Shawcor Ltd. (“Shawcor” or the “Company”) (TSX: SCL) reported today
its operational and financial results for the three and twelve
months ended December 31, 2022. This press release should be read
in conjunction with the Company’s Management Discussion and
Analysis (MD&A) and audited consolidated financial statements
for the years ended December 31, 2022, and 2021, which are
available on the Company’s website and at www.sedar.com.
Highlights from the fourth quarter of 2022
include1:
- On a consolidated basis, revenue
was $345 million, income from operations was $11 million and
Adjusted EBITDA was $38 million, which includes expenses of over
$16 million of share-based incentive compensation costs following a
61% stock price increase during the quarter. Full year consolidated
revenue was $1,255 million, income from operations was $69 million,
and Adjusted EBITDA was $130 million which included over $31
million of share-based incentive compensation costs following a
180% stock price increase during the year;
- Generated approximately $163
million of cash from operating activities during the quarter,
compared to $42 million in the fourth quarter of 2021;
- Shawcor’s businesses serving
infrastructure & industrial end markets represented 43% of
total revenue during the fourth quarter of 2022, flat with the
fourth quarter of 2021;
- Composite Systems segment revenue
increased by 34% to $140 million compared to $104 million in the
prior year’s quarter, despite divestitures of the Global Poly
product line and the Oilfield Asset Management (“OAM”) business
unit in 2022;
- Automotive and Industrial segment
revenue increased by 21% to $74 million compared to $62 million in
the prior year’s quarter;
- Pipeline and Pipe Services segment
revenue increased by 28% to $131 million compared to $103 million
in the prior year’s quarter, despite divestitures of the Lake
Superior Consulting business unit and the Socotherm Americas
subsidiary in Argentina during 2022;
- The order backlog for execution in
the next 12 months increased by 22% to $1,230 million as at
December 31, 2022 from $1,010 million as at September 30, 2022.
This increase primarily reflects offshore pipe coating projects
which were secured or moved into the coming 12-month window,
including projects offshore Brazil and elsewhere in Latin America.
The Pipeline and Pipe Services segment accounted for a majority of
the Company’s 12-month order backlog at December 31, 2022;
- Expanded the ShawFlex portfolio
through the acquisition of Kanata Electronic Services Limited, a
manufacturer and supplier of specialty connector technology, cable
assemblies and wire harnesses for the nuclear and aerospace
sectors;
- Completed the sale of the OAM
business unit for total proceeds of $20.0 million;
- Completed the sale of the Socotherm
Americas subsidiary in Argentina generating proceeds of
approximately $7 million. This triggered a $77 million non-cash
accounting loss on sale driven by a foreign currency related
cumulative translation adjustment;
- Repaid $19 million on the Credit
Facility (as defined herein). As at December 31, 2022 the Company
had total net debt of $6 million and a Net debt-to-EBITDA1 ratio
(using a trailing twelve-month Adjusted EBITDA1) of approximately
0.05 times. Subsequent to the quarter, the Company made additional
repayments of $25 million on the Credit Facility;
- Remained active under its Normal
Course Issuer Bid (“NCIB”), repurchasing 268,200 of its common
shares for an aggregate repurchase price of $3 million; and
- Subsequent to the quarter, Shawcor
acquired the assets of Triton Stormwater Solutions, a privately
owned provider of highly engineered, lightweight, composite
materials-based underground infiltration chamber products, used
primarily within stormwater management solutions.
This business will be integrated into the stormwater products arm
of the Composite Systems segment.
1 EBITDA and Adjusted EBITDA are Non-GAAP
measures. Order backlog is a supplementary financial measure.
Non-GAAP measures do not have standardized meanings under GAAP and
are not necessarily comparable to similar measures provided by
other companies. See “Section 5.0 – Reconciliation of Non-GAAP
Measure and Other Financial Measures” for further details and a
reconciliation of these Non-GAAP measures. The Company expects the
current calculation methodology of Adjusted EBITDA to be
consistently applied in future periods.
“The final quarter of 2022 saw Shawcor advance
in its transformation to become a more profitable, less volatile
business focused on the development and delivery of differentiated,
high value, materials-based solutions in support of industrial and
critical infrastructure end markets,” said Mike Reeves, President
& CEO of Shawcor.
“While Adjusted EBITDA1 during the quarter was
lowered by increased share-based compensation accruals, driven
primarily by a 61% share price increase during the period,
Shawcor’s fourth quarter operating activity levels were the highest
of the year, with significant year-over-year sales growth in all
three reporting segments, a substantial profitability improvement
within the Pipeline and Pipe Services segment and very robust cash
flow, which lowered the Company’s net debt ratios further below
targeted levels. Shawcor also completed several additional steps in
its portfolio optimization strategy, continued to be active under
its previously launched NCIB, and added important technical and
commercial capabilities to its ShawFlex wire and cable business by
completing its first acquisition in several years.”
“While our transformation is not yet fully
complete, with a strong balance sheet and clear opportunities for
high-return organic and inorganic growth, we believe Shawcor is
very well positioned to accelerate value creation for all
stakeholders over the coming years. We anticipate Adjusted EBITDA1
in each of the first two quarters of 2023 will be similar to the
fourth quarter of 2022, followed by a substantial step up in the
second half of 2023 driven by an upcycle in pipe coating activity
including increased margin contributions from the Southeast Gateway
Pipeline and other pipe coating projects.”
1 EBITDA, Adjusted EBITDA and Net
debt-to-Adjusted EBITDA are Non-GAAP measures. Non-GAAP measures do
not have standardized meanings under GAAP and are not necessarily
comparable to similar measures provided by other companies. See
“Section 5.0 – Reconciliation of Non-GAAP Measure and Other
Financial Measures” for further details and a reconciliation of
these Non-GAAP measures. The Company expects the current
calculation methodology of Adjusted EBITDA to be consistently
applied in future periods.
Selected Financial
Highlights
|
(in thousands of Canadian dollars, except per share amounts and
percentages) |
Three Months EndedDecember
31 |
Year EndedDecember 31 |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
$ |
% |
$ |
% |
$ |
% |
$ |
% |
|
Revenue |
345,458 |
|
|
266,381 |
|
|
1,255,289 |
|
|
1,143,000 |
|
|
|
Gross profit |
108,296 |
|
31.3 |
% |
70,615 |
|
26.5 |
% |
364,705 |
|
29.1 |
% |
318,123 |
|
27.8 |
% |
|
Income (loss) from
Operations(a) |
11,031 |
|
3.2 |
% |
(53,551 |
) |
(20.1 |
%) |
68,592 |
|
5.5 |
% |
(45,225 |
) |
(4.0 |
%) |
|
Net Loss for the period(b) |
(66,413 |
) |
|
(58,102 |
) |
|
(29,989 |
) |
|
(79,111 |
) |
|
|
Loss per share: |
|
|
|
|
|
|
|
|
|
Basic |
(0.94 |
) |
|
(0.82 |
) |
|
(0.43 |
) |
|
(1.12 |
) |
|
|
Diluted |
(0.94 |
) |
|
(0.82 |
) |
|
(0.43 |
) |
|
(1.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA(c) |
38,426 |
|
11.1 |
% |
20,078 |
|
7.5 |
% |
129,960 |
|
10.4 |
% |
105,643 |
|
9.2 |
% |
(a) |
Operating income in the three months ended December 31, 2022
includes $4.9 million of restructuring costs and other, net, $2.2
million of impairment charges; while operating loss in the three
months ended December 31, 2021 includes $8.9 million of
restructuring costs and other, net and $45.7 million of impairment
charges. Operating income in twelve months ended December 31, 2022
includes $43.0 million of gain on sale of land and other, $22.4
million of impairment charges and $11.2 million of restructuring
costs and other, net; while operating loss in the twelve months
ended December 31, 2021 includes $57.3 million of impairment
charges and $16.4 million of restructuring costs and other,
net. |
(b) |
Attributable to shareholders of the Company. |
(c) |
Adjusted EBITDA is a Non-GAAP measure. Non-GAAP measures do not
have standardized meanings under GAAP and are not necessarily
comparable to similar measures provided by other companies. See
“Section 5.0 – Reconciliation of Non-GAAP Measures and Other
Financial Measures” for further details and a reconciliation of the
Non-GAAP measure. |
|
|
1.0 FOURTH QUARTER
HIGHLIGHTS
The Company delivered Income from Operations of
$11.0 million and Adjusted EBITDA1 of $38.4 million in the fourth
quarter of 2022, an improvement of $64.6 million and $18.3 million,
respectively, compared to the fourth quarter of 2021. The
improvement in performance is primarily driven by demand growth
experienced across the Company's reporting segments, further
enhanced by continued margin expansion arising from favourable
product and project mix, multiple ongoing cost optimization
activities and the divestiture of lower margin businesses. The
Company’s sales into infrastructure & industrial end markets
accounted for over 43% of total revenue during the fourth quarter
of 2022, flat with the fourth quarter of 2021.
In the fourth quarter of 2022, the Company
recorded net restructuring costs of $4.9 million for
severance-related costs, primarily related to a revaluation of
share-based incentive compensation costs associated with historical
restructuring actions, including previously completed executive
leadership changes.
1 EBITDA and Adjusted EBITDA are Non-GAAP
measures. Non-GAAP measures do not have standardized meanings under
GAAP and are not necessarily comparable to similar measures
provided by other companies. See “Section 5.0 – Reconciliation of
Non-GAAP Measures and Other Financial Measures” for further details
and a reconciliation of these Non-GAAP Measures. The Company
expects the current calculation methodology of Adjusted EBITDA to
be consistently applied in future periods.
In the fourth quarter of 2022, the Company
continued to execute on its strategy to optimize its portfolio and
evaluate strategic alternatives for portions of its business,
including the businesses in its Pipeline and Pipe Services segment,
while exploring organic and inorganic investment opportunities.
During the quarter, the Company sold its OAM business and its
Socotherm Americas subsidiary (the “Socotherm subsidiary”) in
Argentina and recorded a loss on sale of $78.8 million, largely
attributed to a foreign exchange related non-cash cumulative
translation adjustment required for accounting purposes triggered
by the sale of the Socotherm subsidiary. Also in the quarter, the
Company expanded its Automotive and Industrial segment’s portfolio
through the acquisition of Kanata Electronic Services Limited which
was integrated into its ShawFlex business. Subsequent to the
quarter, the Company acquired the assets of Triton Stormwater
Solutions.
As at December 31, 2022, the Company’s share
price closed at $13.74, an increase of $5.20, or 61%, from $8.54 as
at September 30, 2022 and $8.83, or 180%, from $4.91 as at December
31, 2021. The increase in share price resulted in the Company’s
market capitalization increasing by $620 million from $346 million
as of December 31, 2021 to $965 million on December 31, 2022. In
addition to the share price improvement, the Company surpassed its
financial and operational internal targets for the year which
impacted short and long-term incentive compensation costs. While
the Company continues to perform actions to improve shareholder
value, this significant increase in share price and positive
performance has impacted selling, general and administrative
expenses through increased share-based incentive compensation
accruals. The Company recorded $16.6 million and $31.5 million in
share-based incentive compensation costs during the fourth quarter
of 2022 and year ended December 31, 2022 respectively.
Comparatively, in the fourth quarter and full year of 2021, the
Company recorded $0.2 million in share-based incentive compensation
recovery and $5.0 million in share-based incentive compensation
costs, respectively.
As at December 31, 2022, the Company had cash
and cash equivalents totaling $264.0 million, an increase from
$124.2 million as at September 30, 2022 (December 31, 2021 – $124.4
million). During the fourth quarter of 2022, the Company recorded
cash flow from operations of $163.0 million, which was largely
attributable to a decrease in working capital of $125.1 million.
This reduction in working capital was mainly driven by the
difference in timing between collections and the related
expenditures for the Southeast Gateway Pipeline (“SGP”) project.
Additionally, the Company received $9.9 million of combined
proceeds from the sale of the OAM business and Socotherm
subsidiary. The current quarter cash balance also reflects $7.2
million in cash purchases of property, plant and equipment, $4.4
million of the $6.5 million purchase price paid in cash for the
acquisition of Kanata Electronic Services Limited and the repayment
of $19.0 million against the outstanding debt under the Company’s
syndicated credit facility (the “Credit Facility”). Since the
beginning of 2021 and up to December 31, 2022, the Company had
repaid $222.5 million against the outstanding debt under the Credit
Facility. Subsequent to year end, the Company repaid an additional
$25.0 million against the Credit Facility. The Company will
continue to focus on maximizing the conversion of operating income
into cash, managing its long-term debt, exploring organic and
inorganic growth opportunities, and maximizing returns to
shareholders.
Selected Segment Financial
Highlights
|
|
Three Months Ended |
Year Ended |
|
|
December 31, |
December 31, |
December 31, |
December 31, |
|
|
2022 |
2021 |
2022 |
2021 |
|
(in thousands of Canadian dollars) |
($) |
(%) |
($) |
(%) |
($) |
(%) |
($) |
(%) |
|
Revenue |
|
|
|
|
|
|
|
|
|
Composite Systems |
139,598 |
|
|
103,835 |
|
|
529,150 |
|
|
374,908 |
|
|
|
Automotive and Industrial |
74,419 |
|
|
61,694 |
|
|
313,059 |
|
|
263,477 |
|
|
|
Pipeline and Pipe Services |
131,213 |
|
|
102,633 |
|
|
415,503 |
|
|
507,463 |
|
|
|
Elimination(a) |
228 |
|
|
(1,781 |
) |
|
(2,423 |
) |
|
(2,848 |
) |
|
|
Consolidated revenue |
345,458 |
|
|
266,381 |
|
|
1,255,289 |
|
|
1,143,000 |
|
|
|
Operating income (loss) |
|
|
|
|
|
|
|
|
|
Composite Systems |
15,204 |
|
10.9 |
% |
(6,867 |
) |
(6.6 |
%) |
53,346 |
|
10.1 |
% |
9,524 |
|
2.5 |
% |
|
Automotive and Industrial |
11,404 |
|
15.3 |
% |
8,418 |
|
13.6 |
% |
54,850 |
|
17.5 |
% |
40,831 |
|
15.5 |
% |
|
Pipeline and Pipe Services |
419 |
|
0.3 |
% |
(42,357 |
) |
(41.3 |
%) |
(47,804 |
) |
(11.5 |
%) |
(67,301 |
) |
(13.3 |
%) |
|
Financial and Corporate |
(15,996 |
) |
|
(12,745 |
) |
|
8,560 |
|
|
(28,279 |
) |
|
|
Operating income (loss) |
11,031 |
|
3.2 |
% |
(53,551 |
) |
(20.1 |
%) |
68,952 |
|
5.5 |
% |
(45,225 |
) |
(4.0 |
%) |
|
Adjusted EBITDA(b) |
|
|
|
|
|
|
|
|
|
Composite Systems |
24,618 |
|
17.6 |
% |
14,503 |
|
14.0 |
% |
93,220 |
|
17.6 |
% |
54,471 |
|
14.5 |
% |
|
Automotive and Industrial |
12,516 |
|
16.8 |
% |
9,418 |
|
15.3 |
% |
59,256 |
|
18.9 |
% |
45,248 |
|
17.2 |
% |
|
Pipeline and Pipe Services |
12,674 |
|
9.7 |
% |
(2,970 |
) |
(2.9 |
%) |
2,735 |
|
0.7 |
% |
20,897 |
|
4.1 |
% |
|
Financial and Corporate |
(11,382 |
) |
|
(873 |
) |
|
(25,251 |
) |
|
(14,973 |
) |
|
|
Adjusted EBITDA(b) |
38,426 |
|
11.1 |
% |
20,078 |
|
7.5 |
% |
129,960 |
|
10.4 |
% |
105,643 |
|
9.2 |
% |
(a) |
Represents
the elimination of the inter-segment sales between the Composite
Systems segment, the Automotive and Industrial segment and the
Pipeline and Pipe Services segment. |
(b) |
Adjusted EBITDA is a
non-GAAP measure. Non-GAAP measures do not have a standardized
meaning prescribed by GAAP and are not necessarily comparable to
similar measures provided by other companies. See “Section 5.0 –
Reconciliation of Non-GAAP Measure and Other Financial Measures”
for further details and a reconciliation of these Non-GAAP
measures. |
|
|
Revenue in the fourth quarter of 2022 for
Composite Systems increased by $35.8 million, or 34%, compared to
the fourth quarter of 2021, with an operating income of $15.2
million. The Company saw growth in demand for the segment’s
composite pipe products in North America as activity levels in
Western Canada and in the Permian Basin continued to rise. The
business capitalized on market share gains in the US, in part due
to the successful commercialization of its larger diameter pipe
products, which saw sequentially higher quarterly sales. The
segment also continues to experience robust demand for underground
Fiberglass Reinforced Plastic (“FRP”) tanks both for liquid fuel
and water management systems, the latter of which delivered another
record revenue quarter. The Composite Systems revenue increase was
further bolstered by the implementation of price increases aimed at
offsetting the inflationary increases in raw material and labour
costs across the segment. Adjusted EBITDA1 in the fourth quarter of
2022 was $24.6 million, a 70% increase compared to $14.5 million in
the fourth quarter of 2021 despite the increased share-based
incentive compensation and short-term bonus accruals booked within
the segment.
The Automotive and Industrial segment continued
its strong performance, delivering revenue of $74.4 million, which
represents an increase of 21% compared to the fourth quarter of
2021, with an operating income of $11.4 million. While the segment
experienced its normal seasonal slowdown in the fourth quarter,
elevated demand for wire and cable products from industrial
markets, stemming from ongoing infrastructure spending in utility
network expansion and nuclear refurbishments, tempered this
seasonality. Additionally, continued demand for the Company's heat
shrink tubing products in industrial markets and within the
automotive sector, further contributed to year-over-year growth.
The implementation of price increases, aimed at mitigating the
impact of inflationary increases on raw material and labour costs,
further solidified the segment’s strong performance. The segment
delivered a quarterly Adjusted EBITDA1 of $12.5 million, a 33%
increase over the prior year quarter, despite the increased
share-based incentive compensation accruals within the
segment.
1 Adjusted EBITDA is a Non-GAAP measure.
Non-GAAP measures do not have standardized meanings under GAAP and
are not necessarily comparable to similar measures provided by
other companies. See “Section 5.0 – Reconciliation of Non-GAAP
Measures and Other Financial Measures” for further details and a
reconciliation of the Non-GAAP measure. The Company expects the
current calculation methodology of Adjusted EBITDA to be
consistently applied in future periods.
The Pipeline and Pipe Services segment generated
revenue of $131.2 million, an increase of $28.6 million or 28%,
from $102.6 million in the fourth quarter of 2021, with an
operating income of $0.4 million. The revenue growth was a result
of the successful execution of pipe coating project activity
already in the order backlog1 and robust activity levels in Western
Canada that generated consistent demand for small diameter coating
solutions. This was partially offset by the absence of $20.7
million of revenue attributable to the Shawcor Inspection Services
business that was sold in December 2021 and the Lake Superior
Consulting business that was sold in September 2022. Adjusted
EBITDA1 in the fourth quarter of 2022 was $12.7 million, an
increase in comparison to the negative $3.0 million reported in the
fourth quarter of 2021 primarily due to higher revenue and a more
profitable project mix, despite increased share-based incentive
compensation accruals within the segment.
The twelve-month order backlog1 of $1,230
million as at December 31, 2022 represents a 22% increase over the
$1,010 million order backlog1 as at September 30, 2022. While
strong order intake continued across the Composite Systems and
Automotive and Industrial segments, the primary driver for this
growth were several offshore pipe coating project commitments which
were secured or moved into the coming 12-month window during the
quarter, including the SGP project in Mexico. The order backlog1
includes firm customer contracts which will be executed over the
next twelve months with a majority related to the Pipeline and Pipe
Services segment.
Outstanding firm bids were roughly $793 million
as of December 31, 2022, a decrease compared to approximately $960
million from the previous quarter, largely attributed to several
Latin American projects moving from bid into order backlog1 during
the quarter. Conditional awards, pending final investment decision,
were at $150 million, up from the $11 million as at the prior
quarter. Budgetary estimates were over $2.1 billion at the end of
the year, an increase from the budgetary value of $1.3 billion from
the previous quarter as customers continued to develop scopes for
new projects. Outstanding firm bids and budgetary estimates are
measures used primarily for the Pipeline and Pipe Services segment,
and as such the vast majority of the numbers reported relate to
this segment.
2.0 OUTLOOK
The Company expects consolidated Adjusted
EBITDA1 in each of the first two quarters of 2023 to be similar to
the fourth quarter of 2022 due to modest seasonal effects and the
specific timing of certain pipe coating projects. This is expected
to be followed by a substantial step up in the second half of the
year driven by an upcycle in pipe coating activity including SGP
and other projects and a resulting increase in contribution from
the Pipeline and Pipe Services segment. In management’s view, the
underlying business trends for all of Shawcor’s primary businesses
remain favourable as its infrastructure and industrial focused
portfolio continues to experience consistent demand growth, while
the Company’s oil and gas focused offerings remain well-positioned
as commodity prices and energy availability challenges drive a
multiyear upcycle in both onshore and offshore activity. Entering
2023, the Company continues to experience raw material and labour
cost pressures and, as a result, will continue to monitor its
pricing and, if needed, roll out further price increases to help
offset these costs.
The strategic review process for the Pipeline
and Pipe Services segment is ongoing and is progressing as
expected. As material new developments occur, the Company will
provide further information as necessary. The Company currently
allocates a portion of its corporate costs (approximately $8
million per year) to the Pipeline and Pipe Services segment. In the
event of a sale as part of the strategic review, these costs would
be absorbed by the remaining businesses for a period of time,
driven in part by potential transitional service agreement
obligations. Over time, these costs are expected to
decrease.
1 Adjusted EBITDA is a Non-GAAP measure.
Non-GAAP measures do not have standardized meanings under GAAP and
are not necessarily comparable to similar measures provided by
other companies. Order backlog is a supplementary financial
measure. See “Section 5.0 – Reconciliation of Non-GAAP Measures and
Other Financial Measures” for further details and a reconciliation
of the Non-GAAP measure. The Company expects the current
calculation methodology of Adjusted EBITDA to be consistently
applied in future periods.
The Company expects to make sizeable organic
investments during 2023 and 2024 to expand capacity within its
Composite Systems and Automotive and Industrial segments. Capital
expenditures for 2023 are anticipated to be between $160 - 180
million for the year. Approximately 40-45% of these anticipated
expenditures are related to the Pipeline and Pipe Services segment,
primarily customer funded growth activities to re-establish
equipment and facilities in Altamira, Mexico during the first half
of 2023 in support of the SGP project. The remaining 55-60% of 2023
capital expenditures are anticipated to be made in the Composite
Systems and Automotive and Industrial segments, with such planned
investments to be deployed into high-return growth opportunities,
including the construction of new and modernization of existing
production facilities in North America. In aggregate, if completed,
these planned growth capital investments are expected to result in
the Company creating at least $150 million per year of incremental
revenue generating capacity with comparable margins to those
realized in its Composite Systems and Automotive and Industrial
segments, which the Company expects to realize over a 3 - 5 year
period following the completion of these capital investments as
such facilities reach efficient utilization levels on their
currently expected timelines.
The Company continues to take an “all of the
above” approach to capital allocation, skewed towards investment in
organic opportunities viewed as having the highest risk adjusted
return on investment potential. High return growth capital
investments and recurring lease liabilities are expected to consume
the vast majority of cash generated from operations during 2023,
with SGP project mobilization and the commencement of the pipe
coating activities in the first half of the year expected to
consume a large portion of the cash collected from progress
billings during the second half of 2022.
Order backlog1 is expected to continue to grow
through the first half of 2023 as pipe coating projects reach final
investment decision and order intake for the Company’s industrial
and infrastructure offerings remains steady. Execution on work
secured in the Company’s order backlog1 is expected to pick up in
the second half of 2023 as major project coating activity
commences.
Composite Systems Segment
While the Company anticipates normal, modest
seasonal impacts to its FRP tanks business during the first
quarter, as North American ground conditions limit FRP tank
installation activities, the Company is expecting continued strong
overall demand for underground FRP tanks throughout 2023 as liquid
fuel service station networks expand, upgrade and replace existing
aging tanks. Growth in demand for water and storm-water storage and
treatment systems is expected to persist, supported by increasing
societal demands to conserve and manage water resources and
projected higher infrastructure spending on commercial and
municipal water projects. The Company’s ability to serve
water-oriented markets is further enhanced by the product portfolio
acquired from Triton Stormwater Solutions during the first quarter
of 2023. Price increases have been implemented to manage raw
material cost escalations. Additionally, labour shortages and
capacity constraints are being managed to ensure adequate personnel
and facilities are available to meet the robust demand in the
market. While the Company anticipates normal, modest seasonal
impacts to its composite pipe business during the second quarter,
as spring break-up conditions limit Canadian drilling and
completions activity, overall growth in demand for the segment’s
composite pipe products in North America are expected to continue
in 2023 as activity levels in Western Canada and in the Permian
Basin remain robust and the commercial adoption of the Company’s
larger diameter products continues.
1 Order backlog is a supplementary financial
measure. See “Section 5.0 – Reconciliation of Non-GAAP Measures and
Other Financial Measures” for further details
Automotive and Industrial
Segment
The Automotive and Industrial segment is
expected to see activity levels pick up in the first quarter of the
year as customers restock inventories. While the Company
anticipates that industrial markets will dominate demand for the
segment’s products, demand for the Company’s heat shrink tubing
products within the automotive sector is expected to continue to
outpace overall automotive production as a result of electronic
content growth in premium, hybrid and full electric vehicle
markets, particularly in the Asia Pacific and EMEA2 regions. The
Company continues to monitor recessionary concerns and broad supply
chain impacts, including the energy supply shortages related to the
Russia-Ukraine conflict and European gas supply, which have been
limited but have the potential to create future challenges for
automotive customers, particularly in Europe. The Company’s full
year outlook does not incorporate any expectation of meaningful
growth in total global vehicle output within the automotive end
markets, which represented approximately 28% of the segment’s
revenue in the fourth quarter of 2022. In industrial and
infrastructure end markets, which represented approximately 72% of
the segment’s revenue in the fourth quarter of 2022, the Company is
expecting to benefit from continued infrastructure spending in 2023
and beyond as new and upgraded utility and communication networks
are constructed, nuclear refurbishments continue in Canada, and
federal stimulus packages are rolled out. Additionally, the Company
will continue to manage the volatility of copper raw material
costs.
Pipeline and Pipe Services
Segment
The Company expects the timing of specific pipe
coating projects to drive activity levels in its Pipeline and Pipe
Services segment during the first two quarters of 2023 to be
similar to, but slightly below the fourth quarter of 2022, as it
executes on work that has been secured in its order backlog1 and
prepares for the SGP project. Coating for the SGP Project is
expected to commence late in the second quarter of 2023, thus the
majority of the revenue and related Adjusted EBITDA1 contribution
for the project is expected to be realized in the second half of
2023 and the first half of 2024. Consequently, the Company expects
the segment to experience a substantial step up in Adjusted EBITDA1
generation during the second half of the year.
The Company continues to monitor international
developments including sustained exploration success and additional
project phases in Guyana and Brazil, and Middle Eastern offshore
projects designed to meet domestic energy needs and global LNG
demand. Increases in inbound subsea orders have been observed
across the Company’s customer base, particularly in Brazil, Mexico
and Norway where the Company is well-positioned to secure and
execute work. New offshore pipeline installations that range from
small and mid-size to large in scope are expected to arise
throughout 2023 and into subsequent years. Project sanctioning
activity, bid, budgetary, and general interest from customers to
install more pipelines, are all expected to drive elevated demand
for the Company’s market leading pipe coating technologies. Despite
successfully executing substantial cost reduction activities within
the Pipeline and Pipe Services segment in the last two years, the
Company has maintained the resources needed to execute on projects
currently in order backlog1 and those projects for which the
Company is currently bidding.
1 Adjusted EBITDA is a Non-GAAP measure. Order
backlog is a supplementary financial measure. Non-GAAP measures do
not have standardized meanings under GAAP and are not necessarily
comparable to similar measures provided by other companies. See
“Section 5.0 – Reconciliation of Non-GAAP Measures and Other
Financial Measures” for further details and a reconciliation of the
Non-GAAP measure. The Company expects the current calculation
methodology of Adjusted EBITDA to be consistently applied in future
periods.2 The EMEA geographic location group was previously
referred to by the Company as EMAR (Europe, Middle East, Africa and
Russia). The Company has updated this group reference to more
appropriately reflect the geographic locations where the Company
conducts its business and where the majority of customers are.
3.0 CONFERENCE CALL AND
ADDITIONAL INFORMATION
Shawcor will be hosting a Shareholder and
Analyst Conference Call and Webcast on Thursday, March 9th, 2023 at
9:00 AM ET, which will discuss the Company’s Fourth Quarter 2022
Financial Results. To participate via
telephone, please register at
https://register.vevent.com/register/BI493faf3be47842239189ff2be8000054
and a telephone number and pin will be provided.
Alternatively, please go to the following
website address to participate via webcast:
https://edge.media-server.com/mmc/p/z4mf2pzo. The webcast recording
will be available within 24 hours of the live presentation and will
be accessible for 90 days.
About Shawcor
Shawcor Ltd. is a growth-oriented, global
material sciences company serving the Infrastructure, Energy, and
Transportation markets. The Company operates through a network of
fixed and mobile manufacturing and service facilities. Its three
business segments, Composite Systems, Automotive and Industrial and
Pipeline and Pipe Services enable responsible renewal and
enhancement of critical infrastructure while lowering risk and
environmental impact.
For further information, please contact:
Meghan
MacEachernDirector, External Communications & ESGTel:
437-341-1848Email: meghan.maceachern@shawcor.comWebsite:
www.shawcor.com
Source: Shawcor Ltd.Shawcor.ER
4.0 FORWARD-LOOKING
INFORMATION
This news release includes certain statements
that reflect management’s expectations and objectives for the
Company’s future performance, opportunities and growth, which
statements constitute “forward-looking information” and
“forward-looking statements” (collectively “forward-looking
information”) under applicable securities laws. Such statements,
other than statements of historical fact, are predictive in nature
or depend on future events or conditions. Forward-looking
information involves estimates, assumptions, judgements and
uncertainties. These statements may be identified by the use of
forward-looking terminology such as “may”, “will”, “should”,
“anticipate”, “expect”, “believe”, “predict”, “estimate”,
“continue”, “intend”, “plan” and variations of these words or other
similar expressions. Specifically, this news release includes
forward-looking information in the Outlook Section and elsewhere in
respect of, among other things, the ability of the Company to
deliver higher returns to all stakeholders; the evolution of the
Company’s portfolio of products and services beyond the energy
sector; the effect of the decreased diversification and future
downcycles in the Company’s businesses; the level of competition
within the markets that the Company operates in; the Company’s
continued ability to execute on its portfolio optimization
strategy; the Company’s ability to execute projects under contract;
the Company’s intention to mobilize facilities and conduct work on
the SGP project; the Company’s plans for the acquired assets of
Triton Stormwater Solutions; the Company’s intent to rename the
Company from Shawcor to Mattr; the Company’s ability to execute on
its business plan and strategies, including the pursuit, execution
and integration of potential organic and inorganic growth
opportunities, as applicable; level of financial performance
throughout 2023 and 2024; the expected upcycle in pipe coating
activity in the second half of 2023; the demand for, and activity
in, the Company’s products in the Composite Systems, the Automotive
and Industrial and the Pipeline and Pipe Services segments of the
Company’s business; the results of the Company’s strategic review
process, including with respect to the Pipeline Performance Group
operating unit, and the effects of such strategic review; the
Company’s expected investments during 2023 and 2024 to expand
capacity within the Composite Systems and Automotive Industrial
segments; the growth in and the successful execution of the
Company’s order backlog during 2023 and the increased execution of
work secured in the backlog; the opportunity to obtain greater
market share in the Composite Systems segment; the seasonal impacts
to, and increased demand in, the Company’s composite pipe business;
the growth in premium, hybrid and full electric vehicle markets and
the impact thereof on the Company’s financial performance; the
impact of increased infrastructure spending, including in the areas
of water management, communication networks and nuclear
refurbishment on the Company’s financial performance; the Company’s
management of raw material costs; the impact of global economic
activity on the demand for the Company's products; the impact of
continuing demand for oil and gas; the impact of global oil and gas
commodity prices; the impact of changing energy demand, supply and
prices and the impact and likelihood of changes in competitive
conditions in the markets in which the Company participates; the
execution of definitive contracts on outstanding bids for and the
timing to complete certain pipe coating projects; the likelihood
that international and offshore projects will be sanctioned in the
future and the impact thereof on the Company’s business; the
ability of the Company to fund its operating and capital
requirements; the ability of the Company to comply with its debt
covenants; and the ability to finance increases in working
capital.
Forward-looking information involves known and
unknown risks and uncertainties that could cause actual results to
differ materially from those predicted by the forward-looking
information. Readers are cautioned not to place undue reliance on
forward-looking information as a number of factors could cause
actual events, results and prospects to differ materially from
those expressed in or implied by the forward-looking information.
Significant risks facing the Company include, but are not limited
to: the risks and uncertainties described in the Company's
Management Discussion and Analysis under “Risks and Uncertainties”
and in the Company’s Annual Information Form under “Risk
Factors”.
These statements of forward-looking information
are based on assumptions, estimates and analysis made by management
in light of its experience and perception of trends, current
conditions and expected developments as well as other factors
believed to be reasonable and relevant in the circumstances. These
assumptions include those in respect of the reduction and/or
continued easing of certain COVID-19 related restrictions
(including that governmental and public health authorities will not
be required to institute or re-institute lockdowns or other public
health restrictions) and the impact thereof on global economic
activity, the Company’s ability to manage supply chain disruptions
caused by COVID-19 or other pandemics, other health crises or by
natural disasters; the Company’s ability to manage supply chain
disruptions and other business impacts caused by, among other
things, geopolitical events or conflicts, such as the conflict in
Ukraine and related sanctions on Russia; global oil and gas prices
stabilizing at current levels; improved pipe-coating activity
throughout 2023; the impact of the Russia and Ukraine conflict on
the Company’s demand for products and the strength of its and its
customers supply chains; the impact of raw material shortages on
the Company; the costs of raw materials and labour, including as a
result of labour shortages and capacity constraints; seasonal
impacts on the Company’s FRP tanks business due to North American
ground conditions; sustained strong demand for the Company’s FRP
tanks, including for retail fuel storage and water treatment and
storage; seasonal impacts to the Company’s composite pipe business
due to spring break-up conditions; increased demand for composite
pipe; the increased demand for the Company’s products within the
automotive and industrial markets; heightened demand for electric
and hybrid vehicles and for electronic content within those
vehicles; the growth in demand for water and storm-water storage
and treatment systems; heightened infrastructure spending in
Canada, including in respect of commercial and municipal water
projects, transportation networks, communication networks and
nuclear refurbishments; the recommencement of increased capital
expenditures in the global offshore oil and gas pipeline segment to
replace, maintain and rehabilitate existing infrastructure, replace
production due to reservoir depletion and to address geopolitical
challenges impacting several producing regions; the continued
recovery of the global economy; a gradual recovery of oil and gas
markets in North America; the Company’s ability to execute projects
under contract; the Company’s continuing ability to provide new and
enhanced product offerings to its customers; that the Company will
continue to be able to optimize its portfolio and identify and
successfully execute on opportunities for acquisitions and
dispositions in alignment with its strategic plan; the higher level
of investment in working capital by the Company; the easing of
supply chain shortages and the continued supply of and stable
pricing or the ability to pass on higher prices to its customers
for commodities used by the Company; the availability of personnel
resources sufficient for the Company to operate its businesses; the
maintenance of operations by the Company in major oil and gas
producing regions; the adequacy of the Company’s existing accruals
in respect of environmental compliance and in respect of litigation
and tax matters and other claims generally; the increase in order
backlog and contracts; the adequacy of the impairment charges
taken; and the ability of the Company to satisfy all covenants
under its Credit Facility (as defined herein) and other debt
obligations and having sufficient liquidity to fund its obligations
and planned initiatives. The Company believes that the expectations
reflected in the forward-looking information are based on
reasonable assumptions in light of currently available information.
However, should one or more risks materialize, or should any
assumptions prove incorrect, then actual results could vary
materially from those expressed or implied in the forward-looking
information included in this document and the Company can give no
assurance that such expectations will be achieved.
When considering the forward-looking information
in making decisions with respect to the Company, readers should
carefully consider the foregoing factors and other uncertainties
and potential events. The Company does not assume the obligation to
revise or update forward-looking information after the date of this
document or to revise it to reflect the occurrence of future
unanticipated events, except as may be required under applicable
securities laws.
To the extent any forward-looking information in
this document constitutes future oriented financial information or
financial outlooks, within the meaning of securities laws, such
information is being provided to demonstrate the potential of the
Company and readers are cautioned that this information may not be
appropriate for any other purpose. Future oriented financial
information and financial outlooks, as with forward-looking
information generally, are based on the assumptions and subject to
the risks noted above.
5.0 RECONCILIATION OF
NON-GAAP MEASURES AND OTHER FINANCIAL MEASURES
The Company reports on certain non-GAAP measures
that are used to evaluate its performance and segments, as well as
to determine compliance with debt covenants and to manage its
capital structure. These non-GAAP measures do not have standardized
meanings under IFRS and are not necessarily comparable to similar
measures provided by other companies. The Company discloses these
measures because it believes that they provide further information
and assist readers in understanding the results of the Company’s
operations and financial position. These measures should not be
considered in isolation or used in substitution for other measures
of performance prepared in accordance with GAAP. The following is a
reconciliation of the non-GAAP measures reported by the
Company.
EBITDA and Adjusted EBITDA
EBITDA is a non-GAAP measure defined as earnings
before interest, income taxes, depreciation, and amortization.
Adjusted EBITDA is also a non-GAAP measure defined as EBITDA
adjusted for items which do not impact day to day operations.
Adjusted EBITDA is calculated by adding back to EBITDA the sum of
impairments, costs associated with repayment of long-term debt and
credit facilities, gain or loss on sale of land and other, gain or
loss on sale of investment in associates, gain or loss on sale of
operating unit, acquisition costs or recoveries, restructuring
costs and other, net and hyperinflationary adjustments. The Company
believes that EBITDA and Adjusted EBITDA are useful supplemental
measures that provide a meaningful indication of the Company’s
results from principal business activities prior to the
consideration of how these activities are financed or the tax
impacts in various jurisdictions and for comparing its operating
performance with the performance of other companies that have
different financing, capital or tax structures. The Company
presents Adjusted EBITDA as a measure of EBITDA that excludes the
impact of transactions that are outside the Company’s normal course
of business or day to day operations. Adjusted EBITDA is used by
many analysts as one of several important analytical tools to
evaluate financial performance and is a key metric in business
valuations. It is also considered important by lenders to the
Company and is included in the financial covenants of the Company’s
Credit Facility.
|
|
Three Months Ended |
Year Ended |
|
|
December 31, |
December 31, |
December 31, |
December 31, |
|
(in thousands of Canadian dollars) |
2022 |
2021 |
2022 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
$ |
(66,810 |
) |
$ |
(58,983 |
) |
$ |
(30,976 |
) |
$ |
(80,620 |
) |
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
Income tax (recovery) expense |
|
(9,349 |
) |
|
2,811 |
|
|
(19,278 |
) |
|
12,060 |
|
|
Finance costs, net |
|
4,813 |
|
|
4,287 |
|
|
21,715 |
|
|
22,213 |
|
|
Amortization of property, plant, equipment, intangible and
ROU assets |
|
20,019 |
|
|
19,111 |
|
|
71,416 |
|
|
77,767 |
|
|
EBITDA |
$ |
(51,327 |
) |
$ |
(32,774 |
) |
$ |
42,877 |
|
$ |
31,420 |
|
|
|
|
|
|
|
|
|
|
|
|
Hyperinflation adjustment for Argentina |
|
3,843 |
|
|
1,424 |
|
|
12,776 |
|
|
5,529 |
|
|
Impairment |
|
2,164 |
|
|
45,719 |
|
|
22,433 |
|
|
57,328 |
|
|
Gain on
redemption of investment in associate |
|
– |
|
|
– |
|
|
– |
|
|
(1,834 |
) |
|
Gain on
sale of land and other |
|
– |
|
|
– |
|
|
(43,017 |
) |
|
– |
|
|
Loss (gain) on sale of operating unit |
|
78,819 |
|
|
(3,212 |
) |
|
84,751 |
|
|
(3,212 |
) |
|
2019 ZCL
Composites Inc. purchase trust release |
|
– |
|
|
– |
|
|
(1,059 |
) |
|
– |
|
|
Restructuring costs and other, net |
|
4,927 |
|
|
8,921 |
|
|
11,199 |
|
|
16,412 |
|
|
Adjusted EBITDA(a) |
$ |
38,426 |
|
$ |
20,078 |
|
$ |
129,960 |
|
$ |
105,643 |
|
(a) |
Adjusted
EBITDA includes COVID-19 related government wage subsidies of $4.8
million in the year ended December 31, 2021. |
|
|
Composite Systems Segment
|
|
Three Months Ended |
Year Ended |
|
|
December 31, |
December 31, |
December 31, |
December 31, |
|
(in thousands of Canadian dollars) |
2022 |
2021 |
2022 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from operations |
$ |
15,204 |
$ |
(6,867 |
) |
$ |
53,346 |
|
$ |
9,524 |
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
Amortization of property, plant, equipment, intangible and
ROU assets |
|
7,250 |
|
7,475 |
|
|
29,758 |
|
|
30,611 |
|
EBITDA |
$ |
22,454 |
$ |
608 |
|
$ |
83,104 |
|
$ |
40,135 |
|
Impairment |
|
2,164 |
|
12,618 |
|
|
9,458 |
|
|
12,618 |
|
Gain on sale of land and other |
|
– |
|
– |
|
|
(3,820 |
) |
|
– |
|
Restructuring costs and other, net |
|
– |
|
1,277 |
|
|
4,478 |
|
|
1,718 |
|
Adjusted EBITDA(a) |
$ |
24,618 |
$ |
14,503 |
|
$ |
93,220 |
|
$ |
54,471 |
(a) |
Adjusted EBITDA includes COVID-19 related government wage subsidies
of $2.1 million in the year ended December 31,
2021. |
|
|
Automotive and Industrial Segment
|
|
Three Months Ended |
Year Ended |
|
|
December 31, |
December 31, |
December 31, |
December 31, |
|
(in thousands of Canadian dollars) |
2022 |
2021 |
2022 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
$ |
11,404 |
$ |
8,418 |
|
$ |
54,850 |
$ |
40,831 |
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
Amortization of property, plant, equipment, intangible and
ROU assets |
|
1,112 |
|
1,088 |
|
|
4,325 |
|
4,396 |
|
EBITDA |
$ |
12,516 |
$ |
9,506 |
|
$ |
59,175 |
$ |
45,227 |
|
Restructuring costs and other, net |
|
– |
|
(88 |
) |
|
81 |
|
21 |
|
Adjusted EBITDA(a) |
$ |
12,516 |
$ |
9,418 |
|
$ |
59,256 |
$ |
45,248 |
(a) |
Adjusted
EBITDA includes COVID-19 related government wage subsidies $0.9
million in the year ended December 31, 2021. |
|
|
Pipeline and Pipe Services Segment
|
|
Three Months Ended |
Year Ended |
|
|
December 31, |
December 31, |
December 31, |
December 31, |
|
(in thousands of Canadian dollars) |
2022 |
2021 |
2022 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from operations |
$ |
419 |
$ |
(42,357 |
) |
$ |
(47,804 |
) |
$ |
(67,301 |
) |
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
Amortization of property, plant, equipment, intangible and
ROU assets |
|
11,337 |
|
9,571 |
|
|
35,964 |
|
|
39,981 |
|
|
EBITDA |
$ |
11,756 |
$ |
(32,786 |
) |
$ |
(11,840 |
) |
$ |
(27,320 |
) |
|
Hyperinflation adjustment for Argentina |
|
124 |
|
25 |
|
|
104 |
|
|
105 |
|
|
Impairment |
|
– |
|
29,193 |
|
|
– |
|
|
40,802 |
|
|
Restructuring costs and other, net |
|
794 |
|
598 |
|
|
1,496 |
|
|
7,310 |
|
|
Adjusted EBITDA(a) |
$ |
12,674 |
$ |
(2,970 |
) |
$ |
2,735 |
|
$ |
20,897 |
|
(a) |
Adjusted EBITDA includes COVID-19 related government wage subsidies
of $1.0 million in the year ended December 31, 2021. |
|
|
Net debt-to-Adjusted EBITDA
Net debt-to-Adjusted EBITDA is a non-GAAP
measure defined as the sum of long-term debt, current lease
liabilities and long-term lease liabilities, less cash and cash
equivalents, divided by Adjusted EBITDA, as defined above, for the
trailing twelve-month period. The Company believes Net
debt-to-Adjusted EBITDA is a useful supplementary measure to assess
the borrowing capacity of the Company. Net debt-to-Adjusted EBITDA
is used by many analysts as one of several important analytical
tools to evaluate how long a company would need to operate at its
current level to pay of all its debt. It is also considered
important by credit rating agencies to determine the probability of
a company defaulting on its debt.
|
|
December 31, |
|
|
December 31, |
|
(in thousands of Canadian dollars, except Net debt-to-EBITDA
ratio) |
|
2022 |
|
|
2021 |
|
Long-term debt |
$ |
210,832 |
|
$ |
292,140 |
|
Lease liabilities |
|
59,439 |
|
|
54,439 |
|
Cash and cash equivalents |
|
(263,990 |
) |
|
(124,449 |
) |
Total Net Debt |
$ |
6,281 |
|
$ |
222,130 |
|
|
|
|
|
|
Q1 2021 Adjusted EBITDA |
$ |
– |
|
$ |
18,566 |
|
Q2 2021 Adjusted EBITDA |
|
– |
|
|
35,206 |
|
Q3 2021 Adjusted EBITDA |
|
– |
|
|
31,793 |
|
Q4 2021 Adjusted EBITDA |
|
– |
|
|
20,078 |
|
Q1 2022 Adjusted EBITDA |
|
20,034 |
|
|
– |
|
Q2 2022 Adjusted EBITDA |
|
31,472 |
|
|
– |
|
Q3 2022 Adjusted EBITDA |
|
40,029 |
|
|
– |
|
Q4 2022 Adjusted EBITDA |
|
38,426 |
|
|
– |
|
Trailing twelve-month Adjusted EBITDA |
$ |
129,960 |
|
$ |
105,643 |
|
|
|
|
|
|
Total Net debt-to-Adjusted EBITDA |
$ |
0.05 |
|
$ |
2.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Order Backlog
Order backlog is a supplementary financial
measure commonly used in the industries in which the Company
operates and represents the expected future revenue from existing
unfulfilled customer contracts. The order backlog will fluctuate
over time due to several factors including the duration of ongoing
contracts, work progression and the timing of receipt of new
contracts.
ShawCor (TSX:SCL)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
ShawCor (TSX:SCL)
Historical Stock Chart
Von Dez 2023 bis Dez 2024