VANCOUVER, BC, March 28,
2024 /PRNewswire/ - Gold Royalty Corp. ("Gold
Royalty" or the "Company") (NYSE American: GROY) is
pleased to announce the filing of its operating and financial
results for the three months and full year ended December 31, 2023. All amounts are expressed in
U.S. dollars unless otherwise noted.
David Garofalo, Chairman and CEO
of Gold Royalty, commented: "In just three years, we have grown
rapidly from 18 development stage royalties to 240 royalties,
including 5 producing projects. We feel our portfolio is poised to
deliver one of the strongest revenue growth trajectories in the
royalty and streaming sector. We executed several important
acquisitions in 2023, including the Borborema and Cozamin
royalties, which supplement our organic revenue growth from key
assets entering and ramping up production, such as Côté and
Odyssey. 2024 is expected to be a pivotal year, with approximately
100% growth expected in gold equivalent ounces and positive
operating cash flow based on the public forecasts and other
disclosure by the owners and operators of our assets. With gold at
an all-time high, and several important potential catalysts across
our portfolio, we are very excited by the outlook for 2024."
2023 Results Summary:
The following table sets forth selected financial information
for the three and full year ended December
31, 2023:
|
|
For three months
ended
|
|
For the year
ended
|
|
|
December
31, 2023
|
|
December
31, 2022
|
|
December
31, 2023
|
|
December
31, 2022
|
(in thousands of
dollars, except per share and GEO amounts)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
Revenue
|
|
1,016
|
|
582
|
|
3,048
|
|
3,993
|
Net loss
|
|
(19,360)
|
|
(2,204)
|
|
(26,756)
|
|
(12,709)
|
Net loss per share,
basic and diluted
|
|
(0.13)
|
|
(0.02)
|
|
(0.18)
|
|
(0.10)
|
Operating cash flows
before movements in working capital
|
|
(995)
|
|
(2,315)
|
|
(5,049)
|
|
(9,604)
|
Non-IFRS and Other
Measures
|
|
|
|
|
|
|
|
|
Total Revenue, Land
Agreement Proceeds and Interest*
|
|
1,319
|
|
1,131
|
|
5,216
|
|
5,837
|
Cash Operating
Expenses*
|
|
(2,017)
|
|
(2,940)
|
|
(8,004)
|
|
(12,580)
|
Adjusted Net
Earnings/(Loss)*(1)
|
|
935
|
|
(2,824)
|
|
(3,965)
|
|
(11,254)
|
Adjusted Net
Earnings/(Loss) Per Share, basic and diluted*
|
|
0.01
|
|
(0.02)
|
|
(0.03)
|
|
(0.08)
|
Total Gold Equivalent
Ounces ("GEOs")
|
|
667
|
|
653
|
|
2,703
|
|
3,204
|
(1) Adjusted Net
Earnings for the year and quarter ended December 31, 2023, includes
$2.3 million deferred tax recovery that was recognized as a result
of convertible debt financing. An offsetting deferred tax expense
has been recognized directly in equity. See Note 11 of our audited
annual consolidated financial statements for the year ended
December 31, 2023 for further information.
|
* See Non-IFRS Measures below.
For further detailed information, please refer to the Company's
consolidated financial statements and Annual Report on Form 20-F
for the year ended December 31, 2023,
copies of which are available under the Company's profile at
www.sedarplus.ca and www.sec.gov.
*Adjusted Net
Earnings/(Loss) Per Share, Total Revenue, Land Agreement Proceeds
and Interest, GEOs, and Cash Operating Expenses are non-IFRS
measures and should not be considered in isolation or as a
substitute for analysis of the Company's results under IFRS. See
"Non-IFRS Measures" below for further information.
|
2023 Highlights and 2024 Outlook:
- The Company currently forecasts between approximately 5,000 and
5,600 GEOs* in 2024, based upon the current disclosed plans of the
underlying operators, which equates to approximately $10.0 million to $11.2
million in Total Revenue, Land Agreement Proceeds and
Interest at a gold price of $2,000
per ounce. If achieved, this would represent an increase in GEOs of
over 100% compared to 2023. Cash Operating Expenses are expected to
remain essentially unchanged in 2024. Taken together, this would
lead to positive operating cash flow in 2024.
- Revenue was $3.0 million and
Total Revenue, Land Agreement Proceeds and Interest* was
$5.2 million (2,703 GEOs) for 2023,
which was slightly below guidance primarily due to the continued
deferral of production at Canadian Malartic into 2024. Cash
Operating Expenses* of $8.0 million
were 36% lower than the prior year and within the guidance range on
a total and recurring basis.
- Net loss per share for the fourth quarter ended December 31, 2023 was $0.13, which included a non-cash impairment
charge taken on select non-core assets. Adjusted Net Earnings Per
Share for the fourth quarter ended December
31, 2023 were $0.01 compared
to an Adjusted Net Loss Per Share of $0.02 in the fourth quarter of 2022.
- All of the Company's core assets have demonstrated considerable
progress in 2023 contributing to what we believe is
industry-leading revenue growth through the end of this decade.
Côté is expected to commence production imminently; Odyssey
continues to ramp up and we will benefit from a full year of
revenue in 2024 from our most recent acquisitions, Borborema and
Cozamin.
2024 Outlook
The Company currently forecasts between approximately 5,000 and
5,600 GEOs in 2024 which equates to approximately $10.0 million to $11.2
million in Total Revenue, Land Agreement Proceeds and
Interest at a gold price of $2,000
per ounce. This represents a midpoint increase in GEOs of
approximately 100% relative to 2023. Total GEOs is a non-IFRS
financial measure. See "Non-IFRS Measures".
The Company's recurring Cash Operating Expenses are currently
expected to be consistent with 2023 and the Company expects to
achieve positive operating cash flow in 2024 when a number of its
growth projects ramp up in production, including the long-life
cornerstone mines at Côté and Odyssey and a full year of cash
inflows from the recently acquired Cozamin and Borborema royalties.
Cash Operating Expenses is a non-IFRS financial measure. See
"Non-IFRS Measures".
The 2024 outlook regarding total GEOs is based on public
forecasts, expected development timelines and other disclosure by
the owners and operators of the properties underlying our interests
and our assessment thereof.
Portfolio Update
Odyssey Project (3.0% NSR over the northern portion
of the project): Agnico Eagle Mines Limited ("Agnico Eagle")
owns and operates the Canadian Malartic
Complex that is one of the world's largest gold mining
operations and is comprised of the open-pit Canadian Malartic mine
and the underground Odyssey mine. The Canadian Malartic complex
will progressively transition from open pit to underground mining
between 2023 and 2028.
On February 15, 2024, Agnico Eagle
announced its full year 2023 results as well as providing an update
on 2023 exploration results and 2024 exploration plans. Exploration
drilling at the Odyssey mine in 2023 amounted to a total of 131,565
meters which exceeded the budget of 101,500 meters due to a
supplemental 25,000 meters of additional drilling. Agnico Eagle
reported conversion of mineral resources into inaugural reserves at
Odyssey and have stated that with additional exploration they
believe mineralization will continue to be added into the existing
20-year mine life with good potential to grow yearly gold
production and extend mine life. Specifically, Agnico Eagle stated
that continued positive results from the Odyssey internal zones
show the potential to add mineral resources with further drilling
at shallow depth near existing underground mine infrastructure.
For further information see Agnico Eagle's news release dated
February 15, 2024, available under
its profile on www.sedarplus.ca
Côté Gold Project (0.75% NSR royalty over the
southern portion of the project): On February 15, 2024, IAMGOLD Corporation
("IAMGOLD") announced its 2023 results and provided its
outlook for 2024. As of December 31,
2023, the Côté Gold Project was estimated to be 98% complete
construction with production at Côté Gold, on a 100% basis,
expected to be between 220,000 and 290,000 ounces for the year.
IAMGOLD's estimate assumes initial gold production by the end of
March, with a steady ramp up of gold production throughout 2024
with expected commercial production being achieved in the third
quarter. Once at steady run-rate, IAMGOLD expects Côté Gold will be
Canada's third largest gold mine
with an expected mine life exceeding 18 years with additional
opportunities for growth.
For further information see IAMGOLD's news release dated
February 15, 2024, available under
its profile on www.sedarplus.ca.
Borborema Gold Project (2.00% NSR royalty and
gold-linked royalty-convertible loan): On February 20, 2024, Aura Minerals Inc.
("Aura") announced its 2023 annual results including an
update on construction at the Borborema project. Following
commencement of construction in Q3 2023, construction is well
underway with 17% completed to date, and production expected to
start in early 2025. Gold Royalty expects to receive 1,440 GEOs in
2024 from Aura through fixed pre-production payments associated
with the 2.0% NSR royalty and gold-linked coupon payments
associated with the gold-linked royalty-convertible loan.
The Borborema royalty decreases to a 0.5% NSR after 725,000 oz
of gold production. Subject to a buyback right of the operator,
whereby a 0.5% NSR may be repurchased for $2.5 million after the earlier of 2,250,000 oz of
production or 2050.
For further information see Aura's news release dated
February 20, 2024, available under
its profile on www.sedarplus.ca.
Ren Project (1.5% NSR royalty and 3.5% NPI): On
September 12, 2023, Barrick Gold
Corporation ("Barrick") issued a news release that included
an update on the embedded growth projects. It disclosed that at
Carlin, Ren was highlighted as an expected continued driver of
growth with expected increases in resources and a pre-feasibility
study targeted by Barrick for 2026. In its management's discussion
and analysis for the year ended December 31,
2023, Barrick highlighted continued exploration success at
the Ren deposit. The step-out surface drilling program intercepted
the targeted Corona dike at a depth of approximately 900 meters
downhole and returned 4.7 meters at 24.90 g/t Au, which it stated
confirmed the continuity of high-grade mineralization and paving
the way for underground platform development in the future to
convert more material to the west.
For further information see Barrick's news releases dated
September 12, 2023, and management's
discussion and analysis for the year ended December 31, 2023, available under its profile on
www.sedarplus.ca.
Granite Creek Mine Project (10.0% NPI): On
February 7, 2024, i-80 Gold Corp
("i-80") provided a summary of 2023 activities and 2024
exploration and development plans, including ongoing initiatives at
the Granite Creek Mine Project. The South Pacific Zone
("SPZ") is a priority area of development for i-80 and, and
they have announced plans to advance a development plan that will
include extending a decline in order to provide access to the SPZ
allowing it to become part of Granite Creek mine plan in H1-2024.
Ewan Downie, CEO of i-80 stated,
"The results from our 2023 definition programs demonstrate the
potential for the SPZ to be a significant deposit located on strike
from one of North America's
largest gold mining operations. Mineralization remains open at
depth and along strike to the north with the average intercept
grade in the northern extension definition program of approximately
15 g/t gold with true widths ranging up to 15 metres."
For further information see i80's news release dated
February 7, 2024, available under its
profile on www.sedarplus.ca.
Cozamin Mine (1.0% NSR over a portion of the mine): On
January 24, 2024, Capstone Copper
Corp. ("Capstone") reported 2023 production and 2024
guidance. Production from Cozamin in 2024 is anticipated by
Capstone to be similar to 2023 at 22,000 to 24,000 tonnes of copper
on a 100% basis. Operating costs in 2024 are forecasted to be
higher than those in 2023 driven by a higher proportion of
cut-and-fill mining methods compared to longhole stoping, along
with a stronger Mexican peso.
For further information see Capstone's news release dated
January 24, 2024, available under its
profile on www.sedarplus.ca.
Royalty Generation Model
Update
Our Royalty Generator Model continues to generate positive
results with six new royalties added in the year ended December 31, 2023. We have generated 39 royalties
since the acquisition of Ely Gold Royalties Inc. in 2021 through
this model.
We currently have 29 properties subject to land agreements and 7
properties under lease generating land agreement proceeds. The
model continues to incur low operating costs with only $0.16 million spent on maintaining the mineral
interests in 2023.
Investor Webcast
An investor webcast will be held on Thursday, March 28, 2024, starting at
11:00 am ET (8:00 am PT) to discuss these results. Management
will be providing an update to interested stakeholders on the
Company's 2023 results including key recent catalysts that have
been announced on the assets underlying the Company's royalties.
The presentation will be followed by a question-and-answer session
where participants will be able to ask any questions they may have
of management.
To register for the investor webcast, please use the following
link:
https://www.bigmarker.com/vid-conferences/Gold-Royalty-Corp-Town-Hall-Forum-Q4
A replay of the webcast will be available on the Gold Royalty
website following the presentation.
About Gold Royalty Corp.
Gold Royalty Corp. is a gold-focused royalty company offering
creative financing solutions to the metals and mining industry. Its
mission is to invest in high-quality, sustainable, and responsible
mining operations to build a diversified portfolio of precious
metals royalty and streaming interests that generate superior
long-term returns for our shareholders. Gold Royalty's diversified
portfolio currently consists primarily of net smelter return
royalties on gold properties located in the Americas.
Qualified Person
Alastair Still, P.Geo., Director
of Technical Services of the Company, is a "qualified person" as
such term is defined under Canadian National Instrument 43-101
("NI 43-101") and has reviewed and approved the technical
information disclosed in this news release.
Notice to Investors
For further information regarding the project updates regarding
properties underlying the Company's interests, please refer to the
disclosures of the operators thereof, including the news releases
referenced herein. Disclosure relating to properties in which Gold
Royalty holds royalty or other interests is based on information
publicly disclosed by the owners or operators of such properties.
The Company generally has limited or no access to the properties
underlying its interests and is largely dependent on the disclosure
of the operators of its interests and other publicly available
information. The Company generally has limited or no ability to
verify such information. Although the Company does not have any
knowledge that such information may not be accurate, there can be
no assurance that such third-party information is complete or
accurate.
Unless otherwise indicated, the technical and scientific
disclosure contained or referenced in this news release, including
any references to mineral resources or mineral reserves, was
prepared by the project operators in accordance with Canadian
National Instrument 43-101, which differs significantly from the
requirements of the U.S. Securities and Exchange Commission ("SEC")
applicable to domestic issuers. Accordingly, the scientific and
technical information contained or referenced in this news release
may not be comparable to similar information made public by U.S.
companies subject to the reporting and disclosure requirements of
the SEC.
Forward-Looking
Statements:
Certain of the information contained in this news release
constitutes "forward-looking information" and "forward-looking
statements" within the meaning of applicable Canadian and U.S.
securities laws (collectively, "forward-looking statements"),
including but not limited to statements regarding: estimated
future total GEOs, Total Revenues and Land Agreement Proceeds, Cash
Operating Expenses, expected future cash flows; expectations
regarding the operations and/or development of the projects
underlying the Company's royalty interests, including the estimates
of the operators thereof their timing and ability to achieve
production; and expectations regarding the Company's growth and
statements regarding the Company's plans and strategies. Such
statements can be generally identified by the use of terms such as
"may", "will", "expect", "intend", "believe", "plans", "anticipate"
or similar terms. Forward-looking statements are based upon certain
assumptions and other important factors, including assumptions of
management regarding the accuracy of the disclosure of the
operators of the projects underlying the Company's projects, their
ability to achieve disclosed plans and targets, macroeconomic
conditions, commodity prices, and the Company's ability to finance
future growth and acquisitions. Forward-looking statements are
subject to a number of risks, uncertainties and other factors which
may cause the actual results to be materially different from those
expressed or implied by such forward-looking statements including,
among others, any inability to any inability of the operators of
the properties underlying the Company's royalty interests to
execute proposed plans for such properties or to achieved planned
development and production estimates and goals, risks related to
the operators of the projects in which the Company holds interests,
including the successful continuation of operations at such
projects by those operators, risks related to exploration,
development, permitting, infrastructure, operating or technical
difficulties on any such projects, the influence of macroeconomic
developments, the ability of the Company to carry out its
growth plans and other factors set forth in the Company's Annual
Report on Form 20-F for the year ended December 30, 2023 and its other publicly filed
documents under its profiles at www.sedarplus.ca and www.sec.gov.
Although the Company has attempted to identify important factors
that could cause actual results to differ materially from those
contained in forward-looking statements, there may be other factors
that cause results not to be as anticipated, estimated or intended.
There can be no assurance that such statements will prove to be
accurate, as actual results and future events could differ
materially from those anticipated in such statements. Accordingly,
readers should not place undue reliance on forward-looking
statements. The Company does not undertake to update any
forward-looking statements, except in accordance with applicable
securities laws.
Non-IFRS Measures
We have included, in this document, certain performance
measures, including: (i) Adjusted Net Earnings/(Loss) and Adjusted
Net Earnings/(Loss) Per Share; (ii) GEOs; (iii) Total Revenue, Land
Agreement Proceeds and Interest; and (iv) Cash Operating Expenses
which are each non-IFRS measures. The presentation of such non-IFRS
measures is intended to provide additional information and should
not be considered in isolation or as a substitute for measures of
performance prepared in accordance with IFRS. These non-IFRS
measures do not have any standardized meaning prescribed by IFRS,
and other companies may calculate these measures differently.
- Adjusted Net Earnings/(Loss) and Adjusted Net
Earnings/(Loss) Per Share
Adjusted Net Earnings/(Loss) is calculated by adding land
agreement proceeds credited against mineral properties, adding the
pre-acquisition royalty revenue received as credited against the
Cozamin purchase price and deducting the following from net income:
transaction related and non-recurring general administrative
expenses(2), share of (income)/loss and dilution income
in associate, impairment, changes in fair value of derivative
liabilities, short-term investments and gold-linked loan, loss on
loan modification, foreign exchange gain/(loss), other
income/(expense) and land agreement proceeds credited against
mineral properties. Adjusted Net Earnings/(Loss) includes
recognized deferred tax recovery. Adjusted Net Earnings/(Loss) Per
Share, basic and diluted have been determined by dividing the
Adjusted Net Earnings/(Loss) by the weighted average number of
common shares for the applicable period. We included this
information as management believes that they are useful measures of
performance as they adjust for items which are not always
reflective of the underlying operating performance of our business
and/or are not necessarily indicative of future operating results.
The table below provides a reconciliation of net loss to Adjusted
Net Earnings/(Loss) and Adjusted Net Earnings/(Loss) Per Share,
basic and diluted for the periods indicated:
(2) Transaction
related, and non-recurring general administrative expenses are a
supplementary financial measure comprised of operating expenses
that are not expected to be incurred on an ongoing basis. During
the year ended December 31, 2023, transaction related and
non-recurring administrative expenses related primarily to
professional fees related to changing our fiscal year-end, tax
restructuring following the completion of corporate transactions,
establishing a dividend reinvestment and finance programs and
select corporate development activities and in the same periods of
2022, related primarily to consulting fees and professional fees
associated with corporate transactions.
|
|
|
For three months
ended
|
|
For the year
ended
|
|
|
December
31, 2023
|
|
December
31, 2022
|
|
December
31, 2023
|
|
December
31, 2022
|
(in thousands of
dollars, except per share amounts)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
Net loss
|
|
(19,360)
|
|
(2,204)
|
|
(26,756)
|
|
(12,709)
|
Land Agreement
Proceeds credited against mineral properties
|
|
270
|
|
549
|
|
1,909
|
|
1,844
|
Pre-acquisition
royalty revenue credited against Cozamin purchase price
|
|
—
|
|
—
|
|
226
|
|
—
|
Loan
interest
|
|
33
|
|
—
|
|
33
|
|
—
|
Transaction related
and non-recurring administrative expenses
|
|
268
|
|
115
|
|
967
|
|
1,650
|
Share of (gain)/loss
in associate
|
|
72
|
|
(1)
|
|
(172)
|
|
152
|
Dilution gain in
associate
|
|
—
|
|
—
|
|
(12)
|
|
(100)
|
Impairment of
royalties, net of taxes
|
|
19,760
|
|
—
|
|
19,760
|
|
3,018
|
Change in fair value
of derivative liabilities
|
|
—
|
|
(278)
|
|
(242)
|
|
(4,776)
|
Change in fair value
of gold-linked loan
|
|
(172)
|
|
—
|
|
(172)
|
|
—
|
Change in fair value
of short-term investments
|
|
45
|
|
(1,060)
|
|
264
|
|
51
|
Change in fair value
of embedded derivatives
|
|
(30)
|
|
—
|
|
(30)
|
|
—
|
Gain on loan
modification
|
|
—
|
|
—
|
|
249
|
|
(316)
|
Foreign exchange
(gain)/loss
|
|
55
|
|
42
|
|
132
|
|
11
|
Other
income
|
|
(6)
|
|
13
|
|
(121)
|
|
(79)
|
Adjusted Net
Earnings/(Loss)
|
|
935
|
|
(2,824)
|
|
(3,965)
|
|
(11,254)
|
Weighted average number
of common shares
|
|
145,086,763
|
|
143,913,069
|
|
144,729,662
|
|
136,803,625
|
Adjusted Net
Earnings/(Loss) Per Share, basic and diluted
|
|
0.01
|
|
(0.02)
|
|
(0.03)
|
|
(0.08)
|
Total GEOs are determined by dividing Total Revenue, Land
Agreement Proceeds and Interest by the average gold prices for the
applicable period:
(in thousands of
dollars, except Average Gold Price/oz and GEOs)
|
|
Average Gold
Price/oz
|
|
Total
Revenue,
Land
Agreement
Proceeds and
Interest
|
|
GEOs
|
For three months ended
March 31, 2022
|
|
1,877
|
|
1,759
|
|
937
|
For three months ended
June 30, 2022
|
|
1,874
|
|
2,024
|
|
1,080
|
For three months ended
September 30, 2022
|
|
1,729
|
|
923
|
|
534
|
For three months ended
December 31, 2022
|
|
1,731
|
|
1,131
|
|
653
|
For year ended December
31, 2022
|
|
1,822
|
|
5,837
|
|
3,204
|
|
|
|
|
|
|
|
For three months ended
March 31, 2023
|
|
1,889
|
|
1,970
|
|
1,043
|
For three months ended
June 30, 2023
|
|
1,978
|
|
557
|
|
282
|
For three months ended
September 30, 2023
|
|
1,927
|
|
1,370
|
|
711
|
For three months ended
December 31, 2023
|
|
1,977
|
|
1,318
|
|
667
|
For year ended December
31, 2023
|
|
1,929
|
|
5,215
|
|
2,703
|
- Total Revenue, Land Agreement Proceeds and Interest
Total Revenue, Land Agreement Proceeds and Interest are
determined by adding land agreement proceeds credited against
mineral properties, the pre-acquisition royalty revenue credited
against Cozamin purchase price to total revenue and the gold-linked
loan interest. We have included this information as management
believes certain investors use this information to evaluate our
performance in comparison to other gold royalty companies in the
precious metal mining industry. Below is a reconciliation of our
Total Revenue, Land Agreement Proceeds and Interest to total
revenue for the three and year ended December 31, 2023 and 2022, respectively:
|
|
For three months
ended
|
|
For the year
ended
|
|
|
December
31, 2023
|
|
December
31, 2022
|
|
December
31, 2023
|
|
December
31, 2022
|
(in thousands of
dollars)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
Royalty
|
|
758
|
|
435
|
|
1,964
|
|
3,037
|
Pre-acquisition royalty
revenue credited against Cozamin purchase price
|
|
—
|
|
—
|
|
226
|
|
—
|
Advance minimum royalty
and pre-production royalty
|
|
137
|
|
48
|
|
646
|
|
492
|
Land agreement
proceeds
|
|
391
|
|
648
|
|
2,347
|
|
2,308
|
Loan
interest
|
|
33
|
|
—
|
|
33
|
|
—
|
Total revenue and land
agreement proceeds
|
|
1,319
|
|
1,131
|
|
5,216
|
|
5,837
|
Land agreement proceeds
credited against mineral properties
|
|
(270)
|
|
(549)
|
|
(1,909)
|
|
(1,844)
|
Pre-acquisition royalty
revenue credited against Cozamin purchase price
|
|
—
|
|
—
|
|
(226)
|
|
—
|
Loan
interest
|
|
(33)
|
|
—
|
|
(33)
|
|
—
|
Revenue
|
|
1,016
|
|
582
|
|
3,048
|
|
3,993
|
Cash Operating Expenses are determined by adding the impact of
non-cash expenses, revenue, other income and tax expenses or
recovery to net loss. We have included this information as
management believes certain investors use this information to
evaluate our performance in comparison to other gold royalty
companies in the precious metal mining industry. The table below
provides a reconciliation of net loss to Cash Operating
Expenses.
|
|
For three months
ended
|
|
For the year
ended
|
|
|
December
31, 2023
|
|
December
31, 2022
|
|
December
31, 2023
|
|
December
31, 2022
|
(in thousands of
dollars)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
Net loss
|
|
(19,360)
|
|
(2,204)
|
|
(26,756)
|
|
(12,709)
|
Revenue
|
|
(1,016)
|
|
(582)
|
|
(3,048)
|
|
(3,993)
|
Other
income
|
|
(6)
|
|
13
|
|
(121)
|
|
(79)
|
Depletion
|
|
249
|
|
216
|
|
943
|
|
1,685
|
Depreciation
|
|
20
|
|
29
|
|
70
|
|
92
|
Share-based
compensation
|
|
536
|
|
1,078
|
|
2,806
|
|
3,323
|
Share of (gain)/loss
in associate
|
|
72
|
|
(1)
|
|
(172)
|
|
152
|
Dilution gain in
associate
|
|
—
|
|
—
|
|
(12)
|
|
(100)
|
Impairment of
royalties
|
|
22,379
|
|
—
|
|
22,379
|
|
3,821
|
Change in fair value
of derivative liabilities
|
|
—
|
|
(278)
|
|
(242)
|
|
(4,776)
|
Change in fair value
of gold-linked loan
|
|
(172)
|
|
|
|
(172)
|
|
51
|
Change in fair value
of short-term investments
|
|
45
|
|
(1,060)
|
|
264
|
|
—
|
Change in fair value
of embedded derivatives
|
|
(30)
|
|
—
|
|
(30)
|
|
—
|
Loss on loan
modification
|
|
—
|
|
—
|
|
249
|
|
(316)
|
Foreign exchange
(gain)/loss
|
|
55
|
|
(1)
|
|
132
|
|
(32)
|
Interest
expense
|
|
814
|
|
285
|
|
1,839
|
|
918
|
Tax recovery
(expenses)
|
|
(5,603)
|
|
(435)
|
|
(6,133)
|
|
(617)
|
Cash Operating
Expenses
|
|
(2,017)
|
|
(2,940)
|
|
(8,004)
|
|
(12,580)
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/gold-royalty-reports-2023-financial-and-operating-results-and-forecasts-approximate-100-growth-in-revenue-in-2024-driven-by-cornerstone-royalties-entering-production-302101900.html
SOURCE Gold Royalty Corp.