RNS Number:4888H
K.S. Biomedix Holdings PLC
14 February 2003


Embargoed until 0700                         14 February 2003


                KS Biomedix Holdings plc
                 ("KSB" or "the Group")
 Interim Results For The Six Months To 30 November 2002

KS  Biomedix  Holdings  plc,  the biopharmaceutical  company
focused  on the development of therapeutic products for  the
treatment of cancer, announces its interim results  for  the
six months to 30 November 2002.


Highlights

Commercial Developments

- Three further licensing agreements for lead TransMID
  product concluded in the period
     - Nycomed  to  be European licensing partner  in  an
       agreement worth up to $60m
     - Medison  Pharma  to act as licensing  partner in Israel
     - Ranbaxy Laboratories signed as licensing partner in
       India (with option to roll out into other Asian markets)

- Total revenues now secured for TransMID product  in
  excess of $85 million

- Rights to product in the US being retained  by  the Group

- Discerna joint venture secures first commercial
  collaborations, providing additional funding and
  independent endorsement of the technology

Clinical Progress

- Phase I study of TransMID initiated in children with
  malignant brain cancer

- Phase  I/II study of KSB303 commenced in pancreatic
  cancer

- Protocol for pivotal Phase III trial of TransMID107R
  submitted to EU and US regulatory authorities


- Pivotal Phase III trial of TransMID107R expected to
  commence imminently

- Board  strengthened with appointment  of  additional
  non-executive director

- Cash balances of #11.6 million at 30 November 2002

- Underlying  cash burn held at #6.0 million  in  line
  with expectations

Dr   Steven  Powell,  Chief  Executive,  commented:  "The
Group's  objectives for the remainder of the second  half
will be to achieve further progress with its clinical and
commercialisation programmes, whilst continuing  to  make
optimum use of its existing cash resources."

Enquiries:

KS Biomedix Holdings plc         (14/02/03) 020 7067 0700
Dr Steven Powell,
Chief Executive Officer        (Thereafter) 01483 307 500
Ian Miscampbell,
Chief Operating Officer

Weber Shandwick Square Mile                 020 7067 0700
Kevin Smith/Graham Herring




                KS Biomedix Holdings plc
                 ("KSB" or "the Group")

  Unaudited Interim Results For The Six Months Ended 30
                      November 2002

                  Chairman's Statement

Overview

The  business environment for biotechnology companies has
continued to be difficult during the six months ended  30
November  2002.   Against this background  KSB  has  been
focused  on  its  two  principal objectives;  maintaining
progress  with its clinical programme and commercialising
its  late  stage product pipeline through the negotiation
of   licensing  agreements.   Key  milestones  have  been
achieved in each of these areas.

With   the   funding   environment  remaining   difficult
throughout  the  period the Group has also  undertaken  a
thorough  review  of  its operating costs,  concentrating
resources  on  its lead products, reducing  research  and
development expenditure where possible and cutting  Group
overheads.

Commercialisation

The   Group   made   further  significant   progress   in
commercialising  its  late  stage  pipeline  during   the
period,  concluding  three licensing agreements  for  the
TransMID  product.  The total potential value of licenses
now  secured for TransMID has increased to in  excess  of
$85  million,  in  addition to  which  KSB  will  receive
further revenues from manufacturing and royalties payable
on product sales.

In  September  2002,  the Group  announced  that  it  had
appointed  Nycomed as the European Licensee for  TransMID
in  an agreement worth up to $60 million in milestone and
development   funding.    Under   the   terms   of    the
collaboration KSB has licensed the rights to the  initial
indication in patients with recurrent inoperable  glioma,
together  with  the  rights for additional  brain  cancer
indications  including those relating to newly  diagnosed
and metastatic brain cancer patients.  Conclusion of this
license  was  a  major milestone for the  Group  and  the
partnership  with Nycomed has already enabled significant
regulatory  and  clinical progress to be  made  with  the
product.

Two  further  TransMID licensing agreements with  Medison
Pharma for Israel and Ranbaxy Laboratories for India were
also  signed  in the period.  The agreement with  Ranbaxy
includes  an  option  to  extend  the  coverage  of  this
agreement   to   a   number  of  Asian  markets.    These
agreements,  together with the Nycomed  license  and  the
Sosei license announced previously, provide marketing and
development coverage for the TransMID programme for major
territories  outside  the  Americas,  which   have   been
retained as originally planned.

After  the  period  end  the Group  announced  the  first
commercial  collaborations to be secured by its  Discerna
joint   venture.   The  agreements,  with  a   major   US
pharmaceutical  company and Randox Laboratories  Limited,
are  the first independent commercial endorsements of its
technology and underline the significant progress made by
Discerna since its formation in mid-2001.

Clinical Progress

The  Group  maintained  its investment  in  the  clinical
trials  programme during the first half.  Resources  have
been  concentrated  on  the most  advanced  programmes  -
TransMID and KSB303.  Opportunities for expansion of  the
clinical  pipeline into other indications have been  kept
under  review but in the current funding environment  the
Board  is  taking  a prudent view of the balance  between
pipeline development and cash management.

The  majority of the clinical team's resources have  been
focused on the TransMID programme as it nears its pivotal
trial.  TransMID is a novel product for the treatment  of
brain   cancer   and  is  based  on  transferrin-mediated
delivery  of  a  modified diphtheria toxin,  which  is  a
highly potent means of killing cancer cells.

In  July  2002, KSB initiated a Phase I study of TransMID
in   children  with  malignant  brain  tumours.   Patient
recruitment  for the trial is underway and  it  is  hoped
that, as in the studies conducted in adults, patients who
respond to treatment will survive for longer.  The  study
will be undertaken at leading cancer treatment centres in
the USA.

The TransMID pivotal Phase III trial for the Group's lead
indication,    recurrent   or   progressive    inoperable
glioblastoma multiforme is scheduled to commence as  soon
as  the  final  protocol  has been  approved.   This  was
submitted  to  European and US regulatory authorities  in
January  2003.   The  start date is slightly  later  than
planned  as  preparations for the trial were extended  to
take   account  of  more  stringent  trial  design  rules
recently  introduced by the regulatory  authorities.   In
particular,  the size of the trial has been  expanded  to
take  account  of the new regulatory climate.   Extensive
discussions  with  Nycomed, the Group's European  partner
for  the  product, have also taken place  to  ensure  the
trial   design  is  suitable  for  single  trial  product
registration in both the USA and Europe.

In  October 2002, a Phase I/II clinical study  of  KSB303
was initiated in pancreatic cancer, following receipt  of
approval from the Medicines Control Agency (UK).   KSB303
is  a  radiolabelled, high affinity, chimaeric monoclonal
antibody   under  development  for  a  range  of   cancer
indications.  Pancreatic cancer is a malignancy  that  is
poorly  served  by  existing  treatments  and  the  trial
demonstrates  KSB's strategy of focusing on niche  cancer
indications.

Regulatory

The Group's regulatory efforts during the first half have
been   dominated  by  discussions  with  the   regulatory
agencies  in  both  Europe and the USA  relating  to  the
pivotal  trial  design  for  TransMID.   Having  met  all
criteria  successfully for a single trial submission  the
Group hopes to benefit from rapid regulatory approval  in
the US and Europe on conclusion of the trial.

Following   KSB's  success  in  achieving   Orphan   Drug
designation for TransMID in the US and Europe, a  similar
application  has  been made in Japan through  Sosei,  the
licensing partner for that territory.


Technology Platforms

Although  conserving cash to invest  in  its  late  stage
clinical  programme  KSB remains committed  to  its  pre-
clinical  development  pipeline  and  has  continued   to
develop  valuable technologies on a selective basis.   In
September  2002  KSB secured an option  to  in-license  a
novel protein engineering technology, Triomics, from  the
technology  transfer  office of Oxford  University  (UK).
Triomic  proteins are natural 'scaffolds' to which  other
molecules  can be attached enabling greater concentration
of  therapeutic drugs to be achieved at the tumour.   The
Group  believes  that  this technology  could  provide  a
valuable new generation of products for the treatment  of
cancer   with  the  potential  for  additional  licensing
opportunities.

In  November 2002 KSB announced an innovative CRADA  (Co-
Operative  Research and Development Agreement)  with  the
National  Institute of Neurological Disorders and  Stroke
at the National Institutes of Health, Bethesda, Maryland,
USA,  to  develop  a  new  generation  of  cancer-killing
protein    molecules.    Initial   results   from    this
relationship are encouraging.

In  January  2003  the  Group's joint  venture,  Discerna
Limited,  announced the achievement of key milestones  in
its  development.   The creation of the  first  potential
drug candidates for KSB, together with the endorsement of
Discerna's ribosome display technology via two commercial
agreements,  one with a major US pharmaceutical  company,
underscore the value that is being generated within  this
venture.

Management & Board

During the period Dr Michael Young joined the Board as  a
Non-executive  Director.   Dr  Young  brings   with   him
extensive  pharmaceutical product development  experience
from  his time as Development Director / Chief Scientific
Officer  of  Medeva plc and before that at  a  number  of
major pharmaceutical companies.

Financial Review

Results  for  the six months to 30 November 2002  are  in
line with expectations.

Turnover for the period has increased as a result of  the
receipt  in  the period of initial payments arising  from
the  TransMID licensing agreements.  The Group's  revenue
recognition  policy is to recognise such  up-front,  non-
refundable  access  fees when they  become  contractually
binding;  provided that there are no related  commitments
to  the Group and the recoverability is assured.  Revenue
also  included income generated from sales of  antibodies
manufactured by the Group for diagnostic purposes,  which
again increased during the period under review.

Operating  expenses were in line with those  achieved  in
the  previous  six  months  and  were  lower  than  those
incurred  in the comparable period last year.   Operating
expenses comprise expenditure on research and development
programmes,  goodwill arising on the acquisition  of  the
Canadian  subsidiary  in July 2001 and  other  underlying
overheads.

Research  and development expenditure in the  six  months
fell to #4.2 million.  In the comparable period last year
the  Group  incurred #6.9 million of costs in  this  area
including #1.7 million of one-off costs incurred  through
licensing  and acquisition of projects in  July  2001  to
build  the  product pipeline.  Expenditure in  this  area
continues  to  be  driven  by  expenditure  on   clinical
programmes.  Goodwill arising on the acquisition  of  the
Group's  Canadian  subsidiary, KS Avicenna  Inc.  ("KSA")
totalled    #1.6   million   in   the   period.     Other
administrative expenditure increased from #1.1 million to
#1.3  million in the period, driven largely by  increased
business  and corporate development activity  within  the
Group.

Expenditure  remains under constant review  with  further
savings   from  the  Group's  low  overhead  base   being
identified  subsequent to the period  end.   While  costs
will  continue to be kept under tight control, investment
in  the  core  programmes, which drive value  within  the
business, will be maintained.

Investment  income decreased during the period reflecting
the reduced levels of cash and cash equivalents available
for  investment  and the lower returns available  in  the
capital markets.  Taxation reflected in the accounts  for
the  period relates to the claim for a refund of R&D  tax
credits in the UK.

Within  the  balance  sheet,  goodwill  arising  on   the
acquisition of KSA stood at #28.3 million at  the  period
end.   The  Group continues to carry this  asset  at  its
amortised  historic cost, in the light of  the  value  of
commercial  partnerships  achieved  around  the  TransMID
programme  and  the  potential  value  of  the   contract
manufacturing business based in Edmonton, Canada.

Capital  investment in Edmonton to extend  the  biologics
manufacturing suite to accommodate the commercial  supply
of  TransMID resulted in an increase in fixed  assets  in
the period.

Reserves  include #23.6 million of shares to  be  issued.
These  relate  to  the ordinary shares to  be  issued  on
exchange of the exchangeable shares of KS Canada Inc., an
indirectly  owned  subsidiary  undertaking,  which   were
issued as consideration for the KSA acquisition.

The   net  cash  outflow  from  operations  (the  Group's
underlying  cash burn for the period) was  #6.0  million.
This  is in line with previous forecasts.  Excluding one-
off costs last year the comparative burn was #6.2 million
and  expenditure is anticipated to continue at this  rate
for the remainder of the year.

Outlook

Operationally, the Group's objectives for  the  remainder
of  the  second half will be to achieve further  progress
with   its  clinical  and  commercialisation  programmes,
whilst  continuing to make optimum use  of  its  existing
cash resources.

The  Group  will be actively pursuing patient recruitment
into  its  ongoing paediatric brain cancer and pancreatic
cancer  studies.   It will also move  to  initiate  trial
sites and to secure patient recruitment into the TransMID
pivotal    study.    Commercially,   KSB   will    pursue
collaborations around its earlier stage programmes  as  a
means   of  driving  these  forward  within  the  limited
resources currently available to the Group.

Recognising the requirement to raise further funds before
the  end  of  2003, the Board is currently examining  the
full  range of fund raising alternatives to meet its cash
requirements for the foreseeable future.  In the meantime
the  Group  will  continue to invest  its  existing  cash
resources  in  programmes  that  will  drive  shareholder
value.

In  assessing  its future funding options  the  Group  is
assuming  that current depressed Stock Market  conditions
will   persist  for  the  foreseeable  future.   In  this
environment KSB will continue to take a prudent  approach
to  cash management, focusing its investment on its  late
stage pipeline.  Inevitably, this will mean that a number
of  promising early stage projects will not  progress  as
rapidly  as originally anticipated but the Board believes
that concentrating on those products which are nearest to
market   launch   is  in  the  best  interests   of   all
shareholders.



John Rennocks                            13 February 2003
Chairman

                        - ends -




Consolidated Profit & Loss Account
for the 6 months ended 30 November 2002


                                   Unaudited     Unaudited       Audited
                                    6 Months      6 Months          Year
                                       ended         ended         ended
                                 30 November   30 November        31 May
                                        2002          2001          2002
                                           #             #             #

Turnover                          1,206,180       192,051       445,370

Cost of sales                       (22,784)      (70,366)     (157,045)

                                 ___________   ___________   ___________
Gross Profit                      1,183,396       121,685       288,325

Research & development expenses  (4,158,655)   (6,918,386)  (11,201,684)
Amortisation of goodwill         (1,638,790)   (1,223,028)   (2,867,882)
Other operating expenses         (1,346,515)   (1,123,735)   (2,178,141)
                                 ___________   ___________   ___________
Operating expenses               (7,143,960)   (9,265,149)  (16,247,707)

                                 ___________   ___________   ___________
Operating Loss                   (5,960,564)   (9,143,464)  (15,959,382)

Share of loss of joint venture     (154,405)      (66,809)     (286,411)

Investment income                   261,257       914,221       983,996

                                 ___________   ___________   ___________
Loss on Ordinary Activities
  before Taxation                (5,853,712)   (8,296,052)  (15,261,797)

Tax on loss on ordinary
  activities                        387,783             -     1,083,425
                                 ___________   ___________   ___________

Loss on Ordinary Activities
  after Taxation                 (5,465,929)   (8,296,052)  (14,178,372)

                                 ___________   ___________   ___________
Retained Loss for the Period     (5,465,929)   (8,296,052)  (14,178,372)
                                 ___________   ___________   ___________

Loss per share - basic                (8.5p)       (13.6p)       (22.7p)

Loss per share - diluted              (8.5p)       (13.6p)       (22.7p)




Consolidated Statement of Total Recognised Gains and Losses
for the 6 months ended 30 November 2002

                                 Unaudited     Unaudited       Audited
                                  6 Months      6 Months          Year
                                     ended         ended         ended
                               30 November   30 November        31 May
                                      2002          2001          2002
                                         #             #             #

Retained Loss for Period       (5,465,929)   (8,296,052)  (14,178,372)

Loss on foreign currency
  translation                     (55,346)       (4,437)      (17,865)

                               ___________   ___________   ___________
                               (5,521,275)   (8,300,489)  (14,196,237)
                               ___________   ___________   ___________


Consolidated Balance Sheet
As at 30 November 2002
                                 Unaudited     Unaudited      Audited
                               30 November   30 November       31 May
                                      2002          2001         2002
                                         #             #            #
Fixed Assets
Tangible fixed assets           2,252,960     1,710,626    1,964,882
Goodwill                       28,269,124    31,552,768   29,907,914
Investment in joint venture        48,016        28,324       93,671
                               ___________   ___________  ___________
                               30,570,100    33,291,718   31,966,467

Current Assets
Stock                              25,849         4,030       44,582
Debtors                         3,357,899     1,327,983    2,569,122
Cash on deposit as short
  term investment              11,412,367    22,480,000   17,275,000
Cash at bank and in hand          248,111     1,032,053      328,459
                               ___________   ___________  ___________
                               15,044,226    24,844,066   20,217,163

Creditors: amounts falling due
  within one year              (1,574,340)   (2,597,886)  (2,684,030)
                               ___________   ___________  ___________

Net Current Assets             13,469,886    22,246,180   17,533,133

Total Assets less current
  liabilities                  44,039,986    55,537,898   49,499,600

Creditors: amounts falling due
  after more than one year       (271,971)     (421,416)    (266,750)

                               ___________   ___________  ___________
Net Assets                     43,768,015    55,116,482   49,232,850
                               ___________   ___________  ___________


Capital and Reserves
Called-up share capital         1,139,975     1,136,298    1,136,404
Share premium account          47,073,759    46,949,027   46,961,037
Shares to be issued            23,580,485    23,640,337   23,640,337
Other reserves                    419,287       419,287      419,287
Profit & loss account         (28,445,491)  (17,028,467) (22,924,215)
                               ___________   ___________  ___________
Equity Shareholders' Funds     43,768,015    55,116,482   49,232,850
                               ___________   ___________  ___________



Consolidated Cash Flow Statement
for the 6 months ended 30 November 2002


                                   Unaudited     Unaudited       Audited
                                    6 Months      6 Months          Year
                                       ended         ended         ended
                                 30 November   30 November        31 May
                                        2002          2001          2002
                                           #             #             #

Operating loss                   (5,960,564)   (9,143,464)  (15,959,382)

Depreciation                        122,884        99,950       227,233
Amortisation of goodwill          1,638,790     1,223,028     2,867,882
Loss / (profit) on disposal of
  fixed assets                           58             -       (19,734)
Decrease / (increase) in stock       18,733             -       (40,552)
(Increase) / decrease in debtors   (838,559)      327,644      (202,138)
(Decrease) / increase in
  creditors                      (1,015,972)      376,892       462,176
                                 ___________   ___________   ___________
Net Cash outflow from operating
  activities                     (6,034,630)   (7,115,950)  (12,664,515)

Returns on investments and
  servicing of finance              293,628       914,221     1,203,868

Taxation                            405,193            -         47,443

Capital expenditure and
  financial investment             (570,568)      (81,263)     (475,567)

Acquisitions and disposals                -             -    (4,524,835)
                                 ___________   ___________   ___________
Cash outflow before management
  of liquid resources and
  financing                      (5,906,377)   (6,282,992)  (16,413,606)

Management of liquid resources    5,862,633    (5,419,956)     (683,242)

Financing                           (36,604)   12,735,000    16,957,021

                                 ___________   ___________   ___________
(Decrease) / increase in cash in
  the period                        (80,348)    1,032,052      (139,827)
                                 ___________   ___________   ___________



Notes to the Interim Financial Information
For the six months ended 30 November 2002

1.   Basis of preparation
The unaudited interim financial information, which was
approved by the Board of Directors on 13 February 2003,
has been prepared on the basis of accounting policies set
out in the Group's accounts for the year ended 31 May
2002. These accounts do not constitute the Group's
statutory accounts within the meaning of section 240 of
the Companies Act 1985. The Group's statutory accounts for
the year ended 31 May 2002 have been reported on by the
auditors and delivered to the Registrar of Companies. The
report of the auditors was unqualified and did not contain
a statement under section 237(2) or (3) of the Companies
Act 1985.

In preparing the interim financial information, the
Directors have considered the funding position of the
Group carefully.  The Group will require further funding
before the end of 2003 to continue the development of its
products before it is able to generate significant
revenues.  The Directors are actively pursuing a number of
options including the possibility of further fund raising
and the extraction of value from existing assets in order
to secure the resources necessary to continue development
of its product pipeline.  The Directors believe that there
is a reasonable prospect to conclude one or more of the
options currently being considered and on this basis have
prepared the interim financial information on the going
concern basis, which therefore does not include any
adjustments that might prove necessary in the event of not
concluding one of the above options.

2.   Turnover
Turnover represents revenues from license agreements and
the sale of products, net of VAT and other taxes.

Revenues from license agreements are recognised in order
to match revenues with the underlying deliverables
required to fulfil the specific agreement or the
achievement of the related milestone. In recognising
revenue, consideration is given to the terms and
conditions of the agreement. Non-refundable access fees
and milestone payments are recognised when they become
contractually binding, provided that there are no related
commitments for the Group, and that the recoverability is
assured.

3.   Shares to be issued
KS Canada Inc. an intermediate holding company issued
8,658,000 exchangeable shares in July 2001 as part of the
total consideration for the acquisition of Avicenna Medica
Inc. Immediately on issue 1,153,131 exchangeable shares
were exchanged.  Each exchangeable share is equivalent to
one ordinary share in KS Biomedix Holdings plc and can be
converted into ordinary shares in the Company at the rate
of one to one at any time at the request of the holder. On
14 June 2002 a further 28,879 exchangeable shares were
exchanged. On 17 June 2002 a further 27,057 exchangeable
shares were issued in accordance with the terms of the
acquisition agreement as a result of a price adjustment
concerning working capital at completion.  The
exchangeable shares rank equally with the ordinary shares
in the Company, with the same rights and benefits
including voting and receiving of dividends. Therefore for
the consolidated accounts to present a true and fair view
it is necessary to differ from the presentational
requirements of the Companies Act 1985 by including these
exchangeable shares in the capital and reserves section of
the balance sheet as Ordinary Shares of the Company to be
issued. The Companies Act 1985 would require the
presentation of such shares as a minority interest within
shareholders' funds.

4.   Analysis of net funds

                         1 June                Exchange     November
                           2002    Cashflow    Movement         2002
                              #           #           #            #
Cash                   328,459     (80,348)          -      248,111
Liquid resources*   17,275,000  (5,862,633)          -   11,412,367
Finance leases due
  within one year      (43,267)     (1,625)      2,704      (42,188)
Finance leases due
  after one year       (53,712)     18,431       3,357      (31,924)
Debt due within one
  year                 (49,244)          -       3,078      (46,166)
Debt due after one
  year                (213,038)     23,083      13,315     (176,640)

                    ___________ ___________    ________  ___________
Net funds           17,244,198  (5,903,092)     22,454   11,363,560
                    ___________ ___________    ________  ___________

* Liquid resources represent term deposits of less than
one year.




INDEPENDENT REVIEW REPORT TO KS BIOMEDIX HOLDINGS PLC

Introduction
We  have  been  instructed by the company to  review  the
financial  information  for  the  six  months  ended   30
November  2002,  which  comprises  the  profit  and  loss
account, the balance sheets, the cash flow statement  and
related  notes.   We  have  read  the  other  information
contained in the interim report and considered whether it
contains   any   apparent   misstatements   or   material
inconsistencies with the financial information.

This  report is made solely to the company in  accordance
with  Bulletin  1999/4 issued by the  Auditing  Practices
Board.  Our  work has been undertaken so  that  we  might
state  to  the company those matters we are  required  to
state to them in an independent review report and for  no
other purpose. To the fullest extent permitted by law, we
do  not  accept or assume responsibility to anyone  other
than  the company, for our review work, for this  report,
or for the conclusions we have formed.

Directors' responsibilities
The  interim  report, including the financial information
contained therein, is the responsibility of, and has been
approved  by,  the  directors.  The  directors  are  also
responsible for ensuring that the accounting polices  and
presentation   applied  to  the   interim   figures   are
consistent with those applied in preparing the  preceding
annual accounts except where any changes, and the reasons
for them, are disclosed.

Review work performed
We  conducted our review in accordance with the  guidance
contained  in  Bulletin  1999/4 issued  by  the  Auditing
Practices Board for use in the United Kingdom.  A  review
consists   principally  of  making  enquiries  of   group
management  and  applying analytical  procedures  to  the
financial information and underlying financial data  and,
based  thereon, assessing whether the accounting policies
and  presentation have been consistently  applied  unless
otherwise  disclosed.  A review excludes audit procedures
such  as  tests of controls and verification  of  assets,
liabilities  and transactions.  It is substantially  less
in  scope  than  an  audit performed in  accordance  with
United  Kingdom auditing standards and therefore provides
a  lower  level of assurance than an audit.  Accordingly,
we  do  not  express an audit opinion  on  the  financial
information.

Going Concern
In  arriving at our review conclusion, we have considered
the  adequacy  of the disclosures made in  the  financial
information concerning the Group's ability to continue as
a  going concern and the need for further fundraising  to
complete the development of its products. Details of  the
circumstances  relating to this matter are  described  in
Note 1.

Review conclusion
On  the  basis  of  our review we are not  aware  of  any
material  modifications  that  should  be  made  to   the
financial  information as presented for  the  six  months
ended 30 November 2002.


Deloitte & Touche
Chartered Accountants
Reading

13 February 2003



                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR ILFIAFLIVLIV