts
receivable and payable denominated in currencies that were not the
subsidiary's functional currency. The risk will arise on the
difference in the exchange rate between the time invoices were
raised/received and the time invoices were settled/paid.
The Group's policy is, where
possible, to settle liabilities denominated in their functional
currency with the cash generated from their own operations in that
currency.
Foreign currency
risk
Foreign currency risk is the risk
that the fair value or future cash flows of a financial instrument
will fluctuate because of changes in foreign exchange rates. The
Group's exposure to the risk of changes in foreign exchange rates
relates primarily to the Group's operating activities (when revenue
or expense is denominated in a different currency from the Group's
presentation currency) and the Group's net investments in foreign
subsidiaries (translation risk).
The Group is aware of its non-Euro
exposures but does not consider that at present a hedging program
be required. Raw materials and capital expenditure are primarily in
Euro (€) and US Dollars whilst the target revenue market is Asia,
Europe and the USA. Any divergence from this would be considered by
management with a view to putting cover in place.
The Group has significant
operations in the following currencies: Euro (€), Danish Kroner
(DKK) and Chinese Yuan (RMB).
Liquidity
risk
Liquidity risk arises from the
Group's management of working capital and the finance charges and
principal repayments on its debt instruments. It is the risk
that the Group will encounter difficulty in meeting its financial
obligations as they fall due. The Group's policy is to ensure that
it will always have sufficient cash to allow it to meet its
liabilities when they become due.
The Board receives cash flow
projections on a regular basis as well as information regarding
cash balances. At the end of the financial year, these
projections indicated that the Group expected to have sufficient
liquid resources to meet its obligations.
The following table sets out the
contractual maturities (representing undiscounted contractual
cash-flows) of financial liabilities:
|
Up to 3
months
|
Between 3 and 12
months
|
Between 1 and 2
years
|
Between 2 and 5
years
|
Over 5
years
|
|
€
|
€
|
€
|
€
|
€
|
At 31 December 2023
|
|
|
|
|
|
Trade payables
|
572,234
|
−
|
−
|
−
|
−
|
Other payables and
accruals
|
472,810
|
−
|
−
|
−
|
−
|
Loans
|
235,741
|
294,575
|
940,985
|
319,752
|
−
|
Total financial liabilities
|
1,280,785
|
294,575
|
940,985
|
319,752
|
−
|
At 31 December 2022
Trade payables
Other payables and
accruals
|
264,083
−
|
−
451,402
|
−
−
|
−
−
|
−
−
|
Loans
|
18,030
|
139,084
|
426,944
|
1,263,518
|
−
|
Total financial liabilities
|
282,113
|
590,486
|
426,944
|
1,263,518
|
−
|
|
More details in regard to the line
items are included in note 24 and 25.
Capital
Disclosures
The Group monitors capital, which
comprises all components of equity (i.e. share capital, share
premium, merger reserve and accumulated retained
earnings).
The Group's objectives when
maintaining capital are:
· to
safeguard the entity's ability to continue as a going concern, so
that it can continue to provide returns for shareholders and
benefits for other stakeholders; and
· to
provide an adequate return to shareholders by pricing products and
services commensurately with the level of risk.
The Group sets the amount of
capital it requires in proportion to risk. The Group manages its
capital structure and makes adjustments to it in the light of
changes in economic conditions and the risk characteristics of the
underlying assets. In order to maintain or adjust the capital
structure, the Group may adjust the number of dividends paid to
shareholders, return capital to shareholders, issue new shares, or
sell assets to reduce debt.
8. Revenue
Revenue from contracts with
customers:
|
Year ended
31 December 2023
|
Year
ended
31 December 2022
|
|
€
|
€
|
Sale of products and
installation
|
4,614,696
|
1,820,762
|
Rendering of services
|
151,788
|
32,487
|
|
|
|
Revenue
|
4,766,484
|
1,853,249
|
Revenue from contracts with
customers is split of products as follows:
|
Year ended
31 December 2023
|
Year
ended
31 December 2022
|
|
€
|
€
|
WindEye™
|
2,769,206
|
1,250,834
|
WindVision™
|
1,845,490
|
569,928
|
Rendering of services
|
151,788
|
32,487
|
|
|
|
Revenue
|
4,766,484
|
1,853,249
|
Contract liabilities of €251,678
(2022: €1,205,531) relates to performance obligation under
contracts that have not yet been completed and are expected to be
met in 2024.
9. Loss from operations
Loss from operations is stated
after:
|
Year ended
31 December 2023
€
|
Year ended
31 December 2022
€
|
Staff costs (note 11)
|
1,476,189
|
1,253,715
|
|
|
|
Expensed research and development
costs
|
1,023,801
|
633,451
|
Amortisation1
|
179,134
|
174,792
|
Depreciation - property, plant and
equipment
|
29,407
|
2,474
|
Depreciation - right of use
assets
|
28,738
|
−
|
Lease payments
|
27,348
|
105,066
|
Other operating income
|
(32,210)
|
(32,260)
|
Remuneration received by the
Group's auditor or associates of the Group's auditor:
|
|
|
- Audit of parent
company
|
11,839
|
8,760
|
- Audit of consolidated financial
statements
- Taxation compliance
services
Other auditors:
|
26,112
1,175
|
20,678
1,128
|
- Audit of overseas
subsidiaries
|
34,991
|
16,233
|
|
|
|
|
|
|
1 Amortisation charges on the Group's intangible assets are
recognised in the administrative expenses line item in the
consolidated statement of comprehensive income.
10. Segment information
Operating segments are reported as
reported to the chief operation decision maker.
The Group has one reportable
segment being the sale of LiDAR Wind Measurement and therefore
segmental results and assets are disclosed in the consolidated
income statement and consolidated statement of financial
position.
In 2023, 3 customers each
accounted for more than 19% of the revenue (2022: one customers).
The total amount of revenue from these customers amounted to
€3,538,099 or 74% of the total revenue (2022: €752,893 or 41% of
the revenue).
Revenue by geographical location
of customer:
|
Year ended
31 December 2023
€
|
Year ended
31 December 2022
€
|
Europe
|
151,788
|
18,737
|
Americas
Australia
|
1,008,800
81,900
|
870,817
−
|
China
|
3,523,996
|
899,573
|
Asia (excluding China)
|
−
|
64,122
|
Revenue
|
4,766,484
|
1,853,249
|
Geographical
information
The parent company is based in the
United Kingdom. The information for the geographical area of
non-current assets is presented for the most significant area where
the Group has operations being Denmark.
|
|
As at 31
December
2023
|
As at 31 December
2022
|
|
|
€
|
€
|
Denmark
|
|
1,648,426
|
1,327,449
|
|
|
|
|
|
|
|
|
Non-current assets for this
purpose consist of property, plant and equipment and intangible
assets, long term deposits and Right of Use assets.
11. Directors and employees
|
2023
|
|
2022
|
|
|
Average
|
Year end
|
Average
|
Year end
|
Number of employees
excluding directors
|
|
|
|
|
Sales and Services
|
4
|
3
|
4
|
4
|
Research and
development
|
14
|
15
|
12
|
11
|
Production
|
5
|
6
|
5
|
5
|
Administration
|
4
|
5
|
3
|
3
|
|
|
|
|
|
|
27
|
29
|
24
|
23
|
|
|
|
|
|
Group
|
|
|
2023
|
2022
|
|
|
|
€
|
€
|
Staff costs
|
|
|
|
|
Wages and salaries
|
|
|
1,271,999
|
1,114,985
|
Social security costs
|
|
|
104,954
|
122,803
|
|
|
|
1,376,953
|
1,237,788
|
|
|
|
|
|
Warrant and Option
costs
|
|
|
99,236
|
15,927
|
|
|
|
|
|
|
|
|
1,476,189
|
1,253,715
|
Company
|
|
|
2023
|
2022
|
|
|
|
€
|
€
|
Staff costs
|
|
|
|
|
Wages and fees
|
|
|
79,777
|
41,850
|
|
|
|
|
|
|
|
|
79,777
|
41,850
|
The Company has 5 employees (2022:
4), all being the Directors of the Company.
Key management personnel are those
persons having authority and responsibility for planning, directing
and controlling the activities of Group, and are considered to be
directors of the company.
The value of all elements of
remuneration received by key management in the year was as
follows:
|
|
Wages and salaries and
fees
|
Fair value of warrant
costs
|
Pension
contributions
|
Total
|
|
|
€
|
€
|
€
|
€
|
Year ended 31 December 2023
|
|
|
|
|
|
Directors
|
|
79,777
|
-
|
-
|
79,777
|
|
|
|
|
|
|
Year ended 31 December 2022
|
|
|
|
|
|
Directors
|
|
41,850
|
-
|
-
|
41,850
|
12. Finance expense
|
Year
ended
31 December 2023
€
|
Year
ended
31 December 2022
€
|
Foreign exchange losses
|
|
|
(59,791)
|
(82,086)
|
Interest expense on financial
liabilities measured at amortised cost and lease
interest
|
|
|
(180,242)
|
(148,648)
|
Finance expense
|
(240,033)
|
(230,734)
|
13. Income tax
|
|
Year ended 31 December
2023
|
Year ended 31 December
2022
|
|
€
|
€
|
(a)
|
The tax credit for the year:
|
|
|
|
UK Corporation tax
|
-
|
-
|
|
Foreign Research and Development
tax credit
|
168,571
|
218,837
|
(b)
|
Tax reconciliation
|
|
|
|
Loss on ordinary activities before
tax
|
(351,091)
|
(1,294,508)
|
|
Loss on ordinary activities at the
UK standard rate of corporation tax 23.5% (2022: 19%)
|
|
|
|
(82,506
|
(245,956)
|
|
Effects of:
|
|
|
|
Expenses non-deductible for tax
purposes
|
48,212
|
8,838
|
|
Research and Development tax
allowance
|
(76,805)
|
(56,699)
|
|
Adjustment to not recognized
deferred taxes in previous periods
|
(15,292)
|
(33,979)
|
|
Unrecognised tax losses
|
56,429
|
137,165
|
|
Different tax rates applied in
overseas jurisdictions
Change in tax rate
Exchange rate differences
|
16,392
(129,459)
14,458
|
(55,918)
-
27,712
|
|
Research and Development Tax
credit for the year
|
(168,571)
|
(218,837)
|
The tax credit is recognised as
22%. (2022: 22%) of the company's deficit that relates to research
and development costs. Companies in Denmark, who conduct research
and development and accordingly experience deficits can apply to
the Danish tax authorities for a payment equal to 22%. (2022: 22%)
of deficits relating to research and development costs up to DKK 25
million.
(a) Deferred tax - Group
In view of the tax losses carried
forward and other timing differences, there is a deferred tax asset
of approximately €3,215,754(2022: €3,085,177) which has not been
recognised in these Financial Statements, given uncertainty around
timing and availability of sufficient taxable profits in the
relevant Company.
(b) Deferred tax - Company
In view of the tax losses carried
forward and other differences there is a deferred tax asset of
approximately €600,688 (2022:
€409,952) which has not been recognised in
these Financial Statements, given uncertainty around timing and
availability of future profit against which the losses will be able
to be used.
All taxes recognized in the
statement of Comprehensive income are denominated in
DKK.
14. Loss per share
The loss and weighted average
number of ordinary shares used in the calculation of basic loss per
share are as follows:
|
Year ended
31 December
2023
|
Year ended
31 December
2022
|
|
€
|
€
|
Loss for the year
|
(175,431)
|
(1,075,671)
|
Weighted average number of
ordinary shares
for the purpose of basic earnings
per share
|
68,361,444
|
55,963,110
|
Basic loss and diluted, cents per share
|
(0.3)
|
(1.9)
|
There is no dilutive effect of the
outstanding share options (note 27) as the dilution would reduce
the loss per share.
15. Dividends
No dividends were proposed by the
Group during the period under review (2022: €Nil).
16. Investment in Subsidiaries
Company
|
€
|
|
|
At 1 January 2023
|
−
|
Capital contribution in the
year
|
−
|
Write down investment in
subsidiary
|
−
|
As at 31 December 2023
|
−
|
The subsidiaries of Windar
Photonics Plc are as follows:
Name
|
Country
of incorporation
|
Ownership
|
Registered Office
|
Nature
of business
|
Windar
Denmark ApS
|
Denmark
|
100%
|
Helgeshoej Allé 16-18
DK-2630 Taastrup
|
Holding company
|
Windar Photonics A/S
|
Denmark
|
100%
indirect
|
Helgeshoej Allé 16-18
DK-2630 Taastrup,
|
Develop and commercialise wind
turbine technology
|
Windar Photonics (Shanghai) Co.
Ltd.
|
China
|
100%
indirect
|
Room 403-03, Building #2 No. 38
Debao Road, Pudong, Shanghai
|
Commercialise wind turbine
technology
|
In 2022, the Company established
Windar Denmark ApS and owns 100% of the issued share capital of
Windar Denmark ApS (comprising shares of DKK 40,000 of 1 DKK each)
with CVR number 43615947.
In November 2022, the Company
transferred all outstanding shares in Windar Photonics A/S (CVR
number 32157688) to Windar Denmark ApS. Following the transaction,
the existing share capital in Windar Photonics A/S of DKK 9,380,392
(comprising A Shares of DKK 5,737,800 of 1 DKK each and B Shares of
DKK 3,642,592 of 1 DKK each) were reduced to DKK 400,000 without
any difference in share classes.
Windar Photonics A/S was
incorporated on 28 December 2008 in Denmark and acquired by the
Company in August 2014.
Windar Photonics A/S owns 100% of
the issued common stock of Windar Photonics (Shanghai) Co.Ltd.
Windar Photonics (Shanghai) Co. Ltd. was incorporated on 18 May
2016 in China with a registered fully paid capital of USD 200,000
of which USD 200,000 is paid in as per 31 December 2023. (prior
year registered and fully paid capital of USD 200,000)
17. Intangible assets
Group
|
|
|
Development
projects
€
|
Cost
|
|
|
|
At 1 January 2022
|
|
|
4,020,113
|
Additions
|
|
|
297,540
|
Grants received
|
|
|
(121,019)
|
Exchange differences
|
|
|
74
|
At 31 December 2022
|
|
|
4,196,708
|
Additions - internally
developed
|
|
|
493,436
|
Grants received
|
|
|
(165,265)
|
Exchange differences
|
|
|
(9,318)
|
At 31 December 2023
|
|
|
4,515,561
|
|
|
|
Development
projects
€
|
Accumulated amortisation
|
At 1 January 2022
|
|
|
2,824,846
|
Charge for the year
|
|
|
174,792
|
Exchange differences
|
|
|
74
|
At 31 December 2022
|
|
|
2,999,712
|
Charge for the year
|
|
|
179,134
|
Exchange differences
|
|
|
(6,646)
|
At 31 December 2023
|
|
|
3,172,200
|
Net carrying value
|
At 1 January 2022
|
|
|
1,195,267
|
At 31 December 2022
|
|
|
1,196,996
|
At 31 December 2023
|
|
|
1,343,361
|
The
Group has received public Research and Development Grants of
€165,223 (2022: €121,019) in respect of the capitalised research
and development. At the end of the year 2 development projects are
ongoing which are
supported by public Research and
Development Grants and outstanding grants which can be claimed in
the coming two years amount to €51,127 (2022: €209,754).
The development projects relate to
the development of improved performance and functionality of the
Group's product offerings. Measurement of the development projects
are based on expected contributions to forward looking business
plans and budgets.
18. Property, plant & equipment
Group
|
|
|
Property, plant and
equipment
€
|
Cost
|
At 1 January 2022
|
|
|
228,222
|
Additions
|
|
|
107,456
|
Disposed
|
|
|
-
|
Exchange differences
|
|
|
45
|
At 31 December 2022
|
|
|
335,723
|
Additions
|
|
|
254,796
|
Disposed
|
|
|
-
|
Exchange differences
|
|
|
-
|
At 31 December 2023
|
|
|
590,289
|
Accumulated depreciation
|
|
|
|
At 1 January 2022
|
|
|
225,799
|
Charge for the year
|
|
|
2,992
|
Disposed
|
|
|
-
|
Exchange differences
|
|
|
(51)
|
At 31 December 2022
|
|
|
228,740
|
Charge for the year
|
|
|
30,165
|
Disposed
|
|
|
-
|
Exchange differences
|
|
|
585
|
At 31 December 2023
|
|
|
259,490
|
Net carrying value
|
|
|
|
At 1 January 2022
|
|
|
2,423
|
At 31 December 2022
|
|
|
106,983
|
At 31 December 2023
|
|
|
330,799
|
19. Right of use assets
Group
|
|
|
Right of use
assets
€
|
Cost
|
|
|
|
At 1 January 2022
|
|
|
−
|
Additions
|
|
|
−
|
At 31 December 2022
|
|
|
−
|
Additions
|
|
|
84,743
|
At 31 December 2023
|
|
|
84,743
|
Accumulated depreciation
|
At 1 January 2022
|
|
|
−
|
Charge for the year
|
|
|
−
|
At 31 December 2022
|
|
|
−
|
Charge for the year
|
|
|
28,738
|
At 31 December 2023
|
|
|
28,738
|
Net carrying value
|
At 1 January 2022
|
|
|
−
|
At 31 December 2022
|
|
|
−
|
At 31 December 2023
|
|
|
56,005
|
20. Inventory
|
Group
|
|
As at
31 December 2023
|
As at
31 December 2022
|
|
€
|
€
|
Raw material
|
414,160
|
382,027
|
Work in progress
|
63,355
|
294,852
|
Finished goods
|
241,468
|
22,357
|
Inventory
|
718,983
|
699,236
|
|
|
|
The cost of inventory sold and
recognised as an expense during the year was €2,381,571 (2022:
€897,017)
21. Trade and other receivables
|
Group
|
Company
|
|
As at
31 December
2023
€
|
As
at
31 December
2022
€
|
As at
31 December
2023
€
|
As
at
31 December
2022
€
|
Trade receivables
|
546,273
|
389,652
|
-
|
-
|
Receivables from related
parties
|
-
|
-
|
1,091,896
|
183,579
|
Tax receivables
|
151,015
|
218,928
|
-
|
-
|
Other receivables
|
135,088
|
197,496
|
12,512
|
21,300
|
Total trade and other receivables
|
832,376
|
806,076
|
1,104,408
|
204,879
|
|
|
|
|
|
Classified as follows:
|
|
|
|
|
Current Portion
|
832,376
|
806,076
|
1,104,408
|
204,879
|
|
|
|
|
|
22. Cash and cash equivalents
For the purpose of the cash flow
statement, cash and cash equivalents comprise the following
balances with original maturity less than 90 days:
|
Group
|
Company
|
|
As at
31 December
2023
€
|
As
at
31 December
2022
€
|
As at
31 December
2023
€
|
As
at
31 December
2022
€
|
Cash at bank
|
152,180
|
1,404,073
|
-
|
960,237
|
As at year end, the Company had
bank overdrafts of €426 (2022: €Nil) which is presented
in the liabilities section of the Company
Statement of Financial Position.
23. Notes supporting statement of cash
flows
|
Non-current loans and borrowings
€
|
Current
loans and borrowings
€
|
Total
€
|
As at 1 January 2022
|
1,371,076
|
372,934
|
1,744,010
|
Repayment of loans
|
−
|
(93,686)
|
(93,686)
|
Loans and borrowings classified as
non-current in previous period becoming current in this
period
|
(157,114)
|
157,114
|
−
|
Accrued interests on non-current
loans
|
103,247
|
−
|
103,247
|
Loans and borrowings classified as
current in previous period becoming non-current in this
period
|
−
|
−
|
−
|
New long-term borrowings in the
period
|
373,055
|
(279,248)
|
93,807
|
Foreign exchange rate
differences
|
198
|
-
|
198
|
As at 31 December 2022
|
1,690,462
|
157,114
|
1,847,576
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of loans
|
−
|
(73,415)
|
(73,415)
|
Loans and borrowings classified as
non-current in previous period becoming current in this
period
|
(530,785)
|
530,785
|
−
|
Accrued interests on non-current
loans
|
128,020
|
−
|
128,020
|
Loans not paid on
schedule
|
−
|
(83,699)
|
(83,699)
|
As at 31 December 2023
|
1,287,697
|
530,785
|
1,818,482
|
The Company does not have any
long- or short-term loans or borrowings.
24. Trade and other payables
|
Group
|
Company
|
|
As at
31 December
2023
€
|
As
at
31 December
2022
€
|
As at
31 December
2023
€
|
As
at
31 December
2022
€
|
Trade payables
|
572,234
|
264,083
|
43,627
|
108,452
|
Bank overdrafts
|
−
|
−
|
426
|
−
|
Other payables and
accruals
|
368,607
|
410,600
|
72,423
|
29,317
|
Payables to Directors
|
104,203
|
40,802
|
104,203
|
40,802
|
Current portion of Growth Fund and
Covid-19 loans
|
530,785
|
157,114
|
−
|
−
|
Lease liabilities
|
25,648
|
−
|
−
|
−
|
Contract liabilities
|
251,678
|
1,205,531
|
−
|
−
|
Total trade and other payables
|
1,853,155
|
2,078,130
|
220,679
|
178,571
|
|
|
|
|
|
Classified as follows:
|
|
|
|
|
Current Portion
|
1,853,155
|
2,078,130
|
220,679
|
178,571
|
There is no material difference
between the net book value and the fair values of current trade and
other payables due to their short-term nature.
25. Borrowings
The carrying value and fair value
of the Group's borrowings are as follows:
|
Group
Carrying and Fair
value
|
Loans
|
As at 31 December
2023
€
|
As at 31
December
2022
€
|
Growth Fund and COVID-19
loans
|
1,818,482
|
1,847,576
|
Current portion of Growth Fund and
COVID-19 loans
|
(530,785)
|
(157,114)
|
Total non-current financial liabilities measured at amortised
costs
|
1,287,697
|
1,690,462
|
As announced in 2020, terms for
the borrowing was renewed during the year whereafter the interest
rate was reduced to 7% p.a. and the loan to be repaid in quarterly
instalments over the period from 1 January, 2022 until 1 October,
2026. The loan agreement was further amended in 2022 whereby
interests payable until September 2022 were further accrued to the
loan principal hereafter the loan principal to be repaid in
quarterly instalments over the period from 1 October 2023 until 1
July 2027. In November 2022 the loan was transferred to Windar
Denmark ApS.
A new Covid-19 loan was further
obtained during 2020 from Vækstfonden which carries an interest
rate of CIBOR plus 5% p.a. and to be repaid in quarterly
instalments over the period from 1 October 2021 until 1 October
2026.
In 2020, relation with the changes
to the existing Growth Fund borrowing and the new offered loan, the
lender now has security of the assets of Windar Photonics A/S,
subsidiary undertaking, to an amount of DKK12.6m. In relation to
the additional Covid-19 loan the following terms and conditions are
in place:
· There is an early exit fee set at a maximum
DKK600k
· No
dividends or corporate bond interest will be paid.
Dividend distributions from Windar
Photonics A/S to Windar Photonics PLC has been restricted until
full repayment of the borrowing to the Growth Fund.
· No
payment of inter-company debts from Windar Photonics A/S.
Windar Photonics PLC has entered into an
agreement to resign from repayments of any outstanding amounts
owned by Windar Photonics A/S to Windar Photonics PLC until full
repayment of the borrowing to the Growth Fund.
· The
loan is secured up to a value of DKK12.6M on certain assets of
Windar Photonics A/S, subsidiary undertaking.
Both loans are denominated in
Danish Kroner.
The Company had no
borrowings.
26. Lease liabilities
|
Group
|
|
As at
31 December 2023
|
As at
31 December 2022
|
|
€
|
€
|
Lease liabilities - current
portion
|
25,648
|
−
|
Lease liabilities - non-current
portion
|
31,711
|
−
|
Lease liabilities
|
57,359
|
−
|
|
|
|
The total cash outflow in respect
of lease liabilities was €99,903 s(2022;
€Nil) while the related interest expenses recognised in the year
was €2,868 (2022; €Nil).
Future lease payments are due as
follows:
|
|
Lease
payments
2023
|
Interest
2023
|
Present
value
2023
|
|
|
€
|
€
|
€
|
Within one year
|
|
30,848
|
(2,868)
|
27,980
|
Within two to five
years
|
|
46,272
|
(4,337)
|
41,935
|
More than five years
|
|
-
|
-
|
-
|
Total lease payments
|
|
77,120
|
(7,205)
|
69,915
|
|
|
|
|
| |
27. Share capital
|
Authorised
2023
|
€
2023
|
Authorised
2022
|
€
2022
|
Shares at beginning of reporting period
|
68,361,444
|
834,771
|
54,595,524
|
675,664
|
Issue of share capital
|
−
|
−
|
13,765,920
|
159,107
|
Shares at end of reporting period
|
68,361,444
|
834,771
|
68,361,444
|
834,771
|
|
|
|
|
| |
|
Number of shares issued and
fully paid
2023
|
€
2023
|
Number of shares issued and
fully paid
2022
|
€
2022
|
Shares at 1 January 2022
|
68,361,444
|
834,771
|
54,595,524
|
675,664
|
Issue of shares for
cash
|
−
|
−
|
13,765,920
|
159,107
|
Shares at 31 December 2023
|
68,361,444
|
834,771
|
68,361,444
|
834,771
|
At 31 December 2023 the share
capital comprises 68,361,444 shares of 1 pence each.
Share
options
Share options are granted to
employees.
During the year no share options
lapsed, and 2,256,956 new share options were granted during the
year.
Share options issued in 2017,
2019, 2021 and 2023 are valued using the Black-Scholes pricing
model and no performance conditions are included in the fair value
calculations. The options were issued at a strike price of 100p in
respect of share options granted in 2017 and 2019 and a strike
price of 40p for options granted in 2021. In 2023 1,056,956 option
were issued at a strike price of 21.85p and 1,200,000 at 30.0p. All
share options granted with a third vesting on each anniversary for
the first three years whereafter the options have a 10-year life.
The price of the share at the time of issue used equals the actual
market price of the share at issue. The risk-free rate was 4%. The
expected volatility is based on historical volatility of the AIM
market over the last three years and is estimated to be
90%.
The average share price during the
year was 33.48 pence (2022: 12.67 pence). At the year end the
Company had the following options outstanding:
Number of
options
|
|
|
At 31 December
2022
|
Granted
|
Lapsed
|
At 31 December
2023
|
Exercise price (£
pence)
|
Exercise
date
|
Options
|
1,021,667
|
2,256,596
|
-
|
3,278,263
|
40.50
|
16/11/18
to 15/06/36
|
|
1,021,667
|
2,256,596
|
-
|
3,278,263
|
|
|
The number of share options
exercisable at 31 December 2023 are 1,448,750 (2022:
803,287).
The weighted average remaining
contractual life for the share options outstanding as at 31
December 2023 is 10.99 years (2022: 8.92 years).
28. Reserves
The following describes the nature
and purpose of each reserve within equity
Reserve
|
Description and purpose
|
|
|
Share premium
|
Amount subscribed for share
capital in excess of nominal value.
|
Merger reserve - Group
|
Represents the difference between
the consideration paid for the acquisition of Windar Photonics A/S
by the Company and the net book value of the assets and liabilities
acquired.
|
Merger reserve -
Company
|
Represents the difference between
the fair value and the nominal value of the shares issued for the
acquisition of Windar Photonics A/S.
|
Foreign currency
reserve
|
Gains and losses on the
retranslating the net assets from the functional currencies to the
reporting currency of €.
|
Retained earnings
|
All other net gains and losses and
transactions with owners (e.g. dividends) not recognised
elsewhere.
|
29. Short term leases
The Company has one leasing
commitment with maturity under 3 years. The commitment has a
value of €60,761.
30. Warranty provision
|
|
|
2023
|
2022
|
|
|
|
€
|
€
|
Provision at the beginning of
reporting period
|
|
|
45,774
|
36,150
|
Provision charged to the profit
and loss account
|
|
|
(20,185)
|
9,620
|
Utilised in year
|
|
|
−
|
−
|
Foreign exchange rate
movements
|
|
|
(96)
|
4
|
|
|
|
25,493
|
45,774
|
The Group typically provides a
two-year warranty period to customers on products sold. Warranty
expenses/(income) charged to the Statement of Comprehensive Income
amounted to €(20,185) (2022: 9,620)
corresponding to a warranty cost percentage of Nil % (2022: Nil%)
relative to the prior two years revenue. However,
due to the early business stage of the
Group and the uncertainty following this the Group has adopted a
policy to accrue a 4% provision based on the prior two years
deliveries calculated with the cost of goods sold at the end of the
period.
31. Holiday allowance provision
|
|
|
2023
|
2022
|
|
|
|
€
|
€
|
Provision at the beginning of
reporting period
|
|
|
134,734
|
131,877
|
Increase holiday allowance
provision in year
|
|
|
−
|
−
|
Accrued interest
|
|
|
3,804
|
2,857
|
|
|
|
138,538
|
134,734
|
32. Related Party Transactions
Jørgen Korsgaard Jensen and Johan
Blach Petersen are directors and shareholders of Wavetouch Denmark
A/S (Wavetouch) and OPDI Technologies A/S (OPDI). Wavetouch has
during the year rented office space from Windar Photonics A/S, the
amount payable during the year to Windar was €32,210 (2022:
€32,261). At the end of the year, receivable amounts were
outstanding from Wavetouch €9,581 (2022: €81,628).
At the end of the year, there were amounts
outstanding to the directors as follows: Jorgen Korsgaard Jensen
€nil (2022: €416), Johan Blach Petersen €6,850 (2022: € 6,850),
David George Lis €24,354 (2022: €nil), Andrew Richardson €11,275
(2022: €nil), Paul Hodges €28,188 (2022: €nil) and Søren Høffner
€33,536 (2022: €33,536).
Intercompany
transactions
At 31 December 2023, there exist
an intercompany loan between Windar Photonics PLC and its directly
or indirectly held subsidiaries Windar Denmark ApS and Windar
Photonics A/S.
Windar Photonics PLC has a
receivable at €1,091,896
(2022: €183,579)
and interest added during 2023 amounts to €47,417 (2022: €3,136)
with Windar Photonics A/S and Windar Denmark ApS.
The interest rate for 2023 is Bank
of England base rate + 2.5% p.a. (2022: Base rate + 2.5%
p.a.).
|
33. Financial Instruments
a)
Assets
|
|
|
|
|
|
Group
2023
€
|
Group
2022
€
|
Company
2023
€
|
Company
2022
€
|
Trade & Other
Receivables
|
546,273
|
389,652
|
1,104,408
|
183,579
|
Cash & Cash
Equivalents
|
152,180
|
1,404,073
|
-
|
960,237
|
Total
|
698,453
|
1,793,725
|
1,104,408
|
1,143,816
|
Assets in the analysis above are
all categorised as 'other financial assets at amortised cost' for
the Group and Company
|
|
|
|
|
|
b)
Liabilities
|
|
|
|
|
|
Group
2023
€
|
Group
2022
€
|
Company
2023
€
|
Company
2022
€
|
Trade & Other
Payables
|
783,901
|
470,928
|
220,679
|
178,571
|
Loans
|
1,818,483
|
1,847,576
|
-
|
-
|
Lease liability
|
57,359
|
-
|
-
|
-
|
Total
|
2,659,743
|
2,318,504
|
220,679
|
178,571
|
Liabilities in the analysis above
are all categorised as 'other financial liabilities at amortised
cost' for the Group and Company
|
24. Controlling Parties
There is no ultimate controlling
party of the Company.
34. Post balance sheet events and outstanding
lawsuits
On 2nd January 2024, the
Group issued 465,000 shares at an average subscription price of 22p
per share in satisfaction of fees due to Non-Executive Directors in
respect of 2023.
On 8 April 2024, the Group
completed a Placing to issue 12,631,426 new ordinary shares at a
price of 35p price per share raising £4.42 million pre-costs. The
purpose of the share issue was to provide working capital to
support anticipated growth, continued new product development and
increase balance sheet strength to support strengthening of the
supplier and customer bases.
There are no outstanding
lawsuits.
WINDAR PHOTONICS PLC
NOTICE OF ANNUAL GENERAL
MEETING
This document is important and
requires your immediate attention. If you are in any doubt as to
any aspect of the proposals referred to in this document or as to
the action you should take, you should seek your own advice from
your stockbroker, solicitor, accountant or other professional
adviser. If you have sold or otherwise transferred all your shares
in Windar Photonics plc, please forward this document, together
with any accompanying documents, to the purchaser or transferee or
to the person who arranged the sale or transfer so they can pass
these documents to the person who how holds the shares.
NOTICE IS HEREBY GIVEN that the
Annual General Meeting (the "AGM") of Windar Photonics Plc (the
"Company") will be held at The Heron, 5 Moor Lane, London, EC2Y
9AP at 10.00 a.m. on 5th August 2024 for the
purpose of considering and, if thought fit, passing the resolutions
below.
The Annual Report and Accounts for
the year ended 31 December 2023, Notice of AGM and a form of Proxy
will be posted to shareholders and shortly available on the
Company's website at https://www.windarphotonics.com/
Resolution 7 will be proposed as a
special resolution. All other resolutions will be proposed as
ordinary resolutions.
As Ordinary Resolutions:
To receive and adopt the Company's
annual accounts for the financial year ended 31 December 2023
together with the Directors' report and the auditors' report on
those accounts.
To re-elect David George Lis, who
retires by rotation pursuant to the articles of association of the
Company and who, being eligible, offers himself for re-election as
a Director
To re-elect Gavin Manson, who
retires by rotation pursuant to the articles of association of the
Company and who, being eligible, offers himself for re-election as
a Director
To appoint Gravita Audit Limited, as
auditors of the Company to hold office
from the conclusion of this meeting until the conclusion of the
next general meeting at which the accounts are laid before the
meeting
To authorise the Directors to fix
the remuneration of the auditors.
6. That,
in substitution for all subsisting authorities to the extent
unused, the Directors be generally and unconditionally authorised
for the purpose of section 551 of the Companies Act 2006 to
exercise all the powers of the Company to allot ordinary shares in
the Company and grant rights to subscribe for, or to convert any
security into such ordinary shares (such ordinary shares and rights
to subscribe for or to convert any security into ordinary shares
being relevant securities) up to an aggregate nominal amount of
£243,864, with such authorisation to expire upon the earlier of the
conclusion of the next annual general meeting and 30 June 2025
(unless renewed, varied or revoked by the Company prior to or on
that date) after the date of this resolution (save that the Company
may before such expiry make an offer or agreement which would or
might require relevant securities allotted, or rights to be
granted, after such expiry and the directors may allot relevant
securities, in pursuance of such offer or agreement as if the
authorisation conferred hereby had not expired).
As a Special Resolution
7. That,
subject to the passing of resolution 6 above and in substitution
for all subsisting authorities to the extent unused, the Directors
be generally empowered pursuant to sections 570 and 573 of the
Companies Act 2006 (the 'CA 2006') to allot equity securities (as
defined in section 560 CA 2006) pursuant to the authority referred
to in resolution 5, as if section 561(1) CA 2006 did not apply to
any such allotment, provided that the power was:
1. limited to the
allotment of equity securities in connection with an offer of
equity securities:
a. to
ordinary shareholders in proportion (as nearly as may be
practicable) to their existing holdings; and
b. to
holders of other equity securities as required by the rights of
those securities or as the directors otherwise consider
necessary.
2.
limited to the allotment of equity securities up
to an aggregate nominal amount of 243,864, and shall expire on the
earlier of the conclusion of the next annual general meeting
and 30 June 2025 (unless renewed, varied
or revoked by the Company prior to or on that date), save that the
Company, may before such expiry make an offer or agreement which
would or might require equity securities to be allotted after such
expiry and the Directors may allot equity securities in pursuance
of such offer or agreement as if the power hereby conferred had not
expired.
Dated June 29, 2024
By Order of the Board
Jørgen Korsgaard Jensen
Director
Registered Address: 3 More London
Riverside, London SE1 2AQ
|
Registered Number:
09024532
|