RNS Number:1498U
Toshiba Corporation
13 January 2004

                                                                January 13, 2004

                                                             Toshiba Corporation





       Notice of Corporate Separation of Optical Disk Device Business

Based on the agreement between Toshiba Corporation (hereafter called "Toshiba")
and Samsung Electronics Co., Ltd. (hereafter called "Samsung"), Toshiba has
decided to separate its optical-disk-device business (hereafter called "
Separation Business") on March 29, 2004. On the same date, the Separate Business
is to be succeeded by TS Storage Technology, Ltd. (hereafter called "Successor
Company").


1.  Purpose of separation

 The optical-disk-drive business faces fast changing customer requirements for
faster, slimmer drives, and a rapid transition in the main product to recordable
DVD drives. Price erosion and alliances are also making themselves felt further
intensifying competition. In this environment, advantages in technology, product
development and price competitiveness are all crucial for survival. The new
joint venture will construct a competitive business structure that can promote
optimized use of management resources and leadership in the global market.


2.  Outline of Corporate Separation ("Kaisha-Bunkatsu" A reorganization
method under the Commercial Code of Japan. Hereafter Corporate Separation.)

(1) Schedule

    January 13, 2004              Approval by board of directors for Corporate
    Separation Plan

    January 13, 2004              Conclusion of Corporate Separate contract

    March 29, 2004(plan)          Date of Corporate Separation



(2) Method

    -  Corporate Separation

    "Simplified separation method"

    -  Reason for selecting this method

       This method was chosen to transfer the relevant business more 
       efficiently.

(3) Allocation of share

The successor company will newly issue to Toshiba 106 shares. The successor
company will allocate 100% its share to Toshiba as the successor company is 100%
owned by Toshiba at the time of Corporate Separation date.


(4) Cash Subsidy

Toshiba and Samsung will not receive any cash in the process of Corporate
Separation.


(5) Legal Right and Obligations

The Successor Company will succeed to the assets, liabilities, rights and
obligations, including contract status, involved in the transferred business.


(6) Forecast of Payment of Obligation

Toshiba considers that the Successor Company as well as Toshiba will be able to
fulfill all payment obligations that will become due after the Corporate
Separation date.


3.       Outline of the companies
       Company Name                       Toshiba                   TS Storage Technology, Inc.

                                    (Separation Company)                (Successor Company)

                                  As of September 30, 2003             As of December 31,2003

Business                    Development, manufacture, sales and  Development, manufacture, sales
                            service of digital products,         and service of
                            electronic devices and components,   optical-disk-device, its
                            social infrastructure equipment and  application equipment and its
                            systems, home appliances, and other  associate parts.
                            products

Established                 June 25, 1904                        December 18, 2003

Head Office                 Shibaura 1-1-1,                      Shibaura 1-1-1,

                            Minato-ku, Tokyo                     Minato-ku, Tokyo

Representative              Tadashi Okamura                      Seiya Shimaoka

                            President and CEO                    President and CEO

Capital                     274,926 million yen                  10 million yen

Outstanding Share           3,219,027,165 shares                 200 shares

Shareholders' Equity        691,716 million yen                  10 million yen

Total Assets                2,802,670 million yen                10 million yen

Financial Closing Date      March 31                             March 31

Number of Employees         39,076                               N/A

Major Customer              Government,                          N/A

                            Local Government

                            Corporations

Principal Shareholders and  The Master Trust Bank                Toshiba Corporation     100%
Shareholdings
                            of Japan(trust)          5.26%

                            Japan Trust Service

                            Bank, Ltd(trust)         4.25%

                            The Dai-ichi Mutual

                            Life Insurance Company  3.63%

Major Banks                 Sumitomo Mitsui Banking Corporation  N/A

                            Mizuho Corporate Bank, etc.

                            UFJ Bank

Relations                   Capital: Separation Company holds 100% shares of Successor

                                   Company.

                            HR   : The directors of Successor Company are the employees of

                                  Separation Company.

Note: TS Storage Technology, Inc. was established to integrate the
optical-disk-device business of Toshiba and Samsung.


Recent 3-year Business Results

                                                             (Unit: Million yen)
                                                 Toshiba Corporation (Separation Company)
Financial Closing Date                      March 2001           March 2002          March 2003

Sales                                             3,678,977            3,196,896           3,408,251

Operating Income (loss)                             125,880             -196,752              35,188

Recurring Income (loss)                              95,327             -231,816              43,378

Net Income (loss)                                    26,411             -260,332              83,364

Net Income (loss) per share (yen)                      8.20               -80.87               25.90

Annual Dividend per share (yen)                       10.00                 0.00                3.00

Shareholders Equity per share (yen)                  286.42               198.58              220.14

Note: The result of TS Storage Technology, Inc. was omitted due to the no
business activities.


4.  Business to be separated

(1) Business to be separated

 Business Planning, Product Development Procurement and sales and marketing in
connection with optical-disk-device conducted in Storage Device Division of
Digital Media Network Company in Toshiba.

(2) Business Results for the year ending March 31, 2003 (Unit: Million yen)

                                                  Separation Business

Sales Amount                                            100,000

(3)    Assets and Liabilities of Separation Business (forecast as of March
29,2004)

                                                                                (Unit: Million yen)
                     Assets                                          Liability
                               Book Value                                        Book Value

Assets                           10,600          Liabilities                       9,370
                                                 Shareholders' Equity              1,230

Total                            10,600                                            10,600



5.       Outline of the New Company after changing its name
                                             Toshiba Samsung Storage Technology Co.(New Company)

Business                           Development, manufacture, sales and service of optical-disk-device, its
                                   application equipment and its associate parts.

Head Office                        Saiwai-ku, Kawasaki-shi

Representative                     Masanori Komiya

Capital                            7,000 million yen (plan)

Outstanding Share                  600 (plan)

Shareholders' Equity               14,900 million yen (plan)

Total Assets                       24,300 million yen (plan)

Financial Closing Date             March 31

Number of Employees                250 (plan)

Principal Shareholders and         Toshiba         51%
Shareholdings                      Samsung        49%

Relations with Separation Company  HR:   Separation Company dispatches directors and employees.

                                   Business: Sales and procurement of products and materials

Note1: The New Company will get a capital increase from Samsung after the
corporate separation has been done.

Note2: The New Company will establish a new subsidiary in Korea that will
acquire the optical-disk-device business from Samsung.


6.       Effects of business separation on Toshiba's financial results

(1)    There is no change in trade name, principal lines of business, principal
office, representative, capital stock, total assets and financial closing date.

(2)     No significant effect on Toshiba's operating results or financial
position is forecasted. The   fiscal year 2004 forecast on consolidated and
non-consolidated basis after the business separation will be announced in the
end of April 2004.


Forward looking statement:

This contains forward-looking statements concerning Toshiba's future plans,
strategies and performance. These forward-looking statements are not historical
facts, rather they represent assumptions and believes based on economic,
financial and competitive data currently available. Furthermore, they are
subject to a number of risks and uncertainties that, without limitation, relate
to economic conditions, worldwide mega-competition in the electronic business,
customer demand, foreign currency exchange rates, tax rules, regulations and
other factors. Toshiba therefore wishes to caution readers that actual results
may differ materially from our expectations.


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

FONGLGDBXDBGGSX