CALGARY, AB, March 3, 2022 /PRNewswire/ - Parkland
Corporation ("Parkland", "we", the "Company", or "our") (TSX:PKI),
a leading food and convenience store operator, independent supplier
and marketer of fuel and petroleum products and leader in renewable
energy, announced today its financial and operating results for the
three months and year ended December 31,
2021, increased its 2022 Guidance and announced it is
raising its annual dividend for the tenth consecutive year.
Highlights include:
Q4 2021 Highlights
- Adjusted EBITDA attributable to Parkland ("Adjusted
EBITDA")1 of $260 million
reflects record performance in all our marketing segments. We
estimate an approximately $35 million
negative impact on Adjusted EBITDA from the British Columbia floods, which required the
shutdown of the Transmountain Pipeline and led to a pause in
refinery processing operations.2
- Net earnings attributable to Parkland ("net earnings") of
$23 million, or $0.15 per share, basic, a decrease of 57 percent
from prior year, and Adjusted earnings attributable to Parkland
("Adjusted earnings")3 of $55
million, or $0.36 per share,
basic, up approximately 28 percent year-over-year.4
2021 Highlights
- Adjusted EBITDA of $1.260
billion, up over 30 percent from prior year.
- Net earnings of $97 million, or
$0.64 per share, basic, up
approximately 20 percent from 2020 and Adjusted earnings of
$372 million, up 200 percent from
2020.
- Trailing twelve months distributable cash flow per
share3 of $4.34, up 35
percent from 2020.
- Cash flow from operating activities of $904 million fully funded capital expenditures,
dividend payments, and interest on leases and long-term debt.
- Undertook a record number of acquisitions for attractive values
with significant synergy potential; accelerating delivery of our
strategy and building on our track record of prudent
acquisitions.
- Maintained strong liquidity position, with cash and cash
equivalents of $284 million and
unused credit facilities of $1,270
billion as at December 31,
2021. Continued to enhance financial strength by taking
advantage of favourable conditions to refinance senior notes.
Parkland has no debt maturities until 2026.
- Delivered 12 percent year-over-year growth in our Canada, USA
and International marketing segments.
- Fuel and petroleum volume of 24 billion litres, up over 10
percent from 2020, reflecting the impact of acquisitions, resilient
customer demand and ongoing recovery from COVID.
- Continued to expand our ON the RUN convenience brand
with 107 additional locations and grow the reach of our JOURNIE™
rewards program to 1,200 locations. Over the past year, we have
almost doubled JOURNIE™ membership, from 1.5 million active members
to over 2.9 million.
2022 Outlook
- Increased 2022 Adjusted EBITDA guidance to $1.5 billion +/- 5 percent, reflecting our
execution confidence and the expected close of previously announced
acquisitions.
- Increased the annual dividend by 5.3 percent to $1.300 per share and starting in the second
quarter will switch to a quarterly payment schedule.
"I want to thank the Parkland team for an incredible year," said
Bob Espey President and Chief
Executive Officer. "While the BC floods prevented us delivering
record Adjusted EBITDA, I am proud of the way we supported impacted
communities. We accelerated all aspects of our strategy in 2021 and
announced a record number of acquisitions. We expanded our retail,
food and loyalty business, and made significant progress on our
decarbonization strategy by doubling our renewable fuel production,
growing our voluntary carbon offset business and advancing our
electric vehicle charging network."
"Parkland is poised for continued growth," added Espey. "We
enter 2022 ahead of our plan to deliver $2
billion of run-rate Adjusted EBITDA by the end of 2025. We
are focused on integrating and capturing synergies from the
businesses we acquired, driving returns and deleveraging. Our base
business and recent acquisitions are on track to deliver strong
cash flow, giving us confidence to increase our dividend. Our
opportunities for growth and value creation have never been
greater."
Q4 2021 Segment Highlights
- Canada delivered
Adjusted EBITDA of $117 million, up
almost 5 percent, from $112 million
in Q4 2020. Performance was underpinned by robust fuel and
convenience margins, company C-store same-store sales
growth5 ("SSSG") of 4.7 percent (excluding cigarettes)
and ongoing economic recovery. We continued to expand our ON
the RUN convenience brand and successfully extended
JOURNIETM Rewards across our FasGas network, and now
have 2.9 million active members.
- International delivered Adjusted EBITDA of $78 million, up over 8 percent, from $72 million in Q4 2020. Performance was
underpinned by a strong base and resource business, with growing
wholesale volumes. We continue to see signs of recovery in some of
the larger tourism markets with others expected to reopen in
2022.
- USA delivered Adjusted
EBITDA of $41 million, up over 400
percent, from $8 million in Q4 2020.
Performance was underpinned by the impact of acquisitions, synergy
capture and continued organic growth initiatives. We are seeing a
gradual return in cruise ship sailings in Florida and our teams continued to offset the
impact of inflation.
- Supply delivered Adjusted EBITDA of $58 million, down 28 percent, from $81 million in Q4 2020. Performance was impacted
by the BC floods, which required the shutdown of the Transmountain
Pipeline and led to a pause in refinery processing operations. We
estimate an approximately $35 million
negative impact on Adjusted EBITDA from this event. During the
quarter, we also completed a minor planned maintenance turnaround.
In 2021, we co-processed a record 86 million litres of
bio-feedstocks which has the equivalent environmental effect of
taking over 70,000 cars off the road. Full-year composite
utilization6 was 84 percent driven by safe and
consistent operational performance.
Parkland is a Sustainability Leader: Awarded AA ESG Rating
from MSCI
Sustainability is deeply embedded across our business and
through 2021, we continued to strengthen our focus on this
important area. In recognition of our commitment to sustainability,
we received an AA ESG Rating from Morgan Stanley Capital
International ("MSCI"). This places us in the top 17
percent of index constituents. Key highlights and
environmental accomplishments include:
- Published our Sustainability Report which reflects our goal to
achieve zero safety incidents, zero spills, zero tolerance for
racism and discrimination, zero tolerance for corruption, bribery,
and unethical behaviour and to help our governments achieve their
goal of net-zero emissions by 2050. Grounded in meaningful and
measurable targets, including ambitious greenhouse gas emission
reduction targets, our report formalizes our enterprise-wide
sustainability strategy and can be viewed by clicking this link:
Parkland – Drive to Zero.
- Extended our track record of renewable fuel leadership at the
Burnaby Refinery, co-processing a record 86 million litres of
bio-feedstocks. These fuels play a crucial role helping our
commercial customers decarbonize their energy use. In 2021 this had
the equivalent effect of taking over 70,000 cars off the road. We
have more than doubled our renewable fuel production every year
since 2019.
- Committed to build British
Columbia's largest network (by site count) of Electric
Vehicle ("EV") ultra-fast chargers. Strategically located on key
arterial routes between Vancouver Island and Calgary, this network will offer customers
unrivalled amenity in the form of high-speed charging, premium ON
the RUN convenience stores and food choices. This network is
expected to open during the summer of 2022.
- Continued to grow our carbon offset and renewable business,
which plays an integral role in our sustainability strategy and in
helping our customers meet their environmental commitments. With
global demand for voluntary offsets increasing, we delivered
significant growth and transacted carbon offset credits across
various North American registries.
- Became a signatory of the United Nations Global Compact, a
voluntary initiative to support the United Nation's Sustainable
Development Goals.
Updated 2022 Guidance: Adjusted EBITDA of $1.5 billion
Reflecting confidence in our execution capability and continued
growth trajectory, as well as the expected close of previously
announced acquisitions, we are increasing our Adjusted EBITDA
guidance previously disclosed in Parkland's November 16, 2021 news release. Highlights
include:
- Adjusted EBITDA of $1.5 billion
+/- 5 percent. This is up approximately 20 percent from 2021
results.
- Capital expenditures (attributable to Parkland) are expected to
be at the lower end of between $475
million and $575 million,
comprising:
-
- Growth capital expenditures7 (attributable to
Parkland) of between $250 million and
$300 million.
- Maintenance capital expenditures7 (attributable to
Parkland) of between $225 million and
$275 million.
Consolidated Financial Overview
($ millions, unless
otherwise noted)
|
Three months ended
December 31,
|
Year ended
December 31,
|
Financial
Summary
|
2021
|
2020
|
2021
|
2020
|
Fuel and petroleum
product volume (million litres)(1)
|
6,398
|
5,485
|
23,900
|
21,424
|
Sales and operating
revenue(1)
|
6,286
|
3,506
|
21,468
|
14,011
|
Adjusted EBITDA
attributable to Parkland ("Adjusted
EBITDA")(2)
|
260
|
247
|
1,260
|
967
|
Canada(4)
|
117
|
112
|
439
|
435
|
International
|
78
|
72
|
294
|
270
|
USA(5)
|
41
|
8
|
136
|
72
|
Supply(4)(5)
|
58
|
81
|
509
|
282
|
Corporate
|
(34)
|
(26)
|
(118)
|
(92)
|
Net earnings (loss)
attributable to Parkland
|
23
|
53
|
97
|
82
|
Net earnings (loss) per
share – basic ($ per share)
|
0.15
|
0.36
|
0.64
|
0.55
|
Net earnings (loss) per
share – diluted ($ per share)
|
0.15
|
0.35
|
0.64
|
0.54
|
Adjusted earnings
(loss) attributable to Parkland ("Adjusted
earnings")(3)
|
55
|
43
|
372
|
124
|
Adjusted earnings
(loss) per share - basic ($ per share)(3)
|
0.36
|
0.29
|
2.46
|
0.83
|
Adjusted earnings
(loss) per share - diluted ($ per share)(3)
|
0.36
|
0.28
|
2.45
|
0.82
|
TTM Distributable cash
flow(3)(6)
|
660
|
480
|
660
|
480
|
TTM Distributable cash
flow per share(3)(6)(7)
|
4.34
|
3.22
|
4.34
|
3.22
|
Dividends
|
47
|
47
|
190
|
184
|
Dividends per
share(7)
|
0.3087
|
0.3036
|
1.2314
|
1.2110
|
Weighted average number
of common shares (million shares)
|
153
|
149
|
151
|
149
|
Total assets
|
11,550
|
9,094
|
11,550
|
9,094
|
Non-current financial
liabilities
|
6,033
|
4,377
|
6,033
|
4,377
|
(1)
|
Certain amounts
within sales and operating revenue and fuel and petroleum product
volumes were restated and reclassified to conform to the
presentation used in the current period.
|
(2)
|
Measure of segment
profit. See "Specified Financial Measures" section of this news
release.
|
(3)
|
Non-GAAP financial
measure. See "Specified Financial Measures" section of this news
release.
|
(4)
|
Canada Retail and
Canada Commercial, formerly presented separately as individual
segments, and the Canadian distribution business, formerly
presented in Supply, are now included in Canada, reflecting a
change in organizational structure in 2020.
|
(5)
|
For comparative
purposes, information for previous periods was restated due to a
change in segment presentation. The supply and trading business in
the United States, formerly presented in the Supply segment, is now
included in the USA segment, reflecting a change in organizational
structure in 2021.
|
(6)
|
Amounts presented on
a trailing-twelve-month basis ("TTM").
|
(7)
|
Calculated based on
weighted average number of shares.
|
Announcing a 5.3 percent annual dividend increase and
adoption of quarterly payment schedule
Parkland's annualized common share dividend will increase 5.3
percent from $1.235 to $1.300, effective with the monthly dividend
payable on April 15, 2022 to
shareholders of record at the close of business on March 22, 2022. Starting in the second quarter,
any declared dividends will be paid on a quarterly basis, at
the expected rate of $0.325 per
share.
Q4 2021 Conference Call and Webcast Details
Parkland will host a webcast and conference call on Friday, March 4, at 6:30am
MDT (8:30am EDT) to discuss
the results. To listen to the live webcast and watch the
presentation, please use the following link:
https://produceredition.webcasts.com/starthere.jsp?ei=1527086&tp_key=bb26fea062
Analysts and institutional investors interested in participating
in the question-and-answer session of the conference call may do so
by calling 1-888-390-0546 (toll-free) (Conference ID: 33819081).
International participants can call 1-587-880-2171 (toll)
(Conference ID: 33819081).
Please connect and log in approximately 10 minutes before the
beginning of the call. The webcast will be available for replay two
hours after the conference call ends at the link above. It will
remain available for one year and will also be posted to
www.parkland.ca.
MD&A and Consolidated Financial Statements
The management's discussion and analysis for the quarter and
year ended December 31, 2021 (the "Q4
2021 MD&A") and audited consolidated financial statements for
the year ended December 31, 2021 (the
"Annual Consolidated Financial Statements") provide a detailed
explanation of Parkland's operating results for the three months
and year ended December 31, 2021. An
English version of these documents will be available online at
www.parkland.ca and SEDAR after the results are released by
newswire under Parkland's profile at www.sedar.com. The Q4 2021
French MD&A and Annual Consolidated French Financial Statements
will be posted to www.parkland.ca and SEDAR as soon as they
become available.
About Parkland Corporation
Parkland's purpose is to Power Journeys and Energize
Communities. Through our portfolio of trusted and locally relevant
food, convenience, retail, commercial and wholesale brands, we
serve over one million customers per day across Canada, the United
States, the Caribbean
region and Central and South
America. In addition to leveraging our supply and storage
capabilities to provide the essential fuels that our diverse
customers rely on, we are a leader in renewable energy and are
building an EV charging network to serve growing demand for
convenient charging from EV drivers in select markets and
decarbonizing through renewable fuels manufacturing, compliance and
carbon offsets marketing and trading.
Parkland's proven strategy is centered around growing
organically, realizing a supply advantage, acquiring prudently, and
integrating successfully. We are positioned to lead through the
energy transition and are focused on developing our existing
business in resilient markets, further diversifying our retail
business into food, convenience, and renewable energy solutions
(including EV charging), and helping our commercial customers
decarbonize their operations. Our strategy is enabled and
underpinned by our people, as well as our values of safety,
integrity, community, and respect, which are deeply embedded across
our organization.
Forward-Looking Statements
Certain statements contained in this news release constitute
forward-looking information and statements (collectively,
"forward-looking statements"). When used in this news release the
words "expect", "will", "could", "would", "believe", "continue",
"pursue" and similar expressions are intended to identify
forward-looking statements. In particular, this news release
contains forward-looking statements with respect to, among other
things, business objectives and strategies, Parkland's ambition to
generate run-rate Adjusted EBITDA of $2
billion by 2025 and the key strategic pillars underpinning
such ambition; Parkland's 2022 guidance, including Adjusted EBITDA,
growth and maintenance capital expenditure guidance; expected
future dividend amounts, timing and frequency; Parkland's ESG goals
and targets, including the expected expansion of our renewables and
carbon offset business; expected benefits and synergies to be
derived from acquisitions, potential future acquisition
opportunities, expected timing of the opening of Parkland's
electric vehicle ultra-fast charging network in British Columbia; and Parkland's ability to
advance its growth agenda.
These statements involve known and unknown risks, uncertainties
and other factors that may cause actual results or events to differ
materially from those anticipated in such forward-looking
statements. No assurance can be given that these expectations will
prove to be correct and such forward-looking statements included in
this news release should not be unduly relied upon. These
forward-looking statements speak only as of the date of this news
release. Parkland does not undertake any obligations to publicly
update or revise any forward-looking statements except as required
by securities law. Actual results could differ materially from
those anticipated in these forward-looking statements as a result
of numerous risks, assumptions and uncertainties including, but not
limited to, general economic, market and business conditions,
including the duration and impact of the COVID-19 pandemic;
Parkland's ability to execute its business strategies, including
without limitation, Parkland's ability to consistently identify
accretive acquisition targets and successfully integrate them,
successfully implement organic growth initiatives and to finance
such acquisitions and initiatives on reasonable terms; Parkland's
ability to grow its supply advantage by leveraging its scale and
infrastructure; Parkland's ability to achieve its ESG targets;
competitive action by other companies; refining and marketing
margins; the ability of suppliers to meet commitments; actions by
governmental authorities and other regulators including but not
limited to increases in taxes or restricted access to markets;
changes and developments in environmental and other regulations;
and other factors, many of which are beyond the control of
Parkland. See also the risks and uncertainties described in
"Forward-Looking Information" and "Risk Factors" included in
Parkland's Annual Information Form dated March 5, 2021, and "Forward-Looking Information"
and "Risk Factors" included in the Q4 2021 MD&A dated
March 3, 2022, each filed on SEDAR
and available on the Parkland website at www.parkland.ca. The
forward-looking statements contained in this news release are
expressly qualified by this cautionary statement.
Specified Financial Measures
This news release contains total of segments measures, non-GAAP
financial measures and ratios and supplementary financial measures
(collectively, "specified financial measures"). Parkland's
management uses certain specified financial measures to analyze the
operating and financial performance, leverage and liquidity of the
business. These specified financial measures do not have any
standardized meaning and are therefore unlikely to be comparable to
similar measures presented by other companies. The specified
financial measures should not be considered in isolation or used in
substitute for measures of performance prepared in accordance with
IFRS. See Section 15 of the Q4 2021
MD&A, which is incorporated by reference into this news
release, for further details regarding specified financial measures
used by Parkland.
Total of Segments Measures
Adjusted EBITDA is a total of segments measure used by the chief
operating decision maker to make decisions about resource
allocation to the segment and to assess its performance. In
accordance with IFRS, adjustments and eliminations made in
preparing an entity's financial statements and allocations of
revenue, expenses, and gains or losses shall be included in
determining reported segment profit or loss only if they are
included in the measure of the segment's profit or loss that is
used by the chief operating decision maker. As such, Parkland's
Adjusted EBITDA is unlikely to be comparable to similarly named
measures presented by other issuers, who may calculate these
measures differently. Parkland views Adjusted EBITDA as the key
measure for the underlying core operating performance of business
segment activities at an operational level. Adjusted EBITDA is used
by management to set targets for Parkland (including annual
guidance and variable compensation targets) and is used to
determine Parkland's ability to service debt, finance capital
expenditures and provide for dividend payments to shareholders.
Please refer to the table below for the reconciliation of Adjusted
EBITDA to net earnings (loss) for the three month and twelve month
periods ending December 31, 2020 and
December 31, 2021.
|
Three months ended
December 31,
|
Year ended
December 31,
|
($ millions)
|
2021
|
2020
|
2021
|
2020
|
Net earnings
(loss)
|
27
|
64
|
126
|
112
|
Add:
|
|
|
|
|
Acquisition,
integration and other costs
|
24
|
14
|
52
|
52
|
Depreciation and
amortization
|
156
|
144
|
616
|
609
|
Finance
costs
|
86
|
58
|
323
|
250
|
(Gain) loss on foreign
exchange – unrealized
|
6
|
—
|
(7)
|
(2)
|
(Gain) loss on asset
disposals
|
(5)
|
1
|
(13)
|
2
|
(Gain) loss on risk
management and other – unrealized
|
(11)
|
(11)
|
10
|
(10)
|
Other (gains) and
losses(1)
|
20
|
(29)
|
203
|
(4)
|
Other adjusting
items(2)
|
4
|
—
|
12
|
6
|
Income tax expense
(recovery)
|
(22)
|
30
|
36
|
42
|
Adjusted EBITDA
including NCI
|
285
|
271
|
1,358
|
1,057
|
Deduct: Attributable to
NCI
|
25
|
24
|
98
|
90
|
Adjusted EBITDA
attributable to Parkland ("Adjusted EBITDA")
|
260
|
247
|
1,260
|
967
|
(1)
|
Other (gains) and
losses for the three months ended December 31, 2021 include
the following: (i) $25 million gain (2020 - $34 million loss) due
to the change in redemption value of Sol Put Option; (ii) $34
million loss (2020 - $72 million gain) due to the change in fair
value of redemption options; and (iii) $11 million loss (2020
- $9 million loss) in Other items. Other (gains) and
losses for the year ended December 31, 2021 include the following:
(i) $87 million loss (2020 - $23 million loss) due to change in
redemption value of Sol Put Option; (ii) $86 million loss (2020 -
$34 million gain) due to change in fair value of redemption
options; and (iii) $30 million loss (2020 - $7 million
loss) in Other items. Refer to Note 22 of the Annual Consolidated
Financial Statements.
|
(2)
|
Other Adjusting Items
for the three months ended December 31, 2021 include the share of
depreciation and income taxes for the Isla joint venture of $4
million (2020 - nil). Other Adjusting Items for the year ended
December 31, 2021 include the following: (i) $1 million loss (2020
- $5 million loss) on foreign exchange on cash pooling
arrangements within gain (loss) on foreign exchange - realized;
(ii) an unrealized gain of nil (2020 - $9 million loss) on
Intermediation Facility Derivatives within fuel and petroleum
product cost of purchases; (iii) share of depreciation and income
taxes from the Isla joint venture of $7 million (2020 -
nil).
|
Non-GAAP Financial Measures and Ratios
Adjusted earnings is a non-GAAP financial measure and Adjusted
earnings per share is a non-GAAP financial ratio included in this
news release to assist management, investors and analysts with the
analysis of the operating and financial performance and liquidity
of Parkland. These non-GAAP financial measures and ratios do not
have any standardized meaning under IFRS and are therefore unlikely
to be comparable to similar measures presented by other companies.
The non-GAAP financial measures and ratios should not be considered
in isolation or used in substitute for measures of performance
prepared in accordance with IFRS. Except as otherwise indicated,
these non-GAAP measures and ratios are calculated and disclosed on
a consistent basis from period to period. See section 15 of the Q4
2021 MD&A, which is incorporated by reference into this news
release, for further details regarding Parkland's non-GAAP
financial measures and ratios. Please see below for the
reconciliation of Adjusted earnings (loss) to net earnings (loss)
and calculation of Adjusted earnings (loss) per share for the three
and twelve month periods ending December 31,
2020 and December 31,
2021.
|
Three months ended
December 31,
|
Year ended
December 31,
|
($ millions, unless
otherwise stated)
|
2021
|
2020
|
2021
|
2020
|
Net earnings
(loss)
|
27
|
64
|
126
|
112
|
Add:
|
|
|
|
|
Acquisition,
integration and other costs
|
24
|
14
|
52
|
52
|
Loss on modification
of long-term debt
|
18
|
—
|
77
|
3
|
(Gain) loss on foreign
exchange – unrealized
|
6
|
—
|
(7)
|
(2)
|
(Gain) loss on asset
disposals
|
(5)
|
1
|
(13)
|
2
|
(Gain) loss on risk
management and other – unrealized
|
(11)
|
(11)
|
10
|
(10)
|
Other (gains) and
losses(4)
|
20
|
(29)
|
203
|
(4)
|
Other adjusting
items(1)
|
4
|
—
|
12
|
6
|
Tax
normalization(2)
|
(13)
|
15
|
(42)
|
(3)
|
Adjusted earnings
(loss) including NCI
|
70
|
54
|
418
|
156
|
Less: Adjusted earnings
(loss) attributable to NCI
|
15
|
11
|
46
|
32
|
Adjusted earnings
(loss)
|
55
|
43
|
372
|
124
|
|
|
|
|
|
Weighted average number
of common shares (million shares)(3)
|
153
|
149
|
151
|
149
|
Weighted average number
of common shares adjusted for the effects of
dilution (million shares)(3)
|
153
|
151
|
152
|
151
|
|
|
|
|
|
Adjusted earnings
(loss) per share ($ per share)
|
|
|
|
|
Basic
|
0.36
|
0.29
|
2.46
|
0.83
|
Diluted
|
0.36
|
0.28
|
2.45
|
0.82
|
(1)
|
Other Adjusting Items
for the three months ended December 31, 2021 include the share of
depreciation and income taxes for the Isla joint venture of $4
million (2020 - nil). Other Adjusting Items for the year ended
December 31, 2021 include the following: (i) $1 million loss (2020
- $5 million loss) on foreign exchange on cash pooling
arrangements within gain (loss) on foreign exchange - realized;
(ii) an unrealized gain of nil (2020 - $9 million loss) on
Intermediation Facility Derivatives within fuel and petroleum
product cost of purchases; (iii) share of depreciation and income
taxes from the Isla joint venture of $7 million (2020 -
nil).
|
(2)
|
The tax normalization
adjustment was applied to net earnings (loss) adjusting items that
were considered temporary differences, such as gains and losses on
asset disposals, acquisition, integration and other costs,
unrealized foreign exchange gains and losses, gains and losses on
risk management and other, changes in fair value of redemption
options, changes in estimates of environmental provisions, and debt
modifications. The tax impact was estimated using the effective tax
rates applicable to jurisdictions where the related items
occur.
|
(3)
|
Weighted average
number of common shares are calculated in accordance with
Parkland's accounting policy contained in Note 2 of the Annual
Consolidated Financial Statements.
|
(4)
|
Other (gains) and
losses for the three months ended December 31, 2021, include
the following: (i) $25 million gain (2020 - $34 million loss) due
to the change in redemption value of Sol Put Option; (ii) $34
million loss (2020 - $72 million gain) due to the change in fair
value of redemption options; (iii) $11 million loss (2020 -
$9 million loss) in Other items. Other (gains) and losses
for the year ended December 31, 2021, include the following: (i)
$87 million loss (2020 - $23 million loss) due to change in
redemption value of Sol Put Option; (ii) $86 million loss (2020 -
$34 million gain) due to change in fair value of redemption
options; (iii) $30 million loss (2020 - $7 million
loss) in Other items. Refer to Note 22 of the Annual
Consolidated Financial Statements.
|
Distributable cash flow is a cash metric that adjusts for the
impact of seasonality in Parkland's business by removing non-cash
working capital items and excludes the effect of items that are not
considered representative of Parkland's ability to generate cash
flows. Such items include: (i) acquisition, integration, and other
costs; (ii) turnaround maintenance capital expenditures; (iii) the
change in certain risk management and other instruments, and (iv)
interest on leases and long-term debt, and principal payments on
leases attributable to non-controlling interests. Parkland uses
this non-GAAP financial measure to monitor normalized cash flows of
the business by eliminating the impact of Parkland's working
capital fluctuations and expenditures used in acquisition,
integration and other activities, which can vary significantly from
quarter-to-quarter. Please refer to the table below for the
reconciliation of distributable cash flow to cash generated from
(used in) operating activities and a calculation of distributable
cash flow per share for the trailing twelve month periods ending
December 31, 2020 and December 31, 2021.
|
Three months
ended
|
Trailing twelve
months ended
|
($ millions, unless
otherwise noted)
|
March 31,
2021
|
June 30,
2021
|
September 30,
2021
|
December
31, 2021
|
December 31,
2021
|
Cash generated from
(used in) operating activities(2)
|
264
|
322
|
200
|
118
|
904
|
Exclude: Adjusted
EBITDA attributable to NCI, net of tax
|
(23)
|
(21)
|
(26)
|
(22)
|
(92)
|
|
241
|
301
|
174
|
96
|
812
|
Reverse: Change in
other liabilities and other assets(3)
|
(14)
|
(9)
|
4
|
8
|
(11)
|
Reverse: Net change in
non-cash working capital(3)
|
53
|
22
|
119
|
148
|
342
|
Include: Maintenance
capital expenditures attributable to Parkland
|
(20)
|
(45)
|
(40)
|
(112)
|
(217)
|
Exclude: Turnaround
maintenance capital expenditures
|
—
|
—
|
3
|
8
|
11
|
Include: Proceeds on
asset disposals
|
5
|
1
|
4
|
4
|
14
|
Reverse: Acquisition,
integration and other costs
|
5
|
11
|
12
|
24
|
52
|
Include: Interest on
leases and long-term debt
|
(54)
|
(54)
|
(56)
|
(59)
|
(223)
|
Exclude: Interest on
leases and long-term debt attributable to NCI
|
1
|
1
|
1
|
1
|
4
|
Include: Payments on
principal amount on leases
|
(35)
|
(33)
|
(36)
|
(38)
|
(142)
|
Exclude: Payments on
principal amount on leases attributable to NCI
|
4
|
4
|
5
|
5
|
18
|
Distributable cash
flow(1)
|
186
|
199
|
190
|
85
|
660
|
Weighted average number
of common shares (million shares)
|
|
|
|
|
152
|
Distributable cash flow
per share
|
|
|
|
|
4.34
|
(1)
|
Prior to March 31,
2021, distributable cash flow was referred to as adjusted
distributable cash flow.
|
(2)
|
For comparative
purposes, information for previous periods was restated due to a
change in presentation of cash flows from (used in) operating and
financing activities. Interest paid on long-term debt and leases,
formerly included in "Cash generated from (used in) operating
activities", is now included in "Cash generated from (used in)
financing activities", reflecting a more relevant presentation of
finance costs payments.
|
(3)
|
For comparative
purposes, information for the quarter ended September 30, 2021 was
restated due to a change in presentation for certain emission
credits and allowances held for trading which were formerly
included in "Risk management and other" and are now included in
"Inventories".
|
|
Three months
ended
|
Trailing
twelve months
ended
|
($ millions, unless
otherwise noted)
|
March 31,
2020
|
June 30,
2020
|
September 30,
2020
|
December 31,
2020
|
December 31,
2020
|
Cash generated from
(used in) operating activities(2)
|
328
|
629
|
253
|
(40)
|
1,170
|
Exclude: Adjusted
EBITDA attributable to NCI, net of tax
|
(20)
|
(15)
|
(24)
|
(20)
|
(79)
|
|
308
|
614
|
229
|
(60)
|
1,091
|
Reverse: Change in
other liabilities, other assets and other instruments
|
(21)
|
(3)
|
27
|
12
|
15
|
Reverse: Net change in
non-cash working capital
|
(135)
|
(425)
|
89
|
288
|
(183)
|
Include: Maintenance
capital expenditures attributable to Parkland
|
(118)
|
(50)
|
(18)
|
(39)
|
(225)
|
Exclude: Turnaround
maintenance capital expenditures
|
55
|
16
|
1
|
2
|
74
|
Include: Proceeds on
asset disposals
|
3
|
5
|
2
|
6
|
16
|
Reverse: Acquisition,
integration and other costs
|
21
|
8
|
9
|
14
|
52
|
Include: Interest on
leases and long-term debt
|
(59)
|
(59)
|
(59)
|
(56)
|
(233)
|
Exclude: Interest on
leases and long-term debt attributable to
NCI(3)
|
—
|
—
|
1
|
1
|
2
|
Include: Payments on
principal amount on leases
|
(39)
|
(35)
|
(40)
|
(35)
|
(149)
|
Exclude: Payments on
principal amount on leases attributable to NCI
|
5
|
5
|
6
|
4
|
20
|
Distributable cash
flow(1)
|
20
|
76
|
247
|
137
|
480
|
Weighted average number
of common shares (million shares)
|
|
|
|
|
149
|
Distributable cash flow
per share
|
|
|
|
|
3.22
|
(1)
|
Prior to March 31,
2021, distributable cash flow was referred to as adjusted
distributable cash flow.
|
(2)
|
For comparative
purposes, information for previous periods was restated due to a
change in presentation of cash flows from (used in) operating and
financing activities. Interest paid on long-term debt and leases,
formerly included in "Cash generated from (used in) operating
activities", is now included in "Cash generated from (used in)
financing activities", reflecting a more relevant presentation of
finance costs payments.
|
(3)
|
Beginning September
30, 2020, interest on leases and long-term debt attributable to NCI
is excluded from distributable cash flow.
|
Company C-Store SSSG refers to the period-over-period sales
growth generated by retail convenience stores at the same company
sites. The effects of opening and closing stores, temporary
closures (including closures for ON the RUN / Marché Express
conversions), expansions of stores, renovations of stores, and
stores with changes in food service models in the period are
excluded to derive a comparable same-store metric. Same-store sales
growth is a metric commonly used in the retail industry that
provides meaningful information to investors in assessing the
health and strength of Parkland's brands and retail network, which
ultimately impacts financial performance. Company C-Store SSSG does
not have any standardized meaning under IFRS and is therefore
unlikely to be comparable to similar measures presented by other
companies. Please see below for a reconciliation of convenience
store revenue of the Canada
segment with the C-Store same store sales ("SSS") and calculation
of the Company C-Store SSSG.
|
Three months
ended
December 31,
|
|
Three months
ended December 31,
|
|
($ millions)
|
2021
|
2020
|
%
|
2020
|
2019
|
%
|
Convenience Store
("C-store") revenue
|
93
|
95
|
|
95
|
91
|
|
Add:
|
|
|
|
|
|
|
Point-of-sale ("POS")
value of goods and services sold at C-stores
operated by retailers(3)
|
141
|
143
|
|
143
|
131
|
|
Less:
|
|
|
|
|
|
|
Rental income from
retailers and others(1)(2)
|
(26)
|
(23)
|
|
(23)
|
(25)
|
|
Same Store revenue
adjustments(4) (excluding cigarettes)
|
(9)
|
(9)
|
|
(6)
|
(4)
|
|
Same Store C-store
Sales(5)
|
199
|
206
|
(3.2)%
|
209
|
193
|
7.8
%
|
Less:
|
|
|
|
|
|
|
Same Store revenue
adjustments(4) (cigarettes)
|
(102)
|
(114)
|
|
(115)
|
(107)
|
|
Same Store C-Store
sales (excluding cigarettes)(5)
|
97
|
92
|
4.7%
|
94
|
86
|
8.7
%
|
(1)
|
Includes rental
income from retailers in the form of a percentage rent on
convenience store sales.
|
(2)
|
Other excluded
revenues include automated teller machine and POS system licensing
fees.
|
(3)
|
POS values used to
calculate Company C-Store SSSG are not a Parkland financial measure
and do not form part of Parkland's consolidated financial
statements.
|
(4)
|
This adjustment
excludes the effects of opening and closing stores, temporary
closures (including closures for ON the RUN / Marché Express
conversions), expansions of stores, renovations of stores, and
stores with changes in food service models, to derive a comparable
same-store metric.
|
(5)
|
Percentages are
calculated based on unrounded numbers.
|
Supplementary Financial Measures
Parkland uses a number of supplementary financial measures,
including maintenance capital expenditures and growth capital
expenditures, to evaluate the success of our strategic objectives
and to set variable compensation targets for employees and which
are included in this news release. These measures may not be
comparable to similar measures presented by other issuers, as other
issuers may calculate these metrics differently. See section 15 of
the Q4 2021 MD&A, which is incorporated by reference into this
news release, for further details on the supplementary financial
measures used by Parkland.
Non-Financial Measures
In addition to specified financial measures, Parkland uses a
number of non-financial measures, including composite utilization,
in measuring the success of our strategic objectives and to set
variable compensation targets for employees. These non-financial
measures are not accounting measures, do not have comparable IFRS
measures, and may not be comparable to similar measures presented
by other issuers, as other issuers may calculate these metrics
differently. See Section 15 of the
Q4 MD&A, which is incorporated by reference into this news
release, for further details on the non-financial measures used by
Parkland.
__________
|
1
|
Total of segment
measure. See "Specified Financial Measures" section of this news
release.
|
2
|
Estimated based on
lost crude throughput and refining margins during the temporary
pause in refining operations from November 22 to December 11,
2021.
|
3
|
Non-GAAP financial
measure. See " Specified Financial Measures" section of this news
release.
|
4
|
See "Specified
Financial Measures" section of this news release for a
reconciliation of net earnings to Adjusted earnings.
|
5
|
Non-GAAP financial
measure. See " Specified Financial Measures" section of this news
release.
|
6
|
Non-financial
measure. See "Non-Financial Measures" section of this news
release.
|
7
|
Supplementary
financial measure. See "Specified Financial Measures" section of
this news release.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/parkland-delivers-strong-2021-results-led-by-record-marketing-performance-increases-dividend-and-2022-guidance-301495453.html
SOURCE Parkland Corporation