Glacier Reports Year End Results
VANCOUVER, BRITISH COLUMBIA--(Marketwired - Mar 27, 2014) -
Glacier Media Inc. ("Glacier" or the "Company") (TSX:GVC) reported
cash flow, earnings and revenue for the year ended December 31,
2013.
Summary Results
Results are reported
below on an adjusted basis to include the Company's share of the
results of its joint ventures. Management bases its operating
decisions and performance evaluation utilizing these results. Refer
to Impact of Joint Venture Accounting for discussion of
the accounting change and results in accordance with IFRS.
(thousands of dollars) |
|
|
|
except share and per share amounts |
2013 (5) |
2012 (5) |
2011 (5) |
Revenue |
$328,898 |
$330,016 |
$267,394 |
EBITDA (1) |
$42,938 |
$50,393 |
$49,140 |
EBITDA margin (1) |
13.1% |
15.3% |
18.4% |
EBITDA per share (1) |
$0.48 |
$0.56 |
$0.55 |
Net income attributable to common shareholders before non-recurring
items (1)(2)(3) |
$22,215 |
$18,481 |
$22,615 |
Net income attributable to common shareholders per share before
non-recurring items (1)(2)(3) |
$0.25 |
$0.21 |
$0.25 |
Cash flow from operations (1)(2)(3) |
$42,380 |
$50,197 |
$44,874 |
Cash flow from operations per share (1)(2)(3) |
$0.48 |
$0.56 |
$0.50 |
Debt net of cash outstanding before deferred financing charges |
$104,540 |
$127,107 |
$131,413 |
Dividends paid (4) |
$5,520 |
$5,536 |
$2,681 |
Dividends paid per share (4) |
$0.06 |
$0.06 |
$0.03 |
Weighted average shares outstanding, net |
89,160,254 |
89,357,465 |
89,991,561 |
Notes: |
(1) Refer to "Non-IFRS Measures" section of the
financial statements. |
(2) 2013 excludes $5.7 million of restructuring expense
and $1.3 million of transaction and transition costs, $79.0 million
of impairment expense, $0.2 million gain on acquistion, and $0.4
million net gain on disposal of assets. |
(3) For non-recurring items excluded in the prior
period, refer to previously reported financial statements. |
(4) Dividends in 2013 total $0.08 per share paid
quarterly, dividends in 2012 total $0.06 per share paid
semi-annually. Quarterly dividends totalling $1.8 million or $0.02
per share were declared in November 2013 and paid on January 3,
2014. |
(5) These results are presented on an adjusted basis to
include the Company's share of the results of its joint ventures,
as management bases its operating decisions and performance
evaluation on the adjusted results. |
Key Financial
Highlights (1)
- Same-store consolidated revenue was up 1.2% for the quarter
ending December 31, 2013 and consolidated earnings before interest,
taxes, depreciation and amortization (EBITDA) was up 16.1% for the
same quarter compared to last year on an adjusted basis;
- For the year ended December 31, 2013, Glacier's adjusted
consolidated revenues decreased 0.3% or $1.1 million to $328.9
million from $330.0 million the prior year;
- For the year ended December 31, 2013, adjusted consolidated
EBITDA declined 14.8% to $42.9 million from $50.4 million the prior
year. EBITDA was affected by $2.0 million in one-time accounting
and other expense items, as well as $1.9 million of operating cost
investments made in agriculture digital and data, the launch of the
Company's environmental risk information business into the U.S. and
REW.ca real estate information development initiatives. Excluding
these amounts, consolidated adjusted EBITDA was $46.8 million, off
7.0% from the prior year;
- Adjusted cash flow from operations (before changes in non-cash
operating accounts and non-recurring items) decreased 15.6% from
the prior year to $42.4 million;
- Adjusted net income attributable to common shareholders before
non-recurring items was $22.2 million, compared to $18.5 million
the prior year;
- Adjusted EBITDA per share decreased 14.6% to $0.48 per share
from $0.56 per share for the year compared to the prior year and
net income attributable to common shareholders before non-recurring
items per share increased to $0.25 per share from $0.21 per share
for last year;
- Adjusted cash flow from operations (before changes in non-cash
operating accounts and non-recurring items) decreased to $0.48 per
share from $0.56 per share for last year;
- The Company (excluding its joint ventures) reduced debt by
$23.3 million during the year, of which $12.0 million was generated
by the sale of real estate assets; and
- As a result of the continued structural changes in the print
media industry resulting from digital competition and weaker
economic conditions, and reduced valuations for print newspaper
assets, the Company recorded an impairment of its goodwill,
intangible assets and investment in associate of $79.0 million,
primarily in its community media assets.
(1) These results are presented on a proportionate consolidation
basis, and include the Company's shares of revenue, expenses,
assets and liabilities from its joint venture operations, which
reflects the basis on which management makes its operating
decisions and performance evaluation. Refer to the Impact of
Joint Venture Accounting, below, for impact of proportionate
consolidation accounting and the Company's results in accordance
with IFRS.
Review of Operations
and Value Enhancement Initiatives
Glacier Media Inc.
completed 2013 with a stronger fourth quarter, in which same-store
consolidated revenue increased 1.2% and consolidated EBITDA was up
16.1% for the quarter compared to last year on an adjusted
basis(1).
Notwithstanding a
$79.0 million accounting charge taken for impairment of goodwill,
intangible assets and investment in associate relating primarily to
a reduction in the carrying value of community media assets, which
resulted in a significant reduction in net income for 2013, the
fourth quarter results were very encouraging and represented a
significant improvement in business and operating results compared
to the softness experienced earlier in the year. Significant
reduction in debt and improved strength in operating position was
also achieved during the year through principal repayments made
from operating cash flows and the sale of real estate and non-core
assets. Management intends to continue to use free cash flow to
further reduce debt and pay dividends to shareholders, amongst
other things.
Improved operating
performance resulted from both new revenue initiatives that
generated higher sales, complemented by significant cost reductions
implemented throughout the year. Through this process, the Company
executed against a comprehensive strategy to Evolve, Enrich and
Extend its information products and services. In 2013, new digital
and data tools and services were launched, which contributed to
higher sales and profitability within key business information
verticals.
For the ended
December 31, 2013, consolidated revenue decreased 0.3% to $328.9
million and consolidated EBITDA declined 14.8% to $42.9 million
compared to last year on an adjusted basis(1), primarily due to
weaker community media revenues, which were impacted by overall
economic conditions in 2013 and digital competition. These were
offset by stronger business information revenues. The variance in
EBITDA was also the result of approximately $2.0 million of
one-time non-cash expenses and changes in deferred revenue
accounting, as well as $1.9 million of operating cost development
investments made in agriculture digital and data, the launch of the
Company's environmental risk information business into the U.S. and
REW.ca real estate information development initiatives. New
revenues began to be realized from these investments in the fourth
quarter of 2013 and the first quarter of 2014.
Excluding the $3.9
million of one-time non-cash expenses, accounting changes and
development investments, adjusted(1) consolidated EBITDA for the
year ending 2013 was $46.8 million, which was only 7.0% off of 2012
consolidated EBITDA of $50.4 million, despite the economic and
other challenges faced in 2013.
Business
Information
Many of the
Company's business information operations (which include business
and professional and trade information) continue to grow and
provide attractive opportunities for future growth. In particular,
the energy, agriculture, environmental services, financial
services, manufacturing and construction verticals performed well.
Management is investing in these verticals to develop rich
information tools and services, including new environmental risk,
weather and farm management and upstream oil and gas platforms.
Management is also reviewing the spectrum of verticals in which it
operates with a view of focusing resources on those verticals with
high growth and strong positions.
Business information
operations now represent more than half of Glacier's EBITDA.
Further, 45% of the business information EBITDA comes from rich
information digital data products designed for scalable growth and
higher profitability. Many product lines offer resiliency in
challenging economic times as they provide critical insight and
analysis to Glacier's customers.
Glacier's business
information portfolio contains many brands that have decades of
service in their respective sectors. The intrinsic equity
associated with these brands is a key competitive advantage as the
Company pursues its Evolve, Enrich and Extend strategy. Consistent
with this strategy, management is focused on initiatives designed
to offer customers increasingly richer value propositions. These
include multi-platform solutions designed to integrate more
seamlessly with customer decision-making processes, thus ensuring
heightened levels of decision dependency. Digital revenues now
represent more than one quarter of Glacier's business information
revenues.
In 2013, a variety
of initiatives highlighted how sharper focus on sector and customer
needs is facilitating successful development and growth. They
include:
- Environmental Risk Information Service ("ERIS") expanded its
business into the United States;
- WeatherFarm was re-engineered and re-launched to integrate new
tools and data sets that augment the meteorological information and
analytics of the Company's new Weather INnovations Consulting LP
business, through which real-time weather data and intelligence is
supplied to Canadian farmers and agri-business companies;
- Glacier FarmMedia (the new DBA for Glacier's agricultural
group) contracted with the Alberta Wheat Commission to provide
syndicated market information to commission members through its
website;
- Canada's Outdoor Farm Show ("COFS") achieved record results
with its 20th Anniversary exposition. Nearly 43,000 delegates
attended the show, which included more than 750 exhibitors.
Community Media
Glacier's community
media operations offer broad coverage across Western Canada in
local markets, and continue to offer a strong value proposition
through local information and marketing channel utility.
As mentioned,
generally weak economic conditions as well as structural changes in
the community newspaper industry adversely affected advertising
revenues during 2013. This impact has been particularly true of
community operations in urban markets, such as the Lower Mainland
of British Columbia, where both print and digital competition is
stronger. Many of the Company's smaller rural community media
markets - largely spread across the Prairies - have enjoyed more
steady performance due to their strong local positions and local
advertising revenues.
The media industry,
as a whole, continues to pursue new "business models" intended to
manage the future value of content against a backdrop of maturing
traditional advertising and greater digital opportunities. Glacier
is well advanced in this respect. Significant efforts are being
made to develop new community media related special content and
advertising focused products that are delivered in multiple
platform formats.
While print
advertising revenues were weaker in 2013, digital revenues
continued to grow in Glacier's community media operations.
Significant progress was made launching new digital offerings, with
a focus on products that can be quickly monetized. Management is
focused on bottom line growth from digital investments, rather than
pursuing larger digital revenues without a positive contribution -
a trend among many digital media companies. Glacier's community
media digital revenues generated strong year-over-year growth in
2013, with an EBITDA margin that exceeded the group's print
margin.
While economic and
market challenges have affected the community media operations,
management believes that these businesses remain strong and will
continue to generate solid cash flow given the nature of the
markets in which Glacier operates - particularly within the more
robust micro-economies of Western Canada. This cash flow can be
used to fund growth through both internal investment and
acquisition of digital business information and community media
assets, as well as debt repayments.
Financial
Position
In 2013, the Company
pursued initiatives to improve its financial position
including:
- Cost reduction initiatives. Given the softness experienced in
the Company's community media operations, a variety of significant
cost reduction measures have and are being implemented to reduce
overall operating costs. The initiatives are targeted to reduce
costs by more than $7.0 million on an annualized basis. Savings
from these initiatives began to be realized in both the third and
fourth quarters of 2013. In implementing these initiatives,
management has been diligent to maintain the operating integrity of
the businesses.
- Sale of real estate assets. The Company realized cash proceeds
of $12.0 million on the sale of real estate assets in 2013.
- Subsequent to year end, the Company entered into an agreement
to sell its real estate property in Kamloops for $4.8 million. The
sale is expected to close in the summer of 2014.
- Other property dispositions are currently being negotiated.
Given current capitalization and interest rates, monetizing real
estate value to reduce leverage has been deemed prudent. The real
estate sales have been targeted to a) cover any required deposit
relating to the previously reported notice of possible
re-assessment from Canada Revenue Agency (CRA) for the 2008-2011
income tax years, should a deposit become payable and b) result in
a net reduction of leverage from current levels. Any potential CRA
re-assessment timing is not currently determinable.
- Sale of non-core assets. During the fourth quarter of 2013, the
Company sold two money-losing community newspapers and acquired
several more profitable community media assets that provide a
better strategic fit.
On an adjusted basis
to include the Company's share of its joint ventures, Glacier's
consolidated debt net of cash outstanding before deferred financing
charges and other expenses was reduced to 2.43x trailing 12 months
EBITDA as at December 31, 2013.
The Company
(excluding its joint ventures) reduced debt by $23.3 million during
the year (as stated above, $12.0 million was generated from the
sale of real estate assets). Glacier's consolidated debt net of
cash outstanding before deferred financing charges was $94.7
million as at December 31, 2013.
Capital expenditures
were $11.7 million for the year ended December 31, 2013 compared to
$7.1 million in the prior year. $10.1 million of these capital
expenditures were investment capital expenditures, the majority of
which relate to building, building improvements, new printing
equipment, new office space and software. These investment capital
expenditures are expected to result in attractive direct revenues
and cash flow improvements, including lower operating costs and
payback consistent with Glacier's targeted return on investment.
Sustaining capital expenditures for the year were $1.6 million.
Management expects the level of investment capital expenditure
in 2014 to be significantly reduced, with primarily only ongoing
sustaining capital investments being required.
As a result of the
continued structural changes in the print media industry resulting
from digital competition and weaker economic conditions, and
reduced valuations for print newspaper assets, the Company recorded
an impairment of its goodwill, intangible assets and investment in
associate of $79.0 million, primarily in its community media
assets.
Declaration of
Dividend
The Board of
Directors declared a quarterly dividend of $0.02 per share to
shareholders of record on March 25, 2014 and payable on April 7,
2014. The dividend is consistent with the Company's dividend policy
of paying $0.08 per share per annum payable quarterly.
Impact of Joint
Venture Accounting
As a result of a
change in IFRS accounting policies effective January 1, 2013, the
Company is now required to account for its joint venture operations
under the equity method. Previously, the Company's joint venture
operations were accounted for using proportionate consolidation. As
a result of the change in accounting, the Company no longer
includes the revenues, expenses, assets and liabilities of its
share of these operations in the Company's results. The Company now
carries its interest as a net investment on its balance sheet and
includes the net results from these operations in its statement of
operations.
Despite this
accounting change, management believes that including its share of
revenues and expenses in the Company's results (consistent with its
prior accounting treatment) provides an important basis for
assessing the overall operations of the Company. The table below
adjusts the Company's reported results under IFRS to include the
revenues and expenses of its joint venture operations, consistent
with its historical presentation. Management continues to base its
operating decisions and performance evaluation on the adjusted
results.
(thousands of dollars) |
Year ended December 31, 2013 (4) |
Year ended December 31, 2012 (4) |
except share and per share amounts |
Per IFRS |
Adjustment (4) |
Adjusted |
Per IFRS |
Adjustment (4) |
Adjusted |
|
|
|
|
|
|
|
Revenue |
$
295,623 |
$
33,275 |
$ 328,898 |
$
297,111 |
$
32,905 |
$ 330,016 |
EBITDA (1) |
$
32,691 |
$
10,247 |
$ 42,938 |
$
39,435 |
$
10,958 |
$ 50,393 |
EBITDA margin (1) |
11.1% |
|
13.1% |
13.3% |
|
15.3% |
EBITDA per share (1) |
$
0.37 |
|
$ 0.48 |
$
0.44 |
|
$ 0.56 |
Net income attributable to common shareholders before non-recurring
items (1)(2)(3) |
$
20,620 |
$
1,595 |
$ 22,215 |
$
17,337 |
$
1,144 |
$ 18,481 |
Net income attributable to common shareholders per share before
non-recurring items (1)(2)(3) |
$
0.23 |
|
$ 0.25 |
$
0.19 |
|
$ 0.21 |
Cash flow from operations (1)(2)(3) |
$
33,692 |
$
8,688 |
$ 42,380 |
$
39,819 |
$
10,378 |
$ 50,197 |
Cash flow from operations per share (1)(2)(3) |
$
0.38 |
|
$ 0.48 |
$
0.45 |
|
$ 0.56 |
Debt net of cash outstanding before deferred financing charges |
$
94,723 |
$
9,817 |
$ 104,540 |
$
123,734 |
$
3,373 |
$ 127,107 |
Weighted average shares outstanding, net |
89,160,254 |
|
89,160,254 |
89,357,465 |
|
89,357,465 |
Notes: |
(1) Refer to "Non-IFRS Measures" section for
calculation of non-IFRS measures used in this table. |
(2) 2013 excludes $5.7 million of restructuring
expense, $1.3 million of transaction and transition costs, $79.0
million of impairment expense, $0.2 million gain on acquistion and
$0.4 million net gain on disposal of assets. |
(3) For non-recurring items excluded in the prior
period, refer to previously reported financial statements. |
(4) Adjustment to include the Company's share of
revenues, expenses and cash flows from its joint venture operations
consistent with the Company's treatment on a historical basis and
prior to implementing the new accounting standards. |
Under IFRS, revenues
for the year ended December 31, 2013 decreased 0.5% to $295.6
million from $297.1 million for the year prior. Cash flow from
operations (before changes in non-cash operating accounts and
non-recurring items) decreased 15.4% to $33.7 million and earnings
before interest, taxes, depreciation and amortization (EBITDA)
decreased 17.1% to $32.7 million compared to the year prior. Net
income attributable to common shareholders (before non-recurring
items) increased by $3.3 million to $20.6 million.
Cash flow from
operations (before changes in non-cash operating accounts and
non-recurring items) for the year ended December 31, 2013 decreased
to $0.38 per share from $0.45 per share for the same period prior
year. EBITDA decreased to $0.37 per share from $0.44 per share and
net income attributable to common shareholders (before
non-recurring items) per share increased to $0.23 per share from
$0.19 per share.
Outlook
The Company
continues to grow its business information operations through its
Evolve, Enrich and Extend strategy, which focuses on providing
richer content, data and information, related analytics and
business and market intelligence in order to achieve greater
customer utility and decision dependence. The strategy is also
being used to improve the community media operations. Management
expects growth will continue in Glacier's business information
operations, as well as community media markets where local market
conditions are stronger and digital competition is relatively
weaker.
While media
maturation factors are having an impact as described, the softer
economy is playing a significant role in dampening revenues, and
economic strengthening should result in improved revenues at the
margin. Management will continue to closely monitor economic
conditions in various markets and verticals to ensure long-term
viability.
Management will
focus in the short-term on a balance of paying down debt, reducing
costs and improving profitability, enhancing existing operations,
targeting select acquisition opportunities and returning value to
shareholders through growth in cash flow per share and payment of
dividends.
As indicated,
significant focus and related investment will continue to be made
to enhance Glacier's business information verticals, through both
organic development and acquisition. These acquisitions will be
targeted to expand markets that Glacier covers, expand the breadth
of information products and marketing solutions, and expand
Glacier's digital media staff, technology and related
resources.
Once leverage is
reduced to more moderate levels, management will seek an ongoing
balance of maintaining debt at those levels and delivering
increased value to shareholders through both operations and
acquisitions, as well as dividends and share buy-backs.
Shares in Glacier
are traded on the Toronto Stock Exchange under the symbol GVC.
About the Company:
Glacier Media Inc. is an information communications company focused
on the provision of primary and essential information and related
services through print, electronic and online media. Glacier is
pursuing this strategy through its core businesses: the community
media, trade information and business and professional information
markets.
Financial
Measures
To supplement the
consolidated financial statements presented in accordance with
International Financial Reporting Standards (IFRS), Glacier uses
certain non-IFRS measures that may be different from the
performance measures used by other companies. These non-IFRS
measures include cash flow from operations (before changes in
non-cash operating accounts and non-recurring items), net income
attributable to common shareholders before non-recurring items and
earnings before interest, taxes, depreciation and amortization
(EBITDA), which are not alternatives to IFRS financial measures.
Management focuses on operating cash flow per share as the primary
measure of operating profitability, free cash flow and value.
EBITDA per share is also an important measure as the Company has
low ongoing capital expenditures and depreciation and amortization
largely relates to acquisition goodwill and copyrights and does not
represent a corresponding sustaining capital expense. These
non-IFRS measures do not have any standardized meanings prescribed
by IFRS and accordingly they are unlikely to be comparable to
similar measures presented by other issuers.
Forward-Looking
Statements
This news release contains forward-looking statements that
relate to, among other things, the Company's objectives, goals,
strategies, intentions, plans, beliefs, expectations and estimates.
These forward-looking statements include, among other things,
statements relating to the Company's expectations regarding
revenues, expenses, cash flows and future profitability and the
effect of Glacier's strategic initiatives, including its
expectations to grow its business information operations, to
implement cost reduction measures, to sell real estate properties
and utilize proceeds of such sales to cover required CRA
re-assessment deposits, to produce products and services that
provide growth opportunities, to organic development and new
business acquisitions, to improve profitability, to grow cash flow
per share, to pay dividends, to repurchase shares and to reduce
debt levels and as to its expectations as to the level of
investment in capital expenditures. These forward-looking
statements are based on certain assumptions, including continued
economic growth and recovery and the realization of cost savings in
a timely manner and in the expected amounts, and are subject to
risks, uncertainties and other factors which may cause results,
performance or achievements of the Company to be materially
different from any future results, performance or achievements
expressed or implied by such forward-looking statements, and undue
reliance should not be placed on such statements.
Important factors that could cause actual results to differ
materially from these expectations include failure to implement or
achieve the intended results from Glacier's strategic initiatives,
the failure to implement or realize cost savings in a timely manner
or in the expected amounts, the failure to negotiate or complete
the sale of real estate assets, the failure to identify, negotiate
and complete the acquisition of new businesses, the failure to
develop new products, and the other risk factors listed in the
Company's Annual Information Form under the heading "Risk Factors"
and in the Company's MD&A under the heading "Business
Environment and Risks", many of which are out of the Company's
control. These other risk factors include, but are not limited to,
the ability of the Company to sell advertising and subscriptions
related to its publications, foreign exchange rate fluctuations,
the seasonal and cyclical nature of the agricultural industry,
discontinuation of the Department of Canadian Heritage's Canada
Periodical Fund's Aid to Publishers, general market conditions in
both Canada and the United States, changes in the prices of
purchased supplies including newsprint, the effects of competition
in the Company's markets, dependence on key personnel, integration
of newly acquired businesses, technological changes, tax risk and
financing and debt service risk.
The forward-looking statements made in this news release relate
only to events or information as of the date on which the
statements are made. Except as required by law, the Company
undertakes no obligation to update or revise publicly any
forward-looking statements, whether as a result of new information,
future events or otherwise, after the date on which the statements
are made or to reflect the occurrence of unanticipated events.
Glacier Media Inc.Mr. Orest SmysnuikChief Financial
Officer604-708-3264
Glacier Media (TSX:GVC)
Historical Stock Chart
Von Dez 2024 bis Jan 2025
Glacier Media (TSX:GVC)
Historical Stock Chart
Von Jan 2024 bis Jan 2025