Tompkins Financial Corporation (NYSE American: TMP)
Tompkins Financial Corporation reported net income of $22.1
million for the second quarter of 2018, an increase of 30.3% from
the $16.9 million reported for the same period in 2017.
Year-to-date net income was $42.5 million, an increase of $9.9
million, or 30.2% over the same period in 2017.
Diluted earnings per share were $1.43 for the second quarter of
2018, up 28.8% over the second quarter of 2017. For the
year-to-date period ended June 30, 2018, diluted earnings per share
were $2.76, up 29.6% over the same period in 2017.
President and CEO, Stephen S. Romaine said “We are extremely
pleased with our excellent results through the first half of 2018.
The second quarter also marked a significant milestone for our
Company. In May of this year, we moved our Corporate headquarters
to a new building located across the street from our former
headquarters location in downtown Ithaca. The move has allowed us
to consolidate staff, which were previously located in seven
different locations, into a new, modern, and more efficient space.
The move has been extremely well received by our employees,
clients, and the local community."
SELECTED HIGHLIGHTS FOR THE SECOND QUARTER AND YEAR-TO-DATE
PERIODS:
- Diluted earnings per share for the
quarter and year-to-date periods reflect the highest earnings in
Company history for the respective periods.
- Quarterly results included certain
unusual items that were primarily related to the move of our
Corporate headquarters. These included approximately $2.9 million
of gains related to sales of real estate and approximately $2.0
million of write downs associated with two leased properties that
were recently vacated.
- Return on Average Equity was 15.13% for
the second quarter and 14.78% for the year-to-date period, which
reflect the highest returns in more than 10 years.
- Total loans of $4.8 billion were up
8.4% over the same period in 2017, and up 2.6% over December 31,
2017.
NET INTEREST INCOME
Net interest income of $52.7 million for the second quarter of
2018 increased by $2.4 million, or 4.8% compared to the same period
in 2017. For the year-to-date period, net interest income was
$105.4 million, up $7.1 million, or 7.2% from the same six-month
period in 2017.
Net interest income benefited from growth in average loans and
noninterest bearing deposits. Average loans were up $414.0 million,
or 9.6% in the first six months of 2018, compared to the same six
month period in 2017. Average noninterest bearing deposits were up
$140.0 million, or 11.6% in the first six months of 2018, versus
the same period in 2017. The net interest margin for the second
quarter of 2018 was 3.36%, compared to 3.45% reported for the same
period in 2017, and 3.42% for the quarter ended March 31, 2018. The
decline in margin is largely due to loan growth out-pacing deposit
growth, and the recent increases in market interest rates that have
resulted in increased funding costs.
NONINTEREST INCOME
Noninterest income represented 28.6% of total revenues in the
second quarter of 2018, compared to 25.8% in the same period in
2017, and 27.0% for the first six months of 2018. Noninterest
income of $21.2 million was up 21.2% compared to the same period
last year. Fee income associated with insurance, wealth management,
deposit services, and card services for the second quarter of 2018
were up a combined $406,000 or 2.6% over the same period in 2017.
The second quarter of 2018 also included a gain on sale of two
properties totaling $2.9 million. The sale of these properties is
related to the completion of the new Company headquarters building
in the second quarter of 2018.
NONINTEREST EXPENSE
Noninterest expense was $45.0 million for the second quarter of
2018, up $3.4 million, or 8.2%, over the second quarter of 2017.
For the year-to-date period, noninterest expense was $88.7 million,
up $5.8 million, or 7.0%, from the same period in 2017. The
increase in noninterest expense for both the second quarter and
year-to-date periods included normal annual increases in salaries
and wages. Noninterest expense for the second quarter of 2018 also
included a $2.0 million write-down related to two leases on
recently vacated space.
INCOME TAX EXPENSE
The Company's effective tax rate was 20.7% in the second quarter
of 2018, compared to 32.7% for the same period in 2017. The
decrease is a direct result of The Tax Cuts and Jobs Act of 2017,
which reduced the Federal statutory tax rate from 35% in 2017, to
21% in 2018.
ASSET QUALITY
Asset quality trends remained strong in the second quarter of
2018. Nonperforming assets represented 0.42% of total assets at
June 30, 2018, compared to 0.38% at December 31, 2017, and 0.36% at
June 30, 2017. Nonperforming asset levels continue to be well below
the most recent Federal Reserve Board Peer Group Average1 of
0.61%.
Provision for loan and lease losses was $1.0 million for the
second quarter of 2018 and 2017. Net charge-offs for the second
quarter of 2018 were $31,000 compared to net recoveries of $15,000
reported in the second quarter of 2017.
The Company’s allowance for originated loan and lease losses
totaled $41.2 million at June 30, 2018, and represented 0.91% of
total originated loans and leases at June 30, 2018, unchanged from
both the most recent prior quarter, and June 30, 2017. The total
allowance represented 158.08% of total nonperforming loans and
leases at June 30, 2018, compared to 172.84% at December 31, 2017,
and 178.59% at June 30, 2017.
CAPITAL POSITION
Capital ratios remain well above the regulatory well capitalized
minimums. The ratio of tangible common equity to tangible assets
was 7.36% at June 30, 2018, improved from the 7.29% reported for
the most recent prior quarter ended March 31, 2018, and down from
7.50% at June 30, 2017.
ABOUT TOMPKINS FINANCIAL CORPORATION
Tompkins Financial Corporation is a financial services company
serving the Central, Western, and Hudson Valley regions of New York
and the Southeastern region of Pennsylvania. Headquartered in
Ithaca, NY, Tompkins Financial is parent to Tompkins Trust Company,
Tompkins Bank of Castile, Tompkins Mahopac Bank, Tompkins VIST
Bank, Tompkins Insurance Agencies, Inc., and offers wealth
management services through Tompkins Financial Advisors. For more
information on Tompkins Financial, visit www.tompkinsfinancial.com.
"Safe Harbor" Statement under the Private Securities
Litigation Reform of 1995:
This press release may include forward-looking statements with
respect to revenue sources, growth, market risk, and corporate
objectives. The Company assumes no duty, and specifically disclaims
any obligation, to update forward-looking statements, and cautions
that these statements are subject to numerous assumptions, risks,
and uncertainties, all of which could change over time. Actual
results could differ materially from forward-looking
statements.
The statements made herein shall not confer upon any person any
rights or remedies of any nature, and shall not be construed to
establish, amend, or modify any benefit plan, program, agreement,
or arrangement, nor to alter any existing at-will employment
relationship between the Company and its employees.
TOMPKINS FINANCIAL CORPORATION CONDENSED
CONSOLIDATED STATEMENTS OF CONDITION (In thousands, except
share and per share data) (Unaudited)
As of
As of ASSETS 06/30/2018
12/31/2017 Cash and noninterest bearing
balances due from banks $ 80,702 $ 77,688 Interest bearing balances
due from banks 1,971
6,615
Cash and Cash Equivalents 82,673
84,303 Available-for-sale securities, at fair value
(amortized cost of $1,385,805 at June 30, 2018 and $1,408,996 at
December 31, 2017) 1,343,690 1,391,863 Held-to-maturity securities,
at amortized cost (fair value of $137,221 at June 30, 2018 and
$140,315 at December 31, 2017) 139,413 139,216 Equity securities,
at fair value (amortized cost $1,000,000 at June 30, 2018 and
$1,000,000 at December 31, 2017) 888 913 Originated loans and
leases, net of unearned income and deferred costs and fees (2)
4,507,006 4,358,543 Acquired loans (3) 284,187 310,577 Less:
Allowance for loan and lease losses 41,225
39,771
Net Loans and
Leases 4,749,968 4,629,349 Federal Home
Loan Bank and other stock 58,770 50,498 Bank premises and
equipment, net 93,994 86,995 Corporate owned life insurance 81,126
80,106 Goodwill 92,283 92,291 Other intangible assets, net 8,342
9,263 Accrued interest and other assets 94,653
83,494
Total
Assets $ 6,745,800
$ 6,648,290 LIABILITIES
Deposits: Interest bearing: Checking, savings and money market
2,749,782 2,651,632 Time 635,004 748,250 Noninterest bearing
1,407,443 1,437,925
Total Deposits 4,792,229 4,837,807
Federal funds purchased and securities sold under agreements
to repurchase 52,042 75,177 Other borrowings 1,229,956 1,071,742
Trust preferred debentures 16,777 16,691 Other liabilities
64,147 70,671
Total Liabilities $
6,155,151 $
6,072,088
EQUITY Tompkins Financial Corporation shareholders'
equity: Common Stock - par value $.10 per share: Authorized
25,000,000 shares; Issued: 15,314,340 at June 30, 2018; and
15,301,524 at December 31, 2017 1,532 1,530 Additional paid-in
capital 367,121 364,031 Retained earnings 294,553 265,007
Accumulated other comprehensive loss (69,436 ) (51,296 ) Treasury
stock, at cost – 118,554 shares at June 30,2018, and 120,805 shares
at December 31, 2017 (4,597 ) (4,492 )
Total Tompkins
Financial Corporation Shareholders’ Equity 589,173
574,780 Noncontrolling interests 1,476
1,422
Total Equity
$ 590,649 $
576,202 Total Liabilities and Equity
$ 6,745,800
$ 6,648,290
TOMPKINS FINANCIAL CORPORATION CONDENSED CONSOLIDATED
STATEMENTS OF INCOME Three Months
Ended Six Months Ended (In thousands, except per share
data) (Unaudited)
06/30/2018 06/30/2017
06/30/2018
06/30/2017 INTEREST AND DIVIDEND INCOME Loans $ 52,757 $
47,357 $ 103,651 $ 92,308 Due from banks 7 4 13 6
Available-for-sale securities 7,729 7,647 15,373 14,969
Held-to-maturity securities 854 870 1,712 1,748 Federal Home Loan
Bank and other stock 796
464 1,534
932 Total Interest and Dividend Income
62,143
56,342 122,283
109,963 INTEREST EXPENSE Time
certificates of deposits of $250,000 or more 540 466 525 907 Other
deposits 3,087 2,482 5,870 4,829 Federal funds purchased and
securities sold under agreements to repurchase 34 43 80 151 Trust
preferred debentures 306 256 586 623 Other borrowings
5,462 2,794
9,821 5,118 Total
Interest Expense
9,429
6,041
16,882 11,628 Net
Interest Income
52,714
50,301
105,401 98,335 Less:
Provision for loan and lease losses
1,045 976
1,612 1,745 Net Interest Income After
Provision for Loan and Lease Losses
51,669 49,325
103,789
96,590 NONINTEREST INCOME Insurance commissions and fees
7,387 7,092 14,781 14,210 Investment services income 4,022 3,891
8,268 7,682 Service charges on deposit accounts 2,080 2,045 4,212
4,212 Card services income 2,621 2,676 4,767 4,685 Other income
4,898 1,746 6,686 3,901 Gain on sale of available-for-sale
securities 150
0 274
0 Total Noninterest Income
21,158 17,450
38,988
34,690 NONINTEREST EXPENSE Salaries and wages 21,377 20,480
42,375 40,116 Pension and other employee benefits 5,183 4,989
10,559 10,624 Net occupancy expense of premises 3,170 3,390 6,816
6,901 Furniture and fixture expense 1,673 1,637 3,648 3,234 FDIC
insurance 704 617 1,371 1,155 Amortization of intangible assets 443
485 894 978 Other operating expense
12,435 9,970
23,043 19,928 Total Noninterest
Expenses
44,985
41,568
88,706 82,936 Income
Before Income Tax Expense
27,842
25,207
54,071 48,344
Income Tax Expense 5,751
8,248 11,512
15,637 Net Income attributable to
noncontrolling interests and Tompkins Financial Corporation
22,091
16,959 42,559
32,707 Less: Net income attributable to
noncontrolling interests 32
33 64
65 Net Income Attributable to Tompkins
Financial Corporation
$ 22,059
$ 16,926
$ 42,495 $ 32,642
Basic Earnings Per Share
$ 1.44 $ 1.11
$ 2.78 $ 2.15 Diluted Earnings Per
Share
$ 1.43
$ 1.11 $
2.76 $ 2.13
Average Consolidated Statements of Condition and Net Interest
Analysis (Unaudited)
Quarter Ended
YTD Period Ended YTD Period Ended
June 30, 2018
June 30, 2018 June 30,
2017 Average Average Average Balance Average Balance Average
Balance Average (Dollar amounts in thousands)
(QTD) Interest Yield/ Rate
(YTD) Interest
Yield/ Rate (YTD) Interest
Yield/ Rate
ASSETS Interest-earning assets
Interest-bearing balances due from banks $ 1,286 $ 7 2.18 % $ 1,922
$ 14 1.47 % $ 3,572
$
6 0.34 % Securities (4) U.S. Government securities 1,442,384 8,042
2.24 % 1,448,274 15,997 2.23 % 1,477,512 15,621 2.13 % State and
municipal (5) 97,189 628 2.59 % 98,470 1,271 2.60 % 101,598 1,701
3.38 % Other securities (5) 3,544 39
4.41 % 3,558 74
4.19 % 3,608 64
3.58 % Total securities 1,543,117 8,709 2.26 %
1,550,302 17,342 2.26 % 1,582,718 17,386 2.22 % FHLBNY and FRB
stock 53,967 796 5.92 % 51,750 1,534 5.98 % 39,426 932 4.77 %
Total loans and leases, net of unearned income (5)(6)
4,750,192 53,076 4.48 %
4,719,312 104,304 4.46 %
4,305,304 93,772
4.39 %
Total interest-earning assets 6,348,562
62,588 3.95
% 6,323,286
123,194 3.93 %
5,931,020 112,096
3.81 % Other assets 341,087 348,024 354,842
Total assets $
6,689,649
$ 6,671,310
$ 6,285,862
LIABILITIES & EQUITY
Deposits Interest-bearing deposits Interest bearing checking,
savings & money market $ 2,832,800 1,940 0.27 % $ 2,814,601
3,587 0.26 % $ 2,680,639 2,265 0.17 % Time deposits 661,502
1,687 1.02 %
689,404 2,808
0.82 % 867,571
3,471 0.81 % Total interest-bearing deposits
3,494,302 3,627 0.42 % 3,504,005 6,395 0.37 % 3,548,210 5,736 0.33
% Federal funds purchased & securities sold under
agreements to repurchase 54,246 34 0.25 % 64,649 80 0.25 % 69,560
151 0.44 % Other borrowings 1,143,825 5,462 1.92 % 1,098,818 9,821
1.80 % 813,477 5,118 1.27 % Trust preferred debentures
16,749 306 7.33 %
16,728 586 7.06 %
20,063 623 6.26 % Total
interest-bearing liabilities
4,709,122 9,429 0.80 % 4,684,200
16,882 0.73 % 4,451,310 11,628
0.53 % Non-interest bearing deposits 1,337,311
1,344,270 1,204,272 Accrued expenses and other liabilities 58,265
62,856 65,915 Total liabilities
6,104,698 6,091,326 5,721,497 Tompkins Financial Corporation
Shareholders’ equity 583,492 578,541 562,896 Noncontrolling
interest 1,459 1,443 1,469
Total equity
584,951 579,984 564,365 Total
liabilities and equity
$
6,689,649 $ 6,671,310 $
6,285,862 Interest rate spread
3.15 %
3.20 % 3.28 % Net
interest income/margin on earning assets
53,159 3.36
% 106,312 3.39 % 100,468
3.42 % Tax equivalent adjustments
(445)
(911) (2,133) Net interest income per
consolidated financial statements
$ 52,714
$
105,401
$ 98,335
Tompkins Financial
Corporation - Summary Financial Data (Unaudited) (In
thousands, except per share data)
Quarter-Ended
Year-Ended Period End Balance Sheet
Jun-18
Mar-18
Dec-17
Sep-17
Jun-17
Dec-17
Securities $ 1,483,991 $
1,510,795 $ 1,531,991 $ 1,546,199
$ 1,564,865 $ 1,531,991
Originated loans and leases, net of
unearnedincome and deferred costs and fees (2)
4,507,006
4,408,081 4,358,543
4,167,254 4,070,755
4,358,543 Acquired loans and leases (3)
284,187 296,765 310,577
323,259 347,841
310,577 Allowance for loan and lease losses
41,225 40,211
39,771 38,038
37,157 39,771 Total assets
6,745,800 6,648,128
6,648,290 6,524,060
6,415,012 6,648,290 Total
deposits 4,792,229
4,929,903 4,837,807
4,943,944 4,750,722
4,837,807
Federal funds purchased and securities
sold underagreements to repurchase
52,042 69,131
75,177 73,874
50,360 75,177 Other borrowings
1,229,956 995,074
1,071,742 834,574
952,035 1,071,742 Trust
preferred debentures 16,777
16,734 16,691
16,648 16,605
16,691 Total common equity 589,173
577,967 574,780
588,349 575,428
574,780 Total equity 590,649
579,411 576,202
589,868 576,915
576,202
Average Balance Sheet Average
earning assets $ 6,348,562 $
6,297,727 $ 6,159,396 $ 6,072,269
$ 5,970,653 $ 6,024,186 Average assets
6,689,649
6,652,763 6,552,414
6,430,497 6,329,847
6,389,504 Average interest-bearing liabilities
4,709,122 4,658,998
4,500,649 4,463,606
4,474,860 4,466,846 Average equity
584,951 574,963
593,956 586,671
572,741 577,446
Share
data Weighted average shares outstanding (basic)
15,038,061
15,013,478
14,988,542
14,966,231
14,944,934
14,950,432
Weighted average shares outstanding (diluted)
15,135,970
15,112,518
15,103,906
15,078,555
15,066,861
15,073,255
Period-end shares outstanding
15,278,430
15,285,335
15,265,614
15,202,444
15,189,453
15,265,614
Common equity book value per share $ 38.56
$ 37.81 $ 37.65 $
38.70
$ 37.88 $ 37.65 Tangible book value per
share (Non-GAAP) $ 32.02 $ 31.24
$ 31.04 $ 32.03 $ 31.18
$ 31.04
Income Statement Net interest
income $ 52,714 $ 52,687
$ 51,969 $ 51,000 $ 50,301
$ 201,304 Provision for loan/lease losses
1,045 567
2,014 402 976
4,161 Noninterest income
21,158 17,830
17,312 17,202 17,450
69,204 Noninterest expense
44,985 43,721
46,286 41,883
41,568 171,105 Income tax expense
5,751 5,761
18,493 8,491 8,248
42,620 Net income attributable to Tompkins
Financial Corporation 22,059
20,436 2,457
17,394 16,926
52,494 Noncontrolling interests 32
32 31
32 33 128 Basic
earnings per share (8) $ 1.44 $
1.34 $ 0.16 $ 1.14 $ 1.11
$ 3.46 Diluted earnings per share (8)
$ 1.43 $ 1.33 $ 0.16
$ 1.14 $ 1.11 $ 3.43
Nonperforming Assets Originated nonaccrual loans and leases
$ 19,082 $ 18,429
$ 16,253 $ 15,667 $ 14,284
$ 16,253 Acquired nonaccrual loans and leases
2,673 3,352
3,264 3,152 2,903
3,264 Originated loans and leases 90 days past due
and accruing 0 0
44 0
639 44 Troubled debt restructurings not
included above 4,324
3,455 3,449 3,541
2,980 3,449 Total
nonperforming loans and leases 26,079
25,236 23,010
22,360 20,806
23,010 OREO 2,233
2,047 2,047 2,030
2,331 2,047 Total
nonperforming assets $ 28,312 $
27,283 $ 25,057 $ 24,390
$ 23,137 $ 25,057
Tompkins Financial
Corporation - Summary Financial Data (Unaudited) - continued
Quarter-Ended Year-Ended Delinquency
- Originated loan and lease portfolio
Jun-18
Mar-18
Dec-17
Sep-17
Jun-17
Dec-17
Loans and leases 30-89 days past due and accruing (2)
$ 5,875 $ 6,513 $
6,791 $ 5,567 $ 6,188 $
6,791 Loans and leases 90 days past due and accruing (2)
0 0
44 0 639
44 Total originated loans and leases past due and accruing
(2) 5,875 6,513
6,835 5,567
6,827 6,835
Delinquency - Acquired loan and lease portfolio Loans 30-89
days past due and accruing (3)(7) $ 1,108
$ 823 $ 1,256 $ 2,857
$ 751 $ 1,256 Loans 90 days or more
past due 1,110
1,077 1,146 1,306
2,581 1,146 Total acquired loans
and leases past due and accruing 2,218
1,900 2,402
4,163 3,332 2,402
Total loans and leases past due and accruing $
8,093 $ 8,413 $ 9,237 $
9,730 $ 10,159 $ 9,237
Allowance for Loan Losses - Originated loan and lease
portfolio Balance at beginning of period $
40,107 $ 39,686 $ 37,903
$ 36,960 $ 35,915 $ 35,598 Provision
for loan and lease losses 1,035
608 1,849
931 846 4,428 Net loan
and lease (recoveries) charge-offs 31
187 66
(12)
(199)
140 Allowance for loan and lease losses
(originated loan portfolio) - balance at end of period
$ 41,111 $ 40,107 $
39,686 $ 37,903 $ 36,960
$ 39,686
Allowance for Loan Losses - Acquired loan and
lease portfolio Balance at beginning of period
$ 104 $ 85 $ 135 $
197 $ 251 $ 157 Provision (credit) for
loan and lease losses 10
(41)
165
(529)
130
(67)
Net loan and lease (recoveries) charge-offs
0
(60)
215
(467)
184 5 Allowance for loan
and lease losses (acquired loan portfolio) - balance at end of
period 114 104
85 135
197 85
Total allowance for loan and lease
losses $ 41,225 $ 40,211
$ 39,771 $ 38,038 $ 37,157
$ 39,771
Loan Classification - Originated
Portfolio Special Mention $ 44,068
$ 34,546 $ 46,074 $ 50,423
$ 38,488 $ 46,074 Substandard
41,572 35,746
20,584 20,532
19,532 20,584
Loan Classification -
Acquired Portfolio Special Mention
469 476 525
539 547 525
Substandard 3,180
3,468 5,355 8,193
8,796 5,355
Loan
Classifications - Total Portfolio Special Mention
44,537 35,022
46,599 50,962
39,035 46,599 Substandard
44,752 39,214
25,939 28,725 28,328
25,939
Ratio Analysis
Credit Quality
Nonperforming loans and leases/total loans
and leases (7)
0.54%
0.54%
0.49%
0.50%
0.47%
0.49%
Nonperforming assets/total assets
0.42%
0.41%
0.38%
0.37%
0.36%
0.38%
Allowance for originated loan and lease
losses/totaloriginated loans and leases
0.91%
0.91%
0.91%
0.91%
0.91%
0.91%
Allowance/nonperforming loans and leases
158.08%
159.34%
172.84%
170.12%
178.59%
172.84%
Net loan and lease losses
(recoveries)annualized/total average loans and leases
0.00%
0.01%
0.02%
(0.04)%
0.00%
0.00%
Tompkins Financial
Corporation - Summary Financial Data (Unaudited) - continued
Quarter-Ended
Year-Ended Capital Adequacy
(period-end)
Jun-18
Mar-18
Dec-17
Sep-17
Jun-17
Dec-17
Tangible common equity/tangible assets 7.36 %
7.29 % 7.24 %
7.58 %
7.50
% 7.24%
Profitability Return on average assets *
1.32 % 1.25 %
0.15 % 1.07 % 1.07
% 0.82% Return on average equity *
15.13 % 14.41 %
1.64 % 11.77 %
11.85 % 9.09% Net interest margin (TE) *
3.36 % 3.42 %
3.42 %
3.40
% 3.45 % 3.41% *
Quarterly ratios have been annualized
Non-GAAP Measures
This press release contains financial information determined by
methods other than in accordance with accounting principles
generally accepted in the United States of America (GAAP). Where
non-GAAP disclosures are used in this press release, the comparable
GAAP measure, as well as reconciliation to the comparable GAAP
measure, is provided in the accompanying tables. Management
believes that these non-GAAP measures provide useful information.
Non-GAAP measures should not be considered a substitute for
financial measures determined in accordance with GAAP and investors
should consider the Company's performance and financial condition
as reported under GAAP and all other relevant information when
assessing the performance or financial condition of the Company.
See "Tompkins Financial Corporation - Summary Financial Data
(Unaudited)" tables for Non-GAAP related calculations.
Non-GAAP Disclosure - Adjusted
Diluted Earnings Per Share Quarter-Ended
Year-Ended
Jun-18
Mar-18
Dec-17
Sep-17
Jun-17
Dec-17
Net income available to common shareholders $
22,059 $ 20,436 $ 2,457 $
17,394 $ 16,926 $ 52,494
Income attributable to unvested
stock-basedcompensation awards
359 351
26 266 266
818 Net earnings allocated to common
shareholders 21,700
20,085 2,431
17,128 16,660 51,676
Remeasurement of net deferred taxes 0
0 14,944
0 0 14,994 Gain on
sale of real estate, net of tax 2,227
0 0
0 0 0 Write-down of
impaired leases, net of tax
(1,527)
0 0
0 0 0 Net income
(Non-GAAP) 21,000
20,085 17,375 17,128
16,660 66,620 Weighted
average shares outstanding (diluted)
15,135,970
15,112,518
15,103,906
15,078,555
15,066,861
15,073,255
Adjusted diluted earnings per share (Non-GAAP)
$ 1.39 $ 1.33 $ 1.15 $
1.14 $ 1.11 $ 4.42
Non-GAAP
Disclosure - Tangible Book Value Per Share Total common equity
$ 589,173 $ 577,967
$ 574,780 $ 588,349 $ 575,428
$ 574,780 Less: Goodwill and intangibles (9)
99,983 100,436
100,887 101,360
101,840 100,887 Tangible common equity
489,190 477,531
473,893 486,989
473,588 473,893 Ending shares
outstanding
15,278,430
15,285,335
15,265,614
15,202,444
15,189,453
15,265,614
Tangible book value per share (Non-GAAP) $
32.02 $ 31.24 $ 31.04 $
32.03 $ 31.18 $ 31.04
Tompkins Financial Corporation -
Summary Financial Data (Unaudited) - continued
Non-GAAP Disclosure - Year to date adjusted diluted
earnings per share Jun-18
Jun-17 Net income available to common
shareholders $ 42,495
$
32,642 Income attributable to unvested stock-based compensation
awards 706 527 Net
earnings allocated to common shareholders
41,789 32,115 Gain on sale of real
estate, net of tax 2,227
0 Write-down of impaired leases, net of tax
(1,527) 0 Net income (Non-GAAP)
41,089 32,115
Weighted average shares outstanding (diluted)
15,124,267 15,054,870 Adjusted diluted
earnings per share (Non-GAAP) $ 2.72
$ 2.13
(1) Federal Reserve peer ratio as of March 31, 2018, includes
banks and bank holding companies with consolidated assets between
$3 billion and $10 billion.(2) “Originated” equals loans and leases
not included by definition in “acquired loans”.(3) “Acquired Loans
and Leases” equals loans and leases acquired at fair value,
accounted for in accordance with FASB ASC Topic 805.(4) Average
balances and yields on available-for-sale securities are based on
historical amortized cost.(5) Interest income includes the tax
effects of taxable-equivalent basis.(6) Nonaccrual loans are
included in the average asset totals presented above. Payments
received on nonaccrual loans have been recognized as disclosed in
Note 1 of the Company's consolidated financial statements included
in Part I of the Company's annual report on Form 10-K for the
fiscal year ended December 31, 2017.(7) Certain acquired loans and
leases that are past due are not on nonaccrual and are not included
in nonperforming loans. The risk of credit loss on these loans has
been considered by virtue of the Corporation's estimate of
acquisition-date fair value and these loans are considered accruing
as the Corporation primarily recognizes interest income through
accretion of the difference between the carrying value of these
loans and their expected cash flows.(8) Earnings per share
year-to-date may not equal the sum of the quarterly earnings per
share as a result of rounding of average shares(9) “Goodwill and
intangibles” equal Total Intangible Assets less Mortgage Servicing
Rights in the above tables.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20180720005029/en/
Tompkins Financial CorporationStephen S. Romaine,
888-503-5753President & CEOorFrancis M. Fetsko,
888-503-5753Executive VP, CFO & COO
Tompkins Financial (AMEX:TMP)
Historical Stock Chart
Von Jun 2024 bis Jul 2024
Tompkins Financial (AMEX:TMP)
Historical Stock Chart
Von Jul 2023 bis Jul 2024