U.S. LITHIUM, CORP.
Organization and Nature of Operations (note 1)
(The accompanying notes are an integral part of these financial statements)
U.S. LITHIUM, CORP.
Condensed Statements of Operations
(unaudited)
|
|
Three months
ended
March 31, 2018
$
|
|
|
Three months
ended
March 31, 2017
$
|
|
Expenses
|
|
|
|
|
|
|
Consulting fees
|
|
|
–
|
|
|
|
6,164
|
|
General and administrative
|
|
|
2,892
|
|
|
|
4,034
|
|
Management fees
|
|
|
6,000
|
|
|
|
6,000
|
|
Professional fees
|
|
|
7,182
|
|
|
|
8,529
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
16,074
|
|
|
|
24,727
|
|
|
|
|
|
|
|
|
|
|
Loss before other expense
|
|
|
(16,074
|
)
|
|
|
(24,727
|
)
|
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
|
|
|
|
|
|
Interest and accretion expense
|
|
|
(34,025
|
)
|
|
|
(37,285
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(50,099
|
)
|
|
|
(62,012
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
102,630,366
|
|
|
|
93,912,559
|
|
(The accompanying notes are an integral part of these financial statements)
U.S. LITHIUM, CORP.
Condensed Statements of Cash Flows
(unaudited)
|
|
Three months
ended
March 31, 2018
$
|
|
|
Three months
ended
March 31, 2017
$
|
|
Operating Activities
|
|
|
|
|
|
|
Net loss for the period
|
|
|
(50,099
|
)
|
|
|
(62,012
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Accretion expense
|
|
|
25,607
|
|
|
|
31,728
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
–
|
|
|
|
6,640
|
|
Accounts payable and accrued liabilities
|
|
|
5,253
|
|
|
|
10,790
|
|
Due to related party
|
|
|
(1,000
|
)
|
|
|
(3,300
|
)
|
|
|
|
|
|
|
|
|
|
Net Cash Used In Operating Activities
|
|
|
(20,239
|
)
|
|
|
(16,154
|
)
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
Proceeds from sale of mineral property
|
|
|
60,000
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided By Investing Activities
|
|
|
60,000
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
Bank indebtedness
|
|
|
–
|
|
|
|
614
|
|
Proceeds from note payable
|
|
|
20,000
|
|
|
|
8,000
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided By Financing Activities
|
|
|
20,000
|
|
|
|
8,614
|
|
|
|
|
|
|
|
|
|
|
Change in Cash
|
|
|
59,761
|
|
|
|
(7,540
|
)
|
|
|
|
|
|
|
|
|
|
Cash – Beginning of Period
|
|
|
490
|
|
|
|
7,540
|
|
|
|
|
|
|
|
|
|
|
Cash – End of Period
|
|
|
60,251
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Shares issued for acquisition of mineral property
|
|
|
–
|
|
|
|
361,600
|
|
Debt discount
|
|
|
6,667
|
|
|
|
5,333
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
–
|
|
|
|
–
|
|
Income tax paid
|
|
|
–
|
|
|
|
–
|
|
(The accompanying notes are an integral part of these financial statements)
1. Organization and Nature of Operations
U.S. Lithium, Corp. (formerly Rostock Ventures Corp.) (the “Company”) was incorporated in the State of Nevada on November 2, 2006 and is a natural resource exploration and production company engaged in the exploration, acquisition, and development of mineral properties in the United States. On April 27, 2016, the Company incorporated and merged with its wholly-owned subsidiary, U.S. Lithium Corp. for the sole purpose of enacting a name change and acquired 100% of the titles, interest, and rights to four mineral claims in Esmeralda County, Nevada.
On February 23, 2017, the Company entered into an option agreement to acquire 100% interest in the Gochager Lake Nickel-Copper-Cobalt project in exchange for the issuance of 8,000,000 shares of common stock of the Company.
Going Concern
These interim condensed financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. As at March 31, 2018, the Company has not earned any revenue, has a working capital deficit of $354,346, and an accumulated deficit of $1,557,469. The continuation of the Company as a going concern is dependent upon the continued financial support from its management, and its ability to identify future investment opportunities and obtain the necessary debt or equity financing, and generating profitable operations from the Company’s future operations. Management’s plan is to obtain such resources for our company by obtaining capital from significant shareholders to meet our operating expenses through equity or debt financing. However, there are no assurances that the Company will be successful in accomplishing any of our plans. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
2. Summary of Significant Accounting Policies
(a)
Basis of Presentation
The financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) and are expressed in U.S. dollars. The Company’s fiscal year end is December 31.
The accompanying interim condensed consolidated financial statements of the Company should be read in conjunction with the financial statements and accompanying notes filed with the U.S. Securities and Exchange Commission for the year ended December 31, 2017. These interim condensed consolidated financial statements have been prepared on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period.
(b)
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the recoverability of mineral properties, share based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
2. Summary of Significant Accounting Policies
(continued)
(c)
Loss per Share
The Company computes net income (loss) per share in accordance with ASC 260,
Earnings per Share
. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. At March 31, 2018, the Company had 35,813,802 (December 31, 2017 – 39,217,569) potentially issuable shares of common stock related to conversion options on outstanding notes payable.
(d)
Financial Instruments
Pursuant to ASC 820,
Fair Value Measurements and Disclosures
, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
Level 1
Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3
Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
The Company’s financial instruments consist principally of cash, bank indebtedness, accounts payable and accrued liabilities, note payables, and amounts due to related party. Pursuant to ASC 820, the fair value of cash is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.
(e)
Recent Accounting Pronouncements
The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material im
pact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
3. Mineral Property
(a)
|
On April 27, 2016, the Company acquired a 100% interest in four mineral claims located in Esmeralda County, Nevada in exchange for $3,500 and the issuance of 200,000 common shares of the Company with a fair value of $10,000. Refer to Note 6(d). During the year ended December 31, 2016, the Company paid a further $945 for claim fees.
|
(b)
|
On February 23, 2017, the Company acquired a 100% interest in the Gochager Lake Nickel-Copper-Cobalt project in exchange for the issuance of 8,000,000 shares of common stock of the Company with a fair value of $361,600. As part of the agreement, the Company must incur exploration expenditures of not less than $50,000 on or before June 1, 2017 and $225,000 on or before July 12, 2018. The claims are subject to a 2% net smelter return, subject to a right to repurchase 1% of the net smelter return in exchange for $1,250,000. On February 28, 2018, the Company sold its rights to the property Cameo Resources Inc. (“Cameo”), a company listed on the Canadian Stock Exchange, for proceeds of $60,000 (received) and 1,000,000 common shares of Cameo which have yet to be received.
|
4. Notes Payable
(a)
|
As at March 31, 2018, the Company owes $9,500 (December 31, 2017 - $9,500) of notes payable to shareholders of the Company. The amounts owing are unsecured, due interest at 10% per annum, and is due on demand. As at March 31, 2018, accrued interest of $10,250 (December 31, 2017 - $10,015) has been recorded in accounts payable and accrued liabilities.
|
(b)
|
As at March 31, 2018, the Company owes $3,015 (December 31, 2016 - $3,015) of notes payable to a non-related party. The amount owing is unsecured, due interest at 10% per annum, is due on demand, and is convertible into shares of common stock of the Company at $0.005 per share. As at March 31, 2018, accrued interest of $10,818 (December 31, 2017 - $10,744) has been recorded in accounts payable and accrued liabilities.
|
(c)
|
As at March 31, 2018, the Company owes $47,706 (December 31, 2017 - $47,706) of notes payable to non-related parties. The amounts owing are unsecured, due interest between 6-10% per annum, are due on demand, and are convertible into shares of common stock of the Company at $0.005 per share. As at March 31, 2018, accrued interest of $47,744 (December 31, 2017 - $46,625) has been recorded in accounts payable and accrued liabilities.
|
(d)
|
As at March 31, 2018, the Company owes $25,000 (December 31, 2017 - $25,000) of notes payable to a non-related party. The amount owing is unsecured, bears interest at 10% per annum, is due on demand, and is convertible into shares of common stock of the Company at $0.01 per share. As at March 31, 2018, accrued interest of $6,308 (December 31, 2017 - $5,692) has been recorded in accounts payable and accrued liabilities.
|
(e)
|
As at March 31, 2018, the Company owes $nil (December 31, 2017 - $50,000) of notes payable to a non-related party. The amount owing is unsecured, bears interest at 10% per annum, is due on May 5, 2017, and is convertible into shares of common stock of the Company at $0.0275 per share. On July 31, 2017, the loan agreement was amended to change the conversion price to $0.015 per share and due date to November 5, 2017. During the period ended March 31, 2018, the Company recorded accretion expense of $nil (2017 - $12,328). On February 12, 2018, the Company issued 3,923,148 common shares at a conversion price of $0.015 per share to settle principal balance of $50,000 and accrued interest of $8,847. As at March 31, 2018, accrued interest of $nil (December 31, 2017 - $8,287) has been recorded in accounts payable and accrued liabilities.
|
(f)
|
As at March 31, 2018, the Company owes $40,000 (December 31, 2017 - $40,000) of notes payable to a non-related party. The amount owing is unsecured, bears interest at 10% per annum, is due on May 11, 2017, and is convertible into shares of common stock of the Company at $0.035 per share. On July 31, 2017, the loan agreement was amended to change the conversion price to $0.015 per share and due date to November 11, 2017. During the period ended March 31, 2018, the Company recorded accretion expense of $nil (2017 - $9,863). As at March 31, 2018, accrued interest of $7,549 (December 31, 2017 - $6,563) has been recorded in accounts payable and accrued liabilities.
|
4. Notes Payable
(continued)
|
(g)
|
As at March 31, 2018, the Company owes $nil (December 31, 2017 - $15,000) of notes payable to a non-related party. The amount owing is unsecured, bears interest at 10% per annum, is due on November 7, 2017, and is convertible into shares of common stock of the Company at $0.019 per share. On July 31, 2017, the loan agreement was amended to change the conversion price to $0.015 per share and the due date to May 7, 2018. On February 12, 2018, the Company issued 1,126,389 common shares at a conversion price of $0.015 per share to settle outstanding principal balance of $15,000 and accrued interest of $1,896. During the period ended March 31, 2018, the Company recorded accretion expense of $3,489 (2016 - $2,141). As at March 31, 2018, the carrying value of the note payable is $nil (December 31, 2017 - $11,511) and accrued interest of $nil (December 31, 2017 - $1,722) has been recorded in accounts payable and accrued liabilities.
|
|
(h)
|
As at March 31, 2018, the Company owes $20,000 (December 31, 2017 - $20,000) of notes payable to a non-related party. The amount owing is unsecured, bears interest at 10% per annum, is due on December 1, 2017, and is convertible into shares of common stock of the Company at $0.03 per share. On July 31, 2017, the loan agreement was amended to change the conversion price to $0.015 per share and due date to June 1, 2018. During the period ended March 31, 2018, the Company recorded accretion expense of $3,290 (2017 - $3,288). As at March 31, 2018, the carrying value of the note payable is $17,733 (December 31, 2017 - $14,443) and accrued interest of $2,657 (December 31, 2017 - $2,164) has been recorded in accounts payable and accrued liabilities.
|
|
(i)
|
As at March 31, 2018, the Company owes $8,000 (December 31, 2017 - $8,000) of notes payable to a non-related party. The amount owing is unsecured, bears interest at 10% per annum, is due on March 3, 2018, and is convertible into shares of common stock of the Company at $0.03 per share. On July 31, 2017, the loan agreement was amended to change the conversion price to $0.015 per share and the due date to September 3, 2018. During the period ended March 31, 2018, the Company recorded accretion expense of $1,317 (2017 - $409). As at March 31, 2018, the carrying value of the note payable is $5,748 (2017 - $4,431) and accrued interest of $861 (December 31, 2017 - $664) has been recorded in accounts payable and accrued liabilities.
|
|
(j)
|
As at March 31, 2018, the Company owes $25,000 (December 31, 2017 - $25,000) of notes payable to a non-related party. The amount owing is unsecured, bears interest at 10% per annum, is due on May 23, 2018, and is convertible into shares of common stock of the Company at $0.03 per share. On July 31, 2017, the loan agreement was amended to change the conversion price to $0.015 per share and the due date to November 23, 2018. During the period ended March 31, 2018, the Company recorded accretion expense of $5,753 (2017 - $nil). As at March 31, 2018, the carrying value of the note payable is $21,612 (December 31, 2017 - $15,859) and accrued interest of $2,136 (December 31, 2017 - $487) has been recorded in accounts payable and accrued liabilities.
|
|
(k)
|
As at March 31, 2018, the Company owes $40,000 (December 31, 2017 - $40,000) of notes payable to a non-related party. The amount owing is unsecured, bears interest at 10% per annum, is due on June 15, 2018, and is convertible into shares of common stock of the Company at $0.03 per share. On July 31, 2017, the loan agreement was amended to change the conversion price to $0.015 per share and the due date to December 15, 2018. During the period ended March 31, 2018, the Company recorded accretion expense of $6,575 (2017 - $nil). As at March 31, 2018, the carrying value of the note payable is $34,447 (December 31, 2017 - $27,872) and accrued interest of $3,166 (December 31, 2017 - $2,180) has been recorded in accounts payable and accrued liabilities.
|
|
(l)
|
As at March 31, 2018, the Company owes $20,000 (December 31, 2017 - $20,000) of notes payable to a non-related party. The amount owing is unsecured, bears interest at 10% per annum, is due on September 13, 2018, and is convertible into shares of common stock of the Company at $0.029 per share. During the period ended March 31, 2018, the Company recorded accretion expense of $1,871 (2017 - $nil). As at March 31, 2018, the carrying value of the note payable is $16,550 (December 31, 2017 - $14,679) and accrued interest of $831 (December 31, 2017 - $597) has been recorded in accounts payable and accrued liabilities.
|
4. Notes Payable
(continued)
|
(m)
|
As at March 31, 2018, the Company owes $22,000 (December 31, 2017 - $22,000) of notes payable to a non-related party. The amount owing is unsecured, bears interest at 10% per annum, is due on November 13, 2018, and is convertible into shares of common stock of the Company at $0.021 per share. During the period ended March 31, 2018, the Company recorded accretion expense of $2,325 (2017 - $nil). As at March 31, 2018, the carrying value of the note payable is $16,136 (December 31, 2017 - $13,811) and accrued interest of $831 (December 31, 2017 - $289) has been recorded in accounts payable and accrued liabilities.
|
|
(n)
|
On February 5, 2018, the Company entered into a loan agreement with a non-related party for proceeds of $20,000. The amount owing is unsecured, bears interest at 10% per annum, is due on February 5, 2019, and is convertible into shares of common stock of the Company at $0.021 per share. During the period ended March 31, 2018, the Company recorded a beneficial conversion feature of $6,667, and recorded accretion expense of $986 (2017 - $nil). As at March 31, 2018, the carrying value of the note payable is $14,320 (December 31, 2017 - $nil) and accrued interest of $296 (December 31, 2017 - $nil) has been recorded in accounts payable and accrued liabilities.
|
5. Related Party Transactions
At March 31, 2018, the Company owed $54,317 (December 31, 2017 - $55,317) to the President of the Company. The amount owing is unsecured, non-interest bearing, and due on demand. During the period ended March 31, 2018, the Company incurred $6,000 (2017 - $6,000) of management fees to the President of the Company.
6. Common Stock
|
(a)
|
On February 12, 2018, the Company issued 5,049,537 common shares at a conversion price of $0.015 per share to settle outstanding convertible debentures of $65,000 and accrued interest of $10,743. Refer to Notes 4(e) and (g).
|
Item 2. Management's Discussion and Analysis of Financial Condition or Plan of Operation
FORWARD-LOOKING STATEMENTS
This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our unaudited financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.
Unless otherwise specified in this quarterly report, all dollar amounts are expressed in United States dollars and all references to “common stock” refer to shares of our common stock.
As used in this quarterly report, the terms “we”, “us”, “our” and “our company” mean U.S. Lithium, Corp., unless otherwise indicated.
Corporate History
We were incorporated as Rostock Ventures Corp. on November 2, 2006, under the laws of the State of Nevada. We are a natural resource exploration and development company engaged in the exploration, acquisition, and development of mineral properties in North America. Our business also includes a technology venture, iWeedz.com, our planned internet e-commerce platform and search engine designed to connect consumers with cannabis vendors.
Effective March 12, 2014, we entered into a patent, technical information and trade mark license agreement with Windward International LLC pursuant to which our company acquired an exclusive license to use exploit certain patents, technical information and trademarks comprising the iWeedz.com platform, an e-commerce and marketing platform. We paid 4,000,000 shares of our company’s common stock in consideration of the license and granted a 2% royalty on all net sales derived from the use of the patents, technical information and trademark. However, due to a lack of financing, we have not fully developed or launch the iWeedz.com platform. We continue hold our license in the iWeedz.com platform and to evaluate opportunities to monetize this intellectual property.
On September 30, 2015 our board of directors and a majority of our stockholders approved an increase of our authorized capital from 100,000,000 shares of common stock, par value $0.001 to 500,000,000 shares of common stock, par value $0.001. A Certificate of Amendment to effect the increase to our authorized capital was filed and became effective with the Nevada Secretary of State on October 20, 2015.
On April 4, 2016, our company entered into a letter of intent with Rangefront Consulting LLC (“
Rangefront
”).
Further to the letter of intent, on April 25, 2016, we entered into a definitive agreement with Rangefront whereby Rangefront granted us the option to acquire 100% of the title, interest and right in and to four mineral claims, known as the Elon claims, located in Esmerelda County, NevadaIn exchange for the grant of the Option by Rangefront, we
paid $3,500 to Rangefront on signing of the agreement and issued an aggregate of 200,000 restricted common shares of our company to Brian Goss as the authorized representative of Rangefront.
On April 25, 2016, our board of directors approved an agreement and plan of merger to merge with our wholly-owned subsidiary U.S. Lithium, Corp., a Nevada corporation, to effect a name change from “Rostock Ventures Corp.” to “U.S. Lithium, Corp.”. Our company remains the surviving company. U.S. Lithium, Corp. was formed solely for the change of name.
Articles of Merger to effect the merger and change of name were filed with the Nevada Secretary of State on May 9, 2016, with an effective date of May 11, 2016. In connection with the change of name, effective June 13, 2016, our trading symbol changed to LITH and we adopted the new CUSIP number 90351E 105.
On February 24, 2017, the Company entered into an Option/Purchase Agreement dated February 23, 2017 (the “Agreement”) with Diamond Hunter Ltd. (the “Optionor”) pursuant to which we acquired an exclusive option to purchase a 100% interest in the Gochagar Lake Nickel-Copper-Cobalt project claims. The project consists of four claims covering 3,759 hectares, is located in northern Saskatchewan approximately 75 km north of the town of La Ronge.
In consideration of the option, on February 23, 2017, the Company issued 8,000,000 shares of its common stock to the principals of the Optionor with a fair value of $361,600. To complete the acquisition, the Company was to incur expenditures of not less than USD$50,000 on or before June 1, 2017, and not less than USD$225,000 on or before July 12, 2018. Thereafter the claims would be subject to a royalty equal to two percent (2%) Net Smelter Return (NSR) for as long as the Company holds any interest in the claims, subject to a right to repurchase a 1% NSR for $1,250,000 at any time up to when a production decision is made.
As at December 31, 2017, the Company had incurred $43,443.20 in exploration expenditures related to the Gochagar Lake property. On March 7, 2018 the Company entered into a Mineral Property Option Agreement with Cameo Resources Corp. regarding our option to purchase the Cochagar Lake Nickel –Copper-Cobalt project claims.
Concurrently, the Company entered into an amendment agreement with Diamond Hunter Ltd. and Robert Seeley (as vendors) and Cameo Resources Corp. to amend the February 23, 2017 Option/Purchase Agreement. As a result of the two agreements, the Company has granted to Cameo Resources Corp. the option to acquire a 100% undivided right, title and interest in the Gochagar Lake claims, subject to a 2% NSR royalty (payable to the royalty holder), in consideration for 1,000,000 common shares of Cameo Resources Corp. payable to the Company, $60,000 to be paid to the Company within 5 business days following the agreement (which amount has been paid), $225,000 to be incurred in exploration of the claims by July 2, 2019, and the issuance of 100,000 common shares to each of the vendors. Pursuant to the agreements, Cameo will act as operator of the claims, and will have the option to purchase one percent of the NSR royalty at any time by paying $1,250,000 to the royalty holder.
Other Recent Transactions
On April 16, 2017 the Company entered into a securities purchase agreement with Robert Seeley pursuant to which, in consideration for $8,000 in cash, the Company issued to Mr. Seeley a convertible promissory note for the aggregate principal sum of $8,000 The note bears simple interest at a rate of 10% per annum and is convertible in common shares of our company for $0.030 per share. This note matures in one year from issuance.
On May 23, 2017 the Company entered into a securities purchase agreement with Robert Seeley pursuant to which, in consideration for $25,000 in cash, the Company issued to Mr. Seeley a convertible promissory note for the aggregate principal sum of $25,000 The note, which was subsequently assigned to Catanga International S.A., bears simple interest at a rate of 10% per annum and is convertible in common shares of our company for $0.023 per share. This note matures in one year from issuance.
Effective July 31, 2017, the Company entered into amendment agreements with each Robert Seeley, and
Catanga International S.A., pursuant to which certain convertible promissory notes previously issued to Mr. Seeley and Catanga International were amended to extend their applicable maturity date by six months, in consideration for the reduction of their applicable conversion price to $0.0150. The resulting amendments are described in the following table:
Purchaser & Noteholder
|
|
Note Issue Date
|
|
|
Amount
|
|
|
Original
Maturity
Date
|
|
Amended
Maturity
Date
|
|
Original
Conversion
Price
Per Share ($)
|
|
|
Amended
Conversion
Price
Per Share ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert Seeley
|
|
5-May-16
|
|
|
$
|
50,000.00
|
|
|
5-May-17
|
|
5-Nov-17
|
|
|
0.0275
|
|
|
|
0.015
|
|
Robert Seeley
|
|
11-May-2016
|
|
|
$
|
40,000.00
|
|
|
11-May-17
|
|
11-Nov-17
|
|
|
0.035
|
|
|
|
0.015
|
|
Robert Seeley
|
|
7-Nov-16
|
|
|
$
|
15,000.00
|
|
|
7-Nov-17
|
|
7-May-18
|
|
|
0.019
|
|
|
|
0.015
|
|
Robert Seeley
|
|
1-Dec-16
|
|
|
$
|
20,000.00
|
|
|
1-Dec-17
|
|
1-Jun-18
|
|
|
0.03
|
|
|
|
0.015
|
|
Robert Seeley
|
|
3-Mar-17
|
|
|
$
|
8,000.00
|
|
|
3-Mar-18
|
|
3-Sep-18
|
|
|
0.03
|
|
|
|
0.015
|
|
Catanga International S.A.
|
|
23-May-17
|
|
|
$
|
25,000.00
|
|
|
23-May-18
|
|
23-Nov-18
|
|
|
0.0230
|
|
|
|
0.015
|
|
Catanga International S.A.
|
|
15-Jun-17
|
|
|
$
|
40,000.00
|
|
|
15-Jun-18
|
|
15-Dec-18
|
|
|
0.0180
|
|
|
|
0.015
|
|
The above described notes continue to bear interest at the rate of ten percent (10.0%) per annum, with all unpaid principal and accrued interest being convertible, at the option of the holder, before and after maturity, into shares of our common stock at the prescribed conversion price. In addition, the holders of the notes will be restricted from converting any outstanding balance payable pursuant to the notes if such conversion would result in them beneficially owning in excess of 9.99% of the Company’s issued and outstanding securities.
On August 1, 2017 our board of directors authorized the issuance of 1,280,827 shares of our common stock pursuant to the conversion of convertible promissory notes dated April 8, 2016, April 21, 2016. The following table described the value of the converted promissory notes, the applicable conversion prices and the number of shares issued on the conversion date:
Noteholder
|
|
Issue Date
|
|
|
Principal
Amount
|
|
|
Accrued
Interest
|
|
|
Total
|
|
|
Conversion
Price
|
|
|
Conversion
Shares Issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert Seeley
|
|
8-Apr-16
|
|
|
$
|
10,000.00
|
|
|
$
|
1,225.00
|
|
|
$
|
11,225.00
|
|
|
|
0.0125
|
|
|
|
904,960
|
|
Robert Seeley
|
|
21-Apr-16
|
|
|
$
|
5,000.00
|
|
|
$
|
594.44
|
|
|
$
|
5,594.44
|
|
|
|
0.0150
|
|
|
|
375,867
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,950
|
|
|
|
|
|
|
|
1,280,827
|
|
Effective September 13, 2017, the Company entered into a Securities Purchase Agreement with Catanga International S.A. pursuant to which we sold and issued to Catanga International S.A., in consideration of $20,000 in cash, a convertible promissory note in the aggregate principal amount of $20,000. The promissory note, which is payable on September 13, 2018, bears simple interest at a rate of 10% per annum, and is convertible in common shares of our company at the option of the holder, in whole or in part, at the price of $0.029 per share.
Effective November 13, 2017, the Company entered into a Securities Purchase Agreement with Catanga International S.A. pursuant to which we sold and issued to Catanga International S.A., in consideration of $22,000 in cash, a convertible promissory note in the aggregate principal amount of $22,000. The promissory note, which is payable on November 13, 2018, bears simple interest at a rate of 10% per annum, and is convertible in common shares of our company at the option of the holder, in whole or in part, at the price of $0.021 per share.
Effective February 5, 2018, the Company entered into a Securities Purchase Agreement with Catanga International S.A. pursuant to which we sold and issued to Catanga International S.A., in consideration of $20,000 in cash, a convertible promissory note in the aggregate principal amount of $20,000. The promissory note, which is payable on February 5, 2019, bears simple interest at a rate of 10% per annum, and is convertible in common shares of our company at the option of the holder, in whole or in part, at the price of $0.021 per share.
Current Business
iWeedz.com
On November 29, 2016 we issued a news release announcing our intention to relaunch our proprietary iWeedz.com search engine and e-commerce platform which was originally launched in February 2014. The iWeedz.com search engine is a cannabis information resource that connects consumers with vendors or likeminded individuals. iWeedz.com for vendors will be a cloud based solution to manage inventory, post daily deals, attract new customer with proximity marketing via mobile phones, engage with customers via email & text messaging and offer payment processing. We intend to operate this technology platform through a relaunched Website located at www.iWeedz.com, and through mobile application for Apple iPhone operating system (iOS) and Android operating systems. As of the date of this report, our website is not fully functional and our application for Apple iOS and Android operating systems has not been released.
Our decision to revitalize the iWeedz platform comes at a time when several U.S. States have legalized and regulated, or are in the process of legalizing and regulating, medical marijuana. The states of Alaska, California, Colorado, Maine, Massachusetts, Nevada, Oregon and Washington have also legalized marijuana for recreational use. Additionally, the Government of Canada has been engaged in an ongoing process of regulating medical marijuana, and is expected to introduce legislation for the legalization of recreational marijuana in the spring of 2017.
iWeedz will generate revenue by charging member cannabis vendors a monthly fee and by selling banner space on its website and application to these vendors. The banners will be viewable by iWeedz consumer members who are within the vendor’s geographic location and who indicate an interest in the vendor or its products, based on the member’s profile or specific user information gathered by the iWeedz technology. We believe iWeedz’s targeted market intelligence will allow us to charge a premium for ad space. As of the date of this report, we have not yet determined the cost to our vendors for banner space.
Target Market
Our target market includes both businesses and consumers in the local marijuana industry. iWeedz is intended for all types of cannabis consumers including those new to cannabis, medical marijuana patients, or recreational consumers, if recreational use is legally permitted in the consumer’s state of residence. iWeedz also targets both medicinal and recreational dispensaries, depending on whether the specific geographical location legally permits recreational marijuana use.
Our target market further includes consumers who are frequent users of the internet, mobile phones and other mobile devices to locate retailers, conduct online research and act on promotions such as daily deals, coupons or discounts.
Our Mineral Exploration Business
Our mineral exploration strategy is focused on the acquisition, and development of Cobalt, nickel, and lithium resources properties to capitalize on the growing energy storage (battery) market associated with the popularization of electric vehicles.
On February 24, 2017, we entered into an Option/Purchase Agreement dated February 23, 2017 with Diamond Hunter Ltd. (the “Optionor”) pursuant to which we acquired an exclusive option to purchase a 100% interest in the Gochagar Lake Nickel-Copper-Cobalt project claims. The project consists of four claims covering 3,759 hectares, is located in northern Saskatchewan approximately 75 km north of the town of La Ronge.
In consideration of the option, the Company issued 8,000,000 shares of its common stock to the principals of the Optionor. Pursuant to the February 23, 2017 agreement, to complete the acquisition, the Company must incur expenditures of not less than USD$50,000 on or before June 1, 2017, and not less than USD$225,000 on or before July 12, 2018. Thereafter the claims will be subject to a royalty equal to two percent (2%) Net Smelter Return (NSR) for as long as the Company holds any interest in the claims, subject to a right to repurchase a 1% NSR for $1,250,000 at any time up to when a production decision is made. As at December 31, 2017, the Company had incurred $43,443.20 in exploration expenditures related to the Gochagar Lake property.
On March 7, 2018 the Company entered into a Mineral Property Option Agreement with Cameo Resources Corp. regarding our option to purchase the Cochagar Lake Nickel –Copper-Cobalt project claims. Concurrently, the Company entered into an amendment agreement with Diamond Hunter Ltd. and Robert Seeley (as vendors) and Cameo Resources Corp. to amend the February 23, 2017 Option/Purchase Agreement. As a result of the two agreements, the Company has granted to Cameo Resources Corp. the option to acquire a 100% undivided right, title and interest in the Gochagar Lake claims, subject to a 2% NSR royalty (payable to the royalty holder), in consideration for 1,000,000 common shares of Cameo Resources Corp. payable to the Company, $60,000 to be paid to the Company within 5 business days following the agreement (which amount has been paid), $225,000 to be incurred in exploration of the claims by July 2, 2019, and the issuance of 100,000 common shares to each of the vendors. Pursuant to the agreements, Cameo will act as operator of the claims, and will have the option to purchase one percent of the NSR royalty at any time by paying $1,250,000 to the royalty holder.
The Gochagar Lake Nickel-Copper-Cobalt Project
Tenure No.
|
|
Hectares
|
|
Expiry/Renewal Date
|
|
|
|
|
|
S-110897
|
|
229
|
|
9/12/2018
|
S-110898
|
|
2,702
|
|
9/12/2018
|
S-110899
|
|
591
|
|
9/12/2018
|
S-110665
|
|
167
|
|
5/16/2019
|
The
Gochagar Lake
project, consists of four claims covering 3,759 hectares and is located in northern Saskatchewan approximately 75 km north of the town of La Ronge. The claims include the following tenures:
Historical exploration has identified semi-massive and massive Ni-Cu deposits with significantly elevated levels of Cobalt, a vital component in the manufacture of the latest generation of lithium ion batteries. The terms “semi-massive” and “massive” do not refer to size, but rather refer to mineral deposits associated with or created by the warming of subsurface water by volcanic events.
Background and Technical Summary
Nickel-copper-cobalt sulphide mineralization was discovered at Gochagar Lake, located in the La Ronge meta-volcanic belt, in the mid-1960s with subsequent exploration carried out mainly by the Scurry-Rainbow Oil Company Limited. Exploration activities included soil sampling, trenching of gossans, geophysical surveys and diamond drilling. A total of 85 mostly vertical drill holes (total of 27,400 m) delineated the mineralized Gochagar A-Zone (or Main Zone) with a strike length of 330 meters, widths of up to 120 meters, and depths of up to 305 meters. The Gochagar A-Zone mineralization consists of disseminated mm-cm size blebs of sulphide, net-textured sulphide and, in places, semi-massive to massive sulphide pods. Assay grades of up to 3.1% Ni, 0.28% Cu, and 0.22% Co were reported. Saskatchewan government records (Mineral Property # 0880) reported assay values as high as 3.92%Ni, 0.70% Cu and 2.86% Co.
Examination of the available geological and geophysical data, plus first-hand experience on the property by a senior Ni-Cu-PGE consultant, indicates the property has some very positive exploration attributes not previously recognized. These include:
1.
|
The semi-massive and massive sulphide concentrations in the Gochagar mineralized zone have high Ni/Cu ratios (>10), and Pd/Ir ratios (6-11). Since 1980, it has been speculated that komatiitic nickel sulphide mineralization and potential ores should exist in the central La Ronge meta-volcanic belt because of the recognition of komatiite lavas in the belt.
|
2.
|
Research has clearly demonstrated that the komatiitic composition of the massive sulphides in the Gochagar Lake deposit are not compatible with the host rock and rock forming mineral compositions that the sulphides reside in. This suggests that these high grade Ni-Cu-Co sulphides were introduced through an interconnected mineralized plumbing system that was tapping into a much more primitive mineralized komatiitic system at depth or proximal to the main deposit. This is further corroborated by discoveries in the Gochagar Lake area of discrete high grade massive Ni-Cu-Co sulphides in the surrounding country rock. These sulphides are devoid of any mafic or ultramafic rock material like that hosting the Gochagar Lake deposit.
|
3.
|
The Gochagar Lake area and deposit sit on the boundary between the Rottenstone Domain and the La Ronge Domain. It is well known that structural boundaries between two major geological terranes are an excellent geological environment for the formation of Ni-Cu deposits.
|
4.
|
The area is extensively covered with glacial debris and muskeg, so surface geological prospecting should not reveal any new gossans or outcrop showings, as was the case in the early exploration of the 1960’s. However, a 2,284 km deep penetrating state of the art airborne electromagnetic and magnetic survey (VTEM) was flown in June 2008 and identified numerous potential targets that have yet to be investigated.
|
Exploration Plan
US Lithium’s initial work plan will involve a digital compilation of all available data into a comprehensive data base, reprocessing of all geophysical data and a complete reinterpretation of the geology. A new 3-D model will be generated which will allow the Company to better visualize the deposit’s potential size and geometry and prepare its Phase 2 drilling plan.
Elon Claims, Esmeralda County Nevada
On April 25, 2016, we entered into a definitive agreement with Rangefront whereby Rangefront granted us the option to acquire 100% of the title, interest and right in and to four mineral claims, known as the Elon claims, located in Esmerelda County, NevadaIn exchange for the grant of the Option by Rangefront, we
paid $3,500 to Rangefront on signing of the agreement and issued an aggregate of 200,000 restricted common shares of our company to Brian Goss as the authorized representative of Rangefront.
The Elon claim block consists of four 20-acre placer claims and is located in Esmerelda County, Nevada. Clayton Valley is home to the only mine producing lithium from brine in North America. As at the date of this report, we have not conducted any exploration on the Elon Claims. On August 25, 2016, we renewed the Elon claims until September 1, 2017. We plan to maintain the claims for the foreseeable future but have no plans to conduct exploration on the property during fiscal 2017.
Competition
The mining industry is intensely competitive. We aim to compete with numerous individuals and companies, including many major mining companies, which have substantially greater technical, financial and operational resources and staffs. Accordingly, there is a high degree of competition for access to investment funds to support acquisition, exploration and development. There are other competitors that have operations in the areas in which our properties are located, and the presence of these competitors could adversely affect our ability to compete for financing and obtain the service providers, staff or equipment necessary for the exploration and exploitation of our properties.
Compliance with Government Regulation
Regulation related to iWeedz.com
We are subject to general business regulations and laws as well as regulations and laws specifically governing the Internet and e-commerce. Existing and future regulations and laws could impede the growth of the Internet or other online services. These regulations and laws may involve taxation, tariffs, subscriber privacy, anti-spam, data protection, content, copyrights, distribution, electronic contracts and other communications, consumer protection, the provision of online payment services and the characteristics and quality of services. It is not clear how existing laws governing issues such as sales and other taxes, libel and personal privacy apply to the Internet as the vast majority of these laws were adopted prior to the advent of the Internet and do not contemplate or address the unique issues raised by the Internet or e-commerce. In addition, it is possible that government entities or public interest groups may seek to censor content available on our website and application or may even attempt to completely block our emails or access to our websites. Adverse legal or regulatory developments could substantially harm our business. In particular, in the event that we are restricted, in whole or in part, from operating in certain locations, our ability to increase our customer base may be adversely affected. Currently, we believe we are in compliance with such government regulations and laws.
Additionally, a variety of federal and state laws and regulations govern the collection, use, retention, sharing and security of consumer data. The existing privacy-related laws and regulations are evolving and subject to potentially differing interpretations. In addition, various federal and state legislative and regulatory bodies may expand current or enact new laws regarding privacy matters. For example, recently there have been Congressional hearings and increased attention to the capture and use of location-based information relating to users of smartphones and other mobile devices. We intend to post privacy policies and practices concerning the collection, use and disclosure of member data on our website and application. Several Internet companies have incurred substantial penalties for failing to abide by the representations made in their privacy policies and practices. In addition, several states have adopted legislation that requires businesses to implement and maintain reasonable security procedures and practices to protect sensitive personal information and to provide notice to consumers in the event of a security breach. Any failure, or perceived failure, by us to comply with our posted privacy policies or with any data-related consent orders, Federal Trade Commission requirements or orders or other federal or state privacy or consumer protection-related laws, regulations or industry self-regulatory principles, could result in claims, proceedings or actions against us by governmental entities or others or other liabilities, which could adversely affect our business. In addition, a failure or perceived failure to comply with industry standards or with our own privacy policies and practices could result in a loss of consumer members or vendors and adversely affect our business. Federal and state governmental authorities also continue to evaluate the privacy implications inherent in the use of third party web “cookies” for behavioral advertising. The regulation of these “cookies” and other current online advertising practices could adversely affect our business.
Marijuana Regulation
At least 24 States in the USA, and the federal government of Canada have passed some form of legislation related to the permission to grow, cultivate, sell or use marijuana either for medical purposes or for recreational or “adult use” purposes; or both. The various state legislation is not necessarily harmonious with one another, leading to potential conflicts between state laws. It is most often not legal to transport cannabis-related products across state lines and national borders.
We do not intend to directly hold, handle, or distribute any marijuana products in any location within or outside of the USA. We intend to comply with federal law that provides for certain exemptions for agricultural (industrial) hemp and certain byproducts to be manufactured and sold in the US. Our technology may have applications within the legal marijuana sector and we may seek to license that technology to companies that have met and comply with state regulations for the sale or distribution of cannabis related products in any particular jurisdiction.
Mineral Exploration
Any operations at our mineral exploration properties will be subject to various federal, state, or provincial laws and regulations in the US or Canada which govern prospecting, development, mining, production, exports, taxes, labor standards, occupational health, waste disposal, protection of the environment, mine safety, hazardous substances and other matters. We will be required to obtain those licenses, permits or other authorizations currently required to conduct exploration and other programs. There are no current orders or directions relating to us or to our lithium properties with respect to the foregoing laws and regulations. Such compliance may include feasibility studies on the surface impact of our proposed operations, costs associated with minimizing surface impact, water treatment and protection, reclamation activities, including rehabilitation of various sites, on-going efforts at alleviating the mining impact on wildlife and permits or bonds as may be required to ensure our compliance with applicable regulations. It is possible that the costs and delays associated with such compliance could become so prohibitive that we may decide to not proceed with exploration, development, or mining operations on any of our mineral properties. We are not presently aware of any specific material environmental constraints affecting our properties that would preclude the economic development or operation of our optioned property.
Environmental Regulations
We are not aware of any material violations of environmental permits, licenses or approvals that have been issued with respect to our operations. We expect to comply with all applicable laws, rules and regulations relating to our business, and at this time, we do not anticipate incurring any material capital expenditures to comply with any environmental regulations or other requirements.
While our intended projects and business activities do not currently violate any laws, any regulatory changes that impose additional restrictions or requirements on us or on our potential customers could adversely affect us by increasing our operating costs or decreasing demand for our products or services, which could have a material adverse effect on our results of operations.
Research and Development
We have not incurred any research and development expenditures over the last two fiscal years.
Intellectual Property
Our company acquired an exclusive license to use certain patents, technical information and trademarks for a term of 500 years, pursuant to the license agreement with Windward dated March 12, 2014, including the domain names www.iWeeds.com, www.iWeedz.com and the platform that powers iWeeds.com.
Employees
We have no employees. Our officers and directors provide their services to our company as independent consultants.
REPORTS TO SECURITY HOLDERS
We are required to file annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission and our filings are available to the public over the internet at the Securities and Exchange Commission’s website at http://www.sec.gov. The public may read and copy any materials filed by us with the Securities and Exchange Commission at the Securities and Exchange Commission’s Public Reference Room at 100 F Street N.E. Washington D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the Securities and Exchange Commission at 1-800-732-0330. The SEC also maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, at http://www.sec.gov.
Results of Operations
Three months ended March 31, 2018 compared to the three months ended March 31, 2017
Our operating expenses for the three month periods ended March 31, 2018 and March 31, 2017 are outlined in the table below:
|
|
Three
months
ended
March 31, 2018
|
|
|
Three
months
ended
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
Consulting fees
|
|
$
|
-
|
|
|
$
|
6,164
|
|
General and administrative
|
|
$
|
2,892
|
|
|
$
|
4,034
|
|
Management fees
|
|
$
|
6,000
|
|
|
$
|
6,000
|
|
Professional fees
|
|
$
|
7,182
|
|
|
$
|
8,529
|
|
Interest and amortization expense
|
|
$
|
34,025
|
|
|
$
|
37,285
|
|
Net Loss
|
|
$
|
50,099
|
|
|
$
|
62,012
|
|
Operating Revenues
For the three months ended March 31, 2018 and 2017, our company did not record any revenues.
Operating Expenses and Net Loss
Operating expenses for the three months ended March 31, 2018 were $
16,074 compared
with $24,727 for the three months ended March 31, 2017. The
decrease in operating expenses was attributed to a decrease in consulting fees of $6,164 for services that were provided for the due diligence of mineral properties that was done in fiscal 2017, a decrease of $1,347 in professional fees due to lower legal costs as additional costs were incurred in the prior year for the due diligence and acquisition of the Gochager Lake Property, and a decrease of $1,142 in general and administrative as the Company sold its interest in Gochager Lake during the current quarter and resulted in less overhead costs compared to prior year.
Net loss for the three months ended March 31, 2018 was $50,099
compared with $62,012 for the three months ended March 31, 2017. In addition to operating expenses, our company incurred interest and amortization expense of $
34,025
(2017 - $37,285) relating to
interest incurred on the outstanding debt, and amortization of the discount for the convertibility feature of convertible debentures.
Liquidity and Capital Resources
Working Capital
|
|
As at
|
|
|
As at
|
|
|
|
March 31, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
$
|
60,251
|
|
|
$
|
490
|
|
Current Liabilities
|
|
$
|
414,597
|
|
|
$
|
447,147
|
|
Working Capital (deficiency)
|
|
$
|
(354,346
|
)
|
|
$
|
(446,657
|
)
|
Cash Flows
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31, 2018
|
|
|
March 31, 2017
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
$
|
(20,239
|
)
|
|
$
|
(16,154
|
)
|
Net cash provided by (used in) investing activities
|
|
$
|
60,000
|
|
|
$
|
Nil
|
|
Net cash provided by financing activities
|
|
$
|
20,000
|
|
|
$
|
8,614
|
|
Net increase (decrease) in cash
|
|
$
|
59,761
|
|
|
$
|
(7,540
|
)
|
As at March 31, 2018, our cash balance was $60,251 and total assets were $376,296, which was comprised of $316,045 of mineral properties. As at December 31, 2017, our cash balance was $490 and total assets were $376,045, which included mineral properties of $376,045. The increase in cash is due to the fact that we received proceeds of $60,000 from the sale of the Gochager Lake property and an additional $20,000 of financing from the issuance of a convertible debenture during the period. The decrease in mineral properties was due to the receipt of $60,000 as part of the sale of the Gochager Lake property, which also includes 1,000,000 common shares of Cameo Resources Inc., a company traded on the TSX Venture Exchange in Canada, which the Company has not yet received.
As at March 31, 2018, we had total liabilities of $
414,597
compared with total liabilities of $
447,147
as at December 31, 2017. The decrease
in total liabilities was due a decrease in the carrying value of notes payable of $26,060 as the Company issued 5,049,537 common shares for the settlement of notes payable of $65,000 plus accrued interest of $10,743. The settlement was offset by the issuance of a new note payable for proceeds of $20,000 and for the accretion of the beneficial conversion feature on existing convertible notes. In addition, there was a decrease in accounts payable and accrued liabilities of $5,490 due to the conversion of accrued interest of $10,743 offset by accrued interest during the period of $8,418 as well as timing differences in the payment of outstanding obligations as the Company has more cash to settle amounts owing to creditors.
As at March 31, 2018, we had a working capital deficit of $
354,346
compared with a working capital deficit of $
446,657
as at December 31, 2017. The
decrease in working capital deficit is due to the fact that we received $60,000 in proceeds from the sale of the Gochager Lake property during the period and for the conversion of $65,000 of convertible notes payable into common shares of the Company.
Cashflow from Operating Activities
During the three months ended March 31, 2018, we used $
20,239
of cash for operating activities compared to the use of $16,154 of cash for operating activities during the three months ended March 31, 2017. The
increase in the cash used for operating activities was due to the fact that the Company had more cash assets on hand during the current period compared to the prior year.
Cashflow from Investing Activities
During the three months ended March 31, 2018, the Company received $60,000 from the proceeds of the sale of the Gochager Lake property. The Company did not have any investing activities during the three months ended March 31, 2017.
Cashflow from Financing Activities
During the three months ended March 31, 2018, we received $20,000 from the issuance of a note payable, which is unsecured, bears interest at 10% per annum, and due within one year. Comparatively, we received $8,000 from the issuance of a note payable during the three months ended March 31, 2017.
Going Concern
We have not attained profitable operations and are dependent upon the continued financial support from its management and its ability to identify future investments opportunities and obtain the necessary debt or equity financing and generating profitable operation from the Company’s future operations. For these reasons, there is substantial doubt regarding the Company’s ability to continue as a going concern.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.
Future Financings
We will continue to rely on equity sales of our common shares in order to continue to fund our business operations. Issuances of additional shares will result in dilution to existing stockholders. There is no assurance that we will achieve any additional sales of the equity securities or arrange for debt or other financing to fund our operations and other activities.
Critical Accounting Policies
Basis of Presentation
The financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) and are expressed in U.S. dollars. The Company’s fiscal year end is December 31.
The accompanying interim condensed consolidated financial statements of the Company should be read in conjunction with the financial statements and accompanying notes filed with the U.S. Securities and Exchange Commission for the year ended December 31, 2017. These interim condensed consolidated financial statements have been prepared on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period.
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the recoverability of mineral properties, share based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
Loss per Share
The Company computes net income (loss) per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. At March 31, 2018, the Company had 35,813,802 (December 31, 2017 – 39,217,569) potentially issuable shares of common stock related to conversion options on outstanding notes payable. Foreign Currency Translation
Financial Instruments
Pursuant to ASC 820,
Fair Value Measurements and Disclosures
, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
Level 1
: Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2
: Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3
: Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
Our company’s financial instruments consist principally of cash, accounts payable and accrued liabilities, note payables, and amounts due to related party. Pursuant to ASC 820, the fair value of cash is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.
Recently Issued Accounting Pronouncements
Our company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and our company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.