11 September
2024
Dunelm Group
plc
Preliminary Results for the 52 weeks ended 29
June 2024
Strong performance and a
clear pathway to further market share gains
Dunelm Group plc ("Dunelm" or "the Group"), the UK's
leading homewares retailer, today announces its preliminary results
for the 52 weeks to 29 June 2024.
|
FY24
|
FY23
|
YoY
|
Total sales
|
£1,706.5m
|
£1,638.8m
|
+4.1%
|
Digital % total sales1
|
37%
|
36%
|
+1ppt
|
|
|
|
|
Gross margin
|
51.8%
|
50.1%
|
+170bps
|
Operating costs:sales ratio
|
39.3%
|
38.0%
|
+130bps
|
Profit before tax (PBT)
|
£205.4m
|
£192.7m
|
+6.6%
|
Diluted earnings per share
|
74.4p
|
75.0p
|
(0.8%)
|
|
|
|
|
Free cash flow2
|
£132.2m
|
£160.4m
|
(£28.2m)
|
Net debt3
|
£55.6m
|
£30.7m
|
+£24.9m
|
|
|
|
|
Ordinary dividend per share
|
43.5p
|
42.0p
|
+3.6%
|
Special dividend per share
|
35.0p
|
40.0p
|
n/a
|
Highlights
·
Sales of £1.71bn (FY23: £1.64bn), up 4.1% on FY23
despite the softer market
·
Customers responded well to our relevance, value
and choice with sales growth driven by volumes (+6.2%)
·
Further 60bps market share gain in combined
homewares and furniture markets, now at 7.7%4
·
Increase in active customers of 5.1%5,
with growth across all age, income and geographic
cohorts
·
Growth delivered across both stores and online,
with digital sales now comprising 37% of total sales (FY23:
36%)
·
Six new stores opened (including one relocation)
in line with our plans, giving us confidence to extend store
rollout plan across different sizes and formats
·
Further progress in our Good and Circular approach to
sustainability6, with improvements in Scope 1 carbon
intensity reduction, expansion of our community initiatives such as
'Delivering Joy' and greater diversity amongst our
leaders
Financial highlights
·
Strong gross margin of 51.8% (FY23: 50.1%),
benefiting from net freight tailwinds and operational
grip
·
Profit before tax ("PBT") growth ahead of sales,
up 6.6% to £205m (FY23: £193m)
·
Diluted earnings per share of 74.4p (FY23:
75.0p), with increased PBT offset by 520bps higher effective tax
rate, given changes to the statutory rate
·
£132m free cash flow (FY23: £160m)2,
year-on-year impacted by higher tax rate, working capital outflow
and increased capex
·
Final ordinary dividend of 27.5p per share (FY23:
27.0p) taking the full year ordinary dividend to 43.5p per share
(FY23: 42.0p), an increase of 3.6%
·
£158m total dividends paid to shareholders during
the year, including special dividend of 35p per share declared with
the interim results and paid in April
Outlook
·
We continue to see a challenging consumer
environment and the timing of a sector recovery remains
uncertain
·
Sales growth in FY25 expected to be driven by
volume and further market share gains
·
Strong plans underpin confidence in FY25 progress
with ongoing investment in both growth and productivity drivers,
whilst maintaining operational grip
·
Evolved focus areas framing our strategic plans:
elevating our product offer; connecting to more customers; and
harnessing our operational capabilities
·
Confident in our plans to reach next milestone of
10% market share in the medium term
·
Well-placed to unlock our full potential as The
Home of Homes
Nick Wilkinson, Chief
Executive Officer, commented:
"This strong set of results is testament to the hard
work of our adaptable and committed colleagues. In a period when
consumers faced inflationary pressures and competing demands for
their disposable income, we have continued to raise the bar on the
relevance and value we offer at Dunelm. The continued delivery of
volume-driven sales growth and further share gains in this softer
market underlines this, and the strength and resilience of our
business model.
"We have made good progress with our growth plans,
including the expansion of our store estate, building a faster and
better digital experience for customers, and advancing our tech and
data capabilities. As we evolve our strategic thinking in this
changing environment, we are now even clearer on the areas which
will help us to unlock our full potential as The Home of Homes.
"Whilst we are gradually seeing improvements to
economic indicators, we are yet to see a meaningful change in
consumer spending habits in our markets. Against this backdrop, and
compared to a strong first quarter last year, we have made a solid
start to FY25. Our plans give us a clear pathway to reaching our
next milestone of 10% market share in the medium term, and we
remain very confident in our ability to deliver long-term
sustainable growth as a result."
1 Digital
includes home delivery, Click & Collect and
tablet-based sales in store.
2 Free cash flow is defined as net cash
generated from operating activities less capex (net of disposals)
and business combinations, net interest paid (including leases) and
loan transaction costs, and repayment of principal element of lease
liabilities. A reconciliation of operating profit to free cash flow
is included in the CFO review.
3 Excluding lease liabilities. Full definition provided in the
table of alternative performance measures.
4 GlobalData UK combined homewares and furniture markets,
excluding kitchen cabinetry and bathroom furniture. Market share
for the period July 2023 to June 2024 was 7.7%. Prior year
comparative restated.
5 Growth in unique active customers who have transacted at
least once in the 12 months to June 2024. Management estimates
using Barclays data.
6 Described in more detail on our corporate website at
https://corporate.dunelm.com/sustainability.
Analyst
Presentation:
There
will be an in-person presentation for analysts and institutional
investors this morning at 9.30am, hosted at Peel Hunt LLP, 100
Liverpool Street, London, EC2M 2AT, as well as a webcast and
conference call with a facility for
Q&A. For
details, please contact hugo.harris@mhpgroup.com. A
copy of the presentation will be made available at
https://corporate.dunelm.com
For further
information please contact:
Next scheduled
event:
Dunelm will release its first quarter trading update
on 24 October 2024.
Quarterly
analysis:
|
52 weeks to 29 June
2024
|
|
Q1
|
Q2
|
H1
|
Q3
|
Q4
|
H2
|
FY
|
Total sales
|
£389.6m
|
£482.9m
|
£872.5m
|
£434.5m
|
£399.5m
|
£834.0m
|
£1,706.5m
|
Total sales growth
|
+9.2%
|
+1.0%
|
+4.5%
|
+2.6%
|
+5.0%
|
+3.8%
|
+4.1%
|
Digital % total sales
|
35%
|
37%
|
36%
|
37%
|
40%
|
39%
|
37%
|
|
52 weeks to 1 July
2023
|
|
Q1
|
Q2
|
H1
|
Q3
|
Q4
|
H2
|
FY
|
Total sales
|
£356.7m
|
£478.3m
|
£835.0m
|
£423.3m
|
£380.5m
|
£803.8m
|
£1,638.8m
|
Total sales growth
|
(8.3%)
|
+17.6%
|
+5.0%
|
+6.1%
|
+6.1%
|
+6.1%
|
+5.5%
|
Digital % total sales
|
33%
|
35%
|
34%
|
36%
|
39%
|
37%
|
36%
|
Notes to Editors:
Dunelm is
the UK's market leader in homewares with a purpose
'to help create the joy of truly feeling at home, now and for
generations to come'. Its specialist customer proposition offers
value, quality, choice and style across an extensive range of
c.85,000 products, spanning multiple homewares and furniture
categories and including services such as Made to Measure window
treatments.
The business was founded in 1979
by the Adderley family, beginning as a curtains stall on Leicester
market before expanding its store footprint. The business has grown
to 184 stores across the UK and has developed a successful online
offer through dunelm.com which includes home delivery and Click
& Collect options. 155 stores include Pausa coffee shops, where customers
can enjoy a range of hot and cold food and drinks.
From its textiles heritage in
areas such as bedding, curtains, cushions, quilts and
pillows, Dunelm has built a comprehensive offer as The
Home of Homes including furniture, kitchenware, dining, lighting,
outdoor, decoration and DIY. The business predominantly sells
specialist own-brand products sourced from long-term, committed
suppliers.
Dunelm is headquartered
in Leicester and employs c.11,500 colleagues. It has been
listed on the London Stock Exchange since October
2006 (DNLM.L) and the business has returned c.£1.5bn in
distributions to shareholders since IPO7.
7 Ordinary dividends plus special distributions.
CHIEF EXECUTIVE
OFFICER'S REVIEW
Introduction
I am pleased to report another strong performance,
in what remained a tough consumer environment. The homewares and
furniture market was still soft and during the year we faced both
inflationary pressures and disruption to major shipping routes.
Nevertheless, we have again demonstrated the resilience of our
business model in achieving growth, stable operating margins and
strong cash returns. At the same time, we continue to invest for
the long-term as we identify growth and productivity opportunities
for the future.
As we assess the changing consumer landscape, we are
evolving our focus areas to frame our strategic priorities and
investment choices. Entering this next phase of growth, we are
committed to our vision to become the UK's most trusted and
valuable homewares and furniture brand, and will achieve this by
unlocking our full potential as The Home of Homes.
With a focus on further elevating our product offer,
developing and expanding our stores and digital channels to connect
with more customers and harnessing our operational capabilities, we
are confident in continued market share gains. Indeed, our plans
now give us a clear pathway to 10% market share in the medium
term.
As ever, our strong performance and excitement for
the future is due to the support, adaptability and skills of our
committed colleagues and supplier partners. I would like to thank
them all for everything they continue to do to grow, adapt and
develop. It is due to them that we achieve these results and are
well-placed to unlock our full potential.
FY24
Review
A
strong performance balancing growth and grip
In FY24 we successfully balanced delivering growth
with maintaining our firm operational grip on the business amidst a
challenging consumer environment. We made good progress against our
objectives, expanding our store estate in different sizes and
locations as planned, continuing to improve our digital
proposition, and enhancing our multi-channel experience for
customers who prefer to shop both online and in store, including
through a better Click & Collect proposition.
We grew our sales by 4.1%, in a market which
declined, reflecting our ongoing customer appeal and continuing our
consistent track record of market share gains. We now have a
7.7%8 share of a total addressable market (combining
homewares and furniture) valued at c.£24bn8, up 60bps
year-on-year and significantly higher than the 5% we held in FY19,
and see significant scope to increase this further.
We were particularly pleased with the quality of our
sales growth, with volumes up 6.2% being a positive indicator of
our overall appeal. With volume growth ahead of sales, we saw a
small reduction in our average item value, reflecting a slightly
different product mix to the prior year, with the impact of price
changes broadly stable. The strong volume growth was supported by
an increase in the number of active customers, up 5.1%9.
Pleasingly, this growth was seen across all age, income and
geographical cohorts.
Gross margin was strong in FY24, expanding by 170bps
to 51.8% (FY23: 50.1%), ahead of our expectations at the start of
the year. There were various moving parts within our input costs,
and we particularly benefited from a net tailwind from lower
freight rates which has now largely annualised. We were also able
to avoid any significant impact from the disruption in the Red Sea,
working closely with our freight providers to manage the impact of
surcharges, whilst using the capabilities within our commercial
teams to minimise availability issues. Our strong margin was
achieved without price increases, as we maintained our commitment
to offering outstanding value to our customers. As expected,
operating costs as a proportion of sales increased to 39.3%, driven
by inflation and the investments we are making to drive future
growth. Cost increases were partly offset by productivity
improvements across the Group. Overall, PBT grew ahead of sales, up
6.6% to £205m (FY23: £193m), representing a strong PBT margin of
12.0% (FY23: 11.8%). Diluted EPS fell by 0.8% to 74.4p (FY23:
75.0p), with our pre-tax profit growth offset by a higher effective
tax rate, largely the result of increased corporation tax.
Our financial strength, including a healthy balance
sheet and a capital-light growth model, is one of our core business
advantages. This was reflected in another good year of cash
generation, with free cash flow of £132m (FY23: £160m) representing
62% of operating profit. This enabled us to increase our ordinary
dividend once again, and we are proposing a final dividend of 27.5p
per share, bringing the full year ordinary dividend to 43.5p per
share, up 3.6% year-on-year. In total, we returned £158m to
shareholders during the year, including a special dividend of 35p
announced at the interim results. This reflects our confidence in
the business and ongoing commitment to our capital allocation
policy and wider principle of delivering strong cash returns for
our shareholders. Since our IPO in 2006, we have now returned
c£1.5bn10 to shareholders.
8 GlobalData UK combined homewares and furniture markets,
excluding kitchen cabinetry and bathroom furniture, including VAT.
Prior year comparative restated.
9 Growth in unique active customers who have transacted at
least once in the 12 months to June 2024. Management estimates
using Barclays data.
10 Ordinary dividends plus special distributions.
Delivering for all our stakeholders
As well as a strong financial performance, we have
delivered positive outcomes across our broad group of key
stakeholders. We strive to make good decisions and ensure what we
do is increasingly sustainable. During the year we reiterated our
good and circular approach to sustainable growth, and continue to
ensure it is embedded into our strategy and ways of working so that
we are delivering for all of our stakeholders and focussing on our
planet, communities and people.
In FY24 we were proud to become the first homewares
specialist to have validated SBTi targets across Scope 1,2 and 3
carbon emissions11, which sees us align to the latest
climate science from the Intergovernmental Panel on Climate Change
(IPCC). We have also made further progress in extending our good
and circular approach into our customer proposition, increasing the
proportion of own-brand products which have our more sustainable
'Conscious Choice' label, and introducing the 'Too Good to Go'
initiative to our Pausa cafes to help reduce food waste.
Our committed supplier partners are also helping us
to limit our impact on the planet. Having grown together over
several decades, we see these enduring relationships as a key
strength of our unique operating model. On sustainability matters,
we work together with our suppliers and continue to learn. Where
necessary, we have been encouraging suppliers to adopt a data
monitoring standard and action planning tool (the Higg Index) to
underpin their improved manufacturing programmes.
We continue to place importance on and build
momentum in the work our stores and sites do in their local
communities. Originating during the pandemic and expanding since,
all our stores now support important local organisations including
selected schools, care homes, women's refuges and more. Our annual
Delivering Joy campaign is an example of this work in practice.
Last year, I am immensely proud to say that we delivered 125,000
gifts to these local causes. Communities also form the backbone of
some of our circularity initiatives, including our expanding
takeback schemes and 'Home to Home', through which customers can
donate pre-loved homewares items to those in need.
We place great importance on the development and
engagement of our committed colleagues. Developing our talent
improves retention, enables internal succession, and increases our
productivity and business resilience. Encouragingly, we saw
colleague retention increase to 89%12 during the year
(FY23: 87%). Whilst our colleague engagement score fell in
FY2413, although high by industry standards, we are
actively listening to our colleagues. We see very strong response
rates to our colleague engagement surveys throughout the year,
which give us detailed and extensive feedback, from which we are
building positive action plans across the business.
As technology changes the nature of all roles across
our business, we are as committed to lifetime learning as we are to
early careers recruitment and development. Our data academy and
apprenticeships are good examples of this. We are also excited
about our 'Reach' development programme which launched during the
year and is focused on increasing the number of ethnically diverse
colleagues in senior positions. We have much more to do in this
area but are encouraged that the proportion of our 'role model'
leaders14 from ethnically diverse backgrounds increased
to 5.8% in FY24 (FY23: 3.8%).
11 Our targets approved by the SBTi are as follows. Overall
Net-Zero Target: Dunelm Group PLC commits to reach net-zero
greenhouse gas emissions across the value chain by FY40 from a FY19
base year. Near-Term Targets: Dunelm Group PLC commits to reduce
absolute Scopes 1 and 2 GHG emissions by 50% by FY30 from a FY19
base year. Dunelm Group PLC also commits to reduce absolute Scope 3
GHG emissions by 50% within the same timeframe. Long-Term Targets:
Dunelm commits to reduce absolute Scope 1, 2 and 3 GHG emissions by
90% by FY40 from a FY19 base year.
12 Retention is the percentage of colleagues from the start of
the financial year (July 2023) who remained employed until the end
of the financial year (June 2024), excluding any planned
leavers.
13 Colleague engagement score (eNPS) is based on responses to
the question 'How likely are you to recommend Dunelm as a place to
work' from our May colleague survey. Our eNPS score fell 10%pts
year-on-year.
14 Regional and store coaches plus all colleagues at 'Head of'
level and above, of which we currently have around 300 across the
organisation.
Unlocking our full
potential as The Home of Homes
Looking forward, we have three broad focus areas
which frame our priorities and investments. These are an evolution
of the strategy we have followed over many years, and in
combination will allow us to achieve our full potential as the Home
of Homes, and to be the UK's most trusted and valuable brand for
homewares and furniture.
Firstly, in the area of product: we see opportunity
to redouble our focus on product development, increasing our
curated ranges, bolder design differentiation, enhancing
cross-category coordination in our collections and innovation in
sustainable materials. In recent times we have been acutely aware
of the importance in having the right product offer, at the right
time, to ensure we remain relevant and appealing to customers. In
the year we saw this demonstrated with stronger upholstered
furniture collections, combined with 5-day delivery lead-times.
Secondly, we are building further confidence in
opening more stores and developing our digital channels to deliver
an outstanding and connected multi-channel shopping experience for
our customers. We know that multi-channel shopping is the
preference for most when it comes to homewares and furniture, so
joining up our channels as much as possible is a priority.
Thirdly, after building up our skills and
operational capabilities in recent years, we see significant
opportunity to harness them to achieve both productivity
improvements and further strengthen our customer offer. In light of
elevated wage inflation, and with growing technology and data
capabilities, where foundational investment has been made over
recent years, there are increasing opportunities to introduce more
automation and productivity tools throughout the business. These
are already driving efficiencies in parts of our operations (such
as reducing volumes in the Customer Contact Centre) and our
capacity to successfully implement more of these initiatives will
increase going forward.
Our three focus areas are therefore as follows:
1.
Elevate our product offer
2.
Connect with more customers
3.
Harness our operational capabilities
These focus areas are an evolution of the strategy
that we have followed over many years and, in combination, will
allow us to unlock our full potential as The Home of Homes. They
support broad-based and long-term sustainable market share growth
which can be delivered alongside stable operating margins and
strong cash generation. In the medium term they shape our clear
pathway to reaching our next milestone of 10% market share.
There are various examples which bring to life the
initiatives which sit under each of our focus areas:
1. Elevate our product
offer
Product has always been at the heart of Dunelm, and
we have well-established capabilities across a broad range of
categories, particularly in textiles and soft furnishings where our
specialism dates back 45 years. The scope for product elevation is
very exciting, not just through broadening our ranges, but also by
increasing relevance with more coordination and style. We are
taking our existing product strengths and elevating them further
through design and innovation across all price and quality
tiers.
Lighting is a good example of the level of further
opportunity we see ahead. We have consistently grown market share
in the last five years and see headroom for more growth and
innovation. Our in-house design capability allows us to coordinate
across the wider Dunelm range, including our core textiles
collections and cross-category labels such as Elements and our
National History Museum collaboration. We are also working to
accelerate our product development cycles to allow us to respond
faster to trends and increase the choice we offer at all price and
quality tiers. Our growing knowledge of more sustainable materials
will also allow us to offer better choice to customers, as well as
introduce more circular product design that uses more sustainable
materials and facilitates repair and recycling.
The made-to-measure window treatments category is
another example of our product elevation opportunity, where taking
greater end-to-end control of the supply chain will enable
accelerated growth and returns. Alongside our well-established
manufacturing centre for made-to-measure curtains and Roman blinds,
we have chosen to invest in more vertical integration. In FY24 we
brought the manufacture of custom hard blinds in-house and started
manufacturing roller blinds and Venetian blinds in the Sunflex
business we acquired two years ago. Looking ahead, we are bringing
shutters into our own manufacturing facility, with a plan to launch
our new offer to customers in FY25. This will give us
differentiated and advantaged product, the ability to specify
materials and design, shorten UK lead times relative to
competitors, and improve factory utilisation by aligning demand and
supply capacity.
2. Connect with more
customers
As we elevate our product offer, we will further
improve how we connect our products to more customers through our
total retail system. We have known for many years that the
combination of stores and digital is the winning formula for our
existing and target customers, and we are continuing to optimise
our cross-channel offer, making the customer experience both easier
and more personalised.
We have continued to open new superstores, with six
new openings (including one relocation) in FY24, split evenly
between our traditional c.30,000 sq ft size and newer smaller
stores of c.15,000 sq ft. We are pleased with the returns of our
new stores, typically paying back within three years, giving us
confidence to open more stores in a range of sizes and
locations.
We will continue to open 30,000 sq ft superstores in
large catchments given their very strong returns, however supply of
appropriate sites has become more limited, so we are being agile in
our approach. In the early part of the new financial year, we
completed the freehold purchase of a tenanted retail site, which we
will look to convert to a Dunelm format in the future.
We will also open more smaller superstores, in
smaller catchments and in the white space between stores in densely
populated areas. Although this footprint is less developed for us,
we are excited by what we have seen in our new smaller stores and
by the opportunity to optimise sales densities and productivity as
we continue to learn. Overall, having previously guided on 5 - 10
new openings in FY24 and FY25, we now see a runway for this rate of
growth continuing into the medium term (expected to be evenly split
between larger and smaller sizes).
In addition, and to better serve our target
customers in inner London boroughs, we are testing some smaller
stores in London. Our first inner London store, at c.5,000 sq ft,
will open in the first half of FY25, and we are exploring other
locations to unlock the opportunity with this significant segment
of the UK population where we know we are under-represented.
Complementing our stores, we have made continued
progress in our digital channels, building strong foundations in
our front-end architecture and customer data platform. As we move
forward, we are advancing through optimisation and experimentation,
with meaningful opportunities for improving our proposition.
Offering a more personalised experience to our customers takes many
forms, and using our improved data and technology will be key to
improving our proposition.
One example of this is a change to product discovery
on dunelm.com, where we are implementing new AI search
functionality in the first half of this year, having carried out
testing in FY24. This will improve the quality, relevance and
presentation of results when searching on our website, with test
results showing fewer 'zero results' searches and more personalised
results. This change moves us from earlier generation functionality
towards an advanced AI solution. This will increase the appeal of
searching on our site - a significant opportunity given customers
who use search are four times more likely to complete a purchase
than those who do not.
3. Harness our operational
capabilities
Though operational grip has been a
characteristic of the Dunelm business for some time, we recognise
an increased opportunity to harness our operational skills and
scale. An ongoing focus on continuous improvement will remain,
driving annual productivity savings, and with elevated wage
inflation, there is now more scope for attractive returns from
productivity tools and automation. Here we will test and learn to
ensure we adopt the most appropriate technologies for our products
and business model.
We are making good progress in
scaling our commercial operations, improving demand forecasting and
replenishment across our stores and own distribution centres.
Having carried out testing in FY24, we are in the process of
rolling out new technology and ways of working in the first half of
this year, introducing machine learning, automating low value tasks
and reducing our reliance on manual processes and
spreadsheets.
Going forward, there is more work
to do in relation to our smaller store footprints, specifically
developing our processes and tools for optimising space, grading
and range planning. This level of commercial transformation will
facilitate our expanding product ranges, the efficiency of stock
management in our distribution centres and our different store
locations and sizes, and the speed of product development. These
are complicated developments, but we expect these new capabilities
to help us grow our market share profitably, while serving more
customers and increasing the advantages of our business
model.
Downstream from demand
forecasting, we have an ongoing programme of continuous improvement
to maximise the utilisation of our network capacity and improve
labour productivity in our supply chain. In FY24 we focused on a
series of tactical initiatives, including the optimisation of shift
patterns for our colleagues; reducing our rate of returned
products; and diversifying our carrier network to improve variable
costs.
In the coming years we will be working across our
own distribution centres and with our supplier partners to
increasingly automate our processes. Automation investment is
becoming more attractive and we will find ways to optimise this for
the specific product characteristics of homewares and furniture.
For example, we will introduce simple automation
of parcel packing and dispatch in our small-parcel home delivery
operation in conjunction with our supply chain partner.
Technology is moving rapidly but
cannot provide the solution in isolation. It is the combination of
technology and well-executed business change that leads to
improvement. As we continue to test and learn, we are increasingly
confident in our capabilities and capacity to do this successfully,
in ways that deliver both growth and returns, in
balance.
Summary and
outlook
We delivered another strong performance in FY24,
successfully balancing growth and operational grip in a soft
market. We achieved high-quality sales and volume growth, and
increased our PBT ahead of sales, whilst continuing to make
progress against our strategic objectives.
We are gradually seeing improvements to economic
indicators, however we are yet to see a meaningful change in
consumer spending habits in our markets. In this context, we have
made a solid start to the new financial year, against a strong
prior year comparator.
We have refined our thinking on the key
opportunities ahead of us, with three clear focus areas framing our
investments and strategic priorities for the coming years, and we
are confident we can accelerate into a consumer environment which
presents a significant opportunity for market share growth.
We now have good line of sight to continued market
share gains and expect to reach our next milestone of a 10% total
share in the medium term. We are very confident in our business
model and clear plans that will continue to deliver sustainable
growth and unlock our full potential as The Home of Homes.
Nick
Wilkinson
Chief Executive Officer
11 September 2024
CHIEF FINANCIAL
OFFICER'S REVIEW
Revenue
|
FY24
|
YoY
|
Total Group sales
|
£1,706.5m
|
+4.1%
|
Digital % total sales
|
37%
|
+1ppt
|
|
|
|
Market
share15
|
7.7%
|
+60bps
|
Active customer
growth16
|
N/A
|
+5.1%
|
Total sales for the period to 29 June 2024 grew by
4.1% to £1,706m (FY23: £1,639m), with growth in all quarters of the
year, despite ongoing uncertainty in our market. We are pleased
that our sales progression was again driven by volume, which was up
6.2% supported by the strength and relevance of our proposition.
The impact of pricing was broadly stable, and we saw an overall
reduction in average item values driven by the product mix of
sales. Both store and digital channels grew year-on-year, and
digital participation increased again, up 1ppt to 37%.
Customers continue to respond well
to the breadth of our ranges, which we expanded throughout the
year, ensuring that it remained curated and relevant. Overall
growth was broad-based across categories, demonstrating our
customer appeal and the resilience of our proposition. We continue
to benefit from elevating our product offer, with our 'Cook &
Dine' and upholstered furniture categories maintaining their strong
performance from the first half of the year. We also saw
significant growth in our made-to-measure window treatments, where
we have continued to expand our capability, bringing more of the
manufacturing in-house and introducing new ranges such as Venetian
blinds. Towards the end of the year, whilst seasonal ranges saw
softer sales during a cooler spring and summer period, the Summer
Sale performed particularly well, with customers taking advantage
of both the discounted offers available, and shopping for
full-priced products and new ranges.
In a challenging market which
declined year-on-year, our combined homewares and furniture market
share increased by 60bps to 7.7%15. This continues our
strong track record of share gains, and we remain confident in our
ability to keep growing our share of this large and fragmented
market.
Total active customers increased
by 5.1%16, an acceleration on the previous year (FY23: +2.8%), with
growth across all customer age, income and geographical cohorts. In
a year where we invested in brand awareness, we saw particularly
strong growth rates in London and in younger (16-24 years)
demographics. We were also pleased to see expansion in both
multi-channel shoppers and those who shop only in-store or online,
demonstrating the strength of our total retail system.
15 GlobalData UK combined homewares and furniture markets,
excluding kitchen cabinetry and bathroom furniture, for the period
July 2023 to June 2024. Prior year comparative restated.
16 Growth in unique active customers who have transacted at
least once in the 12 months to June 2024. Management estimates
using Barclays data.
Gross margin
Gross margin was strong at 51.8%,
170bps ahead of FY23 (FY23: 50.1%). Throughout the year we
benefitted from a freight tailwind (partly offset by a foreign
exchange headwind), despite Red Sea volatility and resulting
surcharges. We are pleased that sales volumes grew alongside this
strengthened margin, as we worked with our suppliers and applied
operational grip to maintain our outstanding value proposition for
customers.
In FY25 we will continue to
tightly manage our input costs to deliver a continued strong gross
margin, alongside outstanding value to customers. With year-on-year
freight benefits now largely annualised and Red Sea disruption
ongoing, we currently expect FY25 gross margins to be within a
range of 51% - 52%.
Operating
costs
Total operating costs were £670m (FY23: £622m)
representing an operating costs:sales ratio of 39.3% (FY23: 38.0%).
The year-on-year increase in the costs:sales ratio reflects ongoing
inflationary pressures, and although we have partially offset these
with productivity gains across our operations, our commitment to
long-term investment in the business and the volume-driven nature
of our sales growth means that as expected, there has been an
increase in operating costs relative to sales. We focus on managing
operating costs whilst optimising our overall operating margin to
deliver long-term profitable growth.
The volume-driven nature of our sales growth
resulted in an incremental £14m of variable costs, primarily across
performance marketing and in our supply chain. Looking ahead, we
expect our sales growth to continue to be volume driven.
We have seen another year of inflationary headwinds,
which increased costs by £20m for the year, consistent with the
impact we saw in FY23. The main driver of this was wages, with the
largest element of our cost base being the cost of hourly-paid
colleagues. This cost has been impacted by the National Living Wage
increasing by close to 10% in each of the last two years. Whilst we
do not have visibility of the National Living Wage increases going
forward, we expect this inflationary headwind to persist for some
time. Therefore, we expect inflation in our operating cost base to
continue at 3%-4% in FY25.
Despite the ongoing challenging consumer
environment, we have continued to invest in the business for the
long-term, investing £25m in the year on new store openings,
continuing to improve our digital proposition, and strengthening
brand awareness and customer reach with our 'Home of Homes'
campaigns. Our new store opening programme accelerated to six new
store openings (including one relocation) in the year, and we now
plan for 5 - 10 new stores per year over the medium term.
We continue to apply tight operational grip to cost
management, and in the year we generated productivities and
efficiencies of £11m, including savings from the optimisation of
performance marketing costs, distribution cost savings from exiting
external storage facilities, and continued process improvements in
stores. As we move forward, as well as focussing on further
continuous improvement initiatives, we will be investing in
programmatic activities to help mitigate the impact of a wage
inflationary environment. Alongside this, we remain committed to
investment for long-term profitable growth from our strategic
priorities.
Profit and earnings per
share
Operating profit of £213m was £14m higher than the
prior year (FY23: £199m), reflecting sales growth and gross margin
expansion coupled with tight operational cost control in an
environment where wage inflation continues to be a
headwind.
In a year of higher base rates, net finance costs of
£8m (FY23: £6m) included interest on IFRS 16 lease liabilities of
£6m (FY23: £5m). Our strong cash flows and low levels of debt meant
other financing costs did not put pressure on the business.
Profit before tax in the period was £205m (FY23:
£193m) with PBT margin of 12.0% (FY23: 11.8%). In FY25, we expect
PBT margin to remain broadly stable, reflecting the balance of
volume-driven sales growth, strong gross margin and grip on
operating costs in an inflationary environment, alongside a
commitment to continued investment.
Profit after tax of £151m (FY23: £152m) reflected an
effective tax rate of 26.4% (FY23: 21.2%), the 5.2ppt increase
largely due to the annualisation of the higher UK headline rate of
corporation tax introduced in April 2023. The effective tax rate
was 140bps higher than the 25% headline rate, as we had slightly
more disallowable expenditures in FY24 due to higher new store
spend, and also included the impact of a non-recurring deferred tax
adjustment, as previously reported. Going forward, we expect the
effective tax rate to trend between 50bps and 100bps above the
headline tax rate of 25%.
Basic earnings per share (EPS) for the period was
74.7 pence (FY23: 75.2 pence). Diluted earnings per share was 74.4
pence (FY23: 75.0 pence).
Cash generation and net
debt
In the period, the Group generated £132m of free
cash flow (FY23: £160m), with conversion of operating profit to
free cash flow of 62% (FY23: 81%). The lower conversion
year-on-year is driven by higher capex, increased tax paid and a
working capital outflow.
|
FY24
£m
|
FY23
£m
|
Operating profit
|
213.3
|
198.8
|
Depreciation and
amortisation17
|
82.0
|
79.4
|
Net movement in working
capital
|
(17.7)
|
(4.2)
|
Share-based payments
|
4.3
|
4.8
|
Tax paid
|
(49.6)
|
(38.2)
|
Net cash generated from operating
activities
|
232.3
|
240.6
|
Capex and business
combinations
|
(39.9)
|
(21.8)
|
Net interest and loan transaction
costs18
|
(3.3)
|
(1.1)
|
Interest paid on lease
liabilities
|
(6.1)
|
(5.3)
|
Repayment of principal element of
lease liabilities
|
(50.8)
|
(52.0)
|
Free cash flow
|
132.2
|
160.4
|
17 Including impairment and loss on disposal.
18 Excluding interest on lease liabilities.
The working capital outflow in the period was £18m
(FY23: £4m outflow). The main contributing factors driving the
outflow were the timing of a VAT payment and the impact on
inventory of delays in our main shipping route, which we continue
to manage well operationally. We expect working capital to be
broadly neutral for FY25.
Total capital investment was £40m (FY23: £22m), in
line with our guidance. Capex of c.£25m related to stores,
including the six new superstores opened in the year, 13 refits of
existing stores and our ongoing decarbonisation programme. In June
2024 we purchased a tenanted non-retail freehold property for £8m,
providing current rental income and future capacity for our support
centre.
In FY25 we expect our capital expenditure to
increase to £50m - £60m. In line with previous guidance, we expect
to open 5 - 10 new superstores (as in FY24, broadly evenly split
between larger and smaller sites19) and we now expect
new openings to continue at this rate for the medium term. In the
early part of the new financial year, we secured a freehold
tenanted retail property in an attractive location for £22m which
we plan to convert to a Dunelm format in the future. Whilst we
expect the majority of our new openings to be leasehold, we have
the capacity to purchase freeholds where there are sufficiently
attractive returns.
Cash tax paid was £50m (FY23: £38m), reflecting the
higher effective tax rate.
In the period, the Group did not purchase any shares
to be held in treasury (FY23: £7m). The Group held 1.2m shares in
treasury as at 29 June 2024, sufficient to satisfy future
obligations under its employee share schemes.
After total dividend payments in the period of £158m
(FY23: £163m), the Group ended the year with net debt20
of £56m (FY23: £31m).
19 Larger superstores c.30,000 sq ft, smaller superstores
c.15,000 sq ft.
20 Excluding lease liabilities. Full definition provided in the
table of alternative performance measures.
Banking agreements
At the year end, the Group had in place a £250m
unsecured revolving credit facility ("RCF"). The terms of the RCF
included covenants in respect of leverage (net debt21 to
be no greater than 2.5× adjusted EBITDA22) and fixed
charge cover (EBITDAR23 to be no less than 1.75× fixed
charges24), both of which were met comfortably as at 29
June 2024. A one-year extension to the facility was agreed in
August 2024, with a maturity date of September 2028. The terms are
consistent with normal business practice and the covenants are
unchanged. There is an option to extend by another year at Dunelm's
request, subject to lender consent. The Group also maintains £10m
of uncommitted overdraft facilities.
21 Excluding lease liabilities. Full definition provided in the
table of alternative performance measures.
22 Adjusted EBITDA defined as EBITDA
less depreciation
on right-of-use assets.
23 EBITDAR defined as EBITDA plus rent.
24 Fixed charges are defined as net interest costs plus
right-of-use asset depreciation plus rent.
Going concern
At the time of approving the
financial statements, the Board of Directors is required to
formally assess that the business has adequate resources to
continue in operation and as such can continue to adopt the 'going
concern' basis of accounting. To support this assessment, the Board
is required to consider the Group's current financial position, its
strategy, the market outlook and its principal risks.
The key judgement that the
Directors have considered in forming their conclusion is the
potential impact on future revenue, profits and cashflows of a
downturn in consumer spending away from homewares, due to the
ongoing impact of sustained inflation, as well as the impact of
broader economic uncertainty across a three-year review period.
This scenario could result in no growth in Year 1 and lower sales
and higher costs across all channels throughout the review period.
The Directors have also considered a deeper downturn in consumer
spending away from homewares, resulting in negative growth in Year
1 and lower sales and higher costs across all channels throughout
the review period.
In both downside scenarios Dunelm
has sufficient liquidity to continue trading, including maintaining
the payment of dividends in line with the business' dividend
policy, and to comfortably meet financial covenants. The Directors
continue to assess the risks that climate change poses to the
business. Currently, climate change is not expected to have a
significant impact on the Group's going concern assessment or on
the viability of the Group over the next three years.
Reverse stress modelling has
demonstrated that a prolonged sales
reduction of 26% in each year is required
to breach covenants by the end of FY26 and a 42% sales reduction in
each year is required to breach the RCF limit by the end of FY26,
assuming reasonable mitigating actions have been
implemented.
Even in such an event, management
would follow a similar course of action to that initially
undertaken during the COVID-19 pandemic. Such actions could include
reductions in discretionary spend and delaying
investments.
As a result, the Board believes that the Group is
well placed to manage its financing and other significant risks
satisfactorily and that the Group will be able to operate within
the level of its facilities and meet its liabilities as they fall
due, for at least the next three years. For this reason, the Board
considers it appropriate for the Group to adopt the going concern
basis in preparing its financial statements.
Capital and dividend
policies
The Board policy on capital structure targets an
average net debt level (excluding lease obligations and short-term
fluctuations in working capital) of between 0.2× and 0.6× the last
12 months' EBITDA25. The Group expects to maintain or
steadily increase the absolute amount of each dividend payment in
line with the growth of the business.
The Group's dividend policy targets ordinary
dividend cover of between 1.75× and 2.25× earnings per share during
the financial year to which the dividend relates. The Board may
allow a temporary fall in dividend cover requirements in order to
maintain the dividend.
The Board will continue to consider returning
surplus cash to shareholders if average net debt, excluding lease
liabilities, over a period, consistently falls below the minimum
target of 0.2× EBITDA25, subject to known and
anticipated investment and expenditure plans at the time.
The Group's full capital and dividend policies are
available on our website at corporate.dunelm.com.
25 EBITDA defined as operating profit
plus depreciation and amortisation of
property, plant and equipment and intangible assets
plus loss on disposal
and impairment of property, plant and equipment and intangible
assets plus depreciation on right-of-use assets.
Dividends
The Board has proposed a final
ordinary dividend of 27.5 pence per share, recognising our
performance in the year and ongoing confidence in the business.
This takes the full year ordinary dividend to 43.5 pence per share,
3.6% ahead of the 42.0 pence per share paid in FY23, with dividend
cover26 of 1.71×. Whilst
dividend cover is slightly below the range set out in the Group's
policy, the Board considers the level of cover appropriate
in light of the 6.6% year-on-year increase in PBT, with earnings
impacted by the increase in effective tax rate, including a
non-recurring impact. The final dividend will be paid on 26
November 2024 subject to approval by shareholders at the AGM on 21
November 2024. The ex-dividend date is 31 October 2024 and the
record date is 1 November 2024.
We paid total dividends of £158m
in the year, including a special dividend of £71m.
26 Dividend cover is calculated as earnings per share divided by
the total ordinary dividend relating to the financial
year.
Principal risks and uncertainties
The Board regularly reviews and monitors the risks and
uncertainties which could have a material effect on the Group's
results. The principal risks and uncertainties that could lead to a
material impact have not significantly changed from those listed in
the FY23 Annual Report.
A summary of the principal risks has been provided
below:
Risk
|
Impact
|
Customer offer
|
Ongoing external uncertainty and inflationary pressure
on consumers has led to significant change in consumer behaviour.
Failure to respond to changing consumer needs and to maintain a
competitive offer (value & choice, friendly & expert, fast
& convenient and good & circular) will undermine our
ambition to increase market share and drive profitable and
sustainable growth.
|
Product reputation and trust
|
Our stakeholders expect us to deliver products that
are safe, compliant with legal and regulatory requirements, and fit
for purpose. Our customers are increasingly aware of the
environmental and social impact of their purchases and want to know
that our products have been responsibly sourced and that their
environmental impact is minimised.
Nonconformance by our suppliers to uphold our approach
to business ethics, human rights (including safety and modern
slavery) and the environment may undermine our reputation as a
responsible retailer.
Failure to meet these expectations could result in
reputational damage and loss of confidence in Dunelm.
|
People and culture
|
Our business could be adversely impacted if we fail to
attract, retain, and develop colleagues with the appropriate
skills, capabilities and diverse background.
Failing to embed and live our values could impact
business performance, the delivery of our purpose and the long-term
sustainability of our business.
|
IT systems, data and cyber security
|
Our IT systems and infrastructure are critical to
managing our operations, interacting with customers, and trading
successfully.
A key system being unavailable or suffering a security
breach could lead to operational difficulties, loss of sales and
productivity, legal and regulatory penalties due to loss of
personal data, reputational damage, and loss of stakeholder
trust.
|
Business change
|
Dunelm recognises that there is a huge opportunity in
digitalising the business and has invested and will continue to
invest in system improvements to drive growth and efficiency.
Failing to successfully introduce and deliver wider
technology and new systems across the business and leverage the
data generated to further improve our proposition and operations
could result in reduced operational efficiency, competitiveness,
relevance and growth. Furthermore, failure to deliver the expected
objectives on time and on budget, could impact the delivery of the
planned business benefits.
|
Regulatory and compliance
|
We operate in an increasingly regulated environment
and must comply with a wide range of laws, regulations, and
standards.
Failure to comply with or to take appropriate steps to
prevent a breach of these requirements could result in formal
investigations, legal and financial penalties, reputational damage
and loss of business.
|
Supply chain resilience
|
We are dependent on complex global supply chains and
fulfilment solutions to deliver products to our customers.
Instability in the global supply chain or failure of a key supplier
may impact our ability to effectively manage stock and satisfy
customer demand.
|
Finance and treasury
|
Progress against business objectives may be
constrained by a lack of short-term funding or access to long-term
capital.
|
Climate change and environment
|
Failure to positively change our impact on the
environment would fall short of the expectations of our customers,
colleagues, shareholders, and other stakeholders which could lead
to reputational damage and financial loss.
In addition, an inability to anticipate and mitigate
against climate change and other environmental risks could cause
disruption in the availability and quality of raw materials such as
cotton and timber, affecting production capacity, product quality,
and overall supply chain resilience. This, and potential transition
risks related to environmental taxation, could result in higher
costs, delays, and potential loss of customers.
|
Alternative performance measures (APMs)
APM
|
Definition, purpose and reconciliation to statutory
measure
|
Total sales
|
Equivalent to revenue (from all
channels). This is net of customer returns.
|
Digital sales
|
Digital sales include home
delivery, Click & Collect and tablet-based sales in
store.
|
Digital % total sales
|
Digital sales (as defined above)
expressed as a percentage of revenue. This is not a measure that we
seek to maximise in itself, but we measure it to track our
adaptability to changing customer behaviours.
|
Ordinary dividend cover
|
Ordinary dividend cover is
calculated as earnings per share divided by the total ordinary
dividend relating to the financial year. This measure is used in
our capital and dividend policy.
|
Gross margin %
|
Gross profit expressed as a
percentage of revenue. Measures the profitability of product sales
prior to operating costs.
|
Operating costs to sales
ratio
|
Operating costs expressed as a
percentage of revenue. To measure the growth of costs relative to
sales growth.
|
EBITDA
|
Earnings before interest, tax,
depreciation, amortisation and impairment. Operating profit plus
depreciation and amortisation of property, plant and equipment,
right-of-use assets and intangible assets plus loss on disposal and
impairment of property, plant and equipment and intangible
assets. Used in our capital and dividend
policy.
|
Adjusted EBITDA
|
EBITDA less depreciation on right-of-use assets. To measure compliance with bank covenants.
|
EBITDAR
|
EBITDAR is calculated as EBITDA plus rent.
To measure compliance with bank
covenants.
|
Effective tax rate
|
Taxation expressed as a percentage
of profit before taxation. To measure how close we are to the UK
corporation tax rate and understand the reasons for any
differences.
|
Capex (net of
disposals)
|
Acquisition of intangible assets,
property, plant and equipment and investment properties, less
proceeds on disposal of intangible assets, property, plant and
equipment and investment properties.
|
Free cash flow
|
Free cash flow is defined as net
cash generated from operating activities less capex (net of
disposals) and business combinations, net interest paid (including
leases) and loan transaction costs, and repayment of principal
element of lease liabilities. Measures the
cash generated that is available for disbursement to
shareholders.
|
Net cash/(debt)
|
Cash and cash equivalents less total
borrowings (as shown in note 16). Excludes IFRS 16 lease
liabilities.
|
Cash conversion
|
Free cash flow expressed as a
percentage of operating profit.
|
Karen
Witts
Chief Financial Officer
11 September 2024
Consolidated Income Statement
For the 52 weeks ended 29 June 2024
|
|
|
|
2024
52 weeks
|
2023
52 weeks
|
|
|
|
Note
|
£'m
|
£'m
|
Revenue
|
|
|
1
|
1,706.5
|
1,638.8
|
Cost of sales
|
|
|
|
(823.2)
|
(817.9)
|
Gross profit
|
|
|
|
883.3
|
820.9
|
Operating costs
|
|
|
2
|
(670.0)
|
(622.1)
|
Operating profit
|
|
|
3
|
213.3
|
198.8
|
Financial income
|
|
|
5
|
2.0
|
1.7
|
Financial expenses
|
|
|
5
|
(9.9)
|
(7.8)
|
Profit before taxation
|
|
|
|
205.4
|
192.7
|
Taxation
|
|
|
6
|
(54.2)
|
(40.8)
|
Profit for the period
|
|
|
|
151.2
|
151.9
|
|
|
|
|
|
|
Earnings per Ordinary Share -
basic
|
|
|
8
|
74.7p
|
75.2p
|
Earnings per Ordinary Share -
diluted
|
|
|
8
|
74.4p
|
75.0p
|
Consolidated Statement of Comprehensive
Income
For the 52 weeks ended 29 June 2024
|
|
|
|
2024
52 weeks
|
2023
52 weeks
|
|
|
|
Note
|
£'m
|
£'m
|
Profit for the period
|
|
|
|
151.2
|
151.9
|
Other comprehensive
income/(expense):
|
|
|
|
|
|
Items that may be subsequently
reclassified to profit or loss:
|
|
|
|
|
|
Movement in fair value of cash flow
hedges
|
|
|
|
0.2
|
(14.0)
|
Deferred tax on hedging
movements
|
|
|
|
(1.0)
|
6.6
|
Other comprehensive income/(expense)
for the period, net of tax
|
|
|
|
(0.8)
|
(7.4)
|
Total comprehensive income for the period
|
|
|
|
150.4
|
144.5
|
Consolidated Statement of Financial
Position
As at 29 June 2024
|
|
|
Note
|
29
June
2024
|
1
July
2023
|
|
|
|
|
£'m
|
£'m
|
Non-current assets
|
|
|
|
|
|
Intangible assets
|
|
|
9
|
3.8
|
5.3
|
Property, plant and
equipment
|
|
|
10
|
173.0
|
169.9
|
Right-of-use assets
|
|
|
11
|
222.9
|
231.3
|
Investment property
|
|
|
12
|
7.5
|
-
|
Deferred tax assets
|
|
|
|
1.8
|
6.9
|
Derivative financial
instruments
|
|
|
|
0.1
|
-
|
Total non-current assets
|
|
|
|
409.1
|
413.4
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Inventories
|
|
|
13
|
223.0
|
211.0
|
Trade and other
receivables
|
|
|
14
|
26.2
|
24.3
|
Derivative financial
instruments
|
|
|
|
0.3
|
1.8
|
Cash and cash equivalents
|
|
|
|
23.4
|
46.3
|
Total current assets
|
|
|
|
272.9
|
283.4
|
Total assets
|
|
|
|
682.0
|
696.8
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Trade and other payables
|
|
|
15
|
(205.0)
|
(208.1)
|
Lease liabilities
|
|
|
11
|
(52.1)
|
(53.4)
|
Current tax liability
|
|
|
|
(1.5)
|
(0.2)
|
Derivative financial
instruments
|
|
|
|
(4.9)
|
(7.9)
|
Total current liabilities
|
|
|
|
(263.5)
|
(269.6)
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
Bank loans
|
|
|
16
|
(77.0)
|
(75.9)
|
Lease liabilities
|
|
|
11
|
(197.5)
|
(204.8)
|
Provisions
|
|
|
|
(5.5)
|
(5.9)
|
Derivative financial
instruments
|
|
|
|
(0.6)
|
(3.1)
|
Total non-current liabilities
|
|
|
|
(280.6)
|
(289.7)
|
Total liabilities
|
|
|
|
(544.1)
|
(559.3)
|
Net
assets
|
|
|
|
137.9
|
137.5
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Issued share capital
|
|
|
|
2.0
|
2.0
|
Share premium account
|
|
|
|
1.7
|
1.7
|
Capital redemption
reserve
|
|
|
|
43.2
|
43.2
|
Hedging reserve
|
|
|
|
(3.8)
|
(6.9)
|
Retained earnings
|
|
|
|
94.8
|
97.5
|
Total equity attributable to equity holders of the
Parent
|
|
|
|
137.9
|
137.5
|
Consolidated Statement of Cash Flows
For
the 52 weeks ended 29 June
2024
|
|
|
Note
|
2024
52 weeks
|
2023
52 weeks
|
|
|
|
|
£'m
|
£'m
|
Cash flows from operating activities
|
|
|
|
|
|
Profit before taxation
|
|
|
|
205.4
|
192.7
|
Net financial expense
|
|
|
5
|
7.9
|
6.1
|
Operating profit
|
|
|
|
213.3
|
198.8
|
Depreciation and amortisation of
property, plant and equipment and intangible assets
|
3
|
30.4
|
29.8
|
Depreciation of right-of-use
assets
|
|
|
3
|
50.2
|
49.3
|
Loss on disposal and impairment of
property, plant and equipment and intangible assets
|
3
|
0.5
|
0.3
|
Impairment of right-of-use
assets
|
|
|
3
|
0.9
|
-
|
Share-based payments
expense
|
|
|
|
4.3
|
4.8
|
Operating cash flows before movements in working
capital
|
|
|
299.6
|
283.0
|
(Increase)/decrease in
inventories
|
|
|
|
(12.0)
|
12.0
|
Increase in trade and other
receivables
|
|
|
|
(1.9)
|
(1.6)
|
Decrease in trade and other
payables
|
|
|
|
(3.8)
|
(14.6)
|
Net
movement in working capital
|
|
|
|
(17.7)
|
(4.2)
|
Tax paid
|
|
|
|
(49.6)
|
(38.2)
|
Net
cash generated from operating activities
|
|
|
|
232.3
|
240.6
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
Acquisition of intangible
assets
|
|
|
|
(2.6)
|
(0.4)
|
Acquisition of property, plant and
equipment
|
|
|
|
(29.8)
|
(21.4)
|
Acquisition of Investment
Property
|
|
|
|
(7.5)
|
-
|
Interest received
|
|
|
|
1.6
|
1.1
|
Net
cash used in investing activities
|
|
|
|
(38.3)
|
(20.7)
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
Proceeds from issue of treasury
shares and Ordinary Shares
|
|
|
0.1
|
2.4
|
Purchase of treasury
shares
|
|
|
|
-
|
(7.0)
|
Drawdowns on Revolving Credit
Facility
|
|
|
|
110.0
|
139.0
|
Repayments of Revolving Credit
Facility
|
|
|
|
(108.0)
|
(116.0)
|
Interest paid and loan transaction
costs
|
|
|
|
(4.9)
|
(2.2)
|
Interest paid on lease
liabilities
|
|
|
11
|
(6.1)
|
(5.3)
|
Repayment of principal element of
lease liabilities
|
|
|
|
(50.8)
|
(52.0)
|
Dividends paid
|
|
|
7
|
(157.6)
|
(163.3)
|
Net
cash used in financing activities
|
|
|
|
(217.3)
|
(204.4)
|
|
|
|
|
|
|
Net (decrease)/increase in cash and
cash equivalents
|
|
|
|
(23.3)
|
15.5
|
Foreign exchange
revaluations
|
|
|
5
|
0.4
|
0.6
|
Cash and cash equivalents at the beginning of the
period
|
|
|
46.3
|
30.2
|
Cash and cash equivalents at the end of the
period
|
|
|
|
23.4
|
46.3
|
Consolidated Statement of Changes in Equity
For the 52 weeks ended 29 June 2024
|
Note
|
Issued
share capital
|
Share
premium account
|
Capital
redemption reserve
|
Hedging
reserve
|
Retained
earnings
|
Total
equity attributable to equity holders of the Parent
|
|
|
£'m
|
£'m
|
£'m
|
£'m
|
£'m
|
£'m
|
As
at 2 July 2022
|
|
2.0
|
1.7
|
43.2
|
20.2
|
111.2
|
178.3
|
Profit for the period
|
|
-
|
-
|
-
|
-
|
151.9
|
151.9
|
Movement in fair value of cash flow
hedges
|
|
-
|
-
|
-
|
(14.0)
|
-
|
(14.0)
|
Deferred tax on hedging
movements
|
|
-
|
-
|
-
|
6.6
|
-
|
6.6
|
Total comprehensive income for the
period
|
|
-
|
-
|
-
|
(7.4)
|
151.9
|
144.5
|
|
|
|
|
|
|
|
|
Proceeds from issue of treasury
shares
|
|
-
|
-
|
-
|
-
|
2.4
|
2.4
|
Purchase of treasury
shares
|
|
-
|
-
|
-
|
-
|
(7.0)
|
(7.0)
|
Share-based payments
|
|
-
|
-
|
-
|
-
|
4.8
|
4.8
|
Deferred tax on share-based
payments
|
|
-
|
-
|
-
|
-
|
(3.1)
|
(3.1)
|
Current tax on share options
exercised
|
|
-
|
-
|
-
|
-
|
0.6
|
0.6
|
Movement on cash flow hedges
transferred to inventory
|
|
-
|
-
|
-
|
(19.7)
|
-
|
(19.7)
|
Dividends paid
|
7
|
-
|
-
|
-
|
-
|
(163.3)
|
(163.3)
|
Total transactions with owners,
recorded directly in equity
|
|
-
|
-
|
-
|
(19.7)
|
(165.6)
|
(185.3)
|
As
at 1 July 2023
|
|
2.0
|
1.7
|
43.2
|
(6.9)
|
97.5
|
137.5
|
Profit for the period
|
|
-
|
-
|
-
|
-
|
151.2
|
151.2
|
Movement in fair value of cash flow
hedges
|
|
-
|
-
|
-
|
0.2
|
-
|
0.2
|
Deferred tax on hedging
movements
|
|
-
|
-
|
-
|
(1.0)
|
-
|
(1.0)
|
Total comprehensive income for the
period
|
|
-
|
-
|
-
|
(0.8)
|
151.2
|
150.4
|
|
|
|
|
|
|
|
|
Proceeds from issue of treasury
shares
|
|
-
|
-
|
-
|
-
|
0.1
|
0.1
|
Purchase of treasury
shares
|
|
-
|
-
|
-
|
-
|
-
|
-
|
Share-based payments
|
|
-
|
-
|
-
|
-
|
4.3
|
4.3
|
Deferred tax on share-based
payments
|
|
-
|
-
|
-
|
-
|
(1.3)
|
(1.3)
|
Current tax on share options
exercised
|
|
-
|
-
|
-
|
-
|
0.6
|
0.6
|
Movement on cash flow hedges
transferred to inventory
|
|
-
|
-
|
-
|
3.9
|
-
|
(3.9)
|
Dividends paid
|
7
|
-
|
-
|
-
|
-
|
(157.6)
|
(157.6)
|
Total transactions with owners,
recorded directly in equity
|
|
-
|
-
|
-
|
3.9
|
(153.9)
|
(150.0)
|
As
at 29 June 2024
|
|
2.0
|
1.7
|
43.2
|
(3.8)
|
94.8
|
137.9
|
Accounting Policies
For the 52 weeks ended 29 June 2024
Basis of preparation
The financial statements
presented cover a 52-week trading period for the
financial period ended 29 June 2024 (2023: 52-week period ended 1
July 2023).
The annual report and financial
statements for the period ended 29 June 2024 were approved by the
board of directors on 11 September 2024 along with this preliminary
announcement but have not yet been delivered to the Registrar of
Companies. The financial information contained in this
preliminary announcement does not constitute the Group's statutory
accounts within the meaning of Section 434 of the Companies Act
2006.
The auditor's report on the
statutory accounts for the period ended 29 June 2024 was
unqualified and did not contain a statement under section 498 of
the Companies Act 2006.
The statutory accounts of Dunelm
Group plc for the period ended 1 July 2023 have been delivered to
the Registrar of Companies. The auditor's report on the
statutory accounts for the period ended 1 July 2023 was unqualified
and did not contain a statement under section 498 of the Companies
Act 2006.
1. Revenue
The Group has one reportable
segment, in accordance with IFRS 8 'Operating Segments', which is
the retail of homewares in the UK.
Customers access the Group's offer
across multiple channels and their journey often involves more than
one channel. Therefore, internal reporting focuses on the Group as
a whole and does not identify individual segments.
The Chief Operating Decision-maker
is the Executive Board of Directors of Dunelm Group plc.
The Executive Board reviews internal management
reports on a monthly basis and performance is assessed based on a
number of financial and non-financial KPIs as well as on profit
before taxation.
Management believes that these
measures are the most relevant in evaluating the performance of the
Group and for making resource allocation decisions.
All material operations of the
Group are carried out in the UK. The Group's revenue is driven by
the consolidation of individual small value transactions and as a
result, Group revenue is not reliant on a major customer or group
of customers.
At the period end the Group had £12.5m (2023:
£13.8m) of sales orders placed that will be recognised in the
Consolidated Income Statement when the goods are despatched in the
following financial period.
2. Operating costs
|
|
|
|
2024
52 weeks
|
2023
52 weeks
|
|
|
|
|
£'m
|
£'m
|
Selling and distribution
costs
|
|
|
|
528.6
|
489.7
|
Tech and Support expenses
|
|
|
|
141.4
|
132.4
|
|
|
|
|
670.0
|
622.1
|
3. Operating profit
Operating profit is stated after
charging the following items:
|
|
|
|
2024
52 weeks
|
2023
52 weeks
|
|
|
|
|
£'m
|
£'m
|
Cost of inventories included in cost
of sales
|
|
|
|
812.3
|
803.4
|
Amortisation of intangible
assets
|
|
|
|
4.1
|
4.6
|
Depreciation of owned property,
plant and equipment
|
|
|
|
26.3
|
25.2
|
Depreciation of right-of-use
assets
|
|
|
|
50.2
|
49.3
|
Loss on disposal and impairment of
property, plant and equipment and intangible assets
|
|
|
|
0.5
|
0.3
|
Impairment of right-of-use
assets
|
|
|
|
0.9
|
-
|
Expense related to short-term
leases
|
|
|
|
3.7
|
1.6
|
The cost of inventories included
in cost of sales includes the impact of a net increase in the
provision for obsolete inventory of £0.6m (2023: £0.8m
decrease).
The analysis of the auditor's
remuneration is as follows:
|
|
|
|
2024
52 weeks
|
2023
52 weeks
|
|
|
|
|
£'000
|
£'000
|
Fees payable to the Group's auditor
for the audit of the Parent and consolidated annual financial
statements
|
|
|
37
|
34
|
Fees payable to the Group's auditor
and its associates for other services to the Group
|
|
|
|
|
|
- Audit of the Company's
subsidiaries pursuant to legislation
|
|
|
322
|
293
|
- Other assurance
services
|
|
|
50
|
46
|
4. Employee numbers and costs
The average monthly number of
people employed by the Group (including Directors) was:
|
|
2024
52 weeks
|
2024
52 weeks
|
2023
52 weeks
|
2023
52 weeks
|
|
|
Number
of heads
|
Full
time
equivalents
|
Number
of heads
|
Full
time
equivalents
|
Selling
|
|
9,591
|
5,258
|
9,446
|
5,252
|
Distribution
|
|
1,148
|
1,110
|
1,057
|
1,026
|
Administration
|
|
1,170
|
1,153
|
1,099
|
1,082
|
|
|
11,909
|
7,521
|
11,602
|
7,360
|
The aggregate remuneration of all
employees (including Directors) comprises:
|
|
|
|
2024
52 weeks
|
2023
52 weeks
|
|
|
|
|
£'m
|
£'m
|
Wages and salaries (including
termination benefits)
|
|
|
|
248.0
|
224.8
|
Social security costs
|
|
|
|
17.6
|
16.1
|
Share-based payment expense (note
22)
|
|
|
|
4.3
|
4.8
|
Pension costs - defined contribution
plans
|
|
|
|
6.9
|
6.2
|
|
|
|
|
276.8
|
251.9
|
5. Financial income and expenses
|
|
|
|
2024
52 weeks
|
2023
52 weeks
|
|
|
|
|
£'m
|
£'m
|
Financial income
|
|
|
|
|
|
Interest on bank deposits
|
|
|
|
1.6
|
1.1
|
Net foreign exchange
gains
|
|
|
|
0.4
|
0.6
|
|
|
|
|
2.0
|
1.7
|
Financial expenses
|
|
|
|
|
|
Interest on bank
borrowings
|
|
|
|
(3.0)
|
(2.2)
|
Amortisation of issue costs of bank
loans
|
|
|
|
(0.8)
|
(0.3)
|
Interest on lease
liabilities
|
|
|
|
(6.1)
|
(5.3)
|
|
|
|
|
(9.9)
|
(7.8)
|
Net
financial expense
|
|
|
|
(7.9)
|
(6.1)
|
6. Taxation
|
|
|
|
2024
52 weeks
|
2023
52 weeks
|
|
|
|
|
£'m
|
£'m
|
Current taxation
|
|
|
|
|
|
UK corporation tax charge for the
period
|
|
|
|
51.8
|
40.0
|
Adjustments in respect of prior
periods
|
|
|
|
(0.4)
|
0.1
|
|
|
|
|
51.4
|
40.1
|
Deferred taxation
|
|
|
|
|
|
Origination of temporary
differences
|
|
|
|
2.9
|
0.7
|
Adjustments in respect of prior
periods
|
|
|
|
(0.1)
|
0.1
|
Impact of change in tax
rate
|
|
|
|
-
|
(0.1)
|
|
|
|
|
2.8
|
0.7
|
Total tax expense
|
|
|
|
54.2
|
40.8
|
The tax expense is reconciled with
the standard rate of UK corporation tax as follows:
|
|
|
|
2024
52 weeks
|
2023
52 weeks
|
|
|
|
|
£'m
|
£'m
|
Profit before taxation
|
|
|
|
205.4
|
192.7
|
UK corporation tax at standard rate
of 25.0% (2023: 20.5%)
|
|
|
|
51.4
|
39.5
|
Factors affecting the charge in the
period:
|
|
|
|
|
|
Non-deductible expenses
|
|
|
|
3.2
|
1.2
|
Adjustments in respect of prior
periods
|
|
|
|
(0.5)
|
0.2
|
Profit on disposal of ineligible
assets
|
|
|
|
0.1
|
-
|
Impact of change in tax
rate
|
|
|
|
-
|
(0.1)
|
Tax
expense
|
|
|
|
54.2
|
40.8
|
The taxation expense for the
period as a percentage of profit before tax is 26.4% (2023: 21.2%).
The UK Government substantively enacted an increase in the
corporation tax rate to 25.0% effective from 1 April 2023. The
deferred tax asset as at 1 July 2023 has been calculated based on
the rate of 25.0%.
Pillar Two legislation has been
enacted or substantively enacted in certain jurisdictions in which
the Group operates. The legislation will be effective for the
Group's financial year beginning 30 June 2024. The Group has
performed an assessment of the Group's potential exposure to Pillar
Two income taxes. This assessment is based on the most recent
information available regarding the financial performance of the
constituent entities in the Group. Based on the assessment
performed, the Pillar Two effective tax rates in all jurisdictions
in which the Group operates are above 15% and management is not
currently aware of any circumstances under which this might change.
Therefore, the Group does not expect a potential exposure to Pillar
Two top up taxes.
7. Dividends
The dividends set out in the table
below relate to the 1 pence Ordinary Shares:
|
|
|
2024
52
weeks
|
2023
52 weeks
|
Dividend type
|
In
respect of period ended
|
Pence
per share
|
£'m
|
£'m
|
Final
|
2 July
2022
|
26.0
|
-
|
52.4
|
Interim
|
1 July
2023
|
15.0
|
-
|
30.2
|
Special
|
1 July
2023
|
40.0
|
-
|
80.7
|
Final
|
1 July
2023
|
27.0
|
54.5
|
-
|
Interim
|
29 June
2024
|
16.0
|
32.3
|
-
|
Special
|
29 June
2024
|
35.0
|
70.8
|
-
|
|
|
|
157.6
|
163.3
|
The Board is proposing a final
dividend of 27.5 pence per Ordinary Share for the period ended 29
June 2024 which equates to £55.6m. Subject to shareholder approval
at the AGM this will be paid on 26 November 2024. The ex-dividend
date is 31 October 2024 and the record date is 1 November
2024.
8. Earnings per Ordinary Share
Basic earnings per share is
calculated by dividing the profit for the period attributable to
equity holders of the Company by the weighted average number of
Ordinary Shares in issue during the period, excluding Ordinary
Shares purchased by the Company and held as treasury
shares.
For diluted earnings per share,
the weighted average number of Ordinary Shares in issue is adjusted
to assume conversion of all dilutive potential Ordinary Shares.
These represent share options granted to employees where the
exercise price is less than the average market price of the Group's
Ordinary Shares during the period.
|
|
|
|
2024
52 weeks
|
2023
52 weeks
|
|
|
|
|
£'m
|
£'m
|
Profit for the period
|
|
|
|
151.2
|
151.9
|
|
|
|
|
2024
52 weeks
|
2023
52 weeks
|
|
|
|
|
'000
|
'000
|
Weighted average number of shares in
issue during the period
|
|
|
|
202,355
|
201,917
|
Impact of share options
|
|
|
|
893
|
746
|
Number of shares for diluted
earnings per share
|
|
|
|
203,248
|
202,663
|
|
|
|
|
|
|
Earnings per Ordinary Share
|
|
|
|
2024
52 weeks
£p
|
2023
52 weeks
£p
|
Basic (pence)
|
|
|
|
74.7
|
75.2
|
Diluted (pence)
|
|
|
|
74.4
|
75.0
|
9. Intangible assets
|
|
|
Software
development
and licences
|
Rights
to brands and customer lists
|
Total
|
|
|
|
£'m
|
£'m
|
£'m
|
Cost
|
|
|
|
|
|
At 2 July 2022
|
|
|
52.6
|
11.5
|
64.1
|
Additions
|
|
|
0.1
|
-
|
0.1
|
Disposals
|
|
|
(0.7)
|
-
|
(0.7)
|
At 1 July 2023
|
|
|
52.0
|
11.5
|
63.5
|
Additions
|
|
|
2.6
|
-
|
2.6
|
Disposals
|
|
|
(0.2)
|
-
|
(0.2)
|
At
29 June 2024
|
|
|
54.4
|
11.5
|
65.9
|
Accumulated amortisation
|
|
|
|
|
|
2 July 2022
|
|
|
43.2
|
11.0
|
54.2
|
Charge for the financial
period
|
|
|
4.5
|
0.1
|
4.6
|
Disposals
|
|
|
(0.6)
|
-
|
(0.6)
|
At 1 July 2023
|
|
|
47.1
|
11.1
|
58.2
|
Charge for the financial
period
|
|
|
4.0
|
0.1
|
4.1
|
Disposals
|
|
|
(0.2)
|
-
|
(0.2)
|
At
29 June 2024
|
|
|
50.9
|
11.2
|
62.1
|
Net
book value
|
|
|
|
|
|
At 2 July 2022
|
|
|
9.4
|
0.5
|
9.9
|
At 1 July 2023
|
|
|
4.9
|
0.4
|
5.3
|
At
29 June 2024
|
|
|
3.5
|
0.3
|
3.8
|
All amortisation is included
within operating costs in the Consolidated Income
Statement.
Management's review of indicators
of impairment did not result in the recognition of any impairment
in the period (2023: £nil).
Within software development and
licences there were £2.4m additions (2023:
£nil) related to internally generated assets.
10. Property, plant and equipment
|
Freehold
land and buildings
|
Leasehold improvements
|
Fixtures, fittings and equipment
|
Total
|
|
£'m
|
£'m
|
£'m
|
£'m
|
Cost
|
|
|
|
|
At 2 July 2022
|
107.0
|
164.0
|
132.2
|
403.2
|
Transfer
|
-
|
0.2
|
(0.2)
|
-
|
Additions
|
-
|
10.2
|
11.4
|
21.6
|
Disposals
|
-
|
(7.2)
|
(3.1)
|
(10.3)
|
At 1 July 2023
|
107.0
|
167.2
|
140.3
|
414.5
|
Transfer
|
(0.2)
|
0.2
|
-
|
-
|
Additions
|
0.3
|
13.4
|
15.8
|
29.5
|
Disposals
|
-
|
(6.8)
|
(4.3)
|
(11.1)
|
At
29 June 2024
|
107.1
|
174.0
|
151.8
|
432.9
|
Accumulated depreciation
|
|
|
|
|
At 2 July 2022
|
19.9
|
97.7
|
111.9
|
229.5
|
Transfer
|
0.1
|
0.1
|
(0.2)
|
-
|
Charge for the financial
period
|
1.8
|
14.3
|
9.1
|
25.2
|
Disposals
|
-
|
(7.0)
|
(3.1)
|
(10.1)
|
At 1 July 2023
|
21.8
|
105.1
|
117.7
|
244.6
|
Charge for the financial
period
|
1.8
|
14.0
|
10.5
|
26.3
|
Disposals
|
-
|
(6.7)
|
(4.1)
|
(10.8)
|
Impairment
|
-
|
(0.1)
|
(0.1)
|
(0.2)
|
At
29 June 2024
|
23.6
|
112.3
|
124.0
|
259.9
|
Net
book value
|
|
|
|
|
At 2 July 2022
|
87.1
|
66.3
|
20.3
|
173.7
|
At 1 July 2023
|
85.2
|
62.1
|
22.6
|
169.9
|
At
29 June 2024
|
83.5
|
61.7
|
27.8
|
173.0
|
All depreciation charges have been
included within operating costs in the Consolidated Income
Statement.
The impairment charge of £(0.2)m
recognised in the period (2023: £nil) relates to temporary
provision for impairment in respect of one store. The
recoverable amount calculated in the impairment review was based on
a value in use, applying a pre-tax discount rate of
12.5%.
11. Leases
Right-of-use assets included in the
Consolidated Statement of Financial Position at 29 June 2024 were
as follows:
|
|
2024
|
2024
|
2024
|
2023
|
|
|
Land and
buildings
|
Motor
vehicles, plant and equipment
|
Total
|
Total
|
|
|
£'m
|
£'m
|
£'m
|
£'m
|
At the beginning of the
period
|
|
215.5
|
15.8
|
231.3
|
248.5
|
Additions
|
|
33.6
|
11.0
|
44.6
|
32.3
|
Disposals
|
|
(1.8)
|
(0.1)
|
(1.9)
|
(0.2)
|
Impairment
|
|
(0.9)
|
-
|
(0.9)
|
-
|
Depreciation
|
|
(44.7)
|
(5.5)
|
(50.2)
|
(49.3)
|
At
the end of the period
|
|
201.7
|
21.2
|
222.9
|
231.3
|
Right-of-use additions included £5.2m of lease modifications in the period
(2023: £nil).
The impairment charge of £(0.9)m (2023: £nil)
relates to a temporary provision for impairment in respect of a
lease for a property currently not in use.
Lease liabilities included in the
Consolidated Statement of Financial Position at 29 June 2024 were as
follows:
|
|
2024
|
2024
|
2024
|
2023
|
|
|
Land and
buildings
|
Motor
vehicles, plant and equipment
|
Total
|
Total
|
|
|
£'m
|
£'m
|
£'m
|
£'m
|
At the beginning of the
period
|
|
(242.5)
|
(15.7)
|
(258.2)
|
(278.1)
|
Additions
|
|
(35.1)
|
(11.1)
|
(46.2)
|
(33.2)
|
Disposals
|
|
1.8
|
0.1
|
1.9
|
0.2
|
Interest
|
|
(5.1)
|
(1.0)
|
(6.1)
|
(5.3)
|
Repayment of lease
liabilities
|
|
52.8
|
6.2
|
59.0
|
58.2
|
At
the end of the period
|
|
(228.1)
|
(21.5)
|
(249.6)
|
(258.2)
|
The discount rate applied across
all lease liabilities ranged between 0.90% and 6.76% (2023: 0.90%
and 5.85%). The discount rate is determined at the inception of the
lease and the rate reflects our incremental borrowing rate which we
assess by considering the marginal rate on the Group's Revolving
Credit Facility ('RCF'), the Bank of England base rate, the yield
on Government bonds and the term of the lease.
12. Investment Property
In June 2024 we purchased a
tenanted freehold property for £7.5m, providing current rental
income and future capacity for our store support centre.
Given the proximity of the
transaction to the end of the reporting period, an independent
valuation has not been sought, as it is considered that the
purchase price is consistent with its fair value as at the
period-end date.
Subsequent to the period end, we
also secured a freehold tenanted retail property in an attractive
location for £22.2m. We expect to convert this into a Dunelm
store in the future upon expiry of the existing lease.
13. Inventories
|
|
|
|
2024
|
2023
|
|
|
|
|
£'m
|
£'m
|
Raw materials
|
|
|
|
1.3
|
1.6
|
Work in progress
|
|
|
|
0.1
|
-
|
Goods for resale
|
|
|
|
221.6
|
209.4
|
|
|
|
|
223.0
|
211.0
|
Goods for resale includes a net
realisable value provision of £21.3m (2023: £20.7m). Write-downs of
inventories to net realisable value amounted to £30.7 m (2023:
£30.2m). These were recognised as an expense during the period and
were included in cost of sales in the Consolidated Income
Statement.
14. Trade and other receivables
|
|
|
|
2024
|
2023
|
|
|
|
|
£'m
|
£'m
|
Trade receivables
|
|
|
|
3.7
|
3.1
|
Other receivables
|
|
|
|
0.4
|
0.1
|
Prepayments and accrued
income
|
|
|
|
22.1
|
21.1
|
|
|
|
|
26.2
|
24.3
|
All trade receivables are due
within one year from the end of the reporting period.
No impairment was incurred on
trade and other receivables during the period and the expected
credit loss provision held at period end is £nil (2023: £nil). No
material amounts are overdue (2023: £nil).
15. Trade and other payables
|
|
|
|
2024
|
2023
|
|
|
|
|
£'m
|
£'m
|
Trade payables
|
|
|
|
92.3
|
94.6
|
Accruals
|
|
|
|
67.3
|
63.5
|
Deferred income
|
|
|
|
12.5
|
12.5
|
Taxation and social
security
|
|
|
|
32.3
|
37.3
|
Other payables
|
|
|
|
0.6
|
0.2
|
|
|
|
|
205.0
|
208.1
|
16. Bank loans
|
|
|
|
2024
|
2023
|
|
|
|
|
£'m
|
£'m
|
Total borrowings
|
|
|
|
79.0
|
77.0
|
Less: unamortised debt issue
costs
|
|
|
|
(2.0)
|
(1.1)
|
Net borrowings
|
|
|
|
77.0
|
75.9
|
17. Commitments & Contingent
liabilities
As at the period end date, the
Group had entered into capital contracts for new stores and refits
amounting to £1.5m (2023: £8.1m).
The Group had no contingent
liabilities at the period end date (2023: £nil).