AIM
EXPLORATION INC.
CONSOLIDATED
BALANCE SHEETS
|
|
Aug 31, 2017
|
|
Aug 31, 2016
|
ASSETS
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
Cash
|
|
$
|
802
|
|
|
$
|
417
|
Prepaid deposits and services – Note 4
|
|
|
11,340
|
|
|
|
72,873
|
Total Current Assets
|
|
|
12,142
|
|
|
|
73,290
|
|
|
|
|
|
|
|
|
Mineral property – Note 5
|
|
|
804,656
|
|
|
|
342,656
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
816,798
|
|
|
$
|
415,946
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities – Note 6
|
|
$
|
319,878
|
|
|
$
|
211,601
|
Loans payable – Note 7
|
|
|
44,270
|
|
|
|
69,350
|
Loans payable – related party – Note 8
|
|
|
557,576
|
|
|
|
598,955
|
Convertible note – related party – Note 9
|
|
|
—
|
|
|
|
191,264
|
Convertible note, net of unamortized discount – Note 10
|
|
|
634,555
|
|
|
|
433,446
|
Derivative liability – Note 11
|
|
|
729,180
|
|
|
|
796,509
|
TOTAL LIABILITIES
|
|
|
2,285,459
|
|
|
|
2,301,125
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
Capital Stock
|
|
|
|
|
|
|
|
Authorized
|
|
|
|
|
|
|
|
1,000,000 shares of preferred stock, $0.001 par value Issued and outstanding
100,000 shares (100,000 as at August 31, 2016) - Note 12
|
|
|
100
|
|
|
|
100
|
1,500,000,000 shares of common stock, $0.001 par value Issued and outstanding 724,370,720 shares (22,392,729 shares outstanding as at August 31, 2016) – Note 12
|
|
|
847,585
|
|
|
|
145,607
|
Additional paid in capital
|
|
|
2,451,570
|
|
|
|
871,507
|
Shares receivable
|
|
|
(5,090
|
)
|
|
|
(5,090)
|
Accumulated deficit
|
|
|
(4,762,826
|
)
|
|
|
(2,897,303)
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS' DEFICIT
|
|
|
(1,468,661
|
)
|
|
|
(1,885,179)
|
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
$
|
816,798
|
|
|
$
|
415,946
|
The
accompanying notes are an integral part of these consolidated financial statements
AIM
EXPLORATION INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
12 months ended
Aug 31, 2017
|
|
12 months ended
Aug 31, 2016
|
|
|
|
|
|
REVENUE
|
|
|
|
|
|
|
|
Total Revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
MINERAL PROPERTY OPERATIONS
|
|
|
|
|
|
|
|
Acquisition
|
|
|
—
|
|
|
|
—
|
Exploration
|
|
|
16,872
|
|
|
|
22,916
|
Total Mineral Property Operations
|
|
|
16,872
|
|
|
|
22,916
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
Accretion
|
|
|
76,084
|
|
|
|
529,914
|
Consulting fees
|
|
|
184,534
|
|
|
|
70,437
|
Filling fees
|
|
|
14,780
|
|
|
|
15,831
|
Finder’s fees
|
|
|
—
|
|
|
|
15,000
|
Office & general
|
|
|
46,349
|
|
|
|
54,710
|
Professional fees
|
|
|
56,817
|
|
|
|
105,409
|
Public relations
|
|
|
71,164
|
|
|
|
72,854
|
Related party – director’s fees – Note 8
|
|
|
397,833
|
|
|
|
—
|
Related party – management fees – Note 8
|
|
|
187,500
|
|
|
|
216,000
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
|
1,035,061
|
|
|
|
1,080,155
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
(1,051,933
|
)
|
|
|
(1,103,071)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(63,953
|
)
|
|
|
(62,431)
|
Unrealized foreign exchange gain (loss)
|
|
|
(65,105
|
)
|
|
|
61,517
|
Finance costs
|
|
|
(51,828
|
)
|
|
|
(197,571)
|
Change in fair value of derivative liability – Note
|
|
|
108,440
|
|
|
|
206,052
|
Write-down of accounts receivable
|
|
|
—
|
|
|
|
(45,800)
|
Loss on settlement of debt
|
|
|
(741,144
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
Total Other Expense
|
|
|
(813,590
|
)
|
|
|
(38,233)
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(1,865,523
|
)
|
|
$
|
(1,141,304)
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED LOSS PER COMMON SHARE – Note 13
|
|
$
|
(0.00
|
)
|
|
$
|
(0.05)
|
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
|
|
631,246,975
|
|
|
|
6,391,865
|
WEIGHTED
AVERAGE NUMBER OF PREFERRED SHARES OUTSTANDING
|
|
|
100,000
|
|
|
|
100,000
|
The
accompanying notes are an integral part of these consolidated financial statements
AIM
EXPLORATION INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ DEFICIT
|
|
|
Common
Stock
|
|
|
|
Preferred
Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of shares
|
|
|
|
Amount
$
|
|
|
|
Number of shares
$
|
|
|
|
Amount
$
|
|
|
|
Additional
Paid-in Capital
$
|
|
|
|
Share
Subscriptions Receivable
$
|
|
|
|
Accumulated
Deficit
$
|
|
|
|
Total
$
|
|
Balance, August 31, 2015
|
|
|
356,400
|
|
|
|
89,100
|
|
|
|
1,000,000
|
|
|
|
100
|
|
|
|
626,098
|
|
|
|
—
|
|
|
|
(1,755,999
|
)
|
|
|
(1,040,701
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for services
|
|
|
1,286,494
|
|
|
|
715
|
|
|
|
—
|
|
|
|
—
|
|
|
|
125,875
|
|
|
|
—
|
|
|
|
—
|
|
|
|
126,590
|
|
Shares issued for debt
|
|
|
3,200,000
|
|
|
|
3,200
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,200
|
|
Shares issued on conversion of notes
|
|
|
1,862,835
|
|
|
|
36,905
|
|
|
|
—
|
|
|
|
—
|
|
|
|
119,534
|
|
|
|
—
|
|
|
|
—
|
|
|
|
156,439
|
|
Shares issued for mineral property
|
|
|
15,687,000
|
|
|
|
15,687
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
15,687
|
|
Shares to be returned to treasury
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(5,090
|
)
|
|
|
—
|
|
|
|
(5,090
|
)
|
Net loss for the year ended August 31, 2016
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,141,304
|
)
|
|
|
(1,141,304
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, August 31, 2016
|
|
|
22,392,729
|
|
|
|
145,607
|
|
|
|
1,000,000
|
|
|
|
100
|
|
|
|
871,507
|
|
|
|
(5,090
|
)
|
|
|
(2,897,303
|
)
|
|
|
(1,885,179
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash, private placement
|
|
|
3,323,341
|
|
|
|
3,324
|
|
|
|
—
|
|
|
|
—
|
|
|
|
96,376
|
|
|
|
—
|
|
|
|
—
|
|
|
|
99,700
|
|
Shares issued for services
|
|
|
244,444,444
|
|
|
|
244,444
|
|
|
|
—
|
|
|
|
—
|
|
|
|
291,389
|
|
|
|
—
|
|
|
|
—
|
|
|
|
535,833
|
|
Shares issued for debt
|
|
|
206,505,000
|
|
|
|
206,505
|
|
|
|
—
|
|
|
|
—
|
|
|
|
772,984
|
|
|
|
—
|
|
|
|
—
|
|
|
|
979,489
|
|
Shares issued on conversion of notes
|
|
|
27,705,206
|
|
|
|
27,705
|
|
|
|
—
|
|
|
|
—
|
|
|
|
177,314
|
|
|
|
—
|
|
|
|
—
|
|
|
|
205,019
|
|
Shares issued for mineral property
|
|
|
220,000,000
|
|
|
|
220,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
242,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
462,000
|
|
Net loss for the year ended August 31, 2017
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,865,523
|
)
|
|
|
(1,865,523
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, August 31, 2017
|
|
|
724,370,720
|
|
|
|
847,585
|
|
|
|
1,000,000
|
|
|
|
100
|
|
|
|
2,451,570
|
|
|
|
(5,090
|
)
|
|
|
(4,762,826
|
)
|
|
|
(1,468,661
|
)
|
The
accompanying notes are an integral part of these consolidated financial statements
AIM
EXPLORATION INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
12 months ended
August 31, 2017
|
|
12 months ended
August 31, 2016
|
|
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(1,865,523
|
)
|
|
$
|
(1,141,304)
|
Items not affecting cash:
|
|
|
|
|
|
|
|
Accretion related to convertible note
|
|
|
76,084
|
|
|
|
529,914
|
Finance costs and derivative expense
|
|
|
148,781
|
|
|
|
260,002
|
Gain on derivative liability
|
|
|
(108,440
|
)
|
|
|
(206,052)
|
Shares issued for services
|
|
|
535,832
|
|
|
|
126,500
|
Related party – loss on repayment of debt
|
|
|
741,144
|
|
|
|
—
|
Write-down of accounts receivable
|
|
|
—
|
|
|
|
45,800
|
|
|
|
|
|
|
|
|
Adjustments to reconcile Net Loss to net cash used in
operating activities:
|
|
|
|
|
|
|
|
Prepaid deposits and services
|
|
|
61,533
|
|
|
|
(38,570)
|
Accounts Payable
|
|
|
108,277
|
|
|
|
13,726
|
|
|
|
|
|
|
|
|
NET CASH USED IN OPERATING ACTIVITIES
|
|
|
(302,312
|
)
|
|
|
(409,984)
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Convertible debt
|
|
|
96,000
|
|
|
|
215,000
|
Loans received
|
|
|
74,620
|
|
|
|
69,350
|
Loans from related party
|
|
|
132,077
|
|
|
|
123,702
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
|
|
302,697
|
|
|
|
408,052
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH
|
|
|
385
|
|
|
|
(1,932)
|
|
|
|
|
|
|
|
|
CASH, BEGINNING OF YEAR
|
|
|
417
|
|
|
|
2,349
|
|
|
|
|
|
|
|
|
CASH, END OF YEAR
|
|
$
|
802
|
|
|
$
|
417
|
The
accompanying notes are an integral part of these consolidated financial statements
AIM
EXPLORATION INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
August
31, 2017
NOTE
1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Aim
Exploration, Inc. (“Company”) was organized to engage in mineral exploration. The Company was incorporated on February
18, 2010 in the State of Nevada and established a fiscal year end at August 31.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
consolidated financial statements present the consolidated balance sheets, consolidated statements of
operations and consolidated cash flows of the Company. These financial statements are presented in United
States dollars and have been prepared in accordance with accounting principles generally accepted in the United
States.
Principles
of Consolidation
The
consolidated statements incorporate the financial statements of the Company and its wholly-owned subsidiary, Aim Exploration
SA, of Peru. All significant intercompany accounts and transactions have been eliminated in consolidation.
Cash
and Cash Equivalents
For
purposes of the consolidated statement of cash flows, the Company considers highly liquid financial instruments purchased
with a maturity of three months or less to be cash equivalents.
Functional
Currency
The
consolidated financial statements are presented in United States dollars, which is also the functional and reporting currency
of the Company. The functional currency of its subsidiary is the Peruvian Nuevos Sol. Monetary assets and liabilities
denominated in foreign currencies are translated at the period end exchange rate while non-monetary assets and liabilities
are translated at historical rates. Revenues and expenses are translated at the average exchange rate for the period. Foreign
currency gains and losses are included in the determination of net income or loss.
Advertising
Advertising
costs are expensed as incurred. As of August 31, 2017, no advertising costs have been incurred.
Property
The
Company does not own or rent any property. The Company’s office space is being provided by the president at no charge to
the Company.
Use
of Estimates and Assumptions
Preparation
of the financial statements in conformity with accounting principles generally accepted in the United States requires management
to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ
from those estimates.
Income
Taxes
The
Company follows the liability method of accounting for income taxes. Deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities
and their respective tax balances. Deferred tax assets and liabilities are measured using enacted or substantially enacted tax
rates expected to apply to the taxable income in the years in which those differences are expected to be recovered or settled.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some
portion or all of the deferred tax assets will not be realized. The effect on deferred tax assets and liabilities of a change
in tax rates is recognized in income in the period that includes the date of enactment or substantive enactment.
AIM
EXPLORATION INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
August
31, 2017
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Fair
Value of Financial Instruments
The
Company has adopted Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures ("ASC 820-10").
ASC 820-10 defines fair value, establishes a framework for measuring fair value and enhances fair value measurement disclosure
The adoption of ASC 820-10 requires that the Company disclose assets and liabilities that are recognized and measured at fair
value on a non-recurring basis, presented in a three-tier fair value hierarchy, as follows:
-
Level 1. Observable inputs such as quoted prices in active markets;
-
Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
-
Level 3. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own
assumptions.
The
following presents the gross value of assets that were measured and recognized at fair value:
|
Assets
|
Liabilities
|
Level 1
|
$
|
802
|
$
|
1,556,279
|
Level 2
|
$
|
815,996
|
$
|
729,180
|
Level
3
|
$
|
Nil
|
$
|
Nil
|
The
Company adopted ASC 825-10, Financial Instruments, which permits entities to choose to measure many financial instruments and
certain other items at fair value. The adoption of this standard did not have an impact on the Company's financial position, results
of operations or cash flows. The carrying value of cash and cash equivalents, accounts payable and accrued expenses, as reflected
in the balance sheets, approximate fair value because of the short-term maturity of these instruments.
Derivative
Liability
The
conversion features embedded in the outstanding convertible notes payable are separately accounted for as a derivative liability
in accordance with ASC 815-15, Embedded Derivative. This is because the number of shares that may be acquired upon conversion
is indeterminable as the conversion rates are expressed as a percentage discount to the current fair market value of common stock
at the time of conversion. Derivative liabilities are valued when the host instruments (convertible notes) are initially issued
and are also revalued at each reporting date, with the change in the respective fair values being recorded as a gain or loss to
the derivative liability.
Net
Loss per Share
Basic
loss per share includes no dilution and is computed by dividing loss available to common stockholders by the weighted average
number of common shares outstanding for the period. Dilutive loss per share reflects the potential dilution of securities that
could share in the losses of the Company. Because the Company does not have any potentially dilutive securities, the accompanying
presentation is only of basic loss per share.
Impairment
of Long-Lived Assets
The
Company reviews its long-lived assets for recoverability in accordance with ASC 360, Property Plant and Equipment. Under that
standard, the Company reviews the recoverability of its long-lived assets or asset groups when events or changes in circumstances
indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited
to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors;
accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset;
current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with
the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before
the end of its estimated useful life.
AIM
EXPLORATION INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
August
31, 2017
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Impairment
of Long-Lived Assets (Continued)
Recoverability
is assessed based on the carrying amount of the asset and its fair value which is generally determined based on the sum of the
undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal
in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value. The
Company conducts a review for each reported period and determines whether any triggering events are indicated.
Mineral
Property Costs
Once
the legal right to explore a property has been acquired, the Company capitalized all costs related to mineral property interests
on a property-by-property basis. Such costs include mineral property acquisition costs, net of any recoveries. Property acquisition
costs include cash costs and the fair market value of issued shares and other share-based payments, paid under option or joint
interest agreements. Payment terms are at the sole discretion of the Company and are recorded as acquisition costs upon payment.
The Company has capitalized $804,656 of mineral property acquisition costs reflecting its investment in its properties. To date,
the Company has not established any proven or probable reserves on its mineral properties.
Stock-based
Compensation
The
Company adopted FASB guidance on stock based compensation upon inception at February 18, 2010. ASC 718-10-30-2 requires all share-based
payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their
fair values. The Company has not had any stock and stock options issued for services and compensation for the period from inception
(February 18, 2010) through May 31, 2017.
Recent
Accounting Pronouncements
Other
recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the American Institute of Certified
Public Accountants, and the United States Securities and Exchange Commission did not or are not believed by management to have
a material impact on the Company’s present or future consolidated financial statements.
NOTE
3 – GOING CONCERN
The
Company’s financial statements are prepared in accordance with generally accepted accounting principles applicable to a
going concern. This contemplates the realization of assets and the liquidation of liabilities in the normal course of business.
Currently, the Company has a working capital deficit of $2,273,317, an accumulated deficit of $4,762,826 and net loss from operations
since inception of $4,762,826. The Company does not have a source of revenue sufficient to cover its operation costs giving substantial
doubt for it to continue as a going concern. The Company will be dependent upon the raising of additional capital through placement
of our common stock in order to implement its business plan, or merging with an operating company. There can be no assurance that
the Company will be successful in either situation in order to continue as a going concern. The Company is funding its initial
operations by way of issuing common shares.
The
officers and directors have committed to advancing certain costs of the Company, including Legal, Audit, Transfer Agency
and Edgarizing costs.
NOTE
4 – PREPAID DEPOSITS AND SERVICES
|
|
August
31, 2017
|
|
August
31, 2016
|
Prepaid services
|
$
|
6,164
|
$
|
72,873
|
Prepaid
deposits
|
|
5,176
|
|
–
|
|
$
|
11,340
|
$
|
72,873
|
NOTE
5 – MINERAL PROPERTY
On
June 23, 2014, Aim Exploration, Inc. entered into a Mining Concession Asset Acquisition Agreement (the
“Agreement”) with Percana Mining Corp. (“Percana”). Pursuant to the Agreement, the Company acquired
three separate mining concessions. The concession titles are
unencumbered and comprise of three separate adjoing
mining concession two concessions representing 40% are known as El Tunel Del Tiempo 1 code 11060780 and El Tunel Del Tiempo 2
code 11060781, and the third concession property is known as Agujeros Negros MAAG
comprising
the remaining 60%, all of which are registered to the Company.
AIM
EXPLORATION INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
August
31, 2017
NOTE
6 – ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
|
August
31, 2017
|
|
August
31, 2016
|
Accounts payable
|
$
|
311,598
|
$
|
201,276
|
Accrued
liabilities
|
|
8,280
|
|
10,325
|
|
$
|
319,878
|
$
|
211,601
|
NOTE
7 – LOANS PAYABLE
During
the year ended August 31, 2017, the Company issued unsecured, non-interest bearing loans of $44,270 (2016: $69,350).
NOTE
8 – LOAN PAYABLE – RELATED PARTY
During
the period ended August 31, 2017, a director of the Company advanced $160,610 (2016: $24,111. The amounts are unsecured, non-interest
bearing and are due on demand. During the same period, the Company made repayments of $114,846 to a director (2016: $99,643).
34,285,739 common shares were issued to repay $72,000 of this amount (2016: Nil). (Note 12)
During
the period ended August 31, 2017, the Company received advances of $2,500 from related parties (2016: $43,934). During the same
period, the Company made repayments to related parties, issuing 206,505,000 common shares (2016: 3,200,000 common shares) of the
Company with a fair value of $238,345 (2016: $3,200), in addition to cash repayments to related parties of $Nil (2016: $60,700).
During
the period ended August 31, 2017, management fees totaling $187,500 where accrued as payable to directors of the Company (2016:
$216,000).
During
the period ended August 31, 2017, the Company issued 219,444,444 common shares to directors in compensation for services totaling
$460,833.
As
at August 31, 2017, the Company owed related party loans of $557,576 (2016: $598,955) and related party convertible notes, net
of unamortized discount, of $Nil (2016: $191,264).
NOTE
9 – CONVERTIBLE NOTE – RELATED PARTY
During
the year ended August 31, 2017, the Company issued 400,000 common shares in relation to conversion options exercised during the
period, which reduced related party convertible debt by $54,000.
During
the year ended August 31, 2017,
the Company reclassified related party convertible notes
with a principal balance of $116,000 plus accrued interest in the amount of $35,184 to notes issued to non-related parties.
The
following convertible notes to related parties were outstanding as at August 31, 2017 and August 31, 2016:
|
|
August
31,
2017
|
|
August
31,
2016
|
Note
balance
|
$
|
–
|
$
|
170,000
|
Accrued
interest
|
|
–
|
|
21,264
|
|
$
|
–
|
$
|
191,264
|
NOTE
10 – CONVERTIBLE NOTE
During
the year ended August 31, 2017, the Company issued convertible notes with a principal balance of $96,000, with maturity dates
of February 28, 2018 to March 30, 2018, and an interest rate per annum of 12%. The principal is convertible into shares of the
Company at a conversion rate equal to 61% of the lowest trading price of the Company’s common stock for the fifteen prior
trading days, as defined in the agreements.
During
the year ended August 31, 2017, 27,305,206 common shares were issued in relation to conversion options exercised during the period,
which reduced the convertible debt by $54,877. Of this amount, $47,650 related to principal of the convertible notes and $7,227
related to accrued interest.
AIM
EXPLORATION INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
August
31, 2017
NOTE
10 – CONVERTIBLE NOTE – CONTINUED
During
the year ended August 31, 2017, the Company repaid notes with a principal balance of $18,302 plus accrued interest in the amount
of $3,014. The Company recorded a gain on the repayment of the convertible note in the amount of $33,283, which was credited to
the additional paid in capital account.
The
following convertible notes were outstanding as at August 31, 2017 and August 31, 2016:
|
|
August
31,
2017
|
|
|
August
31, 2016
|
Note
balance
|
$
|
586,512
|
$
|
|
440,464
|
Debt
discounts
|
|
(64,917)
|
|
|
(45,001)
|
Accrued
interest
|
|
112,959
|
|
|
37,983
|
|
$
|
634,554
|
$
|
|
433,446
|
NOTE
11 – DERIVATIVE LIABILITY
An
embedded derivative has been bifurcated and accounted for separately from the debt host. Accordingly, the Company recorded the
estimated derivative as a liability upon issuance of the convertible notes. The derivative liability was recorded by reducing
the carrying value of the convertible notes. The fair value of the embedded derivative fluctuates with the fair value of the Company’s
common stock, which is calculated each quarter using the Black-Scholes valuation model.
During
the year ended August 31, 2017, the Company recognized change in fair value of the derivative liability of $108,440 related to
the change in fair value of the conversion feature. The change in fair value of the conversion feature was recorded through operating
results.
NOTE
12 – CAPITAL STOCK
On
April 25, 2016, the Company consolidated its share capital on a 250:1 basis. All common shares and per share amounts have been
restated to reflect this share consolidation.
The
Company has authorized 250,000,000 shares of common stock with a par value of $0.001 per share and 1,000,000 shares of preferred
stock with a par value of $0.001 per share.
At
May 31, 2017, 686,728,348 shares of common stock were issued and outstanding, and 100,000 shares of preferred stock were issued
and outstanding.
Year
ended August 31, 2017
On
September 14, 2016, the Company issued an additional 220,000,000 to Percana to bring their post-consolidation shareholdings to
235,750,000 common shares. The value of these additional shares is $462,000 which is based on fair market value. These shares
were issued in connection with the acquisition of certain mining property. (Note 4)
During
the year ended August 31, 2017, the Company issued
27,305,206 common shares pursuant to the
exercise of the option attached to outstanding convertible notes and 400,000 common shares pursuant to the exercise of the option
attached to outstanding related party convertible notes. (Note 5)
During
the
year ended August 31, 2017
,
the Company issued 25,000,000 common shares in connection with services rendered. Such services had a fair value of $75,000.
During
the
year ended August 31, 2017
,
the Company issued 219,444,444 common shares in connection with director’s compensation. Such services had a fair value
of $395,000. Of this amount $323,000 was expensed during the current period and $72,000 reduced an amount due to a related party.
During
the
year ended August 31, 2017
,
the Company issued 206,505,000 common shares in connection with paying down $206,505 of debt to a related party.
AIM
EXPLORATION INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
August
31, 2017
NOTE
12 – CAPITAL STOCK – CONTINUED
Year
ended August 31, 2017 – Continued
During
the year ended August 31, 2017, the Company issued 3,343,341 common shares in connection with a private placement offering. The
common shares were issued at a fair value of $0.03 per share for gross proceeds of $99,700.
Year
ended August 31, 2016
On
April 25, 2016, the Company issued an additional 15,687,000 to Percana to bring their post-consolidation shareholdings back up
to 15,750,000 common shares. The value of these additional shares is $15,687. These shares were issued in connection with the
acquisition of certain mining property. (Note 4)
During
the year ended August 31, 2016, the Company issued
1,862,835 common shares pursuant to the
exercise of the option attached to outstanding convertible notes.
During
the year ended August 31, 2016, the Company issued 1,286,494 common shares in connection with services rendered. Such services
had a fair value of $126,590.
During
the year ended August 31, 2016, the Company issued 3,200,000 common shares in connection with paying down $3,200 of debt to two
related parties.
NOTE
13 – LOSS PER SHARE
The
Company calculates the basic and diluted loss per common share using the weighted average number of common shares outstanding
during each period. To compute diluted earnings per share, the average number of shares outstanding is adjusted for the number
of potentially dilutive shares.
|
|
Years ended AUGUST 31,
|
|
|
2017
|
|
2016
|
|
|
|
|
|
Issued shares beginning of year
|
|
|
|
22,392,729
|
|
|
|
356,400
|
Weighted average issuances
|
|
|
|
608,854,246
|
|
|
|
22,036,329
|
Basic weighted average common shares, end of year
|
|
|
|
631,246,975
|
|
|
|
22,392,729
|
NOTE
14 – SUBSEQUENT EVENTS
|
a.
|
Subsequent
to the year ended August 31, 2017, the Company obtained board approval to change the
name of the Company from “AIM Exploration Inc.” to “AIM Energy Inc.”.
This name change remains subject to approval from certain regulatory bodies.
|
|
b.
|
Subsequent
to the year ended August 31, 2017, the Company obtained board approval to do a 1 for
70 reverse split of the Company’s outstanding shares of common stock. This share
consolidation remains subject to approval from certain regulatory bodies.
|
|
c.
|
On
September 11, 2017, the Company entered into an Equity Purchase Agreement (the “L2
Purchase Agreement”) with L2 Capital, LLC (“L2 Capital”). Under the
L2 Purchase Agreement, the Company may from time to time, in its discretion, sell shares
of its common stock to L2 Capital for aggregate gross proceeds of up to $5,000,000. Unless
terminated earlier, L2 Capital’s purchase commitment will automatically terminate
on the earlier of the date on which L2 Capital shall have purchased Company shares pursuant
to the Purchase Agreement for an aggregate purchase price of $5,000,000 or September
11, 2020. The Company has no obligation to sell any shares under the L2 Purchase Agreement.
|
AIM
EXPLORATION INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
August
31, 2017
NOTE
14 – SUBSEQUENT EVENTS – CONTINUED
|
d.
|
On
September 11, 2017, the Company issued to L2 Capital, LLC. a convertible promissory note
in the principal amount of $222,222, in connection with a Securities Purchase Agreement
entered into by the parties on September 11, 2017. The note accrues interest at a rate
of 8% per annum, and will be issued in a number of tranches, with the maturity dates
of each tranche being six months from the effect date of the respective payment. The
holder of the note may convert any or all of the principal outstanding into shares of
the Company’s common stock at a price equal to 60% of the lowest trading price
of the common stock during the 30 trading days prior to issuing a notice of conversion
to the Company.
|
|
e.
|
On
September 11, 2017, the Company issued to L2 Capital, LLC. (“L2 Capital”)
a convertible promissory note in the principal amount of $150,000, in connection with
a Securities Purchase Agreement entered into by the parties on September 11, 2017. This
note was issued by the Company to L2 Capital as a commitment fee, pursuant to the L2
Purchase Agreement detailed in item “c” above. The note accrues interest
at a rate of 8% per annum, with a maturity date of September 11, 2018. The holder of
the note may convert any or all of the principal outstanding into shares of the Company’s
common stock at a price equal to 60% of the lowest trading price of the common stock
during the 30 trading days prior to issuing a notice of conversion to the Company.
|